25 unchanged sentences
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits
−Removed: in accordance with the standards of the PCAOB.
+Added: We conducted our audits in
+Added: accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required
−Removed: to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: The Company is not required to
+Added: have, nor were we engaged to perform, an audit of its internal control over financial reporting.
As part of our audits we are required
11 unchanged sentences
Critical Audit Matters
−Removed: The critical audit matters communicated below
−Removed: are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
−Removed: the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
−Removed: especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion
−Removed: on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
+Added: The critical audit matters communicated below are
+Added: matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the
+Added: audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
+Added: challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the
+Added: financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Valuation of Inventory Costs Related to Contracts
−Removed: in Process and Work in Process
+Added: Valuation of Inventory and Accruals Related to
+Added: Contracts in Process and Work in Process
As discussed in Notes 2 and 5 to the financial
−Removed: statements, inventory relating to contracts in process and work in process is valued at cost, including factory overhead incurred to date.
−Removed: Contract costs include material, subcontract costs, labor, and an allocation of overhead costs.
−Removed: The costs attributed to units delivered
−Removed: under contracts are based on the estimated average cost of all units expected to be produced.
−Removed: Certain contracts are expected to extend
−Removed: beyond twelve months.
−Removed: The estimation of total cost at completion of
−Removed: a contract is subject to variables involving contract costs and estimates as to the length of time to complete the contract.
−Removed: significance of the estimation processes and judgments described above, it is possible that materially different amounts of expected sales
−Removed: and contract costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process.
−Removed: When a change in expected sales value or estimated cost is determined, changes are reflected in current period earnings.
+Added: statements, inventory relating to contracts in process and work in process is valued at cost.
+Added: Contract costs include material,
+Added: subcontract costs, labor, and an allocation of overhead costs.
+Added: The costs attributed to units delivered under contracts are based on
+Added: the estimated average cost of all units expected to be produced.
+Added: Certain contracts are expected to extend beyond twelve months.
+Added: Provision for losses on contracts is made when the existence of such losses becomes probable and estimable.
+Added: The provision for losses
+Added: on contracts is included in other accrued expenses on the balance sheet.
+Added: The estimation of total cost at completion of a contract
+Added: is subject to variables involving contract costs incurred and expected to be incurred and estimates as to the length of time to complete
+Added: the contract.
+Added: Given the significance of the estimation processes and judgments described above, it is possible that materially different
+Added: amounts of expected contract costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation
+Added: When a change in expected estimated cost is determined, changes are reflected in current period earnings.
Due to the magnitude
−Removed: of the inventory, and the subjectivity involved in estimating the total cost at completion we identified the evaluation of the estimate
−Removed: to complete as a critical audit matter, which required a high degree of auditor judgment.
+Added: of the inventory, and the subjectivity involved in estimating the total cost at completion we identified the evaluation as a critical
+Added: audit matter, which required a high degree of auditor judgment.
Addressing the matter involved performing subjective
2 unchanged sentences
performed included the following:
−Removed: ● We obtained an understanding of the process and
−Removed: assumptions used by management to develop estimates to complete including labor, overhead and materials.
−Removed: ● We tested total cost at completion of a contract
−Removed: by using process employed by management, including:
−Removed: o Testing the completeness and accuracy of the source information used;
−Removed: o Testing the mathematical accuracy of management’s calculations;
−Removed: o Reviewing expected gross margin on contracts;
−Removed: o Evaluating the reasonableness and consistency of methodology and assumptions applied by management;
−Removed: o Performing a retrospective review of the prior-year estimates used to identify potential bias of management
−Removed: /s/ Freed Maxick CPAs, P.C.
+Added: ● Obtain understanding of the process and assumptions
+Added: used by management to develop estimates to complete including labor, overhead and materials.
+Added: ● Perform retrospective review of prior period’s
+Added: cost of sales percentage and estimates to complete.
+Added: ● Perform brainstorming meeting among the engagement
+Added: team to determine where the estimate may be susceptible to fraud or error.
+Added: ● Test management’s estimate to complete
+Added: and expected gross margin.
+Added: ● Review appropriateness of job loss accrual.
+Added: /s/ Freed Maxick, P.C.
We have served as the Company's auditor since 2014.
