Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking
Statements
This
Quarterly Report contains forward-looking statements relating to future events or our future financial performance. In some cases, you
can identify forward-looking statements by terminology such as “may”, “should”, “intends”, “expects”,
“plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential”,
or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve
known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual results, levels of activity
or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking
statements.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity or performance. You should not place undue reliance on these statements, which speak only as of the date that they were made.
These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future.
Except as required by applicable law, including the securities laws of the U.S., we do not intend to update any of the forward-looking
statements to conform these statements to actual results, later events or circumstances or to reflect the occurrence of unanticipated
events.
In
this report unless otherwise specified, all dollar amounts are expressed in US$ and all references to “common shares” or
“common stock” refer to the common shares of our capital stock.
The
management’s discussion and analysis of our financial condition and results of operations are based upon our financial statements,
which have been prepared in accordance with U.S. GAAP.
General
Overview
EvoAir
Holdings Inc (formerly Unex Holdings Inc.) (the “Company”, “EVOH”, “we”, “us”, or “our”)
is a corporation established under the corporation laws in the State of Nevada, U.S. on February 17, 2017. The Company has adopted an
August 31 fiscal year end.
On
December 20, 2021, the Company and Dr. Low entered into the EvoAir International Share Transfer Agreement, pursuant to which Dr. Low
agreed to sell all of his ordinary shares of EvoAir International to the Company for the consideration of US$100 (“EvoAir Transaction”).
EvoAir International, through its subsidiaries upon completion of the Transactions contemplated under Note 1 to Financial Statements,
is engaged in the R&D, manufacturing, trading, sale of HVAC products and related services in Asia.
Pursuant
to the terms of a share transfer agreement dated December 20, 2021, Dr. Low, the then sole executive officer and director of the Company
and the owner of 2,000,000 restricted shares of the Company’s ordinary shares representing approximately 67.34% of the Company’s
then issued and outstanding shares, sold his entire shareholding of the Company to WKL Global for an aggregate consideration of $100.
Upon completion of the Change of Control Transaction, WKL Global owned 2,000,000 shares, or approximately 67.34% of the then issued and
outstanding ordinary shares of the Company, which resulted in a change of control of the Company.
On
December 20, 2021, several transactions took place (together, the “Allotment Transactions”) whereby the Company issued and
allotted in aggregate 98,809,323 EvoAir Shares to certain parties. On completion of the Allotment Transactions, the total number of issued
and outstanding EvoAir Shares were 101,779,323 (“Then Enlarged Share Capital”):
(A)
On December 20, 2021, Dr. Low and Chan Kok Wei entered into a share exchange agreement with WKL Eco Earth Holdings, pursuant to which
Dr. Low and Chan Kok Wei agreed to sell all their ordinary shares of WKL Green Energy to WKL Eco Earth Holdings in consideration for
the allotment and issuance to WKL Global and Allegro Investment (BVI) Limited (“Allegro Investment”), a company incorporated
in the British Virgin Islands with 50% shareholding held by Chan Kok Wei and Ong Bee Chen, respectively, of 24,000 EvoAir Shares and
6,000 EvoAir Shares, respectively, or approximately 0.02% and 0.01% of the Then Enlarged Share Capital, respectively.
20 | Page
(B)
On December 20, 2021, Dr. Low, Chan Kok Wei, Ong Bee Chen and certain sellers (collectively, the “WKLEE Sellers”) entered
into a share exchange agreement with WKL Eco Earth Holdings, pursuant to which the WKLEE Sellers agreed to sell all their ordinary shares,
amounting in aggregate, 240,000 shares or 80% shareholding of WKL Eco Earth to WKL Eco Earth Holdings in consideration for the allotment
and issuance to WKL Global, Allegro Investment and WKLEE Sellers of 49,320 EvoAir Shares, 8,280 EvoAir Shares and in aggregate 14,400
EvoAir Shares, respectively, or approximately 0.05%, 0.009% and in aggregate 0.014%, respectively, of the Then Enlarged Share Capital.
