Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: to the “Company,” “our,” “us” or “we” refer to 8i Acquisition 2 Corp.
+Added: to the “Company,” “our,” “us” or “we” refer to 8i Acquisition 2 Corp, which was renamed “EUDA Health Holdings Limited” upon the
+Added: closing of the Business Combination on November 17, 2022.
The following discussion
17 unchanged sentences
are not limited to, those described in our other SEC filings.
−Removed: are a blank check company incorporated on January 21, 2021 as a British Virgin Islands corporation and formed for the purpose of effect
−Removed: a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more
−Removed: businesses (the “Business Combination”).
−Removed: sponsor is 8i Holdings 2 Pte Ltd., a Singapore Limited Liability Company (the “Sponsor”).
+Added: Until the consummation of the Business Combination on November 17, 2022,
+Added: we were a blank check company, incorporated on January 21, 2021 as a British Virgin Islands business company and formed for the purpose of
+Added: effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or
+Added: more businesses.
+Added: sponsor was 8i Holdings 2 Pte Ltd., a Singapore Limited Liability Company (the “Sponsor”).
The registration statement for
4 unchanged sentences
Transaction costs amounted to $5,876,815 consisting of $1,725,000
−Removed: of underwriting fees, $3,018,750 of deferred underwriting fees, $483,477 excess of fair value of representative’s purchase option
+Added: of underwriting fees, $3,018,750 of deferred underwriting commissions, $483,477 excess of fair value of representative’s purchase option
and $649,588 of other offering costs, and was all charged to shareholders’ equity.
1 unchanged sentence
Stock Transfer & Trust Company, LLC acting as trustee.
−Removed: funds held in the Trust Account will be invested only in United States government treasury bills, bonds or notes having a maturity of
+Added: funds held in the Trust Account were invested only in United States government treasury bills, bonds or notes having a maturity of
180 days or less, or in money market funds meeting the applicable conditions under Rule 2a-7 promulgated under the Investment Company
Act of 1940 and that invest solely in United States government treasuries.
−Removed: Except with respect to interest earned on the funds held in
−Removed: the Trust Account that may be released to the Company to pay its income or other tax obligations, the proceeds will not be released from
−Removed: the Trust Account until the earlier of the completion of a business combination or the Company’s liquidation.
−Removed: will have 12 months from the closing of the IPO (or up to 18 months, with extension of two times by an additional three months each time)
−Removed: to consummate a Business Combination (the “Combination Period”).
−Removed: If the Company fails to consummate a Business Combination
−Removed: within the Combination Period, it will trigger its automatic winding up, liquidation and subsequent dissolution pursuant to the terms
−Removed: of our amended and restated memorandum and articles of association.
−Removed: As a result, this has the same effect as if we had formally gone
−Removed: through a voluntary liquidation procedure under the Companies Law.
−Removed: Accordingly, no vote would be required from our shareholders to commence
−Removed: such a voluntary winding up, liquidation and subsequent dissolution.
−Removed: April 11, 2022, we entered into a Share Purchase Agreement (the “SPA”) with Euda
−Removed: Health Limited, a British Virgin Islands business company (“EUDA Health”), Watermark
−Removed: Developments Limited, a British Virgin Islands business company (the “Seller”)
−Removed: and Kwong Yeow Liew, acting as Representative of the Indemnified Parties (the “Indemnified
−Removed: Party Representative”).
−Removed: Pursuant to the terms of the SPA, a business combination between
−Removed: us and EUDA Health will be effected through the purchase by us of all of the issued and outstanding
−Removed: shares of EUDA Health from the Seller (the “Share Purchase”).
−Removed: board of directors have (i) approved and declared advisable the SPA, the Share Purchase and the other transactions contemplated thereby,
−Removed: and (ii) resolved to recommend approval of the SPA and related transactions by our shareholders.
−Removed: Meng Dong (James) Tan, our Chief Executive Officer and Chairman of our board of directors, owns 10% of the equity interests of the Seller.