−Removed: Buffalo, New York
+Added: Rochester, New York
September 16, 2025
5 unchanged sentences
Trade accounts receivable, less allowance for credit losses of $ 3,000
−Removed: Income tax receivable
Raw materials
14 unchanged sentences
Total current liabilities
−Removed: Deferred tax liabilities
Total liabilities
27 unchanged sentences
Other comprehensive income, net of tax:
−Removed: Unrealized gain (loss) on investment securities
+Added: Unrealized gain on investment securities
Total comprehensive income
11 unchanged sentences
Comprehensive income:
−Removed: Other comprehensive loss,
+Added: Other comprehensive income,
net of tax of $ 1,884
Total comprehensive income
+Added: Stock options exercised
Stock-based compensation
1 unchanged sentence
$ 0.675 per share
+Added: ( 1,678,070 )
+Added: ( 1,678,070 )
Reduction of unearned ESOP shares
4 unchanged sentences
& Electronics Corp.
−Removed: Statements of Changes in Stockholders' Equity
+Added: Statements of Changes in Stockholders' Equity (continued)
Years Ended June 30, 2025 and 2024
31 unchanged sentences
Increase in trade accounts receivable
−Removed: Decrease (increase) in income tax receivable
−Removed: Decrease (increase) in inventories
+Added: Decrease in income tax receivable
+Added: Increase in inventories
+Added: Increase in prepaid expenses and other current assets
( 1,702,160 )
−Removed: Decrease (increase) in prepaid expenses and other current assets
+Added: Decrease in accounts payable
( 1,109,633 )
−Removed: Increase (decrease) in accounts payable
Increase in accrued salaries and wages
−Removed: (Decrease) increase in vacation accrual
−Removed: Increase (decrease) in other accrued expenses
−Removed: (Decrease) increase in payroll and other taxes withheld
+Added: Increase in vacation accrual
+Added: Decrease other accrued expenses
+Added: Increase in payroll and other taxes withheld
Increase in contract liabilities
−Removed: Increase (decrease) in income taxes
+Added: Increase in income taxes payable
Net cash provided by operating activities
2 unchanged sentences
( 4,365,403 )
+Added: ( 5,164,165 )
Proceeds from grant award
10 unchanged sentences
( 2,597,354 )
−Removed: Proceeds from exercise of stock options
−Removed: Net cash used in financing activities
( 1,678,070 )
−Removed: Increase (decrease) in cash and cash equivalents
+Added: Proceeds from exercise of stock options
+Added: Net cash provided by (used in) financing activities
( 1,151,708 )
+Added: Increase in cash and cash equivalents
Cash and cash equivalents, beginning of the year
4 unchanged sentences
& Electronics Corp.
−Removed: to Financial Statements
+Added: Notes to Financial Statements
of Operations
28 unchanged sentences
the consideration we expect to receive for the products or services being provided under the contract.
−Removed: The transaction price for each
−Removed: performance obligation is based on the estimated standalone selling price of the product or service underlying each performance obligation.
−Removed: Transaction prices on our contracts subject to the Federal Acquisition Regulations (FAR) are typically based on estimated costs plus a
−Removed: reasonable profit margin.
−Removed: We recognize revenue using the output method based
−Removed: on the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically shipping
+Added: As the Company does not have standalone observable prices, a contract’s transaction price of each performance obligation is based
+Added: on the standalone selling price, which is determined using an expected cost plus a margin approach.
Raw materials are valued at the lower of cost
1 unchanged sentence
Balances for slow-moving and obsolete inventory are reviewed on a regular basis by analyzing estimated
−Removed: demand, inventory on hand, sales levels, market conditions, and other information and reduce inventory balances based on this analysis.
+Added: demand, inventory on hand, sales levels, market conditions, and other information.
+Added: Inventory balances are reduced based on this analysis.
Inventory relating to contracts in process and
12 unchanged sentences
The estimation of total cost at completion of
−Removed: a contract is subject to numerous variables involving contract costs and estimates as to the length of time to complete the contract.
−Removed: the significance of the estimation processes and judgments described above, it is possible that materially different amounts of expected
−Removed: sales and contract costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process.
−Removed: a change in expected sales value or estimated cost is determined, the change is reflected in current period earnings.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Summary of Significant Accounting Policies, Continued
+Added: a contract is subject to variables including contract costs incurred and expected to be incurred as well as estimates regarding contract completion dates.
+Added: Given the significance of the estimation processes and judgments described above, it is possible that materially different amounts of
+Added: expected contract costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process.
+Added: When a change in expected estimated cost is determined, changes are reflected in current period earnings.
Contract Liabilities
1 unchanged sentence
and billings in excess of revenue recognized.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Summary of Significant Accounting Policies,
Depreciation of plant and equipment is computed
5 unchanged sentences
Furniture and fixtures
−Removed: The Company follows the provisions of Accounting
−Removed: Standards Codification (“ASC”) Topic 740-10, "Accounting for Income Taxes."
