Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking
statements. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking
statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of
activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements
expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such
as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,”
“believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors
that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange
Commission (“SEC”) filings. References to the “Company”, “us,” “our,” or “we”
refer to Eureka Acquisition Corp. The following discussion and analysis of our financial condition and results of operations should be
read in conjunction with our unaudited condensed consolidated financial statements and related notes herein.
Overview
We are a blank check company formed under the
laws of Cayman Island on June 13, 2023, for the purpose of entering into a merger, share exchange, asset acquisition, share purchase,
recapitalization, reorganization or similar business combination with one or more businesses or entities, which we refer to as a “target
business.” Our efforts to identify a prospective target business will not be limited to a particular industry or geographic location
but will initially focus in Asia. We have not selected any target business for our initial business combination.
We presently have no revenue, have had losses
since inception from incurring formation and operating costs and have had no operations other than identifying and evaluating suitable
acquisition transaction candidates. We have relied upon the working capital available to us following the consummation of the initial
public offering (the “IPO”) and the private placement to fund our operations, as well as the funds loaned by our sponsor,
Hercules Capital Management Corp (the “Sponsor”), our officers, directors or their affiliates. We expect to continue to incur
significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to raise capital or to complete our initial
business combination will be successful.
Proposed Business Combination with Marine Thinking
On October 29, 2025, the Company entered into
a business combination agreement (as the same may be amended, supplemented or otherwise modified from time to time, the “BCA”),
with Marine Thinking Inc. (“Marine Thinking”), an autonomous ship and fleet solution providing company incorporated under
the Canada Business Corporations Act (“CBCA”), and 17358750 Canada Inc., a company incorporated under the CBCA and a wholly-owned
subsidiary of Eureka (the “Amalgamation Sub,” together with Eureka and Marine Thinking, the “Parties, “and each,
a “Party”).
The BCA contemplates that the business combination
among Eureka, Marine Thinking and Amalgamation Sub will be completed through the following series of transactions, (i) prior to the time
when the Amalgamation (as defined below) becomes effective (the “Amalgamation Effective Time”), Eureka shall complete the
deregistration as a Cayman Islands exempted company in accordance with section 206 of the Companies Act and, immediately upon such deregistration,
the domestication to Canada under the CBCA (the “SPAC Continuance”). Upon the completion of the SPAC Continuance, the name
of Eureka shall be changed from “Eureka Acquisition Corp” to “Marine Thinking Holdings Inc.” or such other name
as the Parties may agree on; and (ii) following the SPAC Continuance, and in accordance with the applicable provisions of the BCA and
in accordance with the CBCA, at the closing of the transactions contemplated by the BCA (the “Closing”), Marine Thinking and
the Amalgamation Sub shall amalgamate and continue as one company, being the Amalco (“Amalco”), under the terms and conditions
prescribed in the amalgamation agreement to be signed by Marine Thinking and Amalgamation Sub and in accordance with section 181 of the
CBCA (the “Amalgamation”). Following the Amalgamation Effective Time, Amalco will become a direct wholly owned subsidiary
of Eureka.
Support Agreement
Concurrently with the execution of the BCA, the
Sponsor, Eureka and Marine Thinking have entered into a support agreement (the “Support Agreement”) pursuant to which, among
other things, the Sponsor agreed to (i) vote, or cause to be voted or consented at any meeting of the shareholders of Eureka, or in any
action by written consent of the shareholders, all of its SPAC Shares (as defined in the BCA) which Eureka the Sponsor owns of record
or has the power to vote as of the record date for such meeting (the “Sponsor Shares”), (a) in favor of the approval and adoption
of the BCA and the Transactions contemplated thereby, and any other matter reasonably necessary to the consummation of the Business Combination,
and (b) against the proposals in connection with other alternative business combinations other than the Business Combination with Marine
Thinking; and (ii) not to transfer any Sponsor Shares until the Expiration Time (as defined in the Support Agreement).
