3 unchanged sentences
on the Financial Statements
−Removed: have audited the accompanying balance sheet of EvoAir Holdings Inc.
−Removed: (the “Company”) as of August 31, 2022, the related statements
−Removed: of income, comprehensive income, shareholders’ equity, and cash flows for the year then ended August 31, 2022, and the related
−Removed: notes to the financial statements and schedule (collectively, the financial statements).
−Removed: In our opinion, the financial statements present
−Removed: fairly, in all material respects, the financial position of the Company as of August 31, 2022, and the results of its operations and
−Removed: its cash flows for the year ended August 31, 2022, in conformity with accounting principles generally accepted in the United States of
+Added: have audited the accompanying consolidated balance sheets of EvoAir Holdings Inc.
+Added: (the “Company”) as of August 31, 2023
+Added: and 2022, the related statements of operations and comprehensive loss, changes in shareholders’ equity, and cash flows for
+Added: each of the two years ended August 31, 2023 and 2022, and the related notes to the financial statements and schedule (collectively, the
+Added: financial statements).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of
+Added: the Company as of August 31, 2023, and the results of its operations and its cash flows for the year ended August 31, 2023, in
+Added: conformity with accounting principles generally accepted in the United States of America.
Going concern uncertainty
33 unchanged sentences
have served as the Company’s auditor since 2021.
+Added: December 14, 2023
HOLDINGS INC.
2 unchanged sentences
OF AUGUST 31, 2023 AND AUGUST 31, 2022
−Removed: August 31, 2022
−Removed: August 31, 2021
−Removed: Current assets
−Removed: Cash and cash equivalents
−Removed: Account receivables
+Added: and cash equivalents
+Added: receivable, net
Deposit, prepayments and other receivables
−Removed: Total current assets
+Added: current assets
+Added: plant and equipment, net
+Added: lease right-of-use assets
+Added: Technology-related
+Added: intangible assets, net
non-current assets
−Removed: Property, plant and equipment, net
−Removed: Operating lease right-of-use assets
−Removed: Technology-related intangible assets, net
−Removed: Total non-current assets
+Added: AND SHAREHOLDERS’ EQUITY
+Added: payable and accruals
+Added: purchase creditor
+Added: due to shareholders
+Added: lease liability - current
current liabilities
−Removed: Accounts payable and accruals
−Removed: Other payables
−Removed: Deferred revenue
hire purchase creditor
−Removed: Financial liability - Convertible Bonds
−Removed: Amounts due to shareholders
−Removed: Operating lease liability - current
−Removed: Total current liabilities
+Added: operating lease liabilities
non-current liabilities
−Removed: Non-current hire purchase creditor
−Removed: Non-current operating lease liabilities
−Removed: Total non-current liabilities
−Removed: TOTAL LIABILITIES
−Removed: Commitments and contingencies (Note 16)
−Removed: Shareholders’ equity
−Removed: Common stock, 1,000,000,000
−Removed: par value, 101,853,397
−Removed: and 2,970,000
−Removed: shares issued and outstanding as at August 31, 2022 and August 31, 2021
−Removed: Additional paid in capital
−Removed: Shares to be issued
−Removed: Accumulated other comprehensive income
−Removed: Accumulated deficit
+Added: and contingencies (Note 15)
+Added: Shareholders’
+Added: stock, 1,000,000,000 authorized;
+Added: $ 0.001 par value, 102,310,933 and 101,853,397 shares issued and outstanding as at August 31, 2023
+Added: and August 31, 2022
+Added: paid in capital
+Added: other comprehensive income
( 13,523,266 )
( 7,465,373 )
−Removed: Non-controlling interest
−Removed: Total shareholders’ equity
−Removed: TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
+Added: Non-controlling
+Added: shareholders’ equity
+Added: LIABILITIES AND SHAREHOLDERS’ EQUITY
accompanying footnotes are an integral part of these consolidated financial statements.
6 unchanged sentences
Cost of revenue
+Added: Gross (loss) / profit
Operating expenses:
5 unchanged sentences
( 4,617,651 )
−Removed: Other income/(expense)
+Added: Other (expense) /income
Interest expense
( 1,005,498 )
−Removed: Total other income/(expense)
+Added: Other (expense)/income
+Added: Total other expense, net
Loss from operation before income taxes
8 unchanged sentences
( 5,231,877 )
−Removed: Other comprehensive income:
+Added: Other comprehensive (loss)/income:
Foreign currency translation adjustment
12 unchanged sentences
HOLDINGS INC.
−Removed: STATEMENT OF CHANGES IN EQUITY (DEFICIT)
+Added: STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
Dollars, except share data or otherwise stated)
THE YEARS ENDED AUGUST 31, 2023 AND 2022
−Removed: Additional paid in
−Removed: Accumulated other comprehensive
+Added: comprehensive
Non-controlling
−Removed: Balance at August 31, 2020
+Added: at August 31, 2021
$ ( 2,233,496 )
+Added: conversion feature on financial liability -Convertible bonds
+Added: of common stock for convertible bonds
+Added: of common stock pursuant to share exchange agreement
+Added: of common stock for Intellectual Assets
+Added: of common stock for Cash
+Added: currency translation adjustment
( 5,231,877 )
−Removed: Forgiveness of loan from related party and stock refund payable
−Removed: Capital contribution
−Removed: Issuance of common stock for cash
−Removed: Foreign currency translation adjustment
( 5,556,627 )
+Added: at August 31, 2022
$ ( 7,465,373 )
−Removed: Balance at August 31, 2021
+Added: of common stock for Cash
+Added: currency translation adjustment
( 6,057,893 )
−Removed: Beneficial conversion feature on financial liability -convertible bonds
−Removed: Capital contribution
−Removed: Issuance of common stock for convertible bonds
−Removed: Issuance of common stock pursuant to share exchange agreement
−Removed: Issuance of common stock for Intellectual Assets
−Removed: Issuance of common stock for Cash
−Removed: Foreign currency translation adjustment
( 6,317,373 )
+Added: as of August 31, 2023
$ ( 13,523,266 )
−Removed: Balance at August 31, 2022
$ ( 148,180 )
+Added: accompanying footnotes are an integral part of these consolidated financial statements.
HOLDINGS INC.
−Removed: STATEMENTS OF CASH FLOWS
+Added: STATEMENT OF CASH FLOWS
Dollars, except share data or otherwise stated)
7 unchanged sentences
Beneficial conversion feature of convertible bonds
+Added: Property, plant and equipment impairment and abandonments
Changes in operating assets and liabilities:
−Removed: Decrease / (Increase) in accounts receivables
+Added: Decrease in accounts receivables
Increase in inventories
−Removed: Decrease/ (Increase) in deposit, prepayments and advances to suppliers
−Removed: ( 1,185,426 )
−Removed: Increase in operating lease right-of-use assets
−Removed: Increase in accounts payable and accruals
−Removed: Increase in deferred revenue
−Removed: Decrease in stock refund payable
−Removed: Increase in operating lease liabilities
+Added: Decrease in deposit, prepayments and advances to suppliers
+Added: Decrease/(Increase) in operating lease right-of-use assets
+Added: (Decrease)/Increase in accounts payable and accruals
+Added: (Decrease)/Increase in deferred revenue
+Added: (Decrease)/Increase in operating lease liabilities
Decrease in other payables
−Removed: Decrease in amounts due to related party
+Added: Increase /(Decrease) in amounts due to related parties
Net cash used in operations
2 unchanged sentences
Cash flows from investing activity
−Removed: Purchase of property and equipment
+Added: Purchase of property, plant and equipment
Net cash used in investing activity
1 unchanged sentence
Cash flows from financing activities
−Removed: Proceeds from hire purchase
Payments of hire purchase
3 unchanged sentences
Net cash generated from financing activities
−Removed: Net (decrease)/increase in cash and cash equivalents
+Added: Net increase /(decrease) in cash and cash equivalents
( 1,646,760 )
5 unchanged sentences
Common stock issued for convertible bonds
−Removed: Increase in additional paid in capital due to forgiveness of loan from related party and stock refund payable
accompanying footnotes are an integral part of these consolidated financial statements.