−Removed: Under the provisions of ASC 740-10, deferred tax
−Removed: assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying
−Removed: amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using
−Removed: enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
+Added: The Company follows the provisions of the Financial
+Added: Accounting Standards Board (“FASB”), Accounting Standards Codification (ASC) Topic 740-10, “Accounting for Income Taxes."
+Added: Under the provisions of FASB ASC 740-10, deferred
+Added: tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
+Added: carrying amounts of existing assets and liabilities and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured
+Added: using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
The effect on deferred taxes and liabilities of a change in tax rates is recognized in earnings in the period that includes
7 unchanged sentences
securities in accordance with ASC 320-10-25, “Accounting for Certain Investments in Debt and Equity Securities.” Investments
−Removed: in debt securities at June 30, 2024 and 2023 consisted of municipal bonds and treasury bills.
−Removed: The Company classifies investments
−Removed: in debt securities as available-for-sale.
−Removed: Unrealized holding gains and losses, net of related tax effect, on available-for-sale debt securities
−Removed: are excluded from earnings and are reported as a separate component of stockholders’ equity until realized.
−Removed: Realized gains
−Removed: and losses for debt securities classified as available-for-sale are included in earnings and are determined using the specific identification
+Added: in debt securities at June 30, 2025 and 2024 consisted of a combination of municipal bonds, U.S.
+Added: Treasury bills, and certificates of
+Added: The Company classifies investments in debt securities as available-for-sale, which are reported at fair market value.
+Added: Unrealized holding gains and losses, net of related
+Added: tax effect, on available-for-sale debt securities are excluded from earnings and are reported as a separate component of stockholders’
+Added: equity until realized.
+Added: Realized gains and losses for debt securities classified as available-for-sale are included in earnings and
+Added: are determined using the specific identification method.
Interest income is recognized when earned.
−Removed: Fair values are based on quoted market prices available as of the balance
−Removed: sheet date, and are therefore considered a Level 1 valuation.
−Removed: Certificates of deposit held for investment with
−Removed: an original maturity greater than three months are carried at amortized cost and reported as short-term investments on the balance sheets.
−Removed: The type of certificates of deposit that the Company invests in are not considered debt securities under Financial Accounting Standards
−Removed: Board ("FASB") Accounting Standards Codification (“ASC”) 320, Investments - Debt Securities.
+Added: Fair values are based on
+Added: quoted market prices available as of the balance sheet date, and are therefore considered a Level 1 valuation.
Fair Value of Financial Instruments
−Removed: Accounting Standards Codification (“ASC”)
+Added: FASB ASC Topic 820 “Fair Value Measurement”
establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable
1 unchanged sentence
The standard describes three levels of inputs that may be used to measure fair value:
+Added: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access
+Added: as of the measurement date.
+Added: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
+Added: quoted prices in markets that are not active;
+Added: or other inputs that are observable or can be corroborated by observable market
& Electronics Corp.
Notes to Financial Statements
−Removed: Summary of Significant Accounting Policies, Continued
−Removed: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the
−Removed: measurement date.
−Removed: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
−Removed: quoted prices
−Removed: in markets that are not active;
−Removed: or other inputs that are observable or can be corroborated by observable market data.
−Removed: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants
−Removed: would use in pricing an asset or liability.
+Added: Summary of Significant Accounting Policies,
+Added: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market
+Added: participants would use in pricing an asset or liability.
The carrying amounts of financial instruments,
12 unchanged sentences
Interest is not charged on past due balances.
−Removed: Based on these factors, there was an allowance for credit losses of $ 3,000 at June 30, 2024 and 2023.
−Removed: Changes to the allowance for credit
−Removed: losses are charged to expense and reduced by charge-offs, net of recoveries.
−Removed: The opening accounts receivable balance, net of allowance
−Removed: for credit losses of $ 3,000 , at July 1, 2022 and July 1, 2023 were $ 5,733,174 and $ 5,755,282 , respectively.
+Added: Based on these factors, there was an allowance
+Added: for credit losses of $ 3,000 at June 30, 2025 and 2024.
+Added: Changes to the allowance for credit losses are charged to expense and reduced
+Added: by charge-offs, net of recoveries.
+Added: The opening accounts receivable balance, net of allowance for credit losses of $ 3,000 , at July 1, 2024
+Added: and July 1, 2023 were $ 6,635,490 and $ 5,755,282 , respectively.