Voting Agreement
Concurrent with the execution and delivery of
the BCA, Marine Thinking, Eureka, the Amalgamation Sub and certain shareholders of Marine Thinking (the “Requisite Shareholders”),
have entered into a voting agreement (the “Voting Agreement”), pursuant to which the Requisite Shareholders agreed to, among
other things, (i) vote, or cause to be voted or consented at a meeting of the holders of the common shares in the capital of Marine Thinking
(“Target Shareholders”), or in any action by written consent of the shareholders, all common shares of Marine Thinking which
the Requisite Shareholders own of record or have the power to vote (including any successor shares of Company of which ownership of record
or the power to vote is hereafter acquired by the Requisite Shareholders prior to the termination of the Company Voting Support Agreement)
(the “Subject Shares”), (a) in favor of the approval and adoption of the BCA and the Transactions contemplated thereby, and
any other matter reasonably necessary to the consummation of the Business Combination, and (b) against the proposals in connection with
other alternative business combinations other than the Business Combination with Eureka; and (ii) not to transfer any Subject Shares until
the Expiration Time (as defined in the Voting Agreement).
19
Registration Rights Agreement
The BCA contemplates that, at the Closing, Eureka,
the Sponsor, each of the Target Shareholders and certain other parties named therein will enter into an amended and restated registration
rights agreement (the “Registration Rights Agreement”), pursuant to which Eureka will agree to register for resale, pursuant
to applicable securities laws and regulations, with respect to the registrable securities held by the Holders (as defined in the Registration
Rights Agreement).
Lock-Up Agreements
The BCA contemplates that at the Closing, each
of the Sponsor and certain of the Target Shareholders will enter into a lock-up agreement (collectively, the “Lock-up Agreements”),
pursuant to which (i) the Sponsor agrees on certain restrictions on transfer of SPAC Class B Shares (as defined in the BCA) held by the
Sponsor immediately prior to the Closing; and (ii) certain of the Target Shareholders agree on certain restrictions on transfer of SPAC
Shares held by them immediately after the Closing, including any shares issuable upon the exercise of any rights, options, warrants or
other securities to purchase any SPAC Shares held by them immediately after the Closing, or any rights, options, warrants or other securities
convertible into or exercisable or exchangeable for any SPAC Shares held by them immediately after the Closing. The lock-up period commences
on the Amalgamation Effective Time and continues until the earlier of (i) three-hundred and sixty-five (365) days after the Closing, or
(ii) the date on which Eureka completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction that
results in all of Eureka’s shareholders having the right to exchange their SPAC Shares or other equity securities of Eureka for
cash, securities or other property.
Option Purchase Agreement
On July 6, 2025, the Sponsor and Marine Thinking
entered into an option purchase agreement (as amended on September 2, 2025, the “Option Purchase Agreement”), pursuant to
which the Sponsor agreed to sell to Marine Thinking, and Marine Thinking agreed to purchase from the Sponsor, an option to purchase 583,333
SPAC Shares held by the Sponsor (the “Option Securities”) for an aggregate purchase price of $1,750,000. The aggregate exercise
price of the option itself is $1.00 for all of the Option Securities. The options are exercisable for the period commencing on the
expiration or early release of applicable transfer restrictions on the Option Securities (as provided in the letter agreement dated July
2, 2024 entered into by and among Eureka, the Sponsor and certain other parties in connection with the IPO) and ending on July 5, 2026. On
September 23, 2025, Marine Thinking entered into an option assignment agreement (the “Option Assignment Agreement”) and assigned
its rights, interests and obligations in whole under the Option Purchase Agreement to a company that is owned by the current shareholders
of Marine Thinking in substantially similar proportions as their respective shareholdings in Marine Thinking.
Finder’s Agreement
On April 1, 2025, Eureka entered into a finder’s
agreement (the “Finder’s Agreement”) with Alpha Innovators Limited, a British Virgin Islands exempted company (the “Finder”),
pursuant to which the Finder agreed to introduce potential targets to Eureka. If Eureka consummates a business combination with one or
more targets introduced by the Finder during the term of the Finder’s Agreement and a period of twelve (12) months following the
termination of the Finder’s Agreement, then Eureka shall issue to the Finder or its designated affiliates, upon the completion of
each business combination(s) and as complete and full compensation for the Finder under Finder’s Agreement, a number of SPAC Class
A Shares equal to the quotient obtained by dividing 3% of the Company Valuation (as defined in the BCA) by the Redemption Price (as defined
in the BCA).
June 2025 Shareholder Meeting
On June 30, 2025, the Company held an extraordinary
general meeting in lieu of an annual meeting of shareholders (the “Extraordinary General Meeting”).
