Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN
OF OPERATION
The following discussion of our financial condition
and results of operations should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements
and notes thereto included in, Item 1 in this Quarterly Report on Form 10-Q. This item contains forward-looking statements that involve
risks and uncertainties. Actual results may differ materially from those indicated in such forward-looking statements.
Forward-Looking Statements
This Quarterly Report on Form 10-Q and the documents
incorporated herein by reference contain forward-looking statements. Such forward-looking statements are based on current expectations,
estimates, and projections about our industry, management beliefs, and certain assumptions made by our management. Words such as “anticipates,”
“expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,”
variations of such words, and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees
of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict; therefore, actual
results may differ materially from those expressed or forecasted in any such forward-looking statements. Unless required by law, we undertake
no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
However, readers should carefully review the risk factors set forth herein and in other reports and documents that we file from time to
time with the Securities and Exchange Commission, particularly the Reports on Form 10-K and Form 10-Q and any Current Reports on Form
8-K.
Narrative Description of the Business
Focus Universal Inc. (the “Company,”
“we,” “us,” or “our”) is a Nevada corporation. We believe we have developed five proprietary technologies
utilizing our patent portfolio which we believe solve the most fundamental problems plaguing the internet of things (“IoT”)
industry through: (1) increasing overall chip integration by shifting integration from the component level to the device level; (2) creating
a faster 5G cellular technology by using ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication (“PLC”)
technology; (4) proprietary User Interface Machine auto generation technology; and (5) incorporating all our core technologies into a
single chip. Our Universal Smart Technology is designed to overcome instrumentation interoperability and interchangeability. The electronic
design starts from a 90% completed common foundation we call our universal smart instrumentation platform (“USIP”), instead
of the current method of building each stand-alone instrument from scratch. Our method eliminates redundant hardware and software and
results in significant cost savings and production efficiency. We believe we have developed software machine auto generation technology
to replace the manual software designs which are currently in use and cannot satisfy the exponential growth of future IoT industry demand.
Internal testing suggests that our ultra-narrowband PLC technology enables users to send data over existing electrical power cables, establishing
a ubiquitous data network without substantial investment for a new dedicated wiring infrastructure. We believe our ultra-narrowband technology
is capable of overcoming the noise problems communicating through power lines that have hindered our competitors for over a century. In
our view, our wireless communication technology allows for longer-range coverage, is more energy efficient and has much faster data sending
speeds than the current 5G technology speeds being used. We also provide sensor devices and are a wholesaler of various air filters and
digital, analog, and quantum light meter systems.
For the six months ended June 30, 2023 and 2022,
we generated a significant amount of our revenue from sales of a broad selection of agricultural sensors and measurement equipment which
is our primary business.
Our Current Products
We are a wholesaler of various digital, analog,
and quantum light meters and filtration products, including fan speed adjusters, carbon filters and HEPA filtration systems. We source
these products from various manufacturers in China and then sell them to a major U.S. distributor, Hydrofarm, who resells our products
directly to consumers through retail distribution channels and, in some cases, places its own branding on our products. During the development
phase, the Company uses generic electronic device casings to house the prototype equipment before the final design and manufacturing process.
26
As an update to our product line development,
we plan to phase out the traditional, lower-margin products and are preparing to launch a new line of products that have been in development
for several years. These newer technology products will be released in phases, and we intend that increasing amounts of technology will
be layered upon these products. Additionally, we plan to continue to increase our efforts in protecting more intellectual property and
have continued to develop technologies for long-term growth. We have developed products in both the controlled agriculture industry and
home automation industries. We have existing relationships in both sectors.
We are building a U.S. sales team. The team has
already begun marketing our current AVX-branded surveillance camera system (cameras and network video recorders (NVRs)) and indoor and
outdoor LED screens.
In our hydroponics segment, our honeycomb activated
carbon filter product was issued a patent in October 2022; this product in several different forms is in inventory at our warehouse in
Ontario, CA ready for nationwide marketing.
Our products on the home automation front are
beginning the production cycle. Of note, smart wall touch light switches, digital control smart wall touch light switches, smart timers,
and smart controllers are ready for production. Sourcing of electronic parts for these products is completed, the cost analysis of
these products is completed, and most of the tooling for production has been completed.
Currently, our Shenzhen subsidiary mainly focuses
on product development and commercialization. An important electrode with a “Total Dissolved Solids” (“TDS”) meter
design, with applications in all solubility measurements, was completed and approved by our U.S. management team. The designs of
our TDS sensor, carbon dioxide sensor, new quantum PAR sensor and total dissolved oxygen sensors are also completed. Our testing against
the state-of-the-art sensors on the market suggests to us that the new sensors are at least as good as the best quality sensors on the
market. However, we believe that our sensors are much more cost effective.
The progress in our USIP for the IoT has been smooth,
and we have confidence that the first version of our USIP for the IoT can be demonstrated in the first quarter of 2024.