Per Share Amounts
−Removed: ASC 260-10 “Earnings Per Share (EPS)”
−Removed: requires the Company to calculate net income per share based on basic and diluted net income per share, as defined.
−Removed: Basic EPS excludes
−Removed: dilution and is computed by dividing net income by the weighted average number of shares outstanding for the period.
−Removed: reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into
−Removed: common stock.
−Removed: The dilutive effect of outstanding options issued by the Company are reflected in diluted EPS using the treasury stock
−Removed: Under the treasury stock method, options will only have a dilutive effect when the average market price of common stock during
−Removed: the period exceeds the exercise price of the options.
+Added: FASB ASC Topic 260-10 “Earnings Per Share
+Added: (EPS)” requires the Company to calculate net income per share based on basic and diluted net income per share, as defined.
+Added: EPS excludes dilution and unallocated ESOP shares and is computed by dividing net income by the weighted average number of shares outstanding
+Added: for the period.
+Added: Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock
+Added: were exercised or converted into common stock.
+Added: The dilutive effect of outstanding options issued by the Company are reflected in
+Added: diluted EPS using the treasury stock method.
+Added: Under the treasury stock method, options will only have a dilutive effect when the average
+Added: market price of common stock during the period exceeds the exercise price of the options.
Comprehensive Income
10 unchanged sentences
Recently Adopted Accounting Standards
−Removed: In June 2016, the FASB issued ASU 2016-13, “Financial
−Removed: Instruments-Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments”, which
−Removed: requires a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected, with further clarifications
−Removed: made more recently.
−Removed: For trade receivables, loans and other financial instruments, the Company will be required to use a forward-looking
−Removed: expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable.
+Added: In November 2023, the FASB issued ASU 2023-07, “Segment
+Added: Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures ,” which provides updates to qualitative and quantitative
+Added: reportable segment disclosure requirements.
+Added: The amendments in ASU 2023-07 require all public entities, including those with a single reportable
+Added: segment, to include additional disclosures around significant segment expenses, as well as identify
+Added: measures used by the Chief Operating Decision Maker in evaluating segment performance, allocating resources, and assessing Company results.
+Added: Espey adopted ASU 2023-07 effective June 30, 2025.
+Added: The adoption of 2023-07 did not change the way that the Company identifies its reportable
+Added: segments and, did not have a material impact on the Company’s segment-related disclosures.
+Added: Refer to the notes to the financial statements
+Added: for further information on Espey’s reportable segment.
& Electronics Corp.
Notes to Financial Statements
−Removed: Summary of Significant Accounting Policies, Continued
−Removed: Credit losses relating to available-for-sale
−Removed: debt securities are required to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis
−Removed: of the securities.
−Removed: ASU 2016-13 is effective for public entities for fiscal years beginning after December 15, 2022, including interim
−Removed: periods within those fiscal years.
−Removed: Upon adoption, the amendments in ASU 2016-13 should be applied on a prospective basis to all periods
−Removed: presented relating to available-for-sale debt securities.
−Removed: For all other financial instruments the Company upon adoption will apply the
−Removed: amendments on a modified-retrospective approach.
−Removed: The Company adopted the new guidance under ASU 2016-13 in the first quarter of fiscal
−Removed: year 2024, and determined that the impact of the adoption on its financial statements is immaterial.
+Added: Summary of Significant Accounting Policies,
Recent Accounting Pronouncements Not Yet Adopted
1 unchanged sentence
2023-09, “Income Taxes (“Topic 740”):
−Removed: Improvements to Income Tax Disclosures”, which includes
−Removed: amendments that further enhance income tax disclosures through the standardization and disaggregation of rate reconciliation categories
−Removed: and income taxes paid.
+Added: Improvements to Income Tax Disclosures”, which
+Added: includes amendments that further enhance income tax disclosures through the standardization and disaggregation of rate reconciliation
+Added: categories and income taxes paid.
ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 and is to be applied prospectively,
with early adoption and retrospective application permitted.
−Removed: We are currently evaluating the impact of this standard to our
−Removed: financial statements.
+Added: We are currently evaluating the impact of this standard to our financial
+Added: 2024, the FASB issued ASU No.
+Added: 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures”
+Added: (Subtopic 220-40) which is intended to improve disclosures around public business entities expenses and address requests from investors
+Added: for more detailed information about the types of expenses that are within commonly presented expense captions such as cost of sales and
+Added: selling, general, and administrative costs.
+Added: This ASU is effective for fiscal years beginning after December 15, 2026, and interim periods
+Added: within fiscal years beginning after December 15, 2027, with early adoption permitted.