At the Extraordinary General Meeting, the shareholders
of the Company approved the proposal (the “Charter Amendment Proposal”) to amend the Company’s Second Amended and Restated
Memorandum and Articles of Association, which provided that the Company has until July 3, 2025 to complete a business combination, and
may elect to extend the period to consummate a business combination up to two times, each by an additional three-month extension, for
a total of up to six months to January 3, 2026, be deleted in their entirety and the substitution in their place of the Third Amended
and Restated Memorandum and Articles of Association (the “Current Charter”) to provide that the Company has until July 3,
2025 to complete a business combination, and may elect to extend the period to consummate a business combination up to 12 times, each
by an additional one-month extension (the “Monthly Extension”), for a total of up to 12 months to July 3, 2026. The Company
agreed that it would not withdraw any interest from the Trust Account for payment of dissolution expenses.
In connection with the Extraordinary General Meeting,
2,819,767 Class A ordinary shares, par value $0.0001 per share, of the Company (the “Class A Ordinary Shares”) were rendered
for redemption, and approximately $29 million was released from the Trust Account (as defined below) to pay such redeeming shareholders.
20
Trust Amendment
In connection with the Extraordinary General Meeting,
the Company entered into an amendment to the trust agreement dated July 2, 2024 (the “Trust Amendment”), by and between the
Company and Continental Stock Transfer & Trust Company, a New York limited purpose trust company, as trustee (the “Trustee”).
The Trust Amendment provides that, among other
things, for each Monthly Extension, the amount of $150,000 (the “Monthly Extension Fee”) shall be deposited into the trust
account of the Company (the “Trust Account”), and, in the event that the Monthly Extension Fee is not being deposited into
the trust account by the 3rd day of each month since July 3, 2025, the Company has a period of thirty (30) days (the “Cure Period”)
to pay any applicable past due payment for the Monthly Extension Fee. If the Company fails to make any applicable past due payment during
the Cure Period, then the Company shall immediately cease all operations, except for the purpose of winding up, and liquidate and dissolve
with the same effect as if the Company failed to complete a business combination within the prescribed timeline.
Extensions and Extension Notes
Pursuant to the Current Charter, the Company currently
has until March 3, 2026 (or up to July 3, 2026 if fully extended) to complete its business combination (the “Combination Period”).
If the Company is unable to complete its initial Business Combination by the Combination Period, the Company will: (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the
public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
(which interest shall be net of taxes payable) divided by the number of then outstanding public shares, which redemption will completely
extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any),
subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of its remaining
shareholders and its Board of Directors, liquidate and dissolve, subject in each case to its obligations under Cayman Islands law to provide
for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions
with respect to its public rights or private placement rights, which will expire worthless if the Company fails to complete its initial
Business Combination by the Combination Period.
As of the date hereof, an aggregate of $1,200,000
of the Monthly Extension Fee has been deposited into the Trust Account, among which $150,000 was paid by the Company from its working
capital and $1,050,000 was paid by the Sponsor. In connection with the Sponsor’s payment of the Monthly Extension Fee, the Company
issued seven unsecured promissory notes in the aggregate principal amount of $1,050,000 (the “Extension Notes”) to the Sponsor.
The Extension Notes bear no interest and are payable in full upon the earlier to occur of (i) the consummation of a business combination
or (ii) the date of expiry of the term of the Company. The Sponsor, has the right, but not the obligation, to convert the Extension Notes,
in whole or in part, respectively, into private units (the “Extension Units”) of the Company, each consisting of one Class
A Ordinary Share and one right to receive one-fifth (1/5) of one Class A Ordinary Share upon the consummation of a business combination.
The number of Extension Units to be received by the Sponsor in connection with such conversion shall be an amount determined by dividing
(x) the sum of the outstanding principal amount payable to the Sponsor by (y) $10.00.
Results of Operations and Known Trends or Future
Events
We have neither engaged in any operations nor
generated any revenues to date. Our only activities since inception have been organizational activities as well as activities related
to the IPO, searching for targets to complete a business combination and preparing the Transactions. Following the IPO, we will not generate
any operating revenues until after the completion of a business combination, at the earliest. We will generate non-operating income in
the form of dividend and/or interest income from the proceeds derived from the IPO and sale of Private Units. Since the completion of
the IPO, we expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing
compliance), as well as for expenses associated with the search for target opportunities.
For the three months ended December 31, 2025, we had a net loss of
$118,289, which consisted of interest income from the Trust Account of $299,353, partially offset by general and administrative expenses
of $417,642. Cash used in operating activities was $168,634. Changes in operating assets and liabilities provided $249,008 of cash for
operating activities.