3 unchanged sentences
1 – ORGANIZATION AND BUSINESS OPERATIONS
−Removed: EvoAir Holdings Inc., (formerly Unex Holdings Inc.) (the “Company”, “EVOH”, “we”, “us”, or “our”) is a corporation
−Removed: established under the corporation laws in the State of Nevada on February 17, 2017.
−Removed: The Company has adopted an August 31 fiscal year
+Added: Holdings Inc.
+Added: (formerly Unex Holdings Inc.) (the “Company”, “EVOH”, “we”, “us”, or “our”)
+Added: is a corporation established under the corporation laws in the State of Nevada, United States of America (“U.S”) on February
+Added: The Company has adopted an August 31 fiscal year end.
December 20, 2021, the Company and Low Wai Koon (“Dr.
2 unchanged sentences
Low agreed to sell all of his ordinary shares of EvoAir International Limited
−Removed: (“EvoAir International”) to the Company for the consideration of US$ 100 (“EvoAir Transaction”).
+Added: (“EvoAir International”) to the Company for a consideration of US$ 100 (“EvoAir Transaction”).
EvoAir International,
−Removed: through its subsidiaries upon completion of the Transactions (defined hereunder), is engaged in the sale of heating, ventilation and
−Removed: air conditioning (“HVAC”) products in Asia.
+Added: through its subsidiaries upon completion of the Transactions (defined hereunder), is engaged in the research and development (“R&D”),
+Added: manufacturing, trading, sale of heating, ventilation and air conditioning (“HVAC”) products and related services in Asia.
to the terms of a share transfer agreement dated December 20, 2021, Dr.
−Removed: Low, the then sole executive officer and director of the Company
−Removed: and the owner of 2,000,000 restricted shares of the Company’s ordinary shares representing approximately 67.34 % of the Company’s
−Removed: then issued and outstanding shares, sold his entire shareholding of the Company to WKL Global Limited (“WKL Global”) for
−Removed: an aggregate consideration of $ 100 .
−Removed: Upon completion of the Change of Control Transaction, WKL Global owned 2,000,000 shares, or approximately
+Added: Low, the then sole executive officer and director of the
+Added: Company and the owner of 2,000,000
+Added: restricted shares of common stock, with par vaue of $ 0.001 per share (“Common
+Added: Stock”) of the Company (“EvoAir Shares”) representing
+Added: approximately 67.34 %
+Added: of the Company’s then issued and outstanding shares, sold his entire shareholding of the Company to WKL Global Limited
+Added: (“WKL Global”) for an aggregate consideration of $ 100
+Added: (“Change of Control Transaction”).
+Added: Upon completion of the Change of Control Transaction, WKL Global owned 2,000,000
+Added: shares, or approximately 67.34 %
of the then issued and outstanding ordinary shares of the Company, which resulted in a change of control of the Company.
December 20, 2021, several transactions took place (together, the “Allotment Transactions”) whereby the Company issued
−Removed: and allotted in aggregate 98,809,323
−Removed: ordinary shares of common stock to certain parties.
−Removed: On completion of the Allotment Transactions, the total number of issued and
−Removed: outstanding shares of common stock of the Company were 101,779,323
+Added: and allotted in aggregate 98,809,323 ordinary
+Added: shares of common stock to certain parties.
+Added: On completion of the Allotment Transactions, the total number of issued and outstanding
+Added: shares of common stock of the Company were 101,779,323 (“Then
Enlarged Share Capital”):
−Removed: On December 20, 2021, Dr.
−Removed: Low and Chan Kok Wei entered into a share exchange agreement with WKL Eco Earth Holdings, pursuant to which Dr.
−Removed: Low and Chan Kok
−Removed: Wei agreed to sell all their ordinary shares of WKL Green Energy to WKL Eco Earth Holdings in consideration for the allotment and
−Removed: issuance to WKL Global Limited and Allegro Investment (BVI) Limited of 24,000 shares and 6,000 shares of common stock, respectively,
−Removed: or approximately 0.02 % and 0.01 % of the Enlarged Share Capital, respectively.
−Removed: On December 20, 2021, Dr.
−Removed: Low, Chan Kok Wei, Ong Bee Chen and certain sellers (“WKLEE Sellers”) entered into a share exchange agreement with WKL
+Added: December 20, 2021, Dr.
+Added: Low and Chan Kok Wei entered into a share exchange agreement with WKL Eco Earth Holdings Pte Ltd (“WKL
Eco Earth Holdings”), pursuant to which Dr.
−Removed: Low, Chan Kok Wei, Ong Bee Chen and WKLEE Sellers agreed to sell all their ordinary shares
−Removed: of WKL Eco Earth to WKL Eco Earth Holdings in consideration for the allotment and issuance to WKL Global Limited, Allegro Investment
−Removed: (BVI) Limited and WKLEE Sellers of 49,320 shares, 8,280 shares and in aggregate 14,400 shares, respectively, of the common stock
−Removed: of the Company, or approximately 0.05 %, 0.009 % and in aggregate 0.014 %, respectively, of the Enlarged Share Capital.
−Removed: On December 20, 2021, Tan
−Removed: Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”) entered into an investment
−Removed: exchange agreement with WKL Eco Earth Holdings, pursuant to which the Tan Soon Hock, Ivan Oh Joon Wern and the Relevant Interest
−Removed: Holders agreed to sell all relevant interests in the EvoAir Group to WKL Eco Earth Holdings in consideration for the allotment and issuance
−Removed: of 7,037,762 shares, 2,520,000 shares and in aggregate 6,001,794 shares, respectively, of the common stock of the Company, or approximately
−Removed: 6.91 %, 2.48 % and in aggregate 5.90 %, respectively, of the Enlarged Share Capital.
−Removed: The board of directors and majority shareholders
−Removed: of the Company have approved the transaction.
−Removed: On December 20, 2021, Dr.
−Removed: Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect of Dr.
+Added: Low and Chan Kok Wei agreed to sell all their ordinary shares of WKL Green Energy
+Added: Sdn Bhd (“WKL Green Energy”) to WKL Eco Earth Holdings in consideration for the allotment and issuance to WKL Global
+Added: Limited and Allegro Investment (BVI) Limited (“Allegro Investment”), a company incorporated in the British Virgin
+Added: Islands with 50 % shareholdings held by Chan Kok Wei and Ong Bee Chen, respectively, of 24,000
+Added: shares and 6,000
+Added: EvoAir Shares, respectively, or approximately 0.02 %
+Added: of the Then Enlarged Share Capital, respectively.