The Focus software machine auto design team has
also made significant progress. With mathematical and graphical environments having been created, our team is focusing on developing the
3D user interface machine auto design.
The public reporting automation software is completed
and currently undergoing extensive testing. Reports on Forms 10-Q and 10-K are time-consuming, complex processes that require each company’s
financial team to gather and translate large amounts of data from multiple sources. The time and expertise required to complete the process
is a substantial burden. Meanwhile, SEC reporting deadlines are firm and inflexible. This reality can interfere with other reporting timelines
and leave a time-strapped team scrambling for the resources needed to meet all its reporting requirements. We have developed a Microsoft®-based
add-on software that aims to streamline and automate the SEC reporting preparation process. We believe the software will significantly
simplify the Form 10-Q and Form 10-K preparation processes and make creating, editing and managing documents both simple and accurate.
Focus is planning to commercialize this software either in the third or fourth quarter of 2023. A cloud-based version of this software
is also under the development.
Focus has received and approved the Ubiquitor’s
casing design sample, and tooling for the Ubiquitor’s casing design has begun.
Furthermore, our devices and sensors with applications
within hydroponics, including a (1) pH meter, (2) CO2 meter, (3) dissolved oxygen meter, (4) digital light meter, (5) new (and vastly
improved) quantum par meter are under intensive testing; and we expect to receive new versions into our U.S. headquarters for management
approval.
27
In summary, our entire smart home and hydroponic
IoT lines are expected to be completed by the end of 2023.
Beyond IoT products, as a developer of a Natural
Integrated Programming Language (NIPL) derivative product (i.e., our software platform for interoperability within the IoT), we have developed
a complementary office automation software product. This specific software was designed to assist in completing financial reports faster,
more accurately, and with greater ease of update, thereby eliminating the need for increased staffing especially in time sensitive projects.
It is designed to save CPAs, auditors, accounting, and/or legal a significant amount of time in the preparation of SEC financial reports
and other internal financial reporting. Eighty percent of this software development has been completed and we hope to launch a beta version
of this product.
While we will continue to sell the following products
through Hydrofarm, we expect to have upgraded versions of certain of these products to introduce in the event the older versions are discontinued:
Specifically, we sell the following products through
Hydrofarm:
Fan speed adjuster device . Designed specifically
for centrifugal fans with brushless motors, our adjuster device helps ensure longer life by preventing damage to fan motors by adjusting
the speed of centrifugal fans without causing the motor to hum. These devices are rated for 350 watts max, have 120VAC voltage capacity
and feature an internal electronic auto-resetting circuit breaker.
Carbon filter devices. We sell two types
of carbon filter devices. These carbon filter devices are professional grade filters specifically designed and used to filter the air
in greenhouses that might be polluted by fermenting organics. One of these filters can be attached to a centrifugal fan to scrub the air
in a constant circle or can be attached to an exhaust line as a single-pass filter, which moves air out of the growing area, filters unwanted
odors and removes pollens, dust, and other debris in the air. The other filter is designed to be used with fans from 0-6000 C.F.M.
HEPA filtration device. We provide a high-efficiency
particulate arrestance (“HEPA”) filtration device at wholesale prices to our client Hydrofarm. Manufactured, tested, certified,
and labeled in accordance with current HEPA filter standards, this device is targeted towards greenhouses and grow rooms and designed
to keep insects, bacteria, and mold out of grow rooms. We sell these devices in various sizes.
Digital light meter. We provide a handheld
digital light meter that is used to measure luminance in fc units, or foot-candles.
Quantum par meter . We provide a handheld
quantum par meter used to measure photosynthetically active radiation (“PAR”). This fully portable handheld PAR meter is designed
to measure PAR flux in wavelengths ranging from 400 to 700 nm. It is designed to measure up to 10,000 µmol.
Ubiquitor Wireless Universal Sensor Device
We are developing a device we call the Ubiquitor,
which replaces the functions of traditional digital measurement and sensing products by integrating many digital sensors and measurement
tools into one single digital device. We believe the platform represents a technological advancement in the IoT marketplace by integrating
large numbers of technologies, including cloud technology, wired and wireless communication technology, software programming, instrumentation
technology, artificial intelligence, PLC technology, and sensor networking into a single platform. We believe the result of such integration
is a smaller, cheaper, and faster circuit system design than those currently offered in the instrumentation market.
Our USIP technology that will make the Ubiquitor
possible is an advanced software and hardware integrated instrumentation platform that uses a large-scale modular design approach. The
large-scale modular design approach subdivides instruments into a foundation component (a USIP) and architecture-specific components (sensor
nodes), which together replaces the functions of traditional instruments at a fraction of their cost. The USIP has an open architecture,
incorporating a variety of individual instrument functions, sensors, and probes from different industries and vendors. The platform features
the ability to connect potentially thousands of different sensors or probes, addressing major limitations present in traditional instrumentation
systems.
