UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(MARK
ONE)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarter ended October 31, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-40678
EUDA HEALTH HOLDINGS LIMITED
(Exact
Name of Registrant as Specified in Its Charter)
British
Virgin Islands
n/a
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
1
Pemimpin Drive #12-07
One
Pemimpin Singapore 576151
(Address
of Principal Executive Offices and Zip Code)
Registrant’s
telephone number, including area code: + 65 6268 6821
8i
Acquisition 2 Corp.
c/o
6 Eu Tong Seng Street
#08-13
Singapore 059817
(Former
name or former address, if changed since last report)
Check
whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No☐
Indicate
by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
Growth Company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Ordinary
Shares
EUDA
NASDAQ
Stock Market LLC
Redeemable
Warrants
EUDAW
NASDAQ
Stock Market LLC
As
of November 21, 2022, 20,191,770
ordinary shares, no par value, were issued and outstanding.
INTRODUCTORY
NOTE
Following
the quarter ended October 31, 2022, on November 17, 2022 (the “Closing Date” ), EUDA Health Holdings Limited,
a British Virgin Islands business company (formerly known as 8i Acquisition 2 Corp.) (the “Company” ), consummated
the previously announced business combination contemplated by the Share Purchase Agreement (the “SPA” ) between
8i Acquisition 2 Corp., a BVI business company ( “8i” ), EUDA Health Limited, a British Virgin Islands business
company ( “EUDA” ), Watermark Developments Limited, a British Virgin Islands business company ( “Watermark”
or the “Seller” ), and Kwong Yeow Liew, dated April 11, 2022 and amended May 30, 2022, June 10, 2022,
and September 7, 2022. As contemplated by the SPA, a business combination between 8i and EUDA was effected by the purchase by 8i of all
of the issued and outstanding shares of EUDA from the Seller (the “Share Purchase” ), resulting in EUDA becoming
a wholly owned subsidiary of 8i. In addition, in connection with the consummation of the Share Purchase, 8i has changed its name to “EUDA
Health Holdings Limited.”
8i
ACQUISITION 2 CORP.
FORM
10-Q FOR QUARTER ENDED October 31, 2022
TABLE
OF CONTENTS
Page
Part I. Financial Information
3
Item
1.
Unaudited Condensed Financial Statements
3
Condensed Balance Sheets
3
Condensed Statements of Operations
4
Condensed Statements of Changes in Shareholders’ Deficit
5
Condensed Statements of Cash Flows
6
Notes to Unaudited Condensed Financial Statements
7
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item
3.
Quantitative and Qualitative Disclosures Regarding Market Risk
25
Item
4.
Controls and Procedures
25
Part II. Other Information
26
Item
1.
Legal Proceedings
26
Item
1A.
Risk Factors
26
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
26
Item
3.
Defaults Upon Senior Securities
26
Item
4.
Mine Safety Disclosures
26
Item
5.
Other Information
27
Item
6.
Exhibits
27
Part III. Signatures
28
2
PART
I – FINANCIAL STATEMENTS
Item
1. Financial Statements.
8i
ACQUISITION 2 CORP.
UNAUDITED
CONDENSED BALANCE SHEETS
October 31, 2022
July 31, 2022
(Unaudited)
Assets
Cash
$ 265,852
$ 193,546
Prepaid expenses
30,606
109,143
Investments held in Trust Account
86,972,255
86,472,912
Total current assets
87,268,713
86,775,601
Total assets
$ 87,268,713
$ 86,775,601
Liabilities and shareholders’ deficit
Accounts payable and accrued expenses
$ 890,404
$ 824,410
Due to related parties
113,000
86,894
Promissory note - related party
1,000,000
800,000
Deferred underwriting commissions
3,018,750
3,018,750
Total current liabilities
5,022,154
4,730,054
Commitments and contingencies
-
-
Ordinary shares subject to possible redemption, 8,225,000 shares at redemption value of $ 10.08 and $ 10.03 , and 400,000 shares at $ 8.32 and $ 8.27 carrying value as of October 31, 2022 and July 31, 2022, respectively.
86,268,440
85,769,097
Shareholders’ deficit
Ordinary shares, no par value; unlimited shares authorized; 2,448,500 shares issued and outstanding as of October 31, 2022 and July 31, 2022
-
-
Additional paid-in capital
-
-
Accumulated deficit
( 4,021,881 )
( 3,723,550 )
Total shareholders’ deficit
( 4,021,881 )
( 3,723,550 )
Total liabilities and shareholders’ deficit
$ 87,268,713
$ 86,775,601
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
8i
ACQUISITION 2 CORP.
UNAUDITED
CONDENSED STATEMENTS OF OPERATIONS
For the Three
For the Three
Months Ended
Months Ended
October 31, 2022
October 31, 2021
Formation and operating costs
$ 298,331
$ 45,587
Loss from operations
( 298,331 )
( 45,587 )
Other income
Dividends on marketable securities held in trust
499,343
-
Total other income
499,343
-
Net income (loss)
$ 201,012
$ ( 45,587 )
Basic and diluted weighted average shares outstanding, redeemable ordinary shares
8,625,000
-
Basic and diluted net income per share, redeemable ordinary shares
$ 0.03
$ -
Basic and diluted weighted average shares outstanding, non-redeemable ordinary shares
2,448,500
1,875,000 (1)(2)
Basic and diluted net loss per share, non-redeemable ordinary shares
$ ( 0.03 )
$ ( 0.02 )
(1)
This
number excludes an aggregate of up to 281,250 shares exercised in full or in part by the underwriters (see Note 5). As a result of
the full exercise of the over-allotment option by the underwriters upon the consummation of the IPO, these shares are no longer subject
to forfeiture (see Note 7).
(2)
On
October 25, 2021, the Company issued additional 718,750 ordinary shares which were purchased by the Sponsor, resulting in an aggregate
of 2,156,250 ordinary shares outstanding. All shares and associated amounts have been retroactively restated to reflect the share
capitalization (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
8i
ACQUISITION 2 CORP.
UNAUDITED
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
Additional
Total
For the Three Months Ended October 31, 2022
Additional
Total
Ordinary Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Capital
Deficit
Deficit
Balance as of July 31, 2022
2,448,500
$ -
$ -
$ ( 3,723,550 )
$ ( 3,723,550 )
Subsequent measurement of ordinary shares subject to redemption under ASC 480-10-S99
-
-
-
( 499,343 )
( 499,343 )
Net income
-
-
-
201,012
201,012
Balance as of October 31, 2022 (Unaudited)
2,448,500
$ -
$ -
$ ( 4,021,881 )
$ ( 4,021,881 )
For the Three Months Ended October 31, 2021
Additional
Total
Ordinary Shares
Paid-in
Accumulated
Shareholders’
Shares (1)(2)
Amount
Capital
Deficit
Deficit
Balance as of July 31, 2021
2,156,250
$ -
$ 37,500
$ ( 8,377 )
$ 29,123
Beginning balance
2,156,250
$ -
$ 37,500
$ ( 8,377 )
$ 29,123
Net loss
-
-
-
( 45,587 )
( 45,587 )
Net Income (loss)
-
-
-
( 45,587 )
( 45,587 )
Balance as of October 31, 2021 (Unaudited)
2,156,250
$ -
$ 37,500
$ ( 53,964 )
$ ( 16,464 )
Ending balance
2,156,250
$ -
$ 37,500
$ ( 53,964 )
$ ( 16,464 )
(1)
This
number includes an aggregate of up to 281,250 shares subject to forfeiture if the over-allotment option is not exercised in full
or in part by the underwriters (see Note 5). As a result of the full exercise of the over-allotment option by the underwriters upon
the consummation of the IPO, these shares are no longer subject to forfeiture (see Note 7).
(2)
On
October 25, 2021, the Company issued additional 718,750 ordinary shares which were purchased by the Sponsor, resulting in an aggregate
of 2,156,250 ordinary shares outstanding. All shares and associated amounts have been retroactively restated to reflect the share
capitalization (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
5
8i
ACQUISITION 2 CORP.