+Added: December 20, 2021, Dr.
+Added: Low, Chan Kok Wei, Ong Bee Chen and certain sellers (“WKLEE Sellers”) entered into a share exchange
+Added: agreement with WKL Eco Earth Holdings, pursuant to which Dr.
+Added: Low, Chan Kok Wei, Ong Bee Chen and WKLEE Sellers agreed to sell all
+Added: their ordinary shares of WKL Eco Earth Sdn Bhd (“WKL Eco Earth”) to WKL Eco Earth Holdings in consideration for the allotment
+Added: and issuance to WKL Global, Allegro Investment and WKLEE Sellers of 49,320 EvoAir Shares, 8,280 EvoAir Shares and in aggregate
+Added: 14,400 shares, respectively, or approximately 0.05 %, 0.009 % and in aggregate 0.014 %, respectively,
+Added: of the Then Enlarged Share Capital.
+Added: December 20, 2021, Tan Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”)
+Added: entered into an investment exchange agreement with WKL Eco Earth Holdings, pursuant to which Tan Soon Hock, Ivan Oh Joon Wern and
+Added: the Relevant Interest Holders agreed to sell all relevant interests in the EVOH and its subsidiaries (“EvoAir Group” or
+Added: the “Group”) to WKL Eco Earth Holdings in consideration for the allotment and issuance of 7,037,762
+Added: EvoAir Shares, 2,520,000
+Added: EvoAir Shares and in aggregate 6,001,794
+Added: EvoAir shares, respectively, or approximately 6.91 %, 2.48 %
+Added: and in aggregate 5.90 %,
+Added: respectively, of the Then Enlarged Share Capital.
+Added: The board of directors and majority shareholders of the Company have approved the
+Added: December 20, 2021, Dr.
+Added: Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect
+Added: Low’s patents and patent applications relating to eco-friendly air-conditioner condenser (external unit), evoair TM and
+Added: the trademarks and trademark applications described in the deeds of assignment thereunder, and in respect of Dr.
Low’s patents
−Removed: relating to eco-friendly air-conditioner condenser (external unit), evoair TM and the trademarks described in the deed
−Removed: of assignment thereunder, and in respect of Dr.
−Removed: Low’s patents relating to the portable air-conditioner, e-Cond EVO TM
−Removed: and the trademarks as described in the deed of assignments thereunder (together, the “IP Assignments”).
−Removed: Pursuant to the
−Removed: IP Assignments, WKL Global Limited, Allegro Investment (BVI) Limited and certain nominees shall be allotted and issued 63,362,756
−Removed: shares, 14,297,259 shares and in aggregate 5,487,752 shares, respectively of the Company’s common stock or approximately 62.25 %,
−Removed: 14.05 % and in aggregate 5.39 %, respectively of the Enlarged Share Capital in consideration for the IP Assignments.
+Added: and patents applications relating to the portable air-conditioner, e-Cond EVO TM and the trademarks and trademark
+Added: applications as described in the deeds of assignment thereunder (together, the “IP Assignments”).
+Added: Pursuant to the IP
+Added: Assignments, WKL Global, Allegro Investment and certain nominees shall be allotted and issued 63,362,756
+Added: EvoAir Shares, 14,297,259
+Added: EvoAir Shares and in aggregate 5,487,752
+Added: EvoAir Shares, respectively or approximately 62.25 %, 14.05 %
+Added: and in aggregate 5.39 %,
+Added: respectively of the Then Enlarged Share Capital in consideration for the IP Assignments.
Transaction, Change of Control Transaction and Allotment Transactions are collectively to be referred to as the “Transactions”.
−Removed: The closing of the Transaction (the “Closing”) occurred on December 20, 2021 (the “Closing Date”).
+Added: The closing of the Transactions (the “Closing”) occurred on December 20, 2021 (the “Closing Date”).
and after the Closing Date, at which time EvoAir International transferred its HVAC business to the Company, the Company’s primary
−Removed: operations will consist of the prior operations of EvoAir International.
−Removed: International is a company incorporated in the British Virgin Islands on November 17, 2021.
−Removed: Effective from the December 20, 2021, it
−Removed: wholly owned WKL Eco Earth Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns a) WKL Eco
−Removed: Earth, a Malaysian company incorporated on May 17, 2017, and b) WKL Green Energy a Malaysian company incorporated on October 24,
−Removed: WKL Eco Earth Holdings acquired (c) EvoAir Manufacturing on April 19, 2021, a Malaysian company incorporated on March 22,
−Removed: 2019, as well as acquiring (d) WKL EcoEarth Indochina, a Cambodia company incorporated on February 4, 2021 (e) WKL Guanzhe Green
−Removed: Technology Guangzhou, a Chinese company incorporated in April 6, 2021 and (f) Evo Air Marketing, a Malaysian company incorporated in
−Removed: February 2, 2021, is a wholly owned subsidiary of EvoAir Manufacturing.
+Added: operations will consist of the prior operations of EvoAir International and its subsidiaries.
+Added: International is a company incorporated in the British Virgin Islands (“BVI”) on November 17, 2021.
+Added: Effective from the December
+Added: 20, 2021, it wholly owns WKL Eco Earth Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns (a)
+Added: WKL Eco Earth, a Malaysian company incorporated on May 17, 2017, and (b) WKL Green Energy, a Malaysian company incorporated on October
+Added: WKL Eco Earth Holdings acquired (c) EvoAir Manufacturing (M) Sdn Bhd (“EvoAir Manufacturing”) on April 19, 2021,
+Added: a Malaysian company incorporated on March 22, 2019, as well as acquiring (d) WKL EcoEarth Indochina Co Ltd (“WKL EcoEarth Indochina”),
+Added: a Cambodia company incorporated on February 4, 2021, (e) WKL Guanzhe Green Technology Guangzhou Co Ltd (“WKL Guanzhe”), a
+Added: Chinese company incorporated on April 6, 2021.
+Added: EvoAir Manufacturing wholly owns (f) Evo Air Marketing (M) Sdn Bhd (“Evo Air Marketing”),
+Added: a Malaysian company incorporated on February 2, 2021.
June 15, 2022, the Company filed a Certificate of Amendment (the “Amendment”) to the Articles of Incorporation with Nevada’s
5 unchanged sentences
under the new ticker symbol “EVOH”.
−Removed: Company consolidates the following subsidiaries:
+Added: 2 Stockholders
+Added: Company entered into a series of offerings for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of
+Added: $ 2.50 , as follows:
+Added: 15, 2022, the Company entered into certain share subscription agreement with Ms.
+Added: Ang Lee Kim Jane, who is a “non-U.S.
+Added: as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to which the Company
+Added: agreed to issue and sell 74,074 shares of Common Stock, at a per share purchase price of $ 2.50 , as part of a series of offerings
+Added: by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
+Added: The gross proceeds
+Added: were $ 185,185 .
+Added: On June 3, 2022, the Company
+Added: entered into certain share subscription agreement with Mr.
+Added: Wong Hon Wai who is a “non-U.S.