For the three months ended December 31, 2024,
we had a net income of $542,018, which consisted of interest income from the Trust Account of $694,056, partially offset by general and
administrative expenses of $152,038. Cash used in operating activities was $118,321. Changes in operating assets and liabilities provided
$33,717 of cash for operating activities.
21
Liquidity and Capital Resources
As of December 31, 2025, we had cash of $32,797
available for working capital needs. We intend to use substantially all of the net proceeds of the IPO, including the funds held in the
Trust Account, to acquire a target business or businesses and to pay our expenses relating thereto. To the extent that our share capital
is used in whole or in part as consideration to effect our initial business combination, the remaining proceeds held in the Trust Account
as well as any other net proceeds not expended will be used as working capital to finance the operations of the target business. Such
working capital funds could be used in a variety of ways including continuing or expanding the target business’ operations, for
strategic acquisitions and for marketing, research and development of existing or new products. Such funds could also be used to repay
any operating expenses or finders’ fees which we had incurred prior to the completion of our initial business combination if the
funds available to us outside of the Trust Account were insufficient to cover such expenses.
If our estimates of the costs of undertaking in-depth
due diligence and negotiating our initial business combination are less than the actual amount necessary to do so, we may have insufficient
funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain additional financing
either to consummate our initial business combination or because we become obligated to redeem a significant number of our public shares
upon consummation of our initial business combination, in which case we may issue additional securities or incur debt in connection with
such business combination. Subject to compliance with applicable securities laws, we would only consummate such financing simultaneously
with the consummation of our initial business combination. Following our initial business combination, if cash on hand is insufficient,
we may need to obtain additional financing in order to meet our obligations.
As of December 31, 2025, the Company had $32,797
of cash and a working capital deficit of $1,492,915. The Company has incurred and expects to continue to incur significant costs in pursuit
of its financing and acquisition plans. The Company currently has no commitments in place to receive such financing and there is no assurance
that the Company’s plans to raise capital will be successful. In addition, the Company has until July 3, 2026 to consummate the
initial business combination assuming full extensions. If the Company does not complete a business combination within the Combination
Period, the Company will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the amended and restated
memorandum and articles of association. Notwithstanding management’s belief that the Company would have sufficient funds to execute
its business strategy, there is a possibility that business combination might not be completed within the 12-month period from the issuance
date of these financial statements. In connection with the Company’s assessment of going concern considerations in accordance
with Financial Accounting Standard Board’s Accounting Standards “Codification Subtopic 205-40, Presentation of Financial Statements
- Going Concern”, management has determined that the mandatory liquidation, should a Business Combination not occur, and potential
subsequent dissolution, along with the need to receive additional financing, raise substantial doubt about the Company’s ability
to continue as a going concern until the earlier of the consummation of the Business Combination or the date the Company is required to
liquidate. The audited consolidated financial statements do not include any adjustments that might result from the Company’s inability
to continue as a going concern.
The Company has entered into several agreements
with financial advisors in connection with identifying and consulting with the Company with respect to the potential acquisition targets.
Any fees under these agreements are only earned by the financial advisors, and do not become due and payable to them until the Company
completes an initial Business Combination with a target identified by that financial advisor. As of the financial statements issue date,
the Company has determined that the possibility of the business combination with any potential target identified by a financial advisor
is not probable.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities
that would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions that create
relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual Obligations
As of December 31, 2025, we do not have any long-term debt,
capital lease obligations, operating lease obligations or long-term liabilities.
The founder shares, the Class A Ordinary Shares
included in the Private Units, and any Class A Ordinary Shares that may be issued upon conversion of working capital loans and extension
loans (and any underlying securities) will be entitled to registration rights pursuant to a registration and shareholder rights agreement
entered into in connection with the IPO. The holders of these securities are entitled to make up to three demands, excluding short form
demands, that we register such securities. In addition, the holders have certain “piggy-back” registration rights with respect
to registration statements filed subsequent to our completion of our initial business combination. We will bear the expenses incurred
in connection with the filing of any such registration statements.
22
Critical Accounting Estimates
In preparing these unaudited condensed consolidated
financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses
during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, actual results may differ from these estimates. We have not identified
any critical accounting estimates.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic
740): Improvements to Income Tax Disclosure (“ASU 2023-09”), which enhances the transparency and usefulness of income tax
disclosures. ASU 2023-09 will be effective for fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-09 on October 1, 2025;
adoption of the ASU did not have any impact on its financial statements.
Management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our financial statements.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
As a smaller reporting company, we are not required
to make disclosures under this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.