28
The USIP, which is compatible with a significant
percentage of the instruments currently manufactured, consists of universal and reusable hardware and software. The universal hardware
in the USIP is (i) a smartphone, computer, or any mobile device capable of running our software that includes a display and either hardware
controls or software control surfaces, and (ii) our Ubiquitor, which is designed to be the universal data logger that acts as a bridge
between the computer or mobile device and the sensor nodes. We call our flagship USIP device the “Ubiquitor” due to its ability
to measure and test a variety of electrical and physical phenomena such as voltage, current, temperature, pressure, sound, light, and
humidity—both wired and wirelessly.
We have created and assembled prototype models
of the Ubiquitor in limited quantities and plan to expand our assembly in 2023. Our prototype Ubiquitor is compatible with standard desktop
computers running either Windows OS or MacOS and Android- or iOS-based mobile devices and acts as a conduit that communicates with a group
of sensors or probes manufactured by different vendors in a manner that requires the user to have little to no knowledge of their unique
specifications. The data readout is displayed on the computer or mobile device display in application software we have created for use
with a Windows PC and are creating for use with a Mac. We are designing the application software (the “App”) to have a graphical
representation of control and indicator elements common in traditional tangible instruments, such as knobs, buttons, dials, and graphs,
etc. Utilizing the Ubiquitor and the App, users and instrument manufacturers will be free to add, remove or change a sensor module for
their special industrial or educational application without needing to create their own application software and design their own hardware.
Our developers are designing and implementing a soft control touch screen interface that supports real-time data monitoring and facilitates
instrument control and operation.
Recently, we have devoted a substantial number
of resources to research and development in both the U.S. and China to bring the Ubiquitor and its App to full production and distribution.
We anticipate that the sales and marketing involved with bringing the Ubiquitor to market will require us to hire a number of new sales
and marketing employees in order to gain traction in the market. We expect to continue this process throughout 2023. We intend to introduce
the Ubiquitor in smart home installations to reduce costs and increase functionality, as well as implement the Ubiquitor device in greenhouses
and other agricultural warehouses that require regulation of light, humidity, temperature, and other measurable scientific units required
to create optimal growing conditions.
Our universal smart development protocol focuses
not only on the design of the hardware and software modules but also on the design of the overall universal smart instruments system,
guided by the principles of structure, universality and modularity. As mentioned, we believe we address the core and fundamental issues
facing the IoT marketplace.
Our Ubiquitor device is a fully modular system
with a universal sensor node and gateway system that uses a computer or mobile device as the output display module responsible for displaying
the readings of various sensor nodes. We have completed an initial production run of prototype Ubiquitor devices and intend to proceed
into full-scale production. We intend to design the Ubiquitor’s sensor analytics system to integrate event-monitoring, storage and
analytics software in a cohesive package that provides a holistic view of the sensor data it is reading. During the development phase,
we use generic electronic device casings to house the prototype equipment before final design and manufacturing process.
The physical hardware of the Ubiquitor will consist
of:
1.
The sensor nodes, which come in hundreds of different varieties of sensor instruments in the form of a USB stick, with both male and female ports; and
2.
The Ubiquitor instrument as the main hardware gateway, which is a small cell phone-sized device with integrated circuits.
We believe the Ubiquitor device can connect up
to thousands of potential sensor nodes and integrate data using embedded software to display the data and all analytics onto a digital
screen (desktop, smartphone or mobile device displays) using a Wi-Fi connection. As disclosed in our patent application, we have already
tested up to 256 sensor instrument readouts. Most types of nodes and probes can connect to the hardware. If the sensor size is bigger
than the standard probe size, it is possible to simply use a USB cable to connect the probe and the hub. All data and analytics are displayed
on a single screen, with tools that record and keep track of all measurements and sort and display analytic information in easy-to-read
charts.
29
The Ubiquitor will be a general platform that
collects data in real time, up to 100 Hz per second, and, thus, is intended to be adapted to many industrial uses.
By using the universal hardware or USIP, we believe
we could achieve the following efficiencies in instrumentation systems:
1.
Cut production costs. Smartphone technology is widely used on the small sensor device market. By utilizing smartphone technology, the Ubiquitor will add superior functionality and performance, improve the product’s quality, and cut production costs.
2.
Reduce the effort required to develop a new sensor product. With the Ubiquitor, we believe that there will be no need for device manufacturers to research and develop new monitoring and operating components because they will just need to develop new sensor nodes or probes that may be integrated into our software technology.
3.
Reduce clutter. It is anticipated that the Ubiquitor could dispense with some of the hassle of connecting cables, since the Ubiquitor allows wireless transmission of sensor data and may allow wireless access to networks, such as a PLC network.
We have not yet started research and development
of a second generation Ubiquitor device, but once we demonstrate the market for this product, we intend to begin such research and development.
Currently our research and development is focused on concepts we can implement in the current first generation Ubiquitor device.