−Removed: We anticipate that it will receive a fairness opinion from EverEdge Global to the effect that the purchase price to be paid by us for
−Removed: the shares of EUDA Health pursuant to the SPA is fair to us from a financial point of view (the “Fairness Opinion”).
−Removed: connection with the closing of the transactions under the SPA the current officers and directors of EUDA Health will become our officers
−Removed: and directors.
−Removed: Our sponsor, 8i Holdings 2 Pte.
−Removed: (the “Sponsor”), will have the right to nominate one director to serve
−Removed: as an independent director on the post-closing board of director.
+Added: The proceeds were released from
+Added: the Trust Account upon the completion of the Business Combination with EUDA Health Limited.
+Added: into Share Purchase Agreement
+Added: April 11, 2022, we entered into a Share Purchase Agreement (the “SPA”) with EUDA Health Limited, a British Virgin Islands
+Added: business company (“EUDA Health”), Watermark Developments Limited, a British Virgin Islands business company (the “Seller”)
+Added: and Kwong Yeow Liew, acting as Representative of the Indemnified Parties (the “Indemnified Party Representative”).
+Added: to the terms of the SPA, a business combination between us and EUDA Health (the “Business Combination”) was effected
+Added: through the purchase by 8i Acquisition 2 Corp.
+Added: of all of the issued and outstanding shares of EUDA Health from the Seller (the “Share Purchase”).
+Added: On May 30, 2022, the parties amended the SPA to extend the time for 8i Acquisition 2 Corp to complete its financial, operational and legal due diligence
+Added: review of EUDA Health from May 31, 2022 to June 15, 2022.
+Added: On June 10, 2022, the parties to the SPA, as amended, entered into a second
+Added: amendment of the SPA, pursuant to which parties agreed to (i) reduce the initial consideration to be paid at closing of the Share Purchase;
+Added: and (ii) reduce the earnout payments.
+Added: On September 7, 2022, the parties to the SPA, as amended, entered into a third amendment of the
+Added: SPA, pursuant to which the parties agreed (i) to require two signatories for any and all disbursements of funds from the Purchaser Bank
+Added: Account (as defined in the SPA), one of whom will be that of the nominee to the 8i Board of Directors selected by the Sponsor, and (ii)
+Added: from the date of Closing until January 2, 2024, not to change the identity of the signatories of the Purchaser Bank Account to either
+Added: remove the nominee to the 8i Board of Directors selected by the Sponsor or change the number of authorized signatories of the Purchaser
+Added: Bank Account.
+Added: the time the SPA was signed, Mr.
+Added: Meng Dong (James) Tan, 8i’s then Chief Executive Officer and Chairman of the 8i Board of
+Added: Directors owned 10% equity interests in the Seller.
+Added: 8i received a fairness opinion from EverEdge Global to the effect that the
+Added: purchase price to be paid by 8i for the shares of EUDA Health pursuant to the SPA was fair to 8i shareholders from a financial point
+Added: of view (the “Fairness Opinion”).
+Added: Through his two wholly-owned companies, 8i Enterprises Pte Ltd.
+Added: and 8i Capital
+Added: Tan purchased additional equity interests in the Seller for $400,000 on August 16, 2022.
+Added: At the time of the closing of
+Added: Business Combination, Mr.
+Added: Tan held 33.3% of the equity interests of the Seller.
+Added: Consideration
+Added: under the Share Purchase Agreement
+Added: Consideration
+Added: to the SPA, the initial consideration to be paid at Closing (the “Initial Consideration”) by 8i to Seller for the Share Purchase
+Added: was an amount equal to $140,000,000.
+Added: The Initial Consideration was payable in 14,000,000 8i Ordinary Shares, no par value (the
+Added: “Purchaser Shares”) valued at $10 per share.