UNAUDITED
CONDENSED STATEMENTS OF CASH FLOWS
For the Three
For the Three
Months Ended
Months Ended
October 31, 2022
October 31, 2021
Cash flows from operating activities:
Net income (loss)
$ 201,012
$ ( 45,587 )
Adjustments to reconcile net loss to net cash used in operating activities:
Formation and operating costs paid by related party
-
136
Dividends earned on cash and marketable securities held in Trust Account
( 499,343 )
-
Changes in current assets and liabilities:
Prepaid assets
78,537
45,451
Accrued expenses
65,994
-
Due to related parties
30,000
-
Net cash used in operating activities
( 123,800 )
-
Cash flows from financing activities:
Proceeds from issuance of promissory note to related party
196,106
-
Net cash provided by financing activities
196,106
-
Net change in cash
72,306
-
Cash, beginning of the period
193,546
-
Cash, end of the period
$ 265,852
$ -
Supplemental disclosure of noncash financing activities
Deferred offering costs paid by related party
$ -
$ 43,222
Deferred offering costs included in accrued offering costs and expenses
$ -
$ 63,473
Subsequent measurement ordinary shares subject to possible redemption
$ 499,343
$ -
Conversion of due to related party into promissory note
$ 3,894
$ -
The
accompanying notes are an integral part of these unaudited condensed financial statements.
6
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
1 - Organization and Business Operations
Organization
and General
EUDA Health Holdings Limited, which until
November 17, 2022 was known as 8i Acquisition 2 Corp. (the
“Company”) is a company incorporated on January 21, 2021, under the laws of the British Virgin Islands for the purpose
of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar
business combination with one or more businesses or entities (a “Initial Business Combination”). The Company is an
“emerging growth company”, as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). The Company’s
efforts to identify a prospective target business were not limited to a particular industry or geographic location (excluding
China). The Articles of Association prohibited the Company from undertaking the Initial Business Combination with any entity that
conducts a majority of its business or is headquartered in China (including Hong Kong and Macau).
As
of October 31, 2022, the Company had not yet commenced any operations. All activity for the period from January 21, 2021 (inception)
through October 31, 2022 relates to the Company’s organizational activities and the initial public offering (the “IPO”)
described below. The Company will not generate any operating revenues until after the completion of the Initial Business Combination,
at the earliest. The Company will generate non-operating income in the form of dividend and interest income on investments held in Trust Account
(as defined below) from the proceeds derived from the IPO.
Following the quarter ended October 31, 2022, on
November 17, 2022 (the “Closing Date”), EUDA Health Limited, a British Virgin Islands business company, consummated a
business combination with the Company (the “Business Combination”). The Business Combination was effected by the
purchase by the Company of all of the issued and outstanding shares of EUDA Health Limited, resulting in EUDA Health Limited
becoming a wholly owned subsidiary of the Company. At the time of the Business Combination, the Company changed its name from
“8i Acquisition 2 Corp.” to “EUDA Health Holdings Limited.” Thus, the financial statements for the quarter
ended October 31, 2022 are in the name of 8i Acquisition 2 Corp.
The
Company has selected July 31 as its fiscal year end.
The
Company had 12 months from the closing of the IPO (or up to 18 months, with extension of two times by an additional three months each
time) to consummate an Initial Business Combination (the “Combination Period”).
For
the period from January 21, 2021 (inception) to April 11, 2021, the Company was sponsored by 8i Holdings Limited, a Limited Liability
Exempted Company incorporated in the Cayman Islands on November 24, 2017. On April 12, 2021, 8i Holdings Limited transferred their founder
shares (as defined below) to 8i Holdings 2 Pte Ltd (the “Sponsor”), a Singapore Limited Liability Company incorporated on
April 1, 2021.
The
Trust Account
Upon
the closing of the IPO and the private placement, $ 86,250,000 was placed in a trust account (the “Trust Account”) with American
Stock Transfer & Trust Company, LLC acting as trustee.
The
funds held in the Trust Account were invested only in United States government treasury bills, bonds or notes having a maturity of
180 days or less, or in money market funds meeting the applicable conditions under Rule 2a-7 promulgated under the Investment Company
Act of 1940 and that invest solely in United States government treasuries. The proceeds were released from
the Trust Account upon the completion of the Business Combination on November 17, 2022.
Business
Combination
On
April 11, 2022, the Company entered into a Share Purchase Agreement (the “SPA”) with EUDA Health Limited, a British
Virgin Islands business company (“EUDA Health” or “EUDA”), Watermark Developments Limited, a British Virgin
Islands business company (the “Seller”) and Kwong Yeow Liew, acting as Representative of the Indemnified Parties (the
“Indemnified Party Representative”). Pursuant to the terms of the SPA, the Business Combination between the Company and
EUDA Health was effected through the purchase by the Company of all of the issued and outstanding shares of EUDA Health from the
Seller (the “Share Purchase”).
7
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Mr.
Meng Dong (James) Tan, the Company’s then Chief Executive Officer and Chairman of the Company’s board of directors, had
at the time, 10.0 %
of the equity interests of the Seller. At the time of the closing of Business Combination, Mr. Tan held a 33.3 %
ownership stake in the Seller. The Company received a fairness opinion from EverEdge Global to the effect that the purchase price to
be paid by the Company for the shares of EUDA Health pursuant to the SPA was fair to the Company from a financial point of view (the
“Fairness Opinion”).
On November 17, 2022, the Company completed the closing
of the Business Combination with EUDA Health Limited.
Liquidity
and Capital Resources
At
October 31, 2022 and July 31, 2022, the Company had $ 265,852
and $ 193,546
in cash, and working deficit of $ 1,706,946
and $ 1,408,615 , respectively, (excluding deferred
underwriting commissions and investments held in Trust Account).
The
registration statement for the Company’s IPO (as described in Note 3) was declared effective on November 22, 2021. On November
24, 2021, the Company consummated the IPO of 8,625,000 units (include the exercise of the over-allotment option by the underwriters in
the IPO) at $ 10.00 per unit (the “Public Units’), generating gross proceeds of $ 86,250,000 . Each Unit consisted of one ordinary
share, one redeemable warrant (each a “Warrant”, and, collectively, the “Warrants”), and one right to receive
one-tenth of an ordinary share upon the consummation of an Initial Business Combination.
Simultaneously
with the IPO, the Company sold to Mr. Meng Dong (James) Tan 292,250 units at $ 10.00 per unit (the “Private Units”) in a private
placement generating total gross proceeds of $ 2,922,500 , which is described in Note 4.
Offering
costs amounted to $ 5,876,815 consisting of $ 1,725,000 of underwriting fees, $ 3,018,750 of deferred underwriting commissions, $ 649,588 of other
offering costs and an excess of fair value of the underwriter’s purchase option of $ 483,477 . Except for the $ 100 for the Unit Purchase
Option and $ 25,000 of subscription of ordinary shares (as defined in Note 7), the Company received net proceeds of $ 87,114,830 from the
IPO and the private placement.
On
January 21, 2021 and February 5, 2021, the Company issued an aggregate of 1,437,500 ordinary shares to 8i Holding Limited, which were subsequently sold to the Sponsor for an aggregate purchase price of $ 25,000 , or approximately $ 0.017 per share. On June 14, 2021,
the Sponsor transferred 15,000 founder shares in the aggregate to the directors for nominal consideration. On October 25, 2021, the Company
issued an additional 718,750 ordinary shares which were purchased by the Sponsor for $ 12,500 , resulting in an aggregate of 2,156,250
ordinary shares outstanding.
Going
Concern
In
connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s
Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” the Company had until November 24, 2022 (absent any extensions of such period by the Sponsor, pursuant to
the terms described above) to consummate the proposed Business Combination. Prior to the Business Combination, management determined
that the mandatory liquidation, should an Initial Business Combination not occur, and potential subsequent dissolution, raised substantial
doubt about the Company’s ability to continue as a going concern. However, the Business Combination was consummated on November
17, 2022.
8
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
2 - Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position,
results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include
all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating
results and cash flows for the periods presented. Interim results are not necessarily indicative of results to be expected for any other
interim period or for the full year. The information included in this Form 10-Q should be read in conjunction with information included
in the Company’s annual report on Form 10-K for the year ended July 31, 2022, filed with the Securities and Exchange Commission
on August 29, 2022.
Emerging
Growth Company Status
The
Company is an emerging growth company as defined by Section 2(a) of the JOBS Act and it may take advantage of certain exemptions from
various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not
limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exceptions from the requirements
of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payment not previously
approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out
of such extended transition period which means that when a standard is issued or revised, and it has different application dates for
public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of unaudited condensed financial statements in conformity with GAAP requires the Company’s management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 265,852 and $ 193,546 cash as of October 31, 2022 and July 31, 2022, respectively.
9
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Investments
Held in Trust Account
As
of October 31, 2022 and July 31, 2022, the Company’s portfolio of investments held in the Trust Account was comprised of U.S. government
securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 180 days or less, investments
in money market funds that invest in U.S. government securities, cash, or a combination thereof. The Company’s investments held
in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheets at fair value at the
end of each reporting period. Gains and losses resulting from the change in fair value of these securities are included in dividends on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair values of investments held
in the Trust Account are determined using available market information.