Research and Development Efforts of Power Line
Communication
Power Line Communication (“PLC”) technology
is a communication technology that enables sending data over existing power cables. One advantage of this technology is that PLC does
not require substantial new investment for its communications infrastructure. Rather, PLC utilizes existing power lines, thereby forming
a distribution network that already penetrates all residential, commercial and industrial premises. Accordingly, connectivity via PLC
technology is potentially the most cost-effective, scalable interconnectivity approach for the IoT. We believe PLC technology can be an
integral part of our communication infrastructure for the IoT, which enables reliable, real-time measurements, monitoring and control.
A large variety of appliances may be interconnected by transmitting data through the same wires that provide electrical energy.
Our patented PLC technology uses an ultra-narrowband
spectrum channel of less than 1 KHz to establish a long-distance link between transmitter and receiver. Thus, we believe that our proprietary
ultra-narrowband PLC technology will offer a promising alternative to wireless networks and provide the backbone communication infrastructure
for IoT devices.
The primary design goal of the power line network
is electric power distribution, not data transmission. The harsh electrical noise present on power lines and variations in equipment and
standards make data transmission over the power grid difficult. These technological challenges have impeded, or even halted, progression
of PLC technology.
We continue to build upon our existing research
and development with the intention of inventing an ultra-narrowband PLC technology that attempts to tackle two challenges: (1) overcoming
interference caused by electronic noise on the power line system; and (2) bandwidth. Preliminary internal testing suggests that we have
achieved significant noise rejection and interference suppression. In our preliminary internal testing, we have been able to increase
bandwidth to 4 megabits per second with the potential for more, while simultaneously effectively dealing with electrical noise and interference.
Based on the promising results of our internal testing, we have begun designing a proprietary PLC microchip and have set an intended launch
date for 2023.
We believe that because residential and commercial
structures already include multiple power outlets, the power line infrastructure represents an excellent network to share data among intelligent
devices, particularly in the smart home installations that we are currently performing through AVX.
30
We plan to leverage the communications technology
of PLC to enhance the Ubiquitor and make the Ubiquitor a central component of the smart home and gardening systems we are currently developing.
The goal would be that our Ubiquitor would be used to send or receive control signals from a smart device and control hundreds of devices
in near real time. We intend to apply the same concept to commercial and industrial applications.
On December 23, 2021, Focus Shenzhen was founded
as a mainland China office for manufacturing procurement expertise and support research and development activities. Focus Shenzhen is
designed to function as a branch office accessing high level ability to source products and build relationships with manufacturers in
the region and as a lower cost form of support research and development as engineers are more plentiful in the region. During the second
quarter of 2023, this office has continued to grow and increase its headcount to 41 employees. We have added these new employees to the
engineering staff, the sales staff, and the marketing and market analysis staff in house to enhance the internal capabilities within the
Company.
Research and Development Efforts of 5G Cellular
Technology
Just like our ultra-narrowband technology can
be used to reduce noise in powerline communication technology, our internal research suggests that our ultra-narrowband technology can
be leveraged to create a type of 5G wireless communication technology that can achieve both low band 5G coverage and an estimated 1 Gbps
high band speed. We employ an ultra-narrow spectrum channel (<1KHz) to establish an ultra-long-distance link between the 5G base station
and the receiver which reduces noise and interference entering the bandwidth.
For a description of the ultra-narrowband technology
and the 5G applications, see “Part I - Item 1. Business, Section 2. “Creating a faster 5G cellular technology by using ultra-narrowband
technology” in our Annual Report on Form 10-K filed with the SEC on March 31, 2023.
Eventually, we hope to establish five divisions
to bring our technology together: (1) AVX with new shared distributed smart home products powered by the Ubiquitor; (2) an IT division
in software machine design; (3) a Universal Smart Instrumentation division; (4) a PLC technology division; and (5) an IoT division.
Intellectual Property Protection
On November 4, 2016, we filed a U.S. patent application
number 15/344,041 with the U.S. Patent and Trademark Office (USPTO). On March 5, 2018, we issued a press release announcing that the USPTO
published an Issue Notification for U.S. Patent Application No. 9924295 entitled “Universal Smart Device,” which covers a
patent application regarding the Company’s Universal Smart Device. The patent was issued on March 20, 2018.
Subsequent to our internal research and development
efforts, we filed with the USPTO on June 2, 2017 a patent application regarding a process for improving a spectral response curve of a
photo sensor. The small and cost-effective multicolor sensor and its related software protected by the patent we believe could achieve
a spectral response that approximates an ideal photo response to take optical measurement. The patent was issued on February 26, 2019.
In addition, we have been notified that the USPTO
published a notice of allowance for a patent application we filed on March 12, 2018 as application No. 15/925,400. The patent title is
a “Universal Smart Device,” which is a universal smart instrument that unifies heterogeneous measurement probes into a single
device that can analyze, publish, and share the data analyzed. The issue fee was paid on March 14, 2019.