+Added: Persons” as defined in Regulation
+Added: S of the Securities Act pursuant to which the Company agreed to issue and sell 5,000 shares of Common Stock, at a per share purchase
+Added: price of $ 2.50 , as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per
+Added: share purchase price of $ 2.50 .
+Added: The gross proceeds were $ 12,500 .
+Added: On October 25, 2022, the
+Added: Company entered into Regulation S share subscription agreements with eight investors, each of whom represented that it was a “non-U.S.
+Added: Persons” as defined in Securities Act.
+Added: On the same date, the Company entered into Regulation D share subscription agreements
+Added: with two investors, each of whom represented that it was an “Accredited Investors” as defined in Regulation D of the
+Added: Securities Act.
+Added: Pursuant to the share subscription agreements, the Company agreed to issue and sell in aggregate, (i) 129,621 shares
+Added: of Common Stock to the Regulation S investors, and (ii) 15,000 shares of Common Stock to the Regulation D investors, respectively,
+Added: at a per share purchase price of $ 2.50 , as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares
+Added: of Common Stock at a per share purchase price of $ 2.50 .
+Added: The gross proceeds in aggregate were $ 361,553 .
+Added: On February 20, 2023, the
+Added: Company entered into Regulation S share subscription agreements with eleven investors, each of whom represented that it was a “non-U.S.
+Added: Persons” as defined in Regulation S of the Securities Act.
+Added: Pursuant to the share subscription agreements, the Company agreed
+Added: to issue and sell in aggregate, (i) 57,783 shares of Common Stock to the Regulation S investors, at a per share purchase price of
+Added: $ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share
+Added: purchase price of $ 2.50 .
+Added: The gross proceeds in aggregate were $ 144,443 .
+Added: On July 13, 2023, the Company
+Added: entered into Regulation S share subscription agreements with 31 investors, each of whom represented that it was a “non-U.S.
+Added: Persons” as defined in Regulation S of the Securities Act.
+Added: Pursuant to the share subscription agreements, the Company agreed
+Added: to issue and sell in aggregate, (i) 250,132 shares of Common Stock to the Regulation S Investors, at a per share purchase price of
+Added: $ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share
+Added: purchase price of $ 2.50 .
+Added: The gross proceeds in aggregate were approximately $ 625,330 .
+Added: On September 7, 2023, the
+Added: Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented that it was a “non-U.S.
+Added: Persons” as defined in Regulation S of the Securities Act.
+Added: Pursuant to the share subscription agreements, the Company agreed
+Added: to issue and sell in aggregate, 365,164 shares of Common Stock to the Regulation S investors, at a per share purchase price of $ 2.50
+Added: as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
+Added: price of $ 2.50 .
+Added: The gross proceeds in aggregate were approximately $ 912,889 .
+Added: On November 21, 2023, the
+Added: Company entered into a Regulation S share subscription agreement with Wong Chun Shoong who represented that he was a “non-U.S.
+Added: Persons” as defined in Regulation S of the Securities Act.
+Added: Pursuant to the share subscription agreement, the Company agreed
+Added: to issue and sell in aggregate, 8,658 shares of Common Stock to the Regulation S investors, at a per share purchase price of $ 2.50
+Added: as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
+Added: price of $ 2.50 .
+Added: The gross proceeds in aggregate were approximately $ 21,645 .
+Added: of the Company’s subsidiaries:
OF CONSOLIDATED SUBSIDIARIES
9 unchanged sentences
WKL EcoEarth Indochina Co Ltd (Cambodia)
−Removed: WKL Guanzhen Green Technology Guangzhou Co Ltd (China)
+Added: WKL Guanzhe Green Technology Guangzhou Co Ltd (China)
Subsidiary of EvoAir Manufacturing (M) Sdn Bhd
3 unchanged sentences
Low, the then sole executive officer and director of the Company
−Removed: and the owner of 2,000,000 restricted shares of the Company’s ordinary shares representing 67.34 % of the Enlarged Share Capital, sold his entire shareholding of the Company to WKL Global for an aggregate consideration of $ 100 .
−Removed: Upon completion
−Removed: of the Change of Control Transaction, WKL Global Limited then owned 2,000,000 shares, or approximately 67.34 % of Enlarged Share Capital, which resulted in a change of control of the Company.
+Added: and the owner of 2,000,000 restricted shares of the Company’s ordinary shares representing approximately 67.34 % of the Company’s
+Added: then issued and outstanding shares, sold his entire shareholding of the Company to WKL Global for an aggregate consideration of $ 100 .
+Added: Upon completion of the Change of Control Transaction, WKL Global then owned 2,000,000 shares, or approximately 67.34 % of the
+Added: Company’s then issued and outstanding shares, which resulted in a change of control of the Company.
3 – GOING CONCERN
Company’s financial statements as of August 31, 2023, is prepared using generally accepted accounting principles in the United
−Removed: States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal
−Removed: course of business.
−Removed: The Company has not yet established a sustainable ongoing source of revenues sufficient to cover its operating costs
−Removed: and allow it to continue as a going concern.
−Removed: of August 31, 2022, and August 31, 2021, the Company had an accumulated deficit of $ 7,465,373 and $ 2,233,496 respectively.
−Removed: incurred net loss of $ 5,231,877 and $ 1,084,886 for years ended August 31, 2022, and August 31, 2021, respectively.
−Removed: The cash used in operating
−Removed: activities were $ 1,540,167 and $ 2,001,253 for the years ended August 31, 2022, and August 31, 2021, respectively.
−Removed: It was brought to the
−Removed: attention of the Management to assess going concern considering all facts and circumstances about the foreseeable future of the Company
−Removed: as well as its assets and liabilities on the basis that it will be able to realize and discharge them in the normal course of business.
−Removed: the injection of a viable business into the Company (“New Business”) contemplated under the Transaction (defined in Note
−Removed: 1), the Management believes that the actions to be taken by the new Management to further implement the business plans for the New Business
+Added: States of America (“U.S.
+Added: GAAP”) applicable to a going concern, which
+Added: contemplates the realization of assets and liquidation of liabilities in the normal course of business.
+Added: The Company has not yet
+Added: established a sustainable ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going
+Added: of August 31, 2023, and August 31, 2022, the
+Added: Company had an accumulated deficit of $ 13,523,266 and
+Added: respectively.
+Added: The Company incurred net loss of $ 6,057,893
+Added: and $ 5,231,877 for the
+Added: years ended August 31, 2023, and August 31, 2022, respectively.
+Added: The cash used in operating activities were $ 1,674,395
+Added: and $ 1,540,167
+Added: for FYE 2023 and 2022, respectively.
+Added: It was brought to the attention of the
+Added: Management to assess going concern considering all facts and circumstances about the foreseeable future of the Company as well as
+Added: its assets and liabilities on the basis that it will be able to realize and discharge them in the normal course of
+Added: the injection of HVAC business into the Company (“HVAC Business”) pursuant to the Transactions (defined in Note 1 ),
+Added: the Management believes that the actions to be taken by the Management to further implement the business plans for the HVAC Business
including expansion in product offerings, geographical expansion, generate revenue through expansion of revenue streams and customer
−Removed: base (retail, commercial and industrial as well as private label and licensing clientele), improvement of profitability by achieving
−Removed: economies of scale provide the opportunity for the Company to continue as a going concern.