(C)
On December 20, 2021, Tan Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”)
entered into an investment exchange agreement with WKL Eco Earth Holdings, pursuant to which the Tan Soon Hock, Ivan Oh Joon Wern and
the Relevant Interest Holders agreed to sell all relevant interests in the EvoAir Group to WKL Eco Earth Holdings in consideration for
the allotment and issuance of 7,037,762 shares, 2,520,000 shares and in aggregate 6,001,794 shares, respectively, of the common stock
of the Company, or approximately 6.91%, 2.48% and in aggregate 5.90%, respectively, of the issued and outstanding ordinary shares of
the Company. The board of directors and majority shareholders of the Company have approved the transaction.
(D)
On December 20, 2021, Dr. Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect
of Dr. Low’s patents relating to eco-friendly air-conditioner condenser (external unit), EvoAir TM and the trademarks
described in the deed of assignment thereunder, and in respect of Dr. Low’s patents relating to the portable air-conditioner, e-Cond
EVO TM and the trademarks as described in the deed of assignments thereunder (together, the “IP Assignments”).
Pursuant to the IP Assignments, WKL Global, Allegro Investment and certain nominees shall be allotted and issued 63,362,756 EvoAir Shares,
14,297,259 EvoAir Shares and in aggregate 5,487,752 EvoAir Shares, respectively or approximately 62.25%, 14.05% and in aggregate 5.39%,
respectively of the Then Enlarged Share Capital in consideration for the IP Assignments.
EvoAir
Transaction, Change of Control Transaction and Allotment Transactions are collectively to be referred to as the “Transactions”.
The closing of the Transactions (the “Closing”) occurred on December 20, 2021 (the “Closing Date”).
From
and after the Closing Date, at which time EvoAir International transferred its HVAC business to the Company, the Company’s primary
operations consisted of the prior operations of EvoAir International.
EvoAir
International is a company incorporated in BVI on November 17, 2021. Effective from the December 20, 2021, it wholly owns WKL Eco Earth
Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns (a) WKL Eco Earth, a Malaysian company incorporated
on May 17, 2017, and (b) WKL Green Energy a Malaysian company incorporated on October 24, 2017. WKL Eco Earth Holdings acquired (c) EvoAir
Manufacturing on April 19, 2021, a Malaysian company incorporated on March 22, 2019, as well as acquiring (d) WKL EcoEarth Indochina,
a Cambodia company incorporated on February 4, 2021, (e) WKL Guanzhe Green Technology Guangzhou, a Chinese company incorporated on April
6, 2021. EvoAir Manufacturing wholly owns (f) Evo Air Marketing, a Malaysian company incorporated on February 2, 2021.
On
June 15, 2022, the Company filed a Certificate of Amendment (the “Amendment”) to the Articles of Incorporation with Nevada’s
Secretary of State to change the name of the Company from Unex Holdings Inc. to EvoAir Holdings Inc. (the “Name Change”),
and the Name Change became market effective on November 4, 2022. Effective on November 11, 2022, the Company’s shares began trading
under the new ticker symbol “EVOH”.
On
November 21, 2023, the Company issued in aggregate, 52,107 shares of Common Stock to 15 referral agents (“Referral Agents”)
in consideration for their referral to the Company of certain investors. Each Referral Agent is a “non-U.S. Persons” as defined
in Regulation S.
On
November 21, 2023, the Company issued, in aggregate, 5,500 shares of Common Stock to two individuals in consideration for marketing services
provided to the Company by Artisan Creative Studio, a marketing entity based in Malaysia. Each of the individuals is a “non-U.S.
Persons” as defined in Regulation S.
On August 14, 2024, the WKL Eco Earth Holdings has
increased its investment in WKL Guanzhe Green Technology Guangzhou Co Ltd (China) by injecting an additional RMB2,000,000 into its registered
capital. This investment has resulted in an increase in WKL Eco Earth Holding’s equity interest in WKL Guanzhe Green Technology
to 62.5%.
On February 6, 2026, the WKL Eco Earth Holdings has
increased its investment in WKL Guanzhe Green Technology Guangzhou Co Ltd (China) by injecting an additional RMB1,500,000 into its registered
capital. This investment has resulted in an increase in WKL Eco Earth Holding’s equity interest in WKL Guanzhe Green Technology
to 66.67%.