On November 29, 2019, the Company filed an international
utility patent application filed through the patent cooperation treaty as application PCT/US2019/63880. In April 2020, the Company was
notified that it received a favorable international search report from the International Searching Authority regarding this patent application,
which patents the Company’s PLC technology. The World International Property Organization report cited only three category “A”
documents, indicating that the Company’s application met both the novelty and non-obviousness patentability requirements. Consequently,
the Company is optimistic that the patent covering the claims for its PLC technology will be issued in due course and will allow the Company
to implement strong protections on the PLC technology worldwide.
31
In
the fourth quarter of 2021, we hired the law firm of Knobbe, Martens, Olson & Bear, LLP (“Knobbe Martens”) to serve as
outside intellectual property counsel for the Company. The firm is working on transferring the Company’s provisional patent applications
to formal patent applications, which should number 13 if all proceeds according to plan. In addition, Knobbe Martens is working on filing
four previously unfiled patents and extending an existing patent application into Europe and Australia. In addition, in May 2022, the
Company engaged Chang & Hale, LLP as suggested by our counsel at Knobbe Martens to assist with two new patents, noting that Knobbe
Martens still remains our main IP counsel. The Company now has 28 total patents and patent applications in various phases with the USPTO,
with three more provisional patents filed this quarter.
The Company’s patent number 11,488,468 was
allowed and subsequently issued on November 1, 2022. The patent is titled “Sensor for Detecting the Proximity of an IEEE 802.11
Protocol Connectable Device.”
Competitors
We have identified several competitors specifically
in the wireless sensor node industry, including traditional instruments or device manufacturers. Hach developed and launched the SC1000
Multi-parameter Universal Controller, a probe module for connecting up to 32 digital sensors or analyzers. However, their products are
not compatible with smart phones yet; and we believe their price point is still prohibitive to consumers. Monnit Corporation offers a
range of wireless and remote sensors. Many of Monnit’s products are web-based wireless sensors that usually are not portable because
of their power consumption. Also, the sensors’ real-time updates are slow; and we believe security of the web-based sensor data
acquisition may also be a concern. In addition to purchasing the device, consumers usually have to pay monthly fees for using web-based
services. We are not trying to compete with traditional instruments or device manufacturers because we utilize our Ubiquitor device in
conjunction with our smartphone application, which we believe will be a completely different product category.
IoT Installation Industry
There are several companies that compete with
AVX in smart home installations, including Vivint Smart Home, Crestron and Control4. However, we believe we can distinguish ourselves
from our competitors by offering a substantially lower price. An installation by Crestron ranges between $20,000 and $100,000 and an installation
by Control4 ranges between $20,000 and $40,000. The cheapest competitor we can identify in this sector is Vivint Smart Home, which costs
less than $5,000 to install; however, we understand that the Vivint Smart Home focuses on security systems only and that users have no
other smart applications, which our smart home product line would include.
Air Filtration Systems and Meter Products
Industry
The air filtration system and meter products industry
is a niche industry. Air purification methods are an effective way to control contaminants and improve indoor air quality; and as a result,
many national and local governments overseeing indoor air quality and other emissions are enacting stricter workforce health and safety
regulations in this area, which drives demand.
32
Market Potential 1
We believe universal wireless smart technology
will play a critical role for traditional instrument manufacturers, as currently the undertaking of an IoT project is simply too expensive
and difficult to develop for medium or smaller companies and carries a 75% failure rate according to Cisco Systems. 1 The cost
factor is the first consideration when deciding whether a company wants to develop smart wireless technologies and implement them in
their products or use them in their field testing. We also hope to play a role in academic laboratories, particularly with smaller academic
laboratories that are sensitive to price. Regarding the larger IoT industry statistics, overall enterprise IoT spending increased to
$201 billion in 2022, an increase of 21.5%. The outlook for growth in 2023 is 18.5% from this large base of enterprise spending. 2
More specifically, the IoT sensors market is projected to reach $26 billion by 2026 from $11.1 billion in 2022. 3 The
IoT marketplace size assessments usually include the hardware components and the software components, which often contain a Software
as a Service (SaaS) model. Additionally, the rising need for reliable high bandwidth communication for IoT devices is expected to rise
to $664.75 billion in 2028, spearheaded by the currently predominant services in the 5G category. We would also expect this market to
grow with the addition of new categories of services delivering reliable high bandwidth communication for IoT devices and would cannibalize
and expand the existing services where the new services proved to be more effective and efficient.
We also expect our recent growth within our IoT
Installation Services segment and acquisition of AT Tech Systems to bolster and complement AVX and all other related installation businesses
of these IoT products. The number of new contracts we have signed thus far in a limited amount of time through the six months ended June
30, 2023 is 17 with an average value of $32,225 and a total collection value of $547,825 in signed contracts to date, of which we have
already collected $281,717. Additionally, thus far, we have an aggregate $1,351,493 in contracts agreed in principle, of which we expect
to be signed and deposits paid. This is compared to our highest AVX revenue for a calendar year of $817,233 in 2019, followed by $705,877
in 2020, $252,958 in 2021, and $260,871 in 2022. While statistics regarding the IoT installation sectors are difficult to aggregate given
that the work is often are pieced off into various contractor service categories, the residential custom installation market ranges from
$5.7 billion to $12.1 billion, and we would expect the commercial and industrial installation markets to be larger than the residential
for IoT devices.