At
October 31, 2022 and July 31, 2022, the Company had $ 86,972,255 and $ 86,472,912 , respectively, held in the Trust Account, including $ 722,255
and $ 222,912 , respectively, dividends earned on marketable securities held in the Trust Account.
Concentration
of credit risk
Financial
instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution
which, at times may exceed the Federal depository insurance coverage of $ 250,000 . As of October 31, 2022 and July 31, 2022, the Company
had not experienced losses on this account.
Offering
Costs Associated with the IPO
Offering
costs consist of underwriting, legal, accounting, registration and other expenses incurred through the balance sheet date that are directly
related to the IPO. Offering costs totaled $ 5,876,815 consisting of $ 1,725,000 of underwriting fees, $ 3,018,750 of deferred underwriting
commissions, $ 649,588 of other expenses, and an excess of fair value of representative’s purchase option of $ 483,477 . The Company complies
with the requirements of Accounting Standards Codification (“ASC”) 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A
– “Expenses of Offering”. The Company allocated offering costs between public shares, public warrants and public rights
based on the estimated fair values of public shares, public warrants and public rights at the date of issuance. Offering costs associated
with the ordinary shares are allocated between permanent equity and temporary equity.
Ordinary
Shares Subject to Possible Redemption
The
Company accounted for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480
“Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability
instrument and are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature
redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events
not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are
classified as shareholders’ equity. Prior to the Business Combination. the Company’s ordinary shares featured certain
redemption rights that were considered to be outside of the Company’s control and subject to occurrence of uncertain future
events. Accordingly, ordinary shares that were subject to possible redemption are presented at redemption value (plus any interest
earned and/or dividends accrued on the Trust Account) as temporary equity, outside of the shareholders’ equity section of the
Company’s balance sheets.
Net
Loss Per Ordinary Shares
The
Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The statements of operations include
a presentation of income (loss) per redeemable ordinary share and income (loss) per non-redeemable share following the two-class method
of income (loss) per share. In order to determine the net income (loss) attributable to both the redeemable ordinary shares and the non-redeemable
shares, the Company first considered the total income (loss) allocable to both sets of shares. This is calculated using the total net
income (loss) less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the accretion to
redemption value of the ordinary shares subject to possible redemption was considered to be dividends paid to the public shareholders.
Subsequent to calculating the total income (loss) allocable to both sets of shares, the Company split the amount to be allocated using
a ratio of 78 % for the redeemable ordinary shares and 22 % for the non-redeemable shares for the three months ended October 31, 2022.
10
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
earnings per share presented in the statements of operations is based on the following:
Schedule
of Earnings Per Share
For the Three Months Ended October 31, 2022
For the Three Months Ended October 31, 2021
Net income (loss)
$ 201,012
$ ( 45,587 )
Accretion of temporary equity to redemption value
( 499,343 )
-
Net loss including accretion of temporary equity to redemption value
$ ( 298,331 )
$ ( 45,587 )
Redeemable
Non-redeemable
For the Three Months Ended
October 31, 2022
Redeemable
Non-redeemable
Basic and diluted net income (loss) per ordinary share:
Numerator:
Allocation of net loss including accretion of temporary equity
$ ( 232,366 )
$ ( 65,965 )
Accretion of temporary equity to redemption value
499,343
-
Allocation of net income (loss)
$ 266,977
$ ( 65,965 )
Denominator:
Weighted average shares outstanding
8,625,000
2,448,500
Basic and diluted net income (loss) per ordinary share
$ 0.03
$ ( 0.03 )
Redeemable
Non-redeemable
For the Three Months Ended
October 31, 2021
Redeemable
Non-redeemable
Basic and diluted net loss per ordinary share:
Numerator:
Net loss
$ -
$ ( 45,587 )
Denominator:
Weighted average shares outstanding
-
1,875,000 (1)
Basic and diluted net loss per ordinary share
$ -
$ ( 0.02 )
(1)
This
number excludes an aggregate of up to 281,250 shares exercised in full or in part by the underwriters (see Note 5). As a result of
the full exercise of the over-allotment option by the underwriters upon the consummation of the IPO, these shares are no longer subject
to forfeiture (see Note 7).
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under the FASB ASC 825, “Financial
Instruments” approximates the carrying amounts represented in the balance sheets, primarily due to its short-term nature.
11
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted
prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs other than quoted prices
in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets
or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little
or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation
techniques in which one or more significant inputs or significant value drivers are unobservable.
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
Income
Taxes
The
Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax
assets and liabilities for both the expected impact of differences between the financial statements and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
a recognition threshold and measurement process for financial statements recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
period, disclosure and transition. The Company has identified the British Virgin Islands as its only “major” tax jurisdiction,
as defined. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring
recognition in the Company’s unaudited condensed financial statements. Since the Company was incorporated on January 21, 2021,
the evaluation was performed for the period from January 21, 2021 (inception) to July 31, 2021 and for the year ended July 31, 2022, which
will be the only periods subject to examination. The Company believes that its income tax positions and deductions would be sustained
on audit and does not anticipate any adjustments that would result in material changes to its financial position. The Company’s
policy for recording interest and penalties associated with audits is to record such items as a component of income tax expense. No interest
or penalties were incurred for the three months ended October 31, 2022 and 2021.
Recent
Accounting Pronouncements
In
August 2020, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2020-06, Debt – Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40)
(“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that
require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope
exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces
additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity.
ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible
instruments. ASU 2020-06 is effective on August 1, 2024 and should be applied on a full or modified retrospective basis, with early adoption
permitted beginning on August 1, 2021. The Company determined not to early adopt.
Management
does not believe that this and any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would
have an effect on the Company’s unaudited condensed financial statements.
12
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
3 – Initial Public Offering
On
November 24, 2021, the Company sold 8,625,000
Units at a price of $ 10.00
per Unit, generating gross proceeds of $ 86,250,000
related to its IPO. Each
Unit consists of one ordinary share, one redeemable warrant (each a “Warrant”, and, collectively, the
“Warrants”), and one right to receive one-tenth of an ordinary share upon the consummation of an Initial Business
Combination. Each two redeemable warrants entitle the holder thereof to purchase one ordinary share, and each ten rights entitle the
holder thereof to receive one ordinary share at the closing of an Initial Business Combination. Upon the closing of the Business
Combination, no fractional shares were issued upon separation of the Units, and only whole Warrants trade.
American
Opportunities Growth Fund (the “Anchor Investor”), purchased an aggregate of 400,000 units in the IPO, and the Company agreed to direct the underwriters to sell to the Anchor Investor such number of units, subject to the Company’s satisfying
the Nasdaq listing requirement.
The
Anchor Investor was required to not redeem any of the public shares it acquired in the IPO.
Conditionally
anchor shares are classified as temporary equity. Accordingly, anchor shares are presented at initial carrying value of $ 8.24
per share as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheets plus dividend
earned of $ 0.03
per share. As of October 31, 2022 and July 31, 2022, total carrying value of the anchor shares amounted to $ 3,329,682 and $ 3,306,524 , respectively.
The
Company granted the underwriters a 45-day option from the date of the IPO to purchase up to an additional 1,125,000 Public Units to cover
over-allotments. On November 24, 2021, the underwriters exercised the over-allotment option in full to purchase 1,125,000 Public Units,
at a purchase price of $ 10.00 per Public Unit, generating gross proceeds to the Company of $ 11,250,000 (see Note 6).
As
of October 31, 2022 and July 31, 2022, the ordinary shares subject to redemption reflected on the balance sheets are reconciled in the
following table:
Schedule
of Ordinary Shares Subject to Possible Redemption
As of
As of
October 31, 2022
July 31, 2022
Gross proceeds
$ 86,250,000
$ 86,250,000
Less:
Proceeds allocated to pubic warrants and public rights
( 9,979,125 )
( 9,979,125 )
Redeemable ordinary shares issuance costs allocated to public warrants and public rights
( 5,196,868 )
( 5,196,868 )
Plus:
Accretion of carrying value to redemption value (Deemed dividend)
15,194,433
14,695,090
Ordinary shares subject to possible redemption
$ 86,268,440
$ 85,769,097
Note
4 - Private Placement
Concurrently
with the closing of the IPO, Mr. Meng Dong (James) Tan purchased an aggregate of 292,250 Private Units at a price of $ 10.00 per Private
Unit for an aggregate purchase price of $ 2,922,500 in a private placement. The Private Units are identical to the public Units except
with respect to certain registration rights and transfer restrictions. The proceeds from the Private Units were added to the proceeds
from the IPO to be held in the Trust Account. If the Company failed to complete an Initial Business Combination within the Combination Period,
the proceeds from the sale of the Private Units would have been used to fund the redemption of the Public Shares (subject to the requirements
of applicable law), and the Private Units and all underlying securities would have expired worthless. However, the Business Combination was consummated on November 17, 2022.