−Removed: In addition, the Company is also working on
−Removed: raising additional funding to finance the operations as well as business expansion.
−Removed: consolidated financials have been prepared assuming that the Company will continue as a going concern and, accordingly financial statements
−Removed: do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities
−Removed: that might be necessary should the Company be unable to continue as a going concern.
+Added: base (retail, commercial, industrial, projects as well as private label and licensing clientele), improvement of profitability by
+Added: achieving economies of scale provide the opportunity for the Company to continue as a going concern.
+Added: In addition, the Company is
+Added: also working on raising additional funding to finance the operations as well as business expansion.
+Added: consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, accordingly
+Added: financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and
+Added: classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
of presentation and principles of consolidation:
−Removed: accompanying consolidated financial statements have been prepared by EVOH and its subsidiaries (the “Group” or “EvoAir Group”) in accordance with U.S.
−Removed: generally accepted accounting principles (“U.S.
+Added: accompanying consolidated financial statements have been prepared by the Group in accordance with U.S.
GAAP for financial information and
pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
−Removed: consolidated financial statements include the accounts of EvoAir International, WKL Eco Earth Holdings,
−Removed: WKL Eco Earth, WKL Green Energy, and its 67.5 % owned EvoAir Manufacturing which included a 100 % owned subsidiary Evo Air Marketing, 55 %
−Removed: owned WKL EcoEarth Indochina, and its 55 % owned WKL Guanzhe as part of the Transaction contemplated in Note 1.
−Removed: WKL Eco Earth and WKL Green Energy were under common control at the time of the Transaction, it is required under U.S.
+Added: consolidated financial statements include the accounts of EvoAir International, WKL Eco Earth Holdings, WKL Eco Earth, WKL Green
+Added: Energy, and its 67.5 %
+Added: owned EvoAir Manufacturing which included a 100 %
+Added: owned subsidiary Evo Air Marketing, 55 %
+Added: owned WKL EcoEarth Indochina, and its 55 %
+Added: owned WKL Guanzhe as part of the Transactions pursuant to Note 1.
+Added: WKL Eco Earth and WKL Green Energy were under common control at the time of the Transactions, it is required under U.S.
GAAP to account
17 unchanged sentences
statements include, among others, revenue recognition, allowances for doubtful accounts and product returns, provisions for obsolete
−Removed: inventory, valuation of long-lived assets and Rights of Use (“ROU”) assets (including lease liabilities), and deferred income tax asset valuation allowances.
+Added: inventory, valuation of long-lived assets and Rights of Use (“ROU”) assets (including lease liabilities), and deferred income
+Added: tax asset valuation allowances.
Actual results could differ materially from these estimates.
4 unchanged sentences
cash with a high credit quality financial institution.
−Removed: Guanzhe business is primarily conducted in China and substantially all of revenues are denominated in RMB.
+Added: Guanzhe business is primarily conducted in China and substantially all of revenue are denominated in RMB.
The government of People’s
6 unchanged sentences
components of comprehensive income and, therefore, has included a statement of comprehensive income in the financial statements.
−Removed: Conversion Features (“BCF”)
−Removed: accordance with FASB ASC 470-20, “Debt with Conversion and Other Options”, the BCF for the convertible instruments is recognized
−Removed: and measured by allocating a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in capital.
−Removed: intrinsic value is generally calculated at the commitment date as the difference between the conversion price and the fair value of the
−Removed: common stock or other securities into which the security is convertible, multiplied by the number of shares into which the security is
−Removed: If certain other securities are issued with the convertible security, the proceeds are allocated among the different components.
−Removed: The portion of the proceeds allocated to the convertible security is divided by the contractual number of the conversion shares to determine
−Removed: the effective conversion price, which is used to measure the BCF.
−Removed: The effective conversion price is used to compute the intrinsic value.
−Removed: The value of the BCF is limited to the basis that is initially allocated to the convertible security.
Currency Translation
20 unchanged sentences
is the Company’s best estimate of the amount of probable credit losses in our existing accounts receivable.
−Removed: An allowance for doubtful accounts is recorded in the period when loss
−Removed: is probable based on an assessment of specific evidence indicating troubled collection, historical experience, accounts aging and other
−Removed: The Company reviews
−Removed: the allowance for doubtful accounts on a regular basis, and all past due balances are reviewed individually for collectability.
−Removed: An account receivable is written off after all collection effort has
−Removed: Recoveries of receivables previously written off are recorded
−Removed: when received.
+Added: An allowance for doubtful
+Added: accounts is recorded in the period when loss is probable based on an assessment of specific evidence indicating troubled collection,
+Added: historical experience, accounts aging and other factors.
+Added: The Company reviews the allowance for doubtful accounts on a regular basis,
+Added: and all past due balances are reviewed individually for collectability.
+Added: An account receivable is written off after all collection effort
+Added: Recoveries of receivables previously written off are recorded when received.
Interest is not charged on past due accounts.
−Removed: of August 31, 2022, and August 31, 2021, our accounts receivable amounted to $ 85,960 and $ 127,802 , respectively, with no allowance for
−Removed: doubtful accounts for both periods.
+Added: of August 31, 2023, and August 31, 2022, our accounts receivable amounted to
+Added: $ 44,130 and $ 85,960 , respectively, with no allowance for doubtful accounts for both periods.
consist primarily of finished goods, raw materials, and work-in-process (“WIP”) from WKL Eco Earth, WKL EcoEarth Indochina,
WKL Guanzhe, and EvoAir Manufacturing.
−Removed: value inventory at the lower of cost or net realizable value.
−Removed: We determine the cost of inventory using the standard cost method, which
+Added: value inventories at the lower of cost or net realizable value.
+Added: We determine the costs of inventory using the standard cost method, which
approximates actual cost based on a first-in, first-out method.
1 unchanged sentence
prepayments, and other receivables
−Removed: Deposit, prepayments and other receivables are comprised
−Removed: of prepayments paid to vendors to initiate orders and prepaid services fees and are classified as current assets if such amounts are
−Removed: to be recognized within one year from the balance sheet date.
−Removed: Plant and Equipment
+Added: prepayments and other receivables are comprised of prepayments paid to vendors to initiate orders and prepaid services fees and are classified
+Added: as current assets if such amounts are to be recognized within one year from the balance sheet date.
+Added: Property, Plant and Equipment
plant and equipment are recorded at cost.
2 unchanged sentences
Property and equipment are depreciated over 5 to 10 years .
−Removed: SUMMARY OF ESTIMATED USEFUL LIVES OF ASSETS
+Added: OF ESTIMATED USEFUL LIVES OF ASSETS
Plant and machineries
37 unchanged sentences
Company collects deposits from customers in advance for some business contracts.
−Removed: The customer payments received in advance are recorded
−Removed: as deferred revenue on the balance sheet.
−Removed: The deferred revenue of $ 426,777 recorded as of August 31, 2021, was subsequently recognized
−Removed: as revenue in October 2021.The Company recognized $ 513,072 deferred revenue as of August 31, 2022, with $ 112,176 recognized as revenue as of the report date.
+Added: The customer payments received in advance are
+Added: recorded as deferred revenue on the balance sheet.