Results of Operations
For the three months ended June 30, 2023 compared to the three
months ended June 30, 2022
Revenue, cost of revenue and gross profit
For the three months ended June 30, 2023
For the three months ended June 30, 2022
Increase
(Decrease)
$
Revenue
$ 215,391
$ 62,364
$ 153,027
Revenue – related party
–
2,278
(2,278 )
Total Revenue
215,391
64,642
150,749
Cost of revenue
149,259
57,776
91,483
Gross Profit
$ 66,132
$ 6,866
$ 59,266
Our consolidated gross revenue for the three months
ended June 30, 2023 and 2022 was $215,391 and $64,642, respectively, which included revenue from related parties of $0 and $2,278, respectively.
Revenue for the three months ended June 30, 2023 increased $150,749 due to a sales increase from our acquisition of AT Tech Systems. This
increase of revenue was mainly a result of the increase of IoT Installation Services being bolstered by additional resources such as increased
headcount.
________________________
1 Cisco Systems,
Connected Futures, Executive Business Insights, May 2017, The Journey to IOT Value, Challenges, Breakthroughs, and Best Practices, https://newsroom.cisco.com/c/r/newsroom/en/us/a/y2017/m05/cisco-survey-reveals-close-to-three-fourths-of-iot-projects-are-failing.html
2 IoT Analytics,
Market Insights for the Internet of Things, February 7, 2023, Global IoT market size to grow 19% in 2023—IoT shows resilience despite
economic downturn, https://iot-analytics.com/iot-market-size/
3 Markets
and Markets, IoT Sensors Market by Sensor Type, Network Technology, Vertical, Application, and Geography – Global Forecast -2026,
https://www.marketsandmarkets.com/Market-Reports/sensors-iot-market-26520972.html
4 Cision
PRNewswire, Research and Markets, Global $664.75 Billion 5G Services Markets to 2028: Rising Need for High Bandwidth to Provide Reliable
Communication to IoT Devices is Expected to Boost Overall Market Growth, https://www.prnewswire.com/news-releases/global-664-75-billion-5g-services-markets-to-2028-rising-need-for-high-bandwidth-to-provide-
reliable-communication-to-iot-devices-is-expected-to-boost-overall-market-growth-301432173.html
33
Cost of revenue for the three months ended June
30, 2023 was $149,259, compared to $57,776 for the three months ended June 30, 2022. While the overall cost of revenue increased, as a
percent of revenue, costs went down as a result of higher margin contracts for IoT Installation Services being signed. In addition to
the increase in revenue, gross profit increased to $66,132 for the three months ended June 30, 2023, compared to $6,866 for the three
months ended June 30, 2022.
Operating Expenses
The major components of our cost and operating
expenses for the three months ended June 30, 2023 and 2022 are outlined in the table below:
For the three months ended June 30, 2023
For the three months ended June 30, 2022
Increase
(Decrease)
$
Selling expense
63,075
17,548
45,527
Compensation – officers and directors
253,403
283,625
(30,222 )
Research and development
342,992
167,361
175,631
Professional fees
116,565
153,091
(36,526 )
General and administrative
361,583
590,589
(229,006 )
Total operating expenses
$ 1,137,618
$ 1,212,214
$ (74,596 )
Selling expense for the three months ended June
30, 2023 was $63,075, compared to $17,548 for the three months ended June 30, 2022. Selling expense incurred was mainly from third party
advertising fees and marketing related fees. The increase of selling expense was due to an increase in advertising fees and trade show
expenses.
Compensation
– officers and directors was $253,403 and $283,625 for the three months ended June 30, 2023 and 2022, respectively. The decrease
was due to a decrease in the compensation received by the board of directors.
Research and development costs were $342,992
and $167,361 for the three months ended June 30, 2023 and 2022, respectively. The increase was due to an increase in the number of research
and development employee headcount in the Ontario, California headquarters and the Shenzhen, China subsidiary.
Professional fees were $116,565 during the three
months ended June 30, 2023, compared to $153,091 during the three months ended June 30, 2022. The decrease in these professional fees
compared to the prior period was due to a decrease in new transaction-based legal paperwork for the Company (as much of this paperwork
was completed earlier) and a decrease in employment litigation legal fees.
General and administrative expenses for the
three months ended June 30, 2023 was $361,583, compared to $590,589 for the three months ended June 30, 2022. The major decrease was
due to decreases in general and administrative salaries from $178,530 to $76,555 in 2023, a lease expense from $161,448 to $34,989
in 2023, and insurance expense from $81,579 to $66,317 in 2023.