13
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
5 - Related Party Transactions
Founder
Shares
On
January 21, 2021 and February 5, 2021, 8i Holdings Limited paid an aggregate price of $ 25,000 ,
or approximately $ 0.017
per share, to cover certain offering costs in
consideration for 1,437,500
ordinary shares (the “Insider Shares”
or “Founder Shares”). On April 12, 2021, 8i Holdings Limited transferred an aggregate of 1,437,500
Founder Shares to the Sponsor for $ 25,000 .
On June 14, 2021, the Sponsor transferred 15,000
Founder Shares in the aggregate to the Company’s
directors for nominal consideration. On October 25, 2021, the Company issued an additional 718,750
ordinary shares which were purchased by the Sponsor
for $ 12,500 ,
resulting in an aggregate of 2,156,250
ordinary shares outstanding. The issuance was
considered as a nominal issuance, in substance a recapitalization transaction, which was recorded and presented retroactively. The Founder
Shares are identical to the ordinary shares included in the Units sold in the IPO. The Sponsor agreed to forfeit 281,250
Founder Shares to the extent that the over-allotment
option was not exercised in full by the underwriters. On November 24, 2021, the underwriters exercised the over-allotment option in
full, so there are no
Founder Shares subject to forfeiture.
All
of the Founder Shares issued and outstanding prior to the date of the IPO were placed in escrow with an escrow agent until the earlier
of six months after the date of the consummation of an Initial Business Combination and the date on which the closing price of the Company’s
ordinary shares equals or exceeds $ 12.00
per share (as adjusted for share splits, share
capitalizations, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing after an
Initial Business Combination or earlier, if, subsequent to an Initial Business Combination, the Company consummated a liquidation, merger,
share exchange or other similar transaction which resulted in all of its shareholders having the right to exchange their shares for cash,
securities or other property. On November 24, 2021, the underwriters exercised the over-allotment option in full, so there are no founder
shares subject to forfeiture.
Promissory
Note - Related Party
On
January 12, 2022, Mr. Meng Dong (James) Tan, the Company’s then Chief Executive Officer and Chairman of the Company’s
board of directors, agreed to loan the Company up to $ 300,000
to cover expenses related to the IPO pursuant to a promissory note (the “January Note”). On March 18, 2022, Mr. Tan
entered into a promissory note with the Company for $ 500,000
(the “March Note”). On August 16, 2022, the
Company entered into a promissory note with Mr. Tan for $200,000 (the “August Note”, together with the January Note and
the March Note, collectively, the “Promissory Notes”). The Promissory Notes were non-interest bearing and payable
promptly after the date on which the Company consummated an Initial Business Combination. As of October 31, 2022 and July 31, 2022,
the total amount borrowed under the Promissory Notes was $ 1,000,000
and $ 800,000 ,
respectively.
Mr.
Meng Dong (James) Tan had the right, but not the obligation, to convert the Promissory Notes, in whole or in part, into private
units (the “Units”) of the Company containing the same securities as issued in the Company’s IPO and by providing
the Company with written notice of its intention to convert the Promissory Notes at least one business day prior to the closing of
an Initial Business Combination. The number of Units to be received by the Mr. Meng Dong (James) Tan in connection with such
conversion was to be an amount determined by dividing (x) the sum of the outstanding principal amount payable to Mr. Meng Dong
(James) Tan, by (y) $ 10.00 . The Business Combination was consummated on November 17, 2022 and Mr. Meng Dong (James) Tan did not exercise his
right to convert the Promissory Notes.
Due
to Related Parties
As
of October 31, 2022 and July 31, 2022, the total amount contains administrative service fee of $ 113,000 and $ 83,000 accrued by the Company’s
Sponsor, respectively.
For
the year ended July 31, 2022, Mr. Meng Dong (James) Tan, the Company’s then Chief Executive Officer and Chairman of the Company’s
board of directors, loaned the Company $ 3,894 to cover certain
operating expenses of the Company. As of July 31, 2022, the total amount due to Mr. Tan was $ 3,894 and such balance was converted into
promissory note on August 16, 2022. As of October 31, 2022, the total amount due to Mr. Tan was $ 0 .
14
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Administrative
Service Fee
The
Company agreed, commencing on the effective date of the IPO, to pay the affiliate of the Company’s Sponsor a monthly fee of
an aggregate of $ 10,000 for office space, utilities and personnel. This arrangement terminated upon the completion of the Business
Combination. For the three months ended October 31, 2022 and 2021,
the Company has incurred $ 30,000 and $ 0 , respectively, of administrative service fee, which is included in formation and operating costs
on the statements of operations.
Note
6 - Commitments and Contingencies
Underwriters
Agreement
The
Company granted the underwriters a 45-day option to purchase up to 1,125,000 units (over and above the 7,500,000 units referred to above)
solely to cover over-allotments at $ 10.00 per unit.
On
November 24, 2021, the Company paid cash underwriting commissions of 2.0 % of the gross proceeds of the IPO, or $ 1,725,000 .
The
underwriters are entitled to a deferred underwriting commission of 3.5 % of the gross proceeds of the IPO, or $ 3,018,750 , which was
paid from the funds held in the Trust Account upon completion of the Business Combination subject to the terms
of the underwriting agreement.
On
November 24, 2021, the underwriters exercised the over-allotment option in full to purchase 1,125,000 Public Units at a purchase price
of $ 10.00 per Public Unit, generating gross proceeds to the Company of $ 11,250,000 (see Note 3), and were, in aggregate, paid a fixed
underwriting discount of $ 225,000 .
Unit
Purchase Option
The
Company sold to Maxim Group LLC (and/or its designees) an option for $ 100 to purchase up to a total of 431,250 units exercisable, in
whole or in part, at $ 11.00 per unit, between the first and fifth anniversary dates of the effective date of the registration statement
of which the IPO forms a part. The purchase option may be exercised for cash or on a cashless basis, at the holder’s option. The
option and the 431,250 units, as well as the 474,375 shares (which includes the 43,125 ordinary shares issuable for the rights included
in the units), and the warrants to purchase 215,625 shares that may be issued upon exercise of the option, have been deemed compensation
by FINRA and are therefore subject to a lock-up for a period of 180 beginning on the date of commencement of sales of the IPO pursuant
to Rule 5110(e)(1) of FINRA’s Rules, during which time the option may not be sold, transferred, assigned, pledged or hypothecated,
or be subject of any hedging, short sale, derivative or put or call transaction that would result in the economic disposition of the
securities.
Registration
Rights
The
holders of the Founder Shares issued and outstanding at the closing of the IPO, as well as the holders of the private units (and underlying
securities) and any securities issued to the initial shareholders, officers, directors or their affiliates in payment of working capital
loans made to the Company, are entitled to registration rights pursuant to a registration rights agreement. The holders of a majority
of these securities are entitled to make up to two demands that the Company registers such securities. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company’s
consummation of the Business Combination. The Company will bear the expenses incurred in connection with the filing of any such
registration statements.
15
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Risks
and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that
the virus could have a negative effect on the company’s financial position, results of its operations and/or search for a target
company, the specific impact is not readily determinable as of the date of these unaudited condensed financial statements. The unaudited
condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Professional
and Other Listing Fees
The
Company has engaged various professionals, including but not limited, legal advisor, financial advisor, independent registered public
accounting firm, investor relation advisor and other professional firms and listing fees, to provide services in connection with the
Company’s public filings with the U.S. Securities and Exchange Commission and the Business Combination. As of October 31,
2022, the professional fees and other listing fees to be incurred up until November 24, 2022, the date which the Company had to consummate
the Business Combination, were estimated to be $ 0.4 million.
Note
7 - Shareholder’s Equity
Ordinary
Shares
The
Company is authorized to issue unlimited ordinary shares of no par value. Holders of the Company’s ordinary shares are entitled
to one vote for each ordinary share.
As
of July 31, 2021, the Company had issued an aggregate of 1,437,500
ordinary shares for $ 25,000 ,
of which 187,500
shares were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in the IPO. On
October 25, 2021, the Company issued additional 718,750
ordinary shares which were purchased by the Sponsor for $ 12,500 ,
resulting in an aggregate of 2,156,250
ordinary shares outstanding. The Sponsor agreed to forfeit 281,250
ordinary shares to the extent that the over-allotment option was not exercised in full by the underwriters. All shares and
associated amounts have been retroactively restated to reflect the share capitalization. On November 24, 2021, the underwriters
exercised the over-allotment option in full, so there are no longer any shares subject to forfeiture.