21 | Page
Round
2 Stockholders
The
Company entered into a series of offerings for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of
$2.50, as follows:
●
On
February 15, 2022, the Company entered into certain share subscription agreement with Ms. Ang Lee Kim Jane, who is a “non-U.S.
Persons” (the “Investor”) as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities
Act”) pursuant to which the Company agreed to issue and sell 74,074 Shares, par value $0.001 per share, at a per share purchase
price of $2.50, as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per
share purchase price of $2.50. The gross proceeds were $185,185.
●
On
June 3, 2022, the Company entered into certain share subscription agreement with Mr. Wong Hon Wai who is a “non-U.S. Persons”
(the “Investor”) as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”)
pursuant to which the Company agreed to issue and sell 5,000 shares, par value $0.001 per share , at a per share purchase price of
$2.50, as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share
purchase price of $2.50. The gross proceeds were $12,500.
●
On
October 25, 2022, the Company entered into Regulation S share subscription agreements with eight investors, each of whom represented
that it was a “non-U.S. Persons” as defined in Securities Act. On the same date, the Company entered into Regulation
D share subscription agreements with two investors, each of whom represented that it was an “Accredited Investors” as
defined in Regulation D of the Securities Act. Pursuant to the share subscription agreements, the Company agreed to issue and sell
in aggregate, (i) 129,621 shares of Common Stock, par value $0.001 per share to the Regulation S investors, and (ii) 15,000 shares
of Common Stock to the Regulation D investors, respectively par value $0.001 per share, at a per share purchase price of $2.50, as
part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price
of $2.50. The gross proceeds in aggregate were $361,553.
●
On
February 20, 2023, the Company entered into Regulation S share subscription agreements with eleven investors, each of whom represented
that it was a “non-U.S. Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company
agreed to issue and sell in aggregate, (i) 57,783 shares of Common Stock, par value $0.001 per share to the Regulation S investors,
at a per share purchase price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of
up to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate were $144,443.
●
On
July 13, 2023, the Company entered into Regulation S share subscription agreements with 31 investors, each of whom represented that
it was a “non-U.S. Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company
agreed to issue and sell in aggregate, (i) 250,132 shares of Common Stock, par value $0.001 per share to the Regulation S Investors,
at a per share purchase price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of
up to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate were approximately
$625,330.
●
On
September 7, 2023, the Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented
that it was a “non-U.S. Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreements, the Company
agreed to issue and sell in aggregate, 365,164 shares of Common Stock, par value $0.001 per share to the Regulation S investors,
at a per share purchase price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of
up to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately
$912,889.
●
On
November 21, 2023, the Company entered into a Regulation S share subscription agreement with Wong Chun Shoong who represented that
he was a “non-U.S. Persons” as defined in Regulation S of the Securities Act. Pursuant to the agreement, the Company
agreed to issue and sell in aggregate, 8,658 shares of Common Stock, par value $0.001 per share to the Regulation S investors, at
a per share purchase price of $2.50 as part of a series of the private placement offerings by the Company for an aggregate of up
to 6,000,000 shares of Common Stock at a per share purchase price of $2.50. The gross proceeds in aggregate was approximately $21,645.
22 | Page
Reverse
Stock Split
On
April 12, 2024, the Company’s board of directors (the “Board”) unanimously resolved to effect a reverse stock split
of the Company’s common stock, par value $0.001 per share (the “Common Stock”), at a ratio of 1-for-4. Following such
resolution, on September 9, 2024, the Company filed a Certificate of Amendment (the “Certificate of Amendment”) with the
Secretary of State of the State of Nevada to effect the reverse stock split, with an effective time of 9:00AM. Eastern Time on September
11, 2024 (the “Reverse Stock Split”).
Split
Adjustment; Treatment of Fractional Shares
As
a result of the 1:4 Reverse Stock Split, each 4 pre-split shares of Common Stock outstanding will automatically combine into one new
share of Common Stock without any action on the part of the holders, and the number of outstanding shares of Common Stock was reduced
from 102,742,362 shares to 25,685,591 shares (subject to rounding up of fractional shares to the nearest whole number).