Other Income (expense)
Other income for the three months ended June
30, 2023 was $53,320, compared to $144,051 for the three months ended June 30, 2022. The decrease was due to there being no SBA PPP
forgiveness loan in 2023.
34
Net Losses
During the three months ended June 30, 2023 and
2022, we incurred net losses of $1,018,166 and $1,061,297, respectively, due to the factors discussed above.
For the six months ended June 30, 2023 compared to the six months
ended June 30, 2022
Revenue, cost of revenue and gross profit
For the six months ended June 30, 2023
For the six months ended June 30, 2022
Increase
(Decrease)
$
Revenue
$ 451,486
$ 187,989
$ 263,497
Revenue – related party
–
33,820
(33,820 )
Total Revenue
451,486
221,809
229,677
Cost of revenue
330,003
201,171
128,832
Gross Profit
$ 121,483
$ 20,638
$ 100,845
Our consolidated gross revenue for the six months
ended June 30, 2023 and 2022 was $451,486 and $221,809 respectively, which included revenue from related parties of $0 and $33,820, respectively.
Revenue for the six months ended June 30, 2023 increased $229,677 due to a sales increase from our acquisition of AT Tech Systems. This
increase of revenue was mainly a result of the increase of IoT Installation Services being bolstered by additional resources such as increased
headcount.
Cost of revenue for the six months ended June
30, 2023 was $330,003, compared to $201,171 for the six months ended June 30, 2022. While the overall cost of revenue increased, as a
percent of revenue, costs went down as a result of higher margin contracts for IoT Installation Services being signed. In addition to
the increase in revenue, gross profit increased to $121,483 for the six months ended June 30, 2023, compared to $20,638 for the six months
ended June 30, 2022.
Operating Expenses
The major components of our cost and operating
expenses for the six months ended June 30, 2023 and 2022 are outlined in the table below:
For the six months ended June 30, 2023
For the six months ended June 30, 2022
Increase
(Decrease)
$
Selling expense
$ 74,934
$ 55,887
$ 19,047
Compensation – officers and directors
560,937
604,290
(43,353 )
Research and development
619,473
729,105
(109,632 )
Professional fees
373,964
535,207
(161,243 )
General and administrative
804,635
1,225,358
(420,723 )
Total operating expenses
$ 2,433,943
$ 3,149,847
$ (715,904 )
Selling expense for the six months ended June
30, 2023 was $74,934, compared to $55,887 for the six months ended June 30, 2022. Selling expense incurred was mainly from third party
advertising fees and marketing related fees. The increase of selling expense was due to an increase in advertising fees and trade show
expenses.
Compensation – officers and directors were
$560,937 and $604,290 for the six months ended June 30, 2023 and 2022, respectively. The decrease was due to a decrease in the compensation
received by the board of directors.
Research and development costs were $619,473 and
$729,105 for the six months ended June 30, 2023 and 2022, respectively. The decrease was due to a decrease in the research and development
employee restricted stock award amount in the Ontario, California headquarters.
Professional fees were $373,964 during the six
months ended June 30, 2023, compared to $535,207 during the six months ended June 30, 2022. The decrease in these professional fees compared
to the prior period was due to a decrease in new transaction-based legal paperwork for the Company (as much of this paperwork was completed
earlier) and a decrease in employment litigation legal fees.
35
General and administrative expenses for the
six months ended June 30, 2023 was $804,635, compared to $1,225,358 for the six months ended June 30, 2022. The major decrease was
due to decreases in general and administrative salaries from $469,934 to $148,511 in 2023, lease expense from $237,045 to $81,069 in
2023, and insurance expense from $258,494 to $167,273 in 2023. The relating decrease was due to the following reasons:
a) Decreased number of general and administrative
employees in our headquarters due to outsourcing of work to third parties;
b) Relocated Focus Shenzhen office to lower lease
expense; and
c) Obtained better insurance deal from another insurance
company.
Other Income (expense)
Other income for the six months ended June
30, 2023 was $180,051, compared to $198,982 for the six months ended June 30, 2022. The major decrease was due to there being no SBA
PPP forgiveness loan in 2023 or unrealized gain on marketable equity securities in 2023.
Net Losses
During the six months ended June 30, 2023 and
2022, we incurred net losses of $2,132,409 and $2,930,227, respectively, due to the factors discussed above.
