Item 7. Management’s Discussion and Analysis
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction
with our audited financial statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary
Data” of this Annual Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors,
including those set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors”
and elsewhere in this Annual Report.
Overview
We
are a blank check company incorporated on June 19, 2024 as a Cayman Islands exempted company, formed for the purpose of effecting
a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses.
We intend to effectuate our initial business combination using cash derived from the proceeds of our initial public offering and the
sale of the Private Placement Securities, our shares, debt or a combination of cash, shares and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete
a business combination will be successful.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities from June 19, 2024 (inception) through
December 31, 2024 were organizational activities, those necessary to prepare for our initial public offering, described below, and identifying
a target company for our initial business combination. We do not expect to generate any operating revenues until after the completion
of our initial business combination. Subsequent to our initial public offering, we generate non-operating income in the form of interest
income on cash held in the trust account established in connection with our initial public offering (the “Trust Account”).
We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well
as for due diligence expenses.
71
For
the period from June 19, 2024 (inception) through December 31, 2024, we had net loss of $71,891, which consists of interest income on
cash held in the Trust Account of $722,270 and change on overallotment liability of $285,738, offset by operating costs of $1,079,899.
Liquidity
and Capital Resources
Our
liquidity needs have been satisfied prior to the consummation of our initial public offering through receipt from our Sponsor of $25,000
for the sale of the founder shares.
We
consummated our initial public offering of 17,500,000 units at $10.00 per unit, generating gross proceeds of $175,000,000. Simultaneously
with the closing of our initial public offering, we consummated the sale of 663,125 private placement units at a price of $10.00 per
private placement unit, generating gross proceeds of $6,631,250, as follows: (A) 17,500 private placement units ($175,000 in the aggregate)
with the Sponsor, (B) (i) 260,000 private placement units and (ii) 162,500 private placement units and 325,000 restricted Class A ordinary
shares ($4,225,000 in the aggregate) with Sponsor HoldCo, (C) 178,500 private placement units ($1,785,000 in the aggregate) with CCM
and (D) 44,625 private placement units with Seaport ($446,250 in the aggregate).
Following
the closing of our initial public offering and the concurrent private placement, a total of $175,875,000 was placed in the Trust Account.
We incurred $11,028,226 of transaction costs, consisting of $3,500,000 of cash underwriting fee, $7,000,000 of deferred underwriting
fee, and $528,226 of other offering costs.
For
the period from June 19, 2024 (inception) through December 31, 2024, cash used in operating activities was $305,103. Net loss of $71,891
was affected by interest earned cash held in the Trust Account of $722,270, change in fair value of overallotment liability of $285,738,
and net change in operating assets and liabilities of $774,796.
As
of December 31, 2024, we had cash held in the Trust Account of $176,597,270. We intend to use substantially all of the funds held in
the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall be net of any franchise
and income taxes payable and excluding deferred underwriting commissions), to complete our initial business combination. To the extent
that our share capital or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining
proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make
other acquisitions and pursue our growth strategies.
As
of December 31, 2024, we had cash of $1,447,921 in our operating bank account. We intend to use the funds held outside the Trust Account
primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and
from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents
and material agreements of prospective target businesses, and structure, negotiate and complete an initial business combination.
In
order to fund working capital deficiencies or finance transaction costs in connection with an initial business combination, either of
Sponsor HoldCo, the Sponsor, any of their respective affiliates or certain of our directors and officers may, but are not obligated to,
loan us funds as may be required. If we complete an initial business combination, we may repay such loaned amounts out of the proceeds
of the Trust Account released to us. In the event that an initial business combination does not close, we may use a portion of the working
capital held outside the Trust Account to repay such loaned amounts, but no proceeds from our Trust Account would be used for such repayment.
Up to $2,000,000 of any such working capital loans for each such person may be convertible into a price of $10.00 per Class A ordinary
share or unit, as applicable, at the option of such lender. Such Class A ordinary shares would be identical to the private placement
shares, and such units would be identical to the private placement units.
We
do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However,
if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business
combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior
to our initial business combination. Moreover, we may need to obtain additional financing either to complete our initial business combination
or because we become obligated to redeem a significant number of our public shares upon completion of our initial business combination,
in which case we may issue additional securities or incur debt in connection with such business combination.
72
Off-Balance
Sheet Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of December 31, 2024. We do not
participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered
into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other
entities, or purchased any non-financial assets.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.
The
underwriters had a 45-day option from the date of our initial public offering to purchase up to an additional 2,625,000 units to cover
over-allotments, if any. The over-allotment option expired unexercised on January 10, 2025 and Sponsor HoldCo forfeited 875,000 founder
shares upon expiration of the over-allotment option on January 10, 2025.
The
underwriters were entitled to a cash underwriting discount of $0.20 per Unit, or $3,500,000 in the aggregate, which was paid upon the
closing of the Initial Public Offering. In addition, the underwriters were entitled to a deferred fee of (i) $0.40 per Unit sold
in the offering of the Initial Public Offering, or $7,000,000 in the aggregate, payable based on the percentage of funds remaining in
the trust account after redemptions of public shares, solely in the event that the Company completes an initial business combination,
subject to the terms of the underwriting agreement.
Critical
Accounting Estimates
The
preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted in
the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported.
Making estimates requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect
of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in
formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results
could materially differ from those estimates. As of December 31, 2024, we did not have any critical accounting estimates to be disclosed.
Recent
Accounting Standards
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment
Disclosures. The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses
that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate amount of other
segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the
title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing
segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently
required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures
required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective
for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early
adoption permitted.
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the Company’s financial statements.
73
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
Not
required for smaller reporting companies.
Item 8.
Financial Statements and Supplementary Data
This
information appears following Item 15 of this Annual Report and is included herein by reference.
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.