+Added: To secure Seller’s obligations under the indemnification provisions of
+Added: the SPA, 1,400,000 Purchaser Shares (the “Indemnification Escrow Shares”) were withheld from the Purchaser Shares payable
+Added: at Closing, and delivered to American Stock Transfer & Trust Company, as Escrow Agent, to be held by the Escrow Agent pursuant
+Added: to an escrow agreement, by and among 8i, Seller, and the Indemnified Party Representative (the “Escrow Agreement”).
+Added: addition to the Initial Consideration, the Seller may also receive up to 4,000,000 additional Purchaser Shares as an earnout payments
+Added: (the “Earnout Shares”) if, within a 3-year period following the Closing, the volume-weighted average price of Purchaser Shares
+Added: or certain financial metrics equals or exceeds any of the four thresholds (each, a “Triggering Event”) under the terms and
+Added: conditions set forth in the SPA and related transaction documents:
+Added: Seller will be issued 1,000,000 additional Purchaser Shares if during the period beginning on the date of Closing (as defined in
+Added: the SPA) (the “Closing Date”) and ending on the first anniversary of the Closing Date, the Purchaser Share Price is equal
+Added: to or greater than Fifteen Dollars ($15.00) after the Closing Date;
+Added: Seller will be issued 1,000,000 additional Purchaser Shares if during the period beginning on the first anniversary of the Closing
+Added: Date and ending on the second anniversary of the Closing Date, the Purchaser Share Price is equal to or greater than Twenty Dollars
+Added: Seller will be issued 1,000,000 additional Purchaser Shares if the consolidated audited financial statements of EUDA Health for the
+Added: fiscal year commencing January 1, 2023 and ending December 31, 2023, reflect that EUDA Health has achieved both of the following
+Added: financial metrics for such fiscal year:
+Added: (x) revenues of at least $20,100,000 and (y) net income attributable to EUDA Health of at
+Added: least $3,600,000.
+Added: Seller will be issued 1,000,000 additional Purchaser Shares if the consolidated audited financial statements of EUDA Health for the
+Added: fiscal year commencing January 1, 2024 and ending December 31, 2024, reflect that EUDA Health has achieved both of the following
+Added: financial metrics for such fiscal year:
+Added: (x) revenues of at least $40,100,000 and (y) net income attributable to EUDA Health of at
+Added: least $10,100,000.
+Added: on Alternative Transactions
+Added: of Seller and 8i agreed that from the date of the SPA until the Closing, it would not, among other things, (i) initiate any negotiations
+Added: with any person concerning an Acquisition Proposal or Alternative Transaction (as such terms are defined in the SPA), (ii) enter into
+Added: any agreement, letter of intent, memorandum of understanding or agreement in principle relating to such Acquisition Proposal or Alternative
+Added: Transaction, (iii) grant any waiver, amendment or release under any confidentiality agreement or anti-takeover laws, or (iv) otherwise
+Added: knowingly facilitate any such inquiries, proposals, discussions, or negotiations or any effort or attempt by any person to make an Acquisition
+Added: Proposal or Alternative Transaction.
+Added: Agreements Relating to the Business Combination
+Added: connection with the Closing, the Seller and its designees agreed, subject to certain customary exceptions, not to (i) offer, sell contract to sell,
+Added: pledge or otherwise dispose of, directly or indirectly, any Lockup Shares (as defined below), (ii) enter into a transaction that would
+Added: have the same effect, (iii) enter into any swap, hedge or other arrangement that transfers, in whole or in part, any of the economic
+Added: consequences of ownership of the Lock-Up Shares or otherwise or engage in any short sales or other arrangement with respect to the Lock-Up
+Added: Shares or (iv) publicly announce any intention to effect any transaction specified in clause (i) or (ii) until the date that is 18 months
+Added: after the Closing Date (the “Lock-up Period,” which period may, upon written agreement of 8i and the Seller, be reduced for
+Added: one or more holders of the Lockup Shares).