No
fractional shares were issued in connection with the Reverse Stock Split. Fractional shares were rounded up to the nearest whole number
Share
Issuance
On
November 25, 2024, the Company issued, in aggregate, 679,516 shares of Common Stock, representing 2.5% of the issued and outstanding
shares of Common Stock to certain project management consultant in consideration for their services in relation to proposed initial public
offering.
On
November 25, 2024, the Company issued, in aggregate, 815,419 shares of Common Stock, representing 3.0% of the issued and outstanding
shares of Common Stock to certain corporate and business consultant in consideration for their consulting services.
Plan
of Operation and Funding
We
expect that working capital requirements will continue to be funded through internally generated funds and proceeds from issuances of
securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing
working capital proceeds from issuance of securities, further advances, and anticipated cash flow are expected to be adequate to fund
our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed
operations to date through internally generated funds, advances and proceeds from issuance of securities. In connection with our business
plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) research and development;
(ii) expansion of product offerings; (iii) geographical expansion; and (iv) marketing expenses. We intend to finance these expenses with
further issuances of securities and advances. Thereafter, we expect we will need to raise additional capital and generate revenue to
meet long-term operating requirements. Additional issuances of equity will result in dilution to our current shareholders. Further, such
securities might have rights, preferences, or privileges senior to our common stock. Additional financing may not be available upon acceptable
terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage
of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
23 | Page
Results
of Operations
The
following summary of our operations should be read in conjunction with our unaudited condensed consolidated financial statements for
the three and six months ended February 28, 2026, as compared to the three and six months ended February 28, 2025.
Three
Months Ended February 28, 2026, versus Three Months Ended February 28, 2025
Three
Months Ended February 28
2026
2025
Changes
%
Revenue
$ 67,588
$ 71,124
$ (3,536 )
(5 )%
Cost of revenue
62,144
70,066
(7,922 )
(11 )%
Gross profit
5,444
1,058
4,386
415 %
Operating expenses
1,009,855
1,276,345
(266,490 )
(21 )%
Loss from operation
(1,004,411 )
(1,275,287 )
270,876
(21 )%
Other income
133
2,299
(2,166 )
(94 )%
Loss from operation before income taxes
$ (1,004,278 )
$ (1,272,988 )
$ 268,710
21 %
Revenue
Revenue decreased
modestly to $67,588 in the three months ended February 28, 2026 from $71,124 in the same period of 2025, a decline of 5%. The decrease
was primarily attributable to lower sales volume of Ionic Nano Copper Zinc and related products, which was partially offset by growth
in EvoAir air-conditioner sales,
We continue to build momentum through strategic distribution channels,
project collaborations, private labelling and licensing models. The Group remains committed to strengthening traction of EvoAir™
and driving adoption across residential, commercial and industrial sectors.
We
remain confident in the long-term prospects of EvoAir™ and are focused on continuing to innovate and address challenges, with a
view to establishing the product as a leading solution in the sustainable cooling market.
Cost
of revenue and Gross profit
Cost
of revenue decreased to $62,144 from $70,066. As a result, gross profit increased substantially to $5,444 from $1,058. This 415% improvement
was driven by lower production overhead costs demonstrating improved cost management even amid softer revenue.
The
cost of revenue encompasses production costs and purchase of goods. The Company remains focused on further optimizing its cost structure
and maintaining efficiencies as it continues to scale its operations and expand its product offerings.
The
Company remains focused on optimizing its cost structure and enhancing operational efficiencies. As we continue to scale operations and
expand our product offerings, we are positive that these efforts will improve gross margins and position the Company for profitability
in the future.
Operating
expenses
Operating
expenses decreased by $266,490, or 21%, to $1,009,855 from $1,276,345. The reduction was primarily due to lower general and administrative
expenses, including decreased professional fees, compliance costs, and other overheads. Selling and marketing expenses also declined
modestly as the Company continued to exercise prudent cost control while supporting strategic initiatives.
Key
components of operating expenses included salaries and related expenses, commissions, rental costs, patent and trademark application/renewal
fees, professional and compliance fees.
The
Company remains focused on prudent cost management to maintain operational efficiency while supporting strategic initiatives for growth
and value creation.