+Added: The deferred revenue of $ 513,072
+Added: recorded as of August 31, 2022, with $ 110,134 recognized as revenue during year ended August 31, 2023.
+Added: The Company recognized
+Added: deferred revenue as of August 31, 2023, with $ 56,806 recognized
+Added: as revenue as of the report date.
have entered into operating agreements primarily for office and factory.
7 unchanged sentences
Our incremental borrowing rate is estimated to approximate the interest rate on a
−Removed: collateralized basis with similar terms and payments, and in economic environments where the leased asset is located.
+Added: collateralized basis with similar terms and payments, and in the economic environments where the leased asset is located.
Operating lease
32 unchanged sentences
(Loss) per Share
−Removed: Company computes basic and diluted earnings (loss) per share amounts in accordance with ASC Topic 260, “Earnings per
−Removed: Share.” Basic earnings (loss) per share is computed by dividing net income (loss) available to common shareholders by the
−Removed: weighted average number of common shares outstanding during the reporting period.
−Removed: Diluted earnings per share reflects the potential
−Removed: dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest
−Removed: resulting in the issuance of common stock that could share in the earnings of the Company.
−Removed: As of August 31, 2022, the Company has no
−Removed: potentially dilutive securities, such as options or warrants, currently issued and outstanding.
+Added: Company computes basic and diluted earnings (loss) per share amounts in accordance with ASC Topic 260, “Earnings per Share.”
+Added: Basic earnings (loss) per share is computed by dividing net income (loss) available to common shareholders by the weighted average number
+Added: of common shares outstanding during the reporting period.
+Added: Diluted earnings per share reflects the potential dilution that could occur
+Added: if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common
+Added: stock that could share in the earnings of the Company.
+Added: As of August 31, 2023, the Company has no potentially dilutive securities, such
+Added: as options or warrants, currently issued and outstanding.
Issued Accounting Pronouncements
−Removed: for rules and interpretive releases of the U.S.
−Removed: Securities and Exchange Commission (“SEC”) under the authority of federal securities laws and a limited number of grandfathered standards,
−Removed: the FASB Accounting Standards Codification™ (“ASC”) is the sole source of authoritative GAAP literature recognized
−Removed: by the FASB and applicable to the Company.
−Removed: Management has reviewed the aforementioned rules and releases and believes any effect will
−Removed: not have a material impact on the Company’s present or future financial statements.
+Added: for rules and interpretive releases of the SEC under the authority of federal securities laws and a limited number of grandfathered
+Added: standards, the FASB Accounting Standards Codification™ (“ASC”) is the sole source of authoritative GAAP literature
+Added: recognized by the FASB and applicable to the Company.
+Added: Management has reviewed the aforementioned rules and releases and believes any
+Added: effect will not have a material impact on the Company’s present or future financial statements.
June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 adds a current
15 unchanged sentences
be applied prospectively to acquisitions occurring on or after the effective date of December 15, 2022, and early adoption is permitted.
−Removed: There is no material impact on the Company’s financial statements.
+Added: Company has implemented all new applicable accounting pronouncements that are in effect.
+Added: These pronouncements did not have any material
+Added: impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting
+Added: pronouncements that have been issued that might have a material impact on its financial position or results of operations.
5 INVENTORIES
consist of the following:
−Removed: SUMMARY OF INVENTORIES
+Added: OF INVENTORIES
+Added: August 31, 2023
+Added: August 31, 2022
Finished goods
4 unchanged sentences
prepayments, and other receivables consists of the following:
−Removed: SCHEDULE OF DEPOSIT PREPAYMENTS AND OTHER RECEIVABLES
+Added: OF DEPOSIT PREPAYMENTS AND OTHER RECEIVABLES
+Added: August 31, 2023
+Added: August 31, 2022
Deposits and Prepayment
−Removed: Other receivables (Advances from suppliers)
+Added: Other receivables (Advances to suppliers)
7 PROPERTY, PLANT AND EQUIPMENT, NET
plant, and equipment consist of the following:
−Removed: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
+Added: OF PROPERTY, PLANT AND EQUIPMENT
+Added: August 31, 2023
+Added: August 31, 2022
Plant and machineries
1 unchanged sentence
Furniture and equipment
−Removed: plant and equipment gross
+Added: Property plant and equipment gross
Accumulated depreciation
4 unchanged sentences
below table summarizes the identifiable intangible assets as of August 31, 2023, and August 31, 2022:
−Removed: SUMMARIZES OF INTANGIBLE ASSETS
+Added: OF INTANGIBLE ASSETS
+Added: August 31, 2023
+Added: August 31, 2022
Technology 1-Portable Air Cooler
Technology 2-Condensing Unit
−Removed: lived intangible assets, gross
+Added: Finite- lived intangible assets, gross
Accumulated amortization
( 6,928,981 )
+Added: ( 2,771,592 )
Intangible assets, net
expense for intangible assets for the year ended August 31, 2022, was $ 2,771,592 .
+Added: Amortization expense for intangible assets for the
+Added: year ended August 31, 2023, was $ 4,157,389 .
9 ACCOUNTS PAYABLE, ACCRUALS, AND OTHER PAYABLES
−Removed: payables and accruals, and other payables consist of the following:
+Added: payable and accruals, and other payables consist of the following:
OF ACCOUNTS PAYABLES ACCRUALS AND OTHER PAYABLE
+Added: August 31, 2023
+Added: August 31, 2022
Accounts payable
Other payables
−Removed: 10 CONVERTIBLE BONDS
−Removed: bonds consist of the following:
−Removed: SCHEDULE OF CONVERTIBLE BONDS
−Removed: Convertible bonds payable to a private investor bearing interest at 10%.
−Removed: Accrued interests are due November 2020.
−Removed: The Company is obligated to issue 66,667 shares of common stock as an inducement on the issuance of this bond upon internal re-organization completion
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on
−Removed: November 15, 2020 .
−Removed: The Company issued 49,383
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction.
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on November
−Removed: The Company issued 205,762
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on November
−Removed: The Company issued 1,647
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on November
−Removed: The Company issued 82,305
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on November
−Removed: The Company issued 24,692
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on November
−Removed: The Company issued 205,762
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on November
−Removed: The Company issued 329,219
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction
−Removed: Convertible bonds payable to a private investor,interest free.
−Removed: The Company issued 205,762
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 %
−Removed: discount to the issue price upon completion of the Transaction
−Removed: Convertible bonds payable to a private investor bearing interest at 10 %.
−Removed: Accrued interests were paid on November
−Removed: The Company issued 15,523
−Removed: shares of common stock pursuant to the conversion of convertible bonds at 10 % discount to the
−Removed: issue price upon completion of the Transaction
−Removed: accrued interests from above convertible bonds have been settled on November 15, 2020.
−Removed: All principals were converted into a total of
−Removed: 1,116,055 shares at S$ 0.9
−Removed: per share based on 10 % discount to issue price
−Removed: of US 1.00 , i.e.
−Removed: (US$ 0.90 ) (“Conversion Price”) at the closing date.
−Removed: The company determined a contingent BCF existed at the
−Removed: date of issuance of the convertible bonds, which allowed the holders to purchase equity at a discount to the offering price.
−Removed: contingent BCF is measured on the basis of the commitment-date stock price, it is not recognized until the contingency occurs.