+Added: The term “Lockup Shares” mean the Purchaser Shares and the Earnout Shares, if
+Added: any, delivered as earnout payment, whether or not earned prior to the end of the Lock-up Period, and including any securities convertible
+Added: into, or exchangeable for, or representing the rights to receive ordinary shares of 8i after the Closing.
+Added: and Restated Registration Rights Agreement
+Added: the Closing, 8i entered into an amended and restated registration rights agreement (the “Amended and Restated Registration Rights
+Added: Agreement”) with certain existing stockholders of 8i and with the Seller with respect to their shares of 8i acquired before or
+Added: pursuant to the Share Purchase, and including the shares issuable on conversion of the warrants issued to the Sponsor in connection with
+Added: 8i’s initial public offering and any shares issuable on conversion of working capital loans from Sponsor to 8i (collectively, the
+Added: “Registrable Securities”).
+Added: The agreement amends and restates the registration rights agreement 8i entered into on November
+Added: 22, 2021 in connection with its initial public offering.
+Added: No later than fourteen (14) calendar days from the closing, the Company is to file
+Added: with the SEC a registration statement on Form S-1 covering the resale of all or such maximum portion of the Registrable Securities as
+Added: permitted by the SEC.
+Added: The registration rights agreement does not contain liquidating damages or other cash settlement provisions resulting
+Added: from delays in registering the Company’s securities.
+Added: The Company will bear the expenses incurred in connection with the filing
+Added: of any such registration statements.
+Added: At Closing the
+Added: Seller agreed to release 8i, EUDA Health, and all of their respective past and present officers, directors, managers, stockholders,
+Added: members, employees, agents, predecessors, subsidiaries, affiliates, estates, successors, assigns, partners and attorneys (each, a “Released
+Added: Party”) to the maximum extent permitted by law, from any and all claims, obligations, rights, liabilities or commitments of any
+Added: nature whatsoever against 8i, EUDA Health, or any of the Released Parties, arising at or prior to the Closing, or related to any act,
+Added: omission or event occurring, or condition existing, at or prior to the Closing.
+Added: The Seller does not release 8i, EUDA Health, or any of
+Added: the Released Parties from claims arising after the date of the Seller Release, any of the other ancillary agreements to the SPA, or any
+Added: organizational or governing documents or, of any indemnification agreements with, 8i or any of its subsidiaries.
+Added: connection with the Business Combination, we filed a preliminary proxy statement and will file relevant materials with the Securities
+Added: and Exchange Commission (the “SEC”), including a definitive proxy statement on Schedule 14A.
+Added: Promptly after filing our definitive
+Added: proxy statement with the SEC, we mailed the definitive proxy statement and a proxy card to each stockholder entitled to vote at the
+Added: special meeting relating to the acquisition.
+Added: For more information about the Business
+Added: Combination, please refer to the preliminary proxy statement, the definitive proxy statement and other relevant materials in connection
+Added: with the acquisition, and any other documents filed by us with the SEC, which may be obtained free of charge at the SEC’s website
+Added: (www.sec.gov) or by writing to us at 6 Eu Tong Sen Street, #08-13 The Central, Singapore 059817.
and Capital Resources
−Removed: April 30, 2022 and July 31, 2021, we had $546,887 and $0 in cash and working deficit of $175,726 and $218,797 (excluding deferred offering
−Removed: costs and deferred underwriting commissions), respectively.
+Added: October 31, 2022 and July 31 2022, we had $265,852 and $193,546 in cash, and working deficit of $1,706,946 and $1,408,615, respectively, (excluding deferred
+Added: offering costs and investments held in trust account), respectively.
registration statement for our IPO was declared effective on November 22, 2021.
2 unchanged sentences
generating gross proceeds of $86,250,000.
−Removed: Each Unit consists of one ordinary share, one redeemable warrant, and one right to receive
+Added: Each Unit consisted of one ordinary share, one redeemable warrant, and one right to receive
one-tenth of an ordinary share upon the consummation of an Initial Business Combination.