24 | Page
Other
income
Other
income for the three months ended February 28, 2026, and 2025 were not material.
Loss
from operations before income taxes
Loss
from operations improved by 21% to $1,004,411 from $1,275,287. After other income, loss before income taxes improved by 21% to
$1,004,278. The improvement was driven by higher gross profit and lower operating expenses, partially offset by lower other
income.
While near-term revenue remains challenged, management is encouraged by
the strong gross-profit improvement and continued operating-expense discipline. We remain focused on distribution expansion, private labelling/licensing
and broader adoption of our eco-friendly HVAC solutions.
Six
Months Ended February 28, 2026, versus Six Months Ended February 28, 2025
Six Months Ended
February 28
2026
2025
Changes
%
Revenue
$ 88,039
$ 123,053
$ (35,014 )
(28 )%
Cost of revenue
84,829
160,176
(75,347 )
(47 )%
Gross profit/(loss)
3,210
(37,123 )
40,333
109 %
Operating expenses
2,046,509
5,879,221
(3,832,712 )
(65 )%
Loss from operation
(2,043,299 )
(5,916,344 )
3,873,045
65 %
Other income
306
2,452
(2,146 )
(88 )%
Loss from operation before income taxes
$ (2,042,993 )
$ (5,913,892 )
$ 3,870,899
65 %
Revenue
Revenue decreased
to $88,039 from $123,053, a reduction of 28%. The decline was primarily due to lower sales volumes of Ionic Nano Copper Zinc and related products, which was partially offset by growth in EvoAir™ air-conditioner
sales, we continue to expand reach via
strategic distribution, project collaborations and private-labelling/licensing models, positioning the Group for future growth in the
sustainable cooling market.
We
remain confident in the long-term prospects of EvoAir™ and are focused on continuing to innovate and address challenges, with a
view to establishing the product as a leading solution in the sustainable cooling market.
Cost
of revenue and Gross profit
Cost of revenue decreased 47% to $84,829. Gross profit turned positive
at $3,210 compared with a gross loss of $37,123 in the prior period. This 109% improvement was driven by lower production overhead costs demonstrating
improved cost management even amid softer revenue
25 | Page
The
cost of revenue encompasses production costs and the purchase of goods. The Company remains focused on further optimizing its cost
structure and maintaining efficiencies as it continues to scale its operations and expand its product offerings.
The
Company remains focused on optimizing its cost structure and enhancing operational efficiencies. As we continue to scale operations and
expand our product offerings, we are positive that these efforts will improve gross margins and position the Company for profitability
in the future.
Operating
expenses
Operating
expenses decreased substantially by $3,832,712, or 65%, to $2,046,509 from $5,879,221. The reduction was driven primarily by lower general
and administrative expenses, including reduced stock-based compensation, professional fees, and other overhead costs relative to the
prior period. Selling and marketing expenses also declined as the Company maintained disciplined cost control while supporting key growth
initiatives.
Key
components of operating expenses included salaries and related expenses, commissions, rental costs, patent and trademark application/renewal
fees, professional and compliance fees.
The
Company remains focused on prudent cost management to maintain operational efficiency while supporting strategic initiatives for growth
and value creation.
Other
income
Other
income for the six months ended February 28, 2026, and 2025 was not material.
Loss
from operations before income taxes
Loss from
operations improved 65% to $2,043,299 from $5,916,334. Loss before income taxes improved 65% to $2,042,993. The improvement was driven by higher
gross profit and lower operating expenses
The continued net loss reflects strategic investments in infrastructure and the lack of full economies of scale during the growth phase.
Management is encouraged by gross-profit turnaround and substantial operating-expense reductions.
Although
revenue remains under pressure in the near term due to slower-than-expected market traction for our eco-friendly HVAC products, management
is encouraged by the meaningful progress in gross profitability and the substantial reduction in operating expenses. These positive trends
demonstrate the effectiveness of our cost optimization efforts.
We
remain committed to expanding distribution channels, advancing private labeling and licensing opportunities, and increasing adoption
of EvoAir™ solutions across diverse market segments. These strategic initiatives, combined with ongoing operational improvements,
are expected to support a return to sustainable revenue growth and improved financial performance in future periods.