−Removed: the year ended August 31, 2022, upon the completion of the Transactions, the conversion feature has been realized.
−Removed: The Company recorded
−Removed: the beneficial conversion feature of U$ 1,005,645 .
10 RELATED PARTY TRANSACTIONS
2 unchanged sentences
The Company reported amount due to shareholders of $ 232,095 and $ 2,301 as of August 31, 2023, and August 31, 2022, respectively.
−Removed: Awareness Sdn Bhd
−Removed: Awareness Sdn Bhd is related to a common shareholder.
+Added: Eco Awareness Sdn Bhd
+Added: Eco Awareness Sdn Bhd is related to a common shareholder.
Eco Awareness Sdn Bhd was our main distributor for E-cond Life product.
Eco Awareness Sdn Bhd has been re-designated as distributor in October 2021.
−Removed: sales generated from ECo Awareness Sdn Bhd amounted to $ 22,903 and $ 190,640 during the years ended August 31, 2022, and August 31, 2021,
−Removed: respectively.
−Removed: The accounts receivable from ECo Awareness Sdn Bhd amounted to $ 0 and $ 77,830 as of August 31, 2022, and August 31, 2021,
+Added: sales generated from Eco Awareness Sdn Bhd amounted to $ Nil and $ 22,903 during the years ended August 31, 2023, and August 31, 2022,
respectively.
−Removed: purchases from ECo Awareness Sdn Bhd amounted to $ 15,904 and $ 70,820 during the years ended August 31, 2022, and August 31, 2021, respectively.
−Removed: The accounts payable due to ECo Awareness Sdn Bhd amounted $ 0 and $ 70,650 as of August 31, 2022, and August 31, 2021, respectively.
+Added: The accounts receivable from Eco Awareness Sdn Bhd amounted to $ Nil as of August 31, 2023, and August 31, 2022.
+Added: purchases from Eco Awareness Sdn Bhd amounted to $ Nil and $ 15,904 during the years ended August 31, 2023, and August 31, 2022, respectively.
+Added: The accounts payable due to Eco Awareness Sdn Bhd amounted to $ Nil as of August 31, 2023, and August 31, 2022.
11 STOCKHOLDERS’ EQUITY
1 unchanged sentence
to 1,000,000,000 shares with a par value of $ 0.001 per share.
−Removed: the year ended August 31, 2021, a related party forgive a loan and stock refund payable amounting to $ 13,292 ,
−Removed: which were written off against additional paid-in capital.
−Removed: the year ended August 31, 2021, the Company received cash proceeds of $ 2,392,500 from capital contribution.
−Removed: The Company also received
−Removed: cash proceeds of $ 861,883 from shares to be issued, and those shares were issued during year ended August 31, 2022.
the year ended August 31, 2022, the Company issued 1,116,055 shares of common stock in connection with the conversion of $ 1,004,442 in
3 unchanged sentences
assignments of intellectual properties.
−Removed: the year ended August 31, 2022, the Company issued 14,443,501 shares of common stock pursuant to investment exchange agreements with
+Added: FYE 2022, the Company issued 14,443,501 shares of common stock pursuant to investment exchange agreements with
relevant interest holders in relation to capital raising undertaken by WKL Eco Earth Holdings in prior years.
−Removed: the year ended August 31, 2022, the Company issued 30,000 shares of common stock pursuant to share exchange agreement with WKL Eco Earth
+Added: FYE 2022, the Company issued 30,000 shares of common stock pursuant to share exchange agreement with WKL Eco Earth
Holdings for acquisition of WKL Green Energy and issued 72,000 shares of common stock pursuant to share exchange agreement for the acquisition
of WKL Eco Earth.
−Removed: the year ended August 31, 2022, the Company issued 74,074 shares of common stock, par value $ 0.001 per share (“Common Stock”),
−Removed: at a per share purchase price of $ 2.50 (the “Offering”) for gross proceeds of $ 185,185 , as part of a series of offerings
−Removed: by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
−Removed: the year ended August 31, 2022, the Company received cash proceeds of $ 199,845
−Removed: from capital contribution.
−Removed: The Company also received cash proceeds of $ 75,000
−Removed: from 30,000 shares to be issued, and those shares were issued on October 26, 2022.
+Added: FYE 2022, the Company issued 74,074
+Added: shares of common stock, par value $ 0.001
+Added: per share (“Common Stock”), at a per share purchase price of $ 2.50
+Added: (the “Offering”) for gross proceeds of $ 185,185 ,
+Added: as part of a series of offerings by the Company for an aggregate of up to 6,000,000
+Added: shares of Common Stock at a per share purchase price of $ 2.50
+Added: (“Round 2 Offering”).
+Added: FYE 2022, the Company received cash proceeds of $ 199,845 from capital contribution.
+Added: The Company also received cash
+Added: proceeds of $ 75,000 from 30,000 shares to be issued, and those shares were issued on October 26, 2022.
+Added: the FYE 2023 the Company issued 427,536 shares of Common Stock at a per share purchase price of $ 2.50 as part of the
+Added: Offering for gross proceeds of $ 1,068,728 .
+Added: the FYE 2023, the Company received cash proceeds of $ 934,534 as part of the Offering, of which 373,822 shares of Common Stock at per
+Added: share purchase price of $ 2.50 were issued on November 21, 2023.
+Added: 500 shares of Common Stock were also issued to an individual in
+Added: consideration for marketing services provided to the Company during FYE 2023, and the shares were issued on November 21,
of August 31, 2023, and August 31, 2022, the Company had 102,310,933 and 101,853,397 shares of its common stock issued and outstanding,
28 unchanged sentences
SCHEDULE OF COMPONENTS ON NET DEFERRED TAX ASSET
+Added: August 31, 2023
+Added: August 31, 2022
Net operating loss carry-forward
5 unchanged sentences
at August 31, 2022, which may be available to offset future taxable income.
−Removed: Utilization of the net operating loss carry forwards
−Removed: may be subject to substantial annual limitations due to the ownership change limitations provided by Section 381 of the Internal Revenue
+Added: Utilization of the net operating loss carry forwards may
+Added: be subject to substantial annual limitations due to the ownership change limitations provided by Section 381 of the Internal Revenue
Code of 1986, as amended.
1 unchanged sentence
13 ROU ASSET AND LEASES
−Removed: lease is defined as a contract that conveys the right to control the use of identifiable tangible property for a period of time in
−Removed: exchange for consideration.
−Removed: On February 28, 2022, the Company adopted ASC Topic 842 which primarily affected the accounting
−Removed: treatment for operating lease agreements in which the Company is the lessee including the Company’s leases of office and factory.
−Removed: Company elected to not recognize ROU assets and lease liabilities arising from short-term leases with
−Removed: initial lease terms of twelve months or less (deemed immaterial) on the accompanying consolidated balance sheets.
+Added: lease is defined as a contract that conveys the right to control the use of identifiable tangible property for a period of time in exchange
+Added: for consideration.
+Added: On February 28, 2022, the Company adopted ASC Topic 842 which primarily affected the accounting treatment for operating
+Added: lease agreements in which the Company is the lessee including the Company’s leases of office and factory.