Warrants
Each
warrant entitles the holder to purchase one ordinary share at a price of $ 11.50
per share commencing 30 days after the completion of the Business Combination, and expiring five years after the completion of the
Business Combination. No
fractional warrants were issued and only whole warrants trade. The Company may redeem the warrants at a price of $ 0.01
per warrant upon 30 days’ notice, only in the event that the last sale price of the ordinary shares is at least $16.50 per
share for any 20 trading days within a 30-trading day period ending on the third day prior to the date on which notice of redemption
is given, provided there is an effective registration statement and current prospectus in effect with respect to the ordinary shares
underlying such warrants during the 30 day redemption period. If a registration statement is not effective within 60 days following
the consummation of the Business Combination, warrant holders may, until such time as there is an effective registration statement
and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a
cashless basis pursuant to an available exemption from registration under the Securities Act.
In
addition, if (x) the Company issues additional ordinary shares or equity-linked securities for capital raising purposes in connection
with the closing of the Business Combination at an issue price or effective issue price of less than $ 9.50 per share (with such
issue price or effective issue price to be determined in good faith by our board of directors), (y) the aggregate gross proceeds from
such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of our initial business
combination, and (z) the volume weighted average trading price of the ordinary shares during the 20 trading day period starting on the
trading day prior to the day on which the Company consummated the Business Combination (such price, the “Market Value”)
is below $ 9.50 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the Market
Value, and the last sales price of the ordinary shares that triggers the Company’s right to redeem the Warrants will be adjusted
(to the nearest cent) to be equal to 165% of the Market Value.
16
8i
ACQUISITION 2 CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
8 - Recurring Fair Value Measurements
As
of October 31, 2022 and July 31, 2022, investment securities in the Company’s Trust Account consisted of a treasury securities
fund in the amount of $ 86,972,255 and $ 86,472,912 , respectively, which was held as money market funds. The following table presents information
about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of October 31, 2022 and July
31, 2022, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
Schedule
of Fair Value Assets
Quoted
Significant
Significant
Prices
Other
Other
Value
in Active
Observable
Unobservable
Carrying
Markets
Inputs
Inputs
As of October 31, 2022
Value
(Level 1)
(Level 2)
(Level 3)
Assets:
Investments held in Trust Account – Money Market Fund
$ 86,972,255
$ 86,972,255
$ -
$ -
$ 86,972,255
$ 86,972,255
$ -
$ -
Quoted
Significant
Significant
Prices
Other
Other
Value
in Active
Observable
Unobservable
Carrying
Markets
Inputs
Inputs
As of July 31, 2022
Value
(Level 1)
(Level 2)
(Level 3)
Assets:
Investments held in Trust Account – Money Market Fund
$ 86,472,912
$ 86,472,912
$ -
$ -
$ 86,472,912
$ 86,472,912
$ -
$ -
Note
9 - Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to November 21, 2022, the date the
unaudited condensed financial statements were available to be issued. Based upon the review, except as disclosed below, the Company did
not identify any other subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.
17
Redemption
of Ordinary Shares
As
of November 14, 2022, the end of the redemption period for the Ordinary Shares issued as part of the units in the Company’s
IPO consummated on November 24, 2021, an aggregate of 6,033,455 Ordinary
Shares were tendered for redemption in connection with the Special Meeting. The final redemption price was $ 10.0837
per share redeemed with the total redemption value of approximately $ 60.8 million.
Forward
Purchase Agreement
On
November 1, 2022, the Company and Greentree Financial Group, Inc., a Florida corporation “Greentree”) entered into
an agreement (the “Forward Purchase Agreement”) pursuant to which, among other things, (a) Greentree intends, but is not
obligated, to purchase the Company’s Ordinary Shares, after the date of the Forward Purchase Agreement from holders of the Ordinary
Shares, other than the Company or its affiliates, who have redeemed their Ordinary Shares or indicated an interest in redeeming the Ordinary
Shares they hold pursuant to the redemptions rights set forth in the Company’s Current Charter in connection with the Business
Combination; and (b) Greentree has agreed to waive any redemption rights in connection with the Business Combination with respect to
any Ordinary Shares it purchases in accordance with the Forward Purchase Agreement. Such waiver by Greentree may reduce the number of
Ordinary Shares redeemed in connection with the Share Purchase, which reduction could alter the perception of the potential strength
of the Business Combination transaction contemplated by the SPA. To the extent Greentree purchases
the Company’s Ordinary Shares in accordance with the Forward Purchase Agreement, Greentree may elect to sell and transfer to the
Company, and the Company has agreed to purchase, in the aggregate up to 125,000 Ordinary Shares (the “Investor Shares”) then
held by Greentree on the sixty (60) day anniversary of the date of the closing of the Share Purchase, and pay Greentree at
a price of $ 10.41 per Investor Share (the “Investor Shares Purchase Price”) , out of
the funds held in the Trust Account, the Escrowed Funds.
On November 9, 2022, 8i and Greentree entered into a Termination Agreement
terminating the Forward Purchase Agreement.
Prepaid
Forward Agreements
On
November 9, 2022, the Company, EUDA and certain institutional investor (the “Seller 1”) entered into an agreement (the
“Prepaid Forward Agreement 1”) for an equity prepaid forward transaction (the “Prepaid Forward Transaction
1”). Pursuant to the terms of the Prepaid Forward Agreement 1, Seller 1 may (i) purchase through a broker in the open market,
from holders of Shares (as defined below) other than the Company or affiliates thereof, the Company’s ordinary shares, no par
value, (the “Shares”), or (ii) reverse Seller 1’s prior exercise of redemption rights as to Shares in connection
with the Business Combination (all such purchased or reversed Shares, the “Recycled Shares 1”). While Seller 1 has no
obligation to purchase any Shares under the Prepaid Forward Agreement 1, the aggregate total Recycled Shares 1 that may be purchased
or reversed under the Prepaid Forward Agreement 1 shall be no more than 1,400,000
shares. Seller 1 agreed to hold the Recycled Shares 1, for the benefit of (a) the Company until the closing of the Business
Combination (the “Closing”) and (b) EUDA after the Closing (each a “Counterparty”). Seller 1 also may not
beneficially own greater than 9.9 %
of issued and outstanding Shares following the Business Combination.
On
November 13, 2022, the Company, EUDA Health and certain institutional investor (the “Seller 2”) entered into
another agreement (the “Prepaid Forward Agreement 2”) for an equity prepaid forward transaction (the “Prepaid
Forward Transaction 2”). Pursuant to the terms of the Prepaid Forward Agreement 2, Seller 2 may (i) purchase through a broker
in the open market, from holders of Shares (as defined below) other than the Company or affiliates thereof, the Company’s
Shares, or (ii) reverse Seller 2’s prior exercise of redemption rights as to Shares in connection with the Business
Combination (all such purchased or reversed Shares, the “Recycled Shares 2”). While Seller 2 has no obligation to
purchase any Shares under the Prepaid Forward Agreement 2, the aggregate total Recycled Shares 2 that may be purchased or reversed
under the Prepaid Forward Agreement 2 shall be no more than 1,125,000
shares. Seller 2 agreed to hold the Recycled Shares 2 for the benefit of (a) the Company until the closing of the Business
Combination (the “Closing”) and (b) EUDA after the Closing (each a “Counterparty”). Seller 2 also may not
beneficially own greater than 9.9 %
of issued and outstanding Shares following the Business Combination.
18
Waiver
Agreement to the SPA
On
each of November 7, 2022 and November 15, 2022, 8i and the Seller entered into a Waiver Agreement (the “Waiver
Agreements”) waiving among other things, the following conditions to closing of the SPA (the “Closing”), effective
as of the date of Closing:
●
that
United Overseas Bank Limited has consented in writing to the consummation of the SPA under each of the Banking Facility Agreement
dated August 21, 2019 between Kent Ridge Healthcare Singapore Private Limited (formerly known as Sheares HMO Private Limited) and
United Overseas Bank Limited and the Deed of Debenture dated October 16, 2019 between Kent Ridge Healthcare Singapore Private Limited
and United Overseas Bank Limited;
●
that
Funding Societies Private Limited has consented in writing to the consummation of the Transaction under the Note issuance agreement
(bolt term financing) dated February 23, 2022, along with the investment note certificate dated February 24, 2022 representing the
aggregate value of SGD 100,000
between Kent Ridge Healthcare Singapore Private
Limited as issuer, Chen Weiwen Kelvin as guarantor, Funding Societies Private Limited as an agent acting on behalf of the investors,
and DBS Bank Limited Singapore as escrow agent;
●
that
EUDA will have aggregate cash equal to or exceed $ 10.0
million immediately prior to Closing;
●
that
certain designees of the Seller, who will receive an aggregate of 1,000,000
ordinary shares of the Company at Closing
will be required to sign the Lock-Up Agreement; and
●
that
Kent Ridge Health Private Limited shall have irrevocably amended its organizational documents to remove “Kent Ridge”
from its official name; and
●
that the Purchaser shall cause the Company to obtain and fully pay the
premium for the “tail” insurance policies for the extension of the directors’ and officers’ liability coverage
of the Company’s existing directors’ and officers’ insurance policy and the Company’s existing fiduciary liability
insurance policies.