26 | Page
Liquidity
and Capital Resources
Working
Capital
As of
February 28, 2026
As of
August 31, 2025
Changes
%
Current assets
$ 505,415
$ 527,748
$ (22,333 )
(4 )%
Current liabilities
4,071,94 6
3,212,754
859,19 2
27 %
Working capital
(3,566,531 )
(2,685,006 )
(881,525 )
(33 )%
As
of February 28, 2026, current assets decreased by $22,333, or 4%, compared to August 31, 2025. The decline was primarily due to lower
cash and cash equivalents, partially offset by increases in inventories and accounts receivable.
Current
liabilities increased by $859,192, or 27%, mainly due to a rise in amounts due to shareholders from $2,436,407 to $3,299,033. This
increase reflects continued shareholder funding to support operations during the current growth phase.
As
a result, the Company’s working capital deficit widened to $3,566,531 as of February 28, 2026, compared to $2,685,006 as of August
31, 2025. The larger deficit is attributable to ongoing operational investments and revenue challenges, only partially mitigated by cost
control measures.
Cash
Flows
Six
Months Ended February 28, 2026, versus Six Months Ended February 28, 2025
February 28,
2026
February 28,
2025
Changes
%
Net cash used in operating activities
$ (716,152 )
$ (738,395 )
22,243
(3 )%
Cash flows used in investing activity
(61,920 )
-
(61,920 )
(100 )%
Cash flows generated from financing activities
853,410
744,728
108,682
15 %
Net changes in cash
(75,338 )
(6,333 )
(69,005 )
(1,090 )%
Cash
Flows from Operating Activities
Net cash used in operating activities improved slightly to $716,152 in the period ended February 28, 2026, from $738,395
in the comparable period of 2025. The cash usage primarily reflects the net loss of $2,042,993, partially offset by non-cash adjustments,
including amortization of $1,272,851 and depreciation of $75,590. Favorable working-capital movements provided a partial offset, including
increases in accounts payable and accruals of $83,133 and other payables of $69,480.
Cash
Flows from Investing Activities
Net
cash used in investing activities was $61,920, related to the purchase of property, plant, and equipment. There were no investing
cash flows in the comparable period of 2025.
Cash
Flows from Financing Activities
Net cash generated from financing activities was $853,410, primarily from amounts due to shareholders of $862,626.
This was partially offset by payments on hire purchase obligations of $4,104 and payment of deferred offering costs of $5,112.
Overall,
cash and cash equivalents decreased from $93,329 as of August 31, 2025 to $45,835 as of February 28, 2026. The net decrease was also
affected by foreign currency translation adjustments of $122,832.
Seasonality
The
Company’s business is not subject to seasonality.
Off-Balance
Sheet Arrangements
As
of the date of this Quarterly Report on Form 10-Q, we do not have any off-balance sheet arrangements that have or are reasonably likely
to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations,
liquidity, capital expenditures or capital resources that are material to investors.
27 | Page
Critical
Accounting Policies
Revenue
recognition
Our
revenue recognition policy is in compliance with ASC 606, Revenue from Contracts with Customers that revenue is recognized when
a customer obtains control of promised goods and is recognized in an amount that reflects the consideration that we expect to receive
in exchange for those goods. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue
and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that we expect
to receive in exchange for those goods.
We
apply the following five-step model in order to determine this amount:
(i)
identification
of the promised goods and services in the contract;
(ii)
determination
of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the
contract;
(iii)
measurement
of the transaction price, including the constraint on variable consideration;
(iv)
allocation
of the transaction price to the performance obligations; and
(v)
recognition
of revenue when (or as) the Company satisfies each performance obligation.
We
only apply the five-step model to contracts when it is probable that we will collect the consideration we are entitled to in exchange
for the goods or services we transfer to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception,
we review the contract to determine which performance obligations we must deliver and which of these performance obligations are distinct.
We recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when the performance
obligation is satisfied or as it is satisfied. Generally, our performance obligations are transferred to customers at a point in time,
typically upon delivery for local sales and upon shipment of the products for export sale.