+Added: The Company elected to
+Added: not recognize ROU assets and lease liabilities arising from short-term leases with initial lease terms of twelve months or less (deemed
+Added: immaterial) on the accompanying consolidated balance sheets.
assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred.
5 unchanged sentences
using its estimated incremental borrowing rate of 10 %.
+Added: March 28, 2023, the Company entered into a lease termination agreement to its Cambodia office lease at #65, 1st, 2nd and 3rd Floor, Street
+Added: 123, Sangkat Toul Tumpong I, Khan Chamkarman, Phnom Penh, Cambodia (the “Lease Termination”).
+Added: The Lease Termination terminated
+Added: the Company’s rights and obligations with respect to the leased premises on April 15, 2023.
+Added: As such, the ROU assets and operating
+Added: lease liabilities were remeasured and the Company recorded a gain of $ 14,890 as a component of operating expenses for the year ended
+Added: August 31, 2023.
+Added: No impairment of the ROU assets was deemed to have occurred.
following is a summary of ROU asset and operating lease liabilities:
−Removed: SUMMARY OF ROU ASSET AND OPERATING LEASE LIABILITIES
+Added: OF ROU ASSET AND OPERATING LEASE LIABILITIES
Operating lease liabilities ,
2 unchanged sentences
of August 31, 2023, remaining maturities of lease liabilities were as follows:
−Removed: SCHEDULE OF MATURITIES OF LEASE LIABILITIES
+Added: OF MATURITIES OF LEASE LIABILITIES
Operating lease
1 unchanged sentence
14 CONCENTRATIONS
−Removed: For the years ended August 31, 2022, and 2021, the following customers comprised more than 10% of total sales:
−Removed: OF CUSTOMERS COMPRISED OF TOTAL SALES
+Added: the years ended August 31, 2023, and 2022, the following customers comprised more than 10% of total sales:
+Added: OF CUSTOMERS AND VENDORS
For the years
−Removed: Accounted for less than 10%
−Removed: for the period
−Removed: As of the years ended August 31, 2022, and 2021, the following customers comprised more than 10% of total accounts receivable:
−Removed: OF CUSTOMERS COMPRISE OF TOTAL ACCOUNTS RECEIVABLE
+Added: August 31, 2023
+Added: August 31, 2022
+Added: for less than 10% for the year.
+Added: of the years ended August 31, 2023, and 2022, the following customers comprised more than 10% of total accounts receivable:
+Added: OF CUSTOMERS AND VENDORS
For the year ended
−Removed: Accounted for less than 10 %
−Removed: for the year end
−Removed: For the years ended August 31, 2022, and 2021, the following vendors comprised more than 10% of total purchases:
−Removed: OF VENDORS COMPRISED OF TOTAL PURCHASES
+Added: August 31, 2023
+Added: August 31, 2022
+Added: for less than 10% for the year end.
+Added: the years ended August 31, 2023, and 2022, the following vendors comprised more than 10% of total purchases:
+Added: OF CUSTOMERS AND VENDORS
For the years
−Removed: Accounted for less than 10%
−Removed: for the period
+Added: August 31, 2023
+Added: August 31, 2022
+Added: for less than 10% for the year.
15 COMMITMENTS AND CONTINGENCIES
25 unchanged sentences
in these consolidated financial statements, except as follow:
−Removed: September 2022, the Company agreed to issue and sell 119,621 shares (the “Shares”) of its common stock, par value $ 0.001
−Removed: per share (“Common Stock”), at a per share purchase price of $ 2.50 (the “Offering”), as part of a series of offerings
−Removed: by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
−Removed: The Company received
−Removed: the gross proceeds from the Offering of $ 299,055 on September 14, 2022, September 15, 2022, and September 27, 2022, respectively.
−Removed: shares were issued to the Investors on October 26, 2022.
−Removed: June 15, 2022, the Company filed a Certificate of Amendment (the “Amendment”) to the Articles of Incorporation with Nevada’s
−Removed: Secretary of State to change the name of the Company from Unex Holdings Inc.
−Removed: to EvoAir Holdings Inc.
−Removed: (the “Name Change”),
−Removed: and the Name Change became market effective on November 4, 2022.
−Removed: Effective on November 11, 2022, the Company’s shares began trading
−Removed: under the new ticker symbol “EVOH”.
+Added: September 7, 2023, the Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented that
+Added: it was a “non-U.S.
+Added: Persons” as defined in Regulation S of the Securities Act of 1933, as amended.
+Added: Pursuant to the Regulation
+Added: S SPAs, the Company agreed to issue and sell in aggregate, 365,164 shares of common stock, par value $ 0.001 per share (“Common
+Added: Stock”) to the Regulation S Investors, at a per Share purchase price of $ 2.50 (the “Offering”) as part of a series
+Added: of the private placement offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
+Added: price of $ 2.50 .
+Added: The gross proceeds from the Offering in aggregate will be approximately $ 912,889 .
+Added: The SPA Shares were issued on September
+Added: 15, 2023, and the Regulation S SPAs were closed on September 15, 2023.
+Added: November 21, 2023, the Company entered into Regulation S share subscription with one Regulation S Investor, who represented that he was
+Added: Persons” as defined in Regulation S of the Securities Act of 1933, as amended.
+Added: Pursuant to the Regulation S SPA,
+Added: the Company agreed to issue and sell in aggregate, 8,658 shares of common stock, par value $ 0.001 per share to the Regulation S Investor,
+Added: at a per Share purchase price of $ 2.50 as part of a series of the private placement offerings by the Company for an aggregate of up to
+Added: 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
+Added: The gross proceeds from the Offering in aggregate was approximately
+Added: November 21, 2023, the Company issued in aggregate, 52,107 shares of Common Stock to 15 referral agents in consideration for their referral
+Added: to the Company of certain investors.
+Added: Each Referral Agent is a “non-US.
+Added: Persons” as defined in Regulation S.
+Added: November 21, 2023, the Company issued in aggregate, 5,500 shares of Common Stock to two individuals in consideration for marketing services
+Added: provided to the Company by Artisan Creative Studio, a marketing entity based in Malaysia.
+Added: Each of the individuals is a “non-US.
+Added: Persons” as defined in Regulation S.
+Added: On December 12, 2023,
+Added: EvoAir Manufacturing entered into an OEM supply agreement (the “Agreement”) with Tadmonsori Holdings Sdn Bhd (“THSB”)
+Added: pursuant to which the parties have agreed for THSB to purchase certain products (the “Products”) from EvoAir Manufacturing
+Added: to resell directly under THSB’s branding, trademark, graphics, packaging designs and artwork, with the insertion of the words “Powered
+Added: by EVOAIR” inserted at the back of each Product, to THSB end user customers.
+Added: The Agreement will be renewable on a three-year basis,
+Added: and upon the execution of the Agreement, THSB shall have made a minimum order of 3,000 units of the Products upon signing of the Agreement,
+Added: and to target a total sales turnover of 105,000,000 Malaysia Ringgit (approximately US$ 22,522,522 , as calculated at the Foreign Exchange
+Added: Rate of US$1 = 4.6620 Malaysia Ringgit on December 8, 2023, as published in H.10 statistical release of the United States Federal Reserve
+Added: Board) over 3 years from January 1, 2024 to December 31, 2026.
CHANGES IN AND DISAGREEMENTS
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.