Liquidity and Capital Resources
Working Capital
June 30,
2023
December 31,
2022
Current Assets
$ 1,796,226
$ 4,807,830
Current Liabilities
(432,144 )
(1,387,239 )
Working Capital
$ 1,364,082
$ 3,420,591
Cash Flows
The table below, for the periods indicated, provides
selected cash flow information:
For the six months ended June 30, 2023
For the six months ended June 30, 2022
Net cash used in operating activities
$ (1,606,739 )
$ (1,749,492 )
Net cash provided by (used in) investing activities
40,889
(267,537 )
Net cash used in financing activities
(1,420,686 )
–
Effect of exchange rate
1,793
(1,228 )
Net change in cash
$ (2,984,743 )
$ (2,018,257 )
36
Cash Flows from Operating Activities
Our net cash outflows from operating activities
of $1,606,739 for the six months ended June 30, 2023 was primarily the result of our net loss of $2,132,409 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes an increase
in accounts receivable of $27,741, a decrease in accounts receivable – related party of $34,507, a decrease in inventories of $15,526,
a decrease in prepaid expense of $46,109, an increase in deposit of $8,514, an increase in operating lease right-of-use asset of $4,983,
an increase in accounts payable and accrued liabilities of $73,823, an increase in customer deposit of $39,100, and a decrease in lease
liabilities of $55,012. Non-cash expense included add-backs of $4,675 in bad debt expense, $84,616 in depreciation expense, $28,741 in
amortization of intangible assets, $14,249 in realized loss on marketable securities, $168,304 in stock-based compensation - shares, and
$266,806 in stock option compensation, reductions of $27,565 in unrealized gain on marketable equity securities and $61,747 in gain on
bargain purchase.
Our
net cash outflows from operating activities of $1,749,492 for the six months ended June 30, 2022 was primarily the result of our net loss
of $2,930,227 and changes in our operating assets and liabilities offset by the add-back of non-cash expenses. The change in operating
assets and liabilities includes an increase in accounts receivable of $47,454, an increase in accounts receivable – related party
of $73,094, an increase in inventories of $7,752, a decrease in other receivables of $13,057, a decrease in prepaid expense of $103,083,
an increase in deposit of $4,008, a decrease in operating lease right-of-use asset of $190,790, a decrease in accounts payable and accrued
liabilities of $106,104, a decrease in other current liabilities of $17,135, an increase in customer deposit of $6,131, a decrease in
lease liabilities of $60,576, and an increase in other liabilities of $14,736. Non-cash expense included add-backs of $57,147 in bad debt
expense, $25,617 in reduction of inventory fair value adjustments, $82,063 in
depreciation expense, $74,626 in unrealized loss on marketable equity securities, $10,281 in realized gain on marketable securities, $158,547
in gain on forgiveness of debt, $692,920 in stock-based compensation - shares, and $456,750 in stock option compensation.
We expect that cash flows from operating activities
may fluctuate in future periods as a result of a number of factors, including fluctuations in our net revenues and operating results,
utilization of new revenue streams, in line with our shifting revenue streams, collection of accounts receivable, and timing of billings
and payments.
Cash Flows from Investing Activities
For the six months ended June 30, 2023, we had
cash inflow from investing activities of $40,889. That inflow was primarily the result from the purchase of property and equipment of
$17,203, purchase of marketable securities of $43,644, and proceeds from sales of marketable securities of $101,736. For the six months
ended June 30, 2022, we had cash outflow from investing activities of $267,537. That outflow was primarily the result from the purchase
of property and equipment of $39,702, purchase of marketable securities of $708,359, and proceeds from sales of marketable securities
of $480,524.
Cash Flows from Financing Activities
For the six months ended June 30, 2023, we had
cash outflows of $1,420,686 due to purchase of treasury stock. There were no financing activities for the six months ended June 30, 2022.
Going Concern
In August 2014, the FASB issued ASC 2014-15, Disclosure
of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The Company has assessed its ability to continue as a
going concern for a period of one year from the date of the issuance of these unconsolidated financial statements. Substantial doubt about
the Company’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate
that it is probable that the Company will be unable to meet its obligations as they become due within one year from the financial statement
issuance date. The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP,
which contemplate continuation of the Company as a going concern. The Company currently suffered recurring loss from operations, generated
negative cash flow from operating activities, has an accumulated deficit and has not completed its efforts to establish a stabilized source
of revenues sufficient to cover operating costs over an extended period of time. These conditions raise substantial doubt as to its ability
to continue as a going concern. These unaudited condensed consolidated financial statements do not include adjustments relating to the
recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern.
The Company has a net loss of $2,132,409 and
$2,930,227 for the six months ended June 30, 2023 and 2022, respectively. In addition, the Company had an accumulated deficit of
$19,996,437 and $17,864,028 as of June 30,2023 and December 31, 2022, respectively, and negative cash flow from operating activities
of $1,606,739 and $1,749,492 for the six months ended June 30, 2023 and 2022, respectively. These factors raise substantial doubt
about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is
dependent on its ability to raise additional capital. The Company’s consolidated financial statements do not include any
adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of
liabilities that might be necessary should the Company be unable to continue as a going concern. The Company is operating on a going
concern basis as of June 30, 2023.
Off-Balance Sheet Arrangements
As of June 30, 2023, we did not have any off-balance-sheet arrangements,
as defined in Item 303(a)(4)(ii) of Regulation SK.
37
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.