Settlement
Agreements
On November 17, 2022, the Company executed a
settlement agreement with one of its vendors (“Vendor 1”) reflecting the agreed terms of addition terms and fees of
$ 300,000 ,
which is set forth in a Promissory Note (“Note 1”) with maturity date on November
17, 2023 and subject to the terms and conditions of certain letter agreement. The Company shall issue 60,000
restricted ordinary shares to the Vendor 1 at an assumed price of $ 5.00
per Share. In the event that the Note 1 is paid in full, the Vendor 1 shall return all 60,000
shares to the Company for cancellation. If any shares sold prior to the maturity date of the Note 1, it shall reduce the amount due and
owing under the Note 1. In the event the principal amount of $ 300,000
is not paid in full on or prior to November 17, 2023, such amounts shall automatically be converted into the Company’s
ordinary shares with conversion price using the five day volume-weighted average price of the Company’s ordinary shares
immediately preceding November 17, 2023.
Promissory
Notes
On November 17, 2022, the Company executed a
convertible promissory note in the principal amount of $ 2,113,125
due on November
17, 2023 with one of its vendors. In the event the principal amount is not paid in full on or prior to November 17, 2023,
such amounts shall automatically be converted into the Company’s ordinary shares with conversion price of $ 5.00
per share.
On November 17, 2022, the Company executed a promissory
note (“Note 2”) in the principal amount of $ 170,000 due on February 15, 2023 with one of EUDA’s vendors. Note 2 shall
bear no interest. From and after February 15, 2023, if any amount payable is not paid when due, such Note 2 will bear a 15 % interest
rate per annum until paid in full.
On November 17, 2022, the Company executed a convertible
promissory note in the principal amount of $ 82,600 due on November 17, 2023 with the Company’s Sponsor. In the event the principal
amount is not paid in full on or prior to November 17, 2023, such amount shall automatically be converted into the Company’s ordinary
shares with conversion price using the five day volume-weighted average price of the Company’s ordinary shares immediately preceding
November 17, 2023.
On November 17, 2022, the Company executed a
convertible promissory note in the principal amount of $ 87,500
due on November
17, 2023 with one of EUDA Health’s vendors. In the event the principal amount is not paid in full on or prior to
November 17, 2023, such amounts shall automatically be converted into the Company’s ordinary shares with conversion price
using the five day volume-weighted average price of the Company’s ordinary shares immediately preceding November 17, 2023.
On November 17, 2022, the Company executed a
convertible promissory note in the principal amount of $ 119,000
due on November
17, 2023 with one of EUDA Health’s vendors. In the event the principal amount is not paid in full on or
prior to November 17, 2023, such amount shall automatically be converted into the Company’s ordinary shares with conversion
price using the five day volume-weighted average price of the Company’s ordinary shares immediately preceding November 17,
2023.
On November 17, 2022, the Company executed a
convertible promissory note in the principal amount of $ 700,000
due on November
17, 2023 with Mr. Meng Dong (James) Tan, the Company’s former Chief Executive Officer and Chairman of the
Company’s board of directors. In the event the principal amount is not paid in full on or prior to November 17, 2023, such
amount shall automatically be converted into the Company’s ordinary shares with conversion price using the five day
volume-weighted average price of the Company’s ordinary shares immediately preceding November 17, 2023.
Completion
of the Business Combination
On
November 17, 2022, the Company completed the closing of the Business Combination with EUDA Health.
19
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
References
to the “Company,” “our,” “us” or “we” refer to 8i Acquisition 2 Corp, which was renamed “EUDA Health Holdings Limited” upon the
closing of the Business Combination on November 17, 2022. The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited interim
condensed financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion
and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Cautionary
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations and projections
about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us
that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify
forward-looking statements by terminology such as “may,” “should,” “could,” “would,”
“expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,”
or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but
are not limited to, those described in our other SEC filings.
Overview
Until the consummation of the Business Combination on November 17, 2022,
we were a blank check company, incorporated on January 21, 2021 as a British Virgin Islands business company and formed for the purpose of
effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or
more businesses.
Our
sponsor was 8i Holdings 2 Pte Ltd., a Singapore Limited Liability Company (the “Sponsor”). The registration statement for
our initial public offering was declared effective on November 22, 2021. On November 24, 2021, we consummated our initial public offering
(the “Initial Public Offering”) of 8,625,000 Units, including the full exercise of the underwriters’ over-allotment
option to purchase 1,125,000 units, at a purchase price of $10.00 per Unit. Transaction costs amounted to $5,876,815 consisting of $1,725,000
of underwriting fees, $3,018,750 of deferred underwriting commissions, $483,477 excess of fair value of representative’s purchase option
and $649,588 of other offering costs, and was all charged to shareholders’ equity.
Upon
the closing of the IPO and the private placement, $86,250,000 was placed in a trust account (the “Trust Account”) with American
Stock Transfer & Trust Company, LLC acting as trustee.
The
funds held in the Trust Account were invested only in United States government treasury bills, bonds or notes having a maturity of
180 days or less, or in money market funds meeting the applicable conditions under Rule 2a-7 promulgated under the Investment Company
Act of 1940 and that invest solely in United States government treasuries. The proceeds were released from
the Trust Account upon the completion of the Business Combination with EUDA Health Limited.
Recent
Developments
Entry
into Share Purchase Agreement
On
April 11, 2022, we entered into a Share Purchase Agreement (the “SPA”) with EUDA Health Limited, a British Virgin Islands
business company (“EUDA Health”), Watermark Developments Limited, a British Virgin Islands business company (the “Seller”)
and Kwong Yeow Liew, acting as Representative of the Indemnified Parties (the “Indemnified Party Representative”). Pursuant
to the terms of the SPA, a business combination between us and EUDA Health (the “Business Combination”) was effected
through the purchase by 8i Acquisition 2 Corp. of all of the issued and outstanding shares of EUDA Health from the Seller (the “Share Purchase”).
On May 30, 2022, the parties amended the SPA to extend the time for 8i Acquisition 2 Corp to complete its financial, operational and legal due diligence
review of EUDA Health from May 31, 2022 to June 15, 2022. On June 10, 2022, the parties to the SPA, as amended, entered into a second
amendment of the SPA, pursuant to which parties agreed to (i) reduce the initial consideration to be paid at closing of the Share Purchase;
and (ii) reduce the earnout payments. On September 7, 2022, the parties to the SPA, as amended, entered into a third amendment of the
SPA, pursuant to which the parties agreed (i) to require two signatories for any and all disbursements of funds from the Purchaser Bank
Account (as defined in the SPA), one of whom will be that of the nominee to the 8i Board of Directors selected by the Sponsor, and (ii)
from the date of Closing until January 2, 2024, not to change the identity of the signatories of the Purchaser Bank Account to either
remove the nominee to the 8i Board of Directors selected by the Sponsor or change the number of authorized signatories of the Purchaser
Bank Account.
20
At
the time the SPA was signed, Mr. Meng Dong (James) Tan, 8i’s then Chief Executive Officer and Chairman of the 8i Board of
Directors owned 10% equity interests in the Seller. 8i received a fairness opinion from EverEdge Global to the effect that the
purchase price to be paid by 8i for the shares of EUDA Health pursuant to the SPA was fair to 8i shareholders from a financial point
of view (the “Fairness Opinion”). Through his two wholly-owned companies, 8i Enterprises Pte Ltd. and 8i Capital
Limited, Mr. Tan purchased additional equity interests in the Seller for $400,000 on August 16, 2022. At the time of the closing of
Business Combination, Mr. Tan held 33.3% of the equity interests of the Seller.