3 unchanged sentences
of $2,922,500.
−Removed: costs amounted to $5,876,815 consisting of $1,725,000 of underwriting fees, $3,018,750 of deferred underwriting fees, $649,588 of other
+Added: costs amounted to $5,876,815 consisting of $1,725,000 of underwriting fees, $3,018,750 of deferred underwriting commissions, $649,588 of other
offering costs and an excess of fair value of representative’s purchase option of $483,477.
1 unchanged sentence
Option and $25,000 of subscription of ordinary shares, we received net proceeds of $87,114,830 from the IPO and the private placement.
−Removed: January 21, 2021 and February 5, 2021, we issued an aggregate of 1,437,500 ordinary shares to 8i Holding Limited, which have been subsequently
+Added: January 21, 2021 and February 5, 2021, we issued an aggregate of 1,437,500 ordinary shares to 8i Holding Limited, which were subsequently
sold to our Sponsor for an aggregate purchase price of $25,000, or approximately $0.017 per share.
4 unchanged sentences
January 12, 2022, Mr.
−Removed: Meng Dong (James) Tan, Chief Executive Officer of the Company, agreed to loan the Company up to $300,000 to cover
−Removed: expenses related to the Business Combination pursuant to a promissory note (the “Note 1”).
−Removed: The Note 1 was non-interest bearing
−Removed: and payable promptly after the date on which the Company consummates an Initial Business Combination.
−Removed: As of April 30, 2022, the total
−Removed: amount borrowed under the Note 1 was $300,000.
+Added: Meng Dong (James) Tan, the then Chief Executive Officer of the Company, agreed to loan the Company up to
+Added: $300,000 to cover expenses related to the Business Combination pursuant to a promissory note (the “Note 1”).
+Added: was non-interest bearing and payable promptly after the date on which the Company consummated an Initial Business Combination.
+Added: October 31, 2022, the total amount borrowed under the Note 1 was $300,000.
March 18, 2022, Mr.
−Removed: Meng Dong (James) Tan, Chief Executive Officer of the Company, agreed to loan the Company up to another $500,000
+Added: Meng Dong (James) Tan, the then Chief Executive Officer of the Company, agreed to loan the Company up to another
$500,000 to cover expenses related to the Business Combination pursuant to a promissory note (the “Note 2”).
−Removed: The Note 2 was non-interest
−Removed: bearing and payable promptly after the date on which the Company consummates an Initial Business Combination.
−Removed: As of April 30, 2022, the
−Removed: total amount borrowed under the Note 2 was $500,000.
+Added: was non-interest bearing and payable promptly after the date on which the Company consummated an Initial Business Combination.
+Added: October 31, 2022, the total amount borrowed under the Note 2 was $500,000.
+Added: August 16, 2022, Mr.
+Added: Meng Dong (James) Tan, the then Chief Executive Officer of the Company, agreed to loan the Company up to
+Added: another $200,000 to cover expenses related to the Business Combination pursuant to a promissory note (the “Note 3”).
+Added: Note 3 was non-interest bearing and payable promptly after the date on which the Company consummated an Initial Business
+Added: As of October 31, 2022, the total amount borrowed under the Note 3 was $200,000.
and Uncertainties
5 unchanged sentences
of Operations
−Removed: of April 30, 2022 and July 31, 2021, we had not commenced any operations.
−Removed: All activity for the period from January 21, 2021 (inception)
−Removed: through April 30, 2022 relates to our formation and the IPO.
−Removed: We have neither engaged in any operations nor generated any revenues to
−Removed: We will not generate any operating revenues until after the completion of our initial business combination, at the earliest.
−Removed: will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the IPO.
−Removed: We expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing
−Removed: compliance), as well as for due diligence expenses.
−Removed: the three months ended April 30, 2022, we had net loss of $472,989, which consisted of $8,649 of dividends earned on marketable securities
−Removed: held in the Trust Account, offset by formation and operating costs of $481,638.