For
all reporting periods, we have not disclosed the value of unsatisfied performance obligations for all product revenue contracts with
an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Estimates
and Assumptions
The
preparation of financial statements in conformity with U.S. GAAP requires the Management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of sales and expenses during the reporting periods. Key estimates in the accompanying unaudited condensed consolidated
financial statements include, inter-alia , revenue recognition, allowances for doubtful accounts and product returns, provisions
for obsolete inventory, valuation of long-lived assets and rights of use (“ROU”) assets (including lease liabilities), and
deferred income tax asset valuation allowances. The actual results could differ materially from these estimates.
Going
Concern
The
Company’s financial statements as of February 28, 2026 are prepared using generally accepted accounting principles in the United
States of America (“U.S. GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has not yet established a sustainable ongoing source of revenue sufficient
to cover its operating costs and allow it to continue as a going concern.
As
of February 28, 2026 and August 31, 2025, the Company had an accumulated deficit of $ 55,945,881and $54,028,719, respectively. The Company
incurred a net loss of $ 1,004,278 and $1,272,988 for the three months ended February 28, 2026 and 2025, respectively, and $ 2,042,993
for the six months ended February 28, 2026 compared to $5,913,892 for the six months ended February 28, 2025.
28 | Page
To
address these challenges and ensure the Company’s long-term viability, Management has developed a strategic plan focused on the
continued development and expansion of its HVAC business. Key initiatives include:
●
Expansion
of Product Offerings: Broadening the range of HVAC products to meet diverse market needs.
●
Geographical
Expansion: Penetrating new markets to drive revenue growth.
●
Revenue
Diversification: Expanding customer segments across retail, commercial, industrial, and project-based clients, as well as private
label and licensing opportunities.
●
Improved
Profitability: Achieving economies of scale through operational efficiencies and growth.
Additionally,
the Company is actively pursuing plans to raise additional funding to support operations and business expansion. This includes preparations
to uplist on the Nasdaq Capital Market, which is expected to enhance access to capital and further strengthen the Company’s financial
position.
The
consolidated financials have been prepared assuming that the Company will continue as a going concern and accordingly financial statements
do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern.
Material
Commitments
We
have no material commitments as of February 28, 2026.
Recent
Accounting Pronouncements
In November
2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, by introducing key amendments to enhance disclosures in
public entities’ reportable segments. Notable changes include the mandatory disclosure of significant segment expenses regularly
provided to the chief operating decision maker (“CODM”), disclosure of other segment items, and requirements for consistency
in reporting measures used by the CODM. The amendments in this update are effective for fiscal years beginning after December 15, 2023,
and interim periods within fiscal years beginning after December 15, 2024. Accordingly, the Company adopted the provisions of ASU 2023-07
as of January 31, 2025. The adoption of the new standard had no impact on the Company’s financial position, results of operations
or cash flows on the date of transition.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which introduces more detailed
requirements for annual disclosures for income taxes. The ASU requires public business entities to present specific categories in the
income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09
also requires all entities to disclose the amounts of income taxes paid, net of refunds received, disaggregated by federal, state, and
foreign jurisdiction. The ASU is effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the
effects, if any, that the adoption of ASU 2023-09 may have on its financial position, results of operations, cash flows, or disclosures.
In
November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses, which requires public business entities to disclose specific information about
certain costs and expenses. The amendments in this update are effective for fiscal years beginning after December 15, 2026, and interim
periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the effects,
if any, that the adoption of ASU 2024-03 may have on its financial position, results of operations, cash flows, or disclosures.
In September 2025, the FASB issued ASU 2025-06-Intangibles-Goodwill
and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (ASU 2025-06), which
is intended to simplify the capitalization guidance for internal-use software by removing references to project stages and clarifying
when the capitalizing of eligible costs is required. ASU 2025-06 is effective for annual periods beginning after December 15, 2027, and
interim periods within those fiscal years. Early adoption is permitted. The Company is in the process of evaluating the impact of this
new guidance on its disclosures.
There
are no other recently issued accounting pronouncements that have not yet been adopted that the Company considers material to its consolidated
financial statements.
29 | Page
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information
required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.