Consideration
under the Share Purchase Agreement
Initial
Consideration
Pursuant
to the SPA, the initial consideration to be paid at Closing (the “Initial Consideration”) by 8i to Seller for the Share Purchase
was an amount equal to $140,000,000. The Initial Consideration was payable in 14,000,000 8i Ordinary Shares, no par value (the
“Purchaser Shares”) valued at $10 per share. To secure Seller’s obligations under the indemnification provisions of
the SPA, 1,400,000 Purchaser Shares (the “Indemnification Escrow Shares”) were withheld from the Purchaser Shares payable
at Closing, and delivered to American Stock Transfer & Trust Company, as Escrow Agent, to be held by the Escrow Agent pursuant
to an escrow agreement, by and among 8i, Seller, and the Indemnified Party Representative (the “Escrow Agreement”).
Earnout
Payments
In
addition to the Initial Consideration, the Seller may also receive up to 4,000,000 additional Purchaser Shares as an earnout payments
(the “Earnout Shares”) if, within a 3-year period following the Closing, the volume-weighted average price of Purchaser Shares
or certain financial metrics equals or exceeds any of the four thresholds (each, a “Triggering Event”) under the terms and
conditions set forth in the SPA and related transaction documents:
●
The
Seller will be issued 1,000,000 additional Purchaser Shares if during the period beginning on the date of Closing (as defined in
the SPA) (the “Closing Date”) and ending on the first anniversary of the Closing Date, the Purchaser Share Price is equal
to or greater than Fifteen Dollars ($15.00) after the Closing Date;
●
The
Seller will be issued 1,000,000 additional Purchaser Shares if during the period beginning on the first anniversary of the Closing
Date and ending on the second anniversary of the Closing Date, the Purchaser Share Price is equal to or greater than Twenty Dollars
($20.00);
●
The
Seller will be issued 1,000,000 additional Purchaser Shares if the consolidated audited financial statements of EUDA Health for the
fiscal year commencing January 1, 2023 and ending December 31, 2023, reflect that EUDA Health has achieved both of the following
financial metrics for such fiscal year: (x) revenues of at least $20,100,000 and (y) net income attributable to EUDA Health of at
least $3,600,000.
●
The
Seller will be issued 1,000,000 additional Purchaser Shares if the consolidated audited financial statements of EUDA Health for the
fiscal year commencing January 1, 2024 and ending December 31, 2024, reflect that EUDA Health has achieved both of the following
financial metrics for such fiscal year: (x) revenues of at least $40,100,000 and (y) net income attributable to EUDA Health of at
least $10,100,000.
Restrictions
on Alternative Transactions
Each
of Seller and 8i agreed that from the date of the SPA until the Closing, it would not, among other things, (i) initiate any negotiations
with any person concerning an Acquisition Proposal or Alternative Transaction (as such terms are defined in the SPA), (ii) enter into
any agreement, letter of intent, memorandum of understanding or agreement in principle relating to such Acquisition Proposal or Alternative
Transaction, (iii) grant any waiver, amendment or release under any confidentiality agreement or anti-takeover laws, or (iv) otherwise
knowingly facilitate any such inquiries, proposals, discussions, or negotiations or any effort or attempt by any person to make an Acquisition
Proposal or Alternative Transaction.
21
Other
Agreements Relating to the Business Combination
Lock-up
Agreement
In
connection with the Closing, the Seller and its designees agreed, subject to certain customary exceptions, not to (i) offer, sell contract to sell,
pledge or otherwise dispose of, directly or indirectly, any Lockup Shares (as defined below), (ii) enter into a transaction that would
have the same effect, (iii) enter into any swap, hedge or other arrangement that transfers, in whole or in part, any of the economic
consequences of ownership of the Lock-Up Shares or otherwise or engage in any short sales or other arrangement with respect to the Lock-Up
Shares or (iv) publicly announce any intention to effect any transaction specified in clause (i) or (ii) until the date that is 18 months
after the Closing Date (the “Lock-up Period,” which period may, upon written agreement of 8i and the Seller, be reduced for
one or more holders of the Lockup Shares). The term “Lockup Shares” mean the Purchaser Shares and the Earnout Shares, if
any, delivered as earnout payment, whether or not earned prior to the end of the Lock-up Period, and including any securities convertible
into, or exchangeable for, or representing the rights to receive ordinary shares of 8i after the Closing.
Amended
and Restated Registration Rights Agreement
At
the Closing, 8i entered into an amended and restated registration rights agreement (the “Amended and Restated Registration Rights
Agreement”) with certain existing stockholders of 8i and with the Seller with respect to their shares of 8i acquired before or
pursuant to the Share Purchase, and including the shares issuable on conversion of the warrants issued to the Sponsor in connection with
8i’s initial public offering and any shares issuable on conversion of working capital loans from Sponsor to 8i (collectively, the
“Registrable Securities”). The agreement amends and restates the registration rights agreement 8i entered into on November
22, 2021 in connection with its initial public offering. No later than fourteen (14) calendar days from the closing, the Company is to file
with the SEC a registration statement on Form S-1 covering the resale of all or such maximum portion of the Registrable Securities as
permitted by the SEC. The registration rights agreement does not contain liquidating damages or other cash settlement provisions resulting
from delays in registering the Company’s securities. The Company will bear the expenses incurred in connection with the filing
of any such registration statements.
Seller
Release
At Closing the
Seller agreed to release 8i, EUDA Health, and all of their respective past and present officers, directors, managers, stockholders,
members, employees, agents, predecessors, subsidiaries, affiliates, estates, successors, assigns, partners and attorneys (each, a “Released
Party”) to the maximum extent permitted by law, from any and all claims, obligations, rights, liabilities or commitments of any
nature whatsoever against 8i, EUDA Health, or any of the Released Parties, arising at or prior to the Closing, or related to any act,
omission or event occurring, or condition existing, at or prior to the Closing. The Seller does not release 8i, EUDA Health, or any of
the Released Parties from claims arising after the date of the Seller Release, any of the other ancillary agreements to the SPA, or any
organizational or governing documents or, of any indemnification agreements with, 8i or any of its subsidiaries.
In
connection with the Business Combination, we filed a preliminary proxy statement and will file relevant materials with the Securities
and Exchange Commission (the “SEC”), including a definitive proxy statement on Schedule 14A. Promptly after filing our definitive
proxy statement with the SEC, we mailed the definitive proxy statement and a proxy card to each stockholder entitled to vote at the
special meeting relating to the acquisition. For more information about the Business
Combination, please refer to the preliminary proxy statement, the definitive proxy statement and other relevant materials in connection
with the acquisition, and any other documents filed by us with the SEC, which may be obtained free of charge at the SEC’s website
(www.sec.gov) or by writing to us at 6 Eu Tong Sen Street, #08-13 The Central, Singapore 059817.
22
Liquidity
and Capital Resources
At
October 31, 2022 and July 31 2022, we had $265,852 and $193,546 in cash, and working deficit of $1,706,946 and $1,408,615, respectively, (excluding deferred
offering costs and investments held in trust account), respectively.
The
registration statement for our IPO was declared effective on November 22, 2021. On November 24, 2021, we consummated the IPO of 8,625,000
units (include the exercise of the over-allotment option by the underwriters in the IPO) at $10.00 per unit (the “Public Units’),
generating gross proceeds of $86,250,000. Each Unit consisted of one ordinary share, one redeemable warrant, and one right to receive
one-tenth of an ordinary share upon the consummation of an Initial Business Combination.
Simultaneously
with the IPO, we sold to Mr. Meng Dong (James) Tan 292,250 units at $10.00 per unit in a private placement generating total gross proceeds
of $2,922,500.
Offering
costs amounted to $5,876,815 consisting of $1,725,000 of underwriting fees, $3,018,750 of deferred underwriting commissions, $649,588 of other
offering costs and an excess of fair value of representative’s purchase option of $483,477. Except for the $100 for the Unit Purchase
Option and $25,000 of subscription of ordinary shares, we received net proceeds of $87,114,830 from the IPO and the private placement.
On
January 21, 2021 and February 5, 2021, we issued an aggregate of 1,437,500 ordinary shares to 8i Holding Limited, which were subsequently
sold to our Sponsor for an aggregate purchase price of $25,000, or approximately $0.017 per share. On June 14, 2021, our Sponsor transferred
15,000 founder shares in the aggregate to the directors for nominal consideration. On October 25, 2021, we issued an additional 718,750
ordinary shares which were purchased by our Sponsor for $12,500, resulting in an aggregate of 2,156,250 ordinary shares outstanding.