−Removed: the three months ended April 30, 2021, we had a net loss of $6,660 consisting of formation and operating costs.
−Removed: the nine months ended April 30, 2022, we had net loss of $743,466, which consisted of $9,395 of dividends earned on marketable securities
−Removed: held in the Trust Account, offset by operating costs of $752,861.
−Removed: the period from January 21, 2021 (inception) through April 30, 2021, we had a net loss of $7,849 consisting of formation and operating
+Added: of October 31, 2022, prior to the Business Combination, we had not commenced any operations.
+Added: All activity for the period from
+Added: January 21, 2021 (inception) through October 31, 2022 relates to our formation and the IPO.
+Added: We have neither engaged in any
+Added: operations nor generated any revenues as of October 31, 2022.
+Added: We will not generate any operating revenues until after the completion of the Business Combination, at the earliest.
+Added: We will generate non-operating income in the form of interest income on cash and cash
+Added: equivalents from the proceeds derived from the IPO.
+Added: We expect to incur increased expenses as a result of being a public company (for
+Added: legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
+Added: the three months ended October 31, 2022, we had net income of $201,012, which consisted of $499,343 of dividends earned on marketable
+Added: securities held in the Trust Account, offset by formation and operating costs of $298,331.
+Added: the three months ended October 31, 2021, we had a net loss of $45,587 consisting of formation and operating costs.
do not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term
6 unchanged sentences
Shares Subject to Possible Redemption
−Removed: account for out ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing
−Removed: Liabilities from Equity.” Ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured
−Removed: at fair value.
−Removed: Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that is either within
−Removed: the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified
−Removed: as temporary equity.
−Removed: At all other times, ordinary shares are classified as shareholders’ equity.
−Removed: Our ordinary shares features certain
−Removed: redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events.
−Removed: ordinary shares subject to possible redemption are presented at redemption value (plus any interest earned on the Trust Account) as temporary
−Removed: equity, outside of the shareholders’ equity section of our balance sheets.
+Added: account for ordinary shares that were subject to possible redemption in accordance with the guidance in ASC Topic 480
+Added: “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability
+Added: instrument and are measured at fair value.
+Added: Conditionally redeemable ordinary shares (including ordinary shares that feature
+Added: redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events
+Added: not solely within our control) are classified as temporary equity.
+Added: At all other times, ordinary shares are classified as
+Added: shareholders’ equity.
+Added: Our ordinary shares featured certain redemption rights that were considered to be outside of our control
+Added: and subject to occurrence of uncertain future events.
+Added: Accordingly, ordinary shares that were subject to possible redemption are
+Added: presented at redemption value (plus any interest earned on the Trust Account) as temporary equity, outside of the
+Added: shareholders’ equity section of our balance sheets.
Loss Per Ordinary Shares
10 unchanged sentences
the total income (loss) allocable to both sets of shares, we split the amount to be allocated using a ratio of 78% for the redeemable
−Removed: ordinary shares and 22% for the non-redeemable shares for the three months ended April 30, 2022 and 68% for the redeemable ordinary shares
−Removed: and 32% for the non-redeemable shares for the nine months ended April 30, 2022, reflective of the respective participation rights.
+Added: ordinary shares and 22% for the non-redeemable shares for the three months ended October 31, 2022, reflective of the respective participation
Offering Costs
2 unchanged sentences
Offering costs are allocated
−Removed: to the Public Warrants, Public Rights and Public Shares issued in the IPO based on its fair value at inception compared to the total
+Added: to the Public Warrants, Public Rights and Public Shares issued in the IPO based on fair value at inception compared to the total
IPO proceeds received.
13 unchanged sentences
We have determined not to early adopt.
−Removed: does not believe that this and any other recently issued, but not yet effective, accounting pronouncements, if currently adopted,
−Removed: would have an effect on our financial statements.
+Added: does not believe that this or any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would
+Added: have an effect on our financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.