On
January 12, 2022, Mr. Meng Dong (James) Tan, the then Chief Executive Officer of the Company, agreed to loan the Company up to
$300,000 to cover expenses related to the Business Combination pursuant to a promissory note (the “Note 1”). The Note 1
was non-interest bearing and payable promptly after the date on which the Company consummated an Initial Business Combination. As of
October 31, 2022, the total amount borrowed under the Note 1 was $300,000.
On
March 18, 2022, Mr. Meng Dong (James) Tan, the then Chief Executive Officer of the Company, agreed to loan the Company up to another
$500,000 to cover expenses related to the Business Combination pursuant to a promissory note (the “Note 2”). The Note 2
was non-interest bearing and payable promptly after the date on which the Company consummated an Initial Business Combination. As of
October 31, 2022, the total amount borrowed under the Note 2 was $500,000.
On
August 16, 2022, Mr. Meng Dong (James) Tan, the then Chief Executive Officer of the Company, agreed to loan the Company up to
another $200,000 to cover expenses related to the Business Combination pursuant to a promissory note (the “Note 3”). The
Note 3 was non-interest bearing and payable promptly after the date on which the Company consummated an Initial Business
Combination. As of October 31, 2022, the total amount borrowed under the Note 3 was $200,000.
Risks
and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that
the virus could have a negative effect on the company’s financial position, results of its operations and/or search for a target
company, the specific impact is not readily determinable as of the date of these financial statements. The financial statements do not
include any adjustments that might result from the outcome of this uncertainty.
23
Results
of Operations
As
of October 31, 2022, prior to the Business Combination, we had not commenced any operations. All activity for the period from
January 21, 2021 (inception) through October 31, 2022 relates to our formation and the IPO. We have neither engaged in any
operations nor generated any revenues as of October 31, 2022. We will not generate any operating revenues until after the completion of the Business Combination, at the earliest. We will generate non-operating income in the form of interest income on cash and cash
equivalents from the proceeds derived from the IPO. We expect to incur increased expenses as a result of being a public company (for
legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For
the three months ended October 31, 2022, we had net income of $201,012, which consisted of $499,343 of dividends earned on marketable
securities held in the Trust Account, offset by formation and operating costs of $298,331.
For
the three months ended October 31, 2021, we had a net loss of $45,587 consisting of formation and operating costs.
Contractual
Obligations
We
do not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term
liabilities.
Critical
Accounting Policies and Estimates
The
preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. We have identified the following critical accounting policies and estimates:
Ordinary
Shares Subject to Possible Redemption
We
account for ordinary shares that were subject to possible redemption in accordance with the guidance in ASC Topic 480
“Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability
instrument and are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature
redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events
not solely within our control) are classified as temporary equity. At all other times, ordinary shares are classified as
shareholders’ equity. Our ordinary shares featured certain redemption rights that were considered to be outside of our control
and subject to occurrence of uncertain future events. Accordingly, ordinary shares that were subject to possible redemption are
presented at redemption value (plus any interest earned on the Trust Account) as temporary equity, outside of the
shareholders’ equity section of our balance sheets.
Net
Loss Per Ordinary Shares
We
comply with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The statements of operations include a presentation
of income (loss) per redeemable ordinary share and income (loss) per non-redeemable share following the two-class method of income (loss)
per share. In order to determine the net income (loss) attributable to both the redeemable ordinary shares and the non-redeemable shares,
we first considered the total income (loss) allocable to both sets of shares. This is calculated using the total net income (loss) less
any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the accretion to redemption value of
the ordinary shares subject to possible redemption was considered to be dividends paid to the public shareholders. Subsequent to calculating
the total income (loss) allocable to both sets of shares, we split the amount to be allocated using a ratio of 78% for the redeemable
ordinary shares and 22% for the non-redeemable shares for the three months ended October 31, 2022, reflective of the respective participation
rights.
24
Deferred
Offering Costs
We
comply with the requirements of the FASB ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A –“Expenses of Offering.”
Deferred offering costs consist of costs incurred in connection with formation and preparation for the IPO. Offering costs are allocated
to the Public Warrants, Public Rights and Public Shares issued in the IPO based on fair value at inception compared to the total
IPO proceeds received. Offering costs associated with the ordinary shares are allocated between permanent equity and temporary equity.
Recent
Accounting Pronouncements
In
August 2020, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40)
(“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that
require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope
exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces
additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity.
ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible
instruments. ASU 2020-06 is effective January 1, 2024 and should be applied on a full or modified retrospective basis, with early adoption
permitted beginning on January 1, 2021. We have determined not to early adopt.
Management
does not believe that this or any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would
have an effect on our financial statements.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
of October 31, 2022, we were not subject to any market or interest rate risk. Following the consummation of the IPO, the net proceeds
of the IPO, including amounts in the Trust Account, were invested in U.S. government treasury bills, notes or bonds with a maturity
of 180 days or less or in certain money market funds that invest solely in US treasuries. Due to the short-term nature of these investments,
we believe there was no associated material exposure to interest rate risk.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, under the supervision and with the participation of our management, including
our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the fiscal quarter ended October 31,
2022, Based on this evaluation, our Chief Executive Officer and Chief financial Officer have concluded that during the period covered
by this Quarterly Report, our disclosure controls and procedures were effective.
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
There
was no change in our internal control over financial reporting that occurred during the fiscal quarter ended October 31, 2022 covered
by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
25
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
None.
Item
1A. Risk Factors.
As
a smaller reporting company, we are not required to make disclosures under this Item.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
On
November 24, 2021, the Company consummated its initial public offering (“IPO”) of 8,625,000 units (the “Units”)
(including the issuance of 1,125,000 Units as a result of the underwriter’s full exercise of the over-allotment option). Each Unit
consisted of one ordinary share (“Ordinary Share”), one warrant (“Warrant”) entitling its holder to purchase one-half
of one Ordinary Share at a price of $11.50 per whole share, and one right to receive one-tenth (1/10) of an Ordinary Share upon the consummation
of an initial business combination. The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds of $86,250,000.
Simultaneously with the closing of the IPO, the Company consummated a private placement (“Private Placement”) of 292,250
units (the “Private Units”) at a price of $10.00 per Private Unit, generating total proceeds of $2,922,500. A total of $86,250,000
of the net proceeds from the sale of Units in the IPO (including the over-allotment option units) and the Private Placements on November
24, 2021 were placed in a trust account established for the benefit of the Company’s public stockholders.
The Private Units are identical to the units sold
in the IPO except with respect to certain registration rights and transfer restrictions. The holders of the Private Units agreed (A) to
vote the private shares underlying the Private Units (the “Private Shares”) and any public shares acquired by them in favor
of any proposed Initial Business Combination, (B) not to propose, or vote in favor of, an amendment to our certificate of incorporation
that would affect the substance or timing of our obligation to redeem 100% of our public shares if we did not complete an Initial Business
Combination by November 23, 2022 (or May 23, 2023, as applicable), unless we provided our public stockholders with the opportunity to
redeem their ordinary shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount
then on deposit in the trust account, including interest earned on the funds held in the trust account and not previously released to
us to pay our franchise and income taxes, divided by the number of then outstanding public shares, (C) not to convert any shares (including
the Private Shares) into the right to receive cash from the trust account in connection with a stockholder vote to approve a proposed
Initial Business Combination (or sell any shares they hold to us in a tender offer in connection with a proposed Initial Business Combination) or a vote to amend the provisions of our certificate of incorporation relating to the substance or timing of our obligation to redeem
100% of our public shares if we did not complete an Initial Business Combination by November 23, 2022 (or May 23, 2023, as applicable)
and (D) that the Private Shares shall not be entitled to be redeemed for a pro rata portion of the funds held in the trust account if
an Initial Business Combination were not consummated. Additionally, our insiders (and/or their designees) agreed not to transfer, assign
or sell any of the private units or underlying securities (except to the same permitted transferees as the insider shares and provided
the transferees agree to the same terms and restrictions as the permitted transferees of the insider shares must agree to, each as described
above) until the completion of an Initial Business Combination. On November 17, 2022, the Company completed the Business Combination with
EUDA Health Limited.
We
paid a total of $1,725,000, in underwriting discounts and commissions (not including the 3.5% deferred underwriting commission payable
at the consummation of initial business combination) and $649,588 for other costs and expenses related to our formation and the IPO.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
Applicable.
26
Item
5. Other Information.
None.
Item
6. The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document.
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover
Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags
are embedded within the Inline XBRL document.
*
Filed
herewith.
**
Furnished.
27
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
EUDA
Health Holdings Limited
By:
/s/
Wei Wen Kelvin Chen
Wei Wen Kelvin Chen
Chief
Executive Officer
Date:
November 22, 2022
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.