+Added: We are currently evaluating the impact of this standard
+Added: to our financial statements.
Impairment of Long-Lived Assets
38 unchanged sentences
Notes to Financial Statements
−Removed: The Company follows ASC 606 “Revenue from
−Removed: Contracts with Customers” to determine the recognition of revenue.
−Removed: This standard requires entities to assess the products or services
−Removed: promised in contracts with customers at contract inception to determine the appropriate unit at which to record revenues.
−Removed: is recognized when control of the promised products or services is transferred to customers at an amount that reflects the consideration
−Removed: to which the entity expects to be entitled to in exchange for those products or services.
−Removed: Significant judgment is required in determining
−Removed: the satisfaction of performance obligations.
−Removed: Revenues from our performance obligations are satisfied over time using the output method
−Removed: which considers the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically
−Removed: shipping point.
−Removed: Revenue is recognized when, or as, the customer takes control of the product or services.
−Removed: The output method
−Removed: best depicts the transfer of control to the customer as the output method represents work completed.
−Removed: Control is typically transferred
−Removed: to the customer at the shipping point as the Company has a present right to payment, the customer has legal title to the asset, the customer
−Removed: has the significant risks and rewards of ownership of the asset, and in most instances the customer has accepted the asset.
+Added: The Company follows FASB ASC 606
+Added: “Revenue from Contracts with Customers” to determine the recognition of revenue.
+Added: This standard requires entities to
+Added: assess the products or services promised in contracts with customers at contract inception to determine the appropriate unit at
+Added: which to record revenues.
+Added: Revenue is recognized when control of the promised products or services is transferred to customers
+Added: at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those products or
+Added: Significant judgment is required in
+Added: determining performance obligations.
+Added: from our performance obligations are satisfied over time using the output method, using direct measurements of the value to the
+Added: customer of the goods or services transferred to date relative to the remaining goods or services promised under the contract.
+Added: output method considers the appraisal of results achieved, milestones reached or units delivered based on contractual shipment
+Added: terms, typically shipping point.
+Added: Revenue is recognized when, or as, the customer takes control of the product or
+Added: The output method best depicts the transfer of control to the customer as the output method represents progress
+Added: toward satisfaction of each performance obligation.
+Added: For units delivered, control is typically transferred to the customer at the
+Added: shipping point as the Company has a present right to payment, the customer has legal title to the asset, the customer has the
+Added: significant risks and rewards of ownership of the asset, and in most instances the customer has accepted the asset.
+Added: For milestones achieved, the customer has confirmed the performance defined in the contract has been met and the Company is entitled to
Total revenue recognized for the year ended June
4 unchanged sentences
The Company offers a standard one-year product
−Removed: Product warranties offered by the Company are classified as assurance-type warranties, which means, the warranty only
−Removed: guarantees that the good or service functions as promised.
−Removed: Based on this, the provided warranty is not considered to be a distinct
−Removed: performance obligation.
−Removed: The impact of variable consideration has been considered but none identified which would result in the
−Removed: adjustment of the transaction price as of June 30, 2024.
+Added: Product warranties offered by the Company are classified as assurance-type warranties, which means, the warranty only guarantees
+Added: that the good or service functions as promised.
+Added: Based on this, the provided warranty is not considered to be a distinct performance obligation.
+Added: impact of variable consideration has been considered but none identified which would result in the adjustment of the transaction price
+Added: as of June 30, 2025.
Our payment terms are generally 30-60 days.
1 unchanged sentence
$ 9,043,422 as of June 30, 2025 and 2024, respectively.
−Removed: The increase in contract liabilities is primarily due to the advance collection of cash on
−Removed: specific contracts, offset in part, by revenue recognized.
−Removed: Revenue recognized, that was in contract liabilities in the beginning of the
−Removed: fiscal year, approximated $ 1,191,954 for the year ended June 30, 2024.
−Removed: The Company used the practical expedient to expense incremental
−Removed: costs incurred to obtain a contract when the contract term is less than one year.
−Removed: The Company’s backlog at June 30, 2024 totaling
−Removed: approximately $ 97.2 million is expected, based on expected due dates, to be recognized in the following fiscal years:
−Removed: 45 % in 2025, 33 %
−Removed: in 2026, 10 % in 2027, and 12 % thereafter.
+Added: The increase in contract liabilities is primarily due to the advance
+Added: collection of cash on specific contracts, offset in part, by revenue recognized.
+Added: Revenue recognized, that was in contract
+Added: liabilities in the beginning of the fiscal year, approximated $ 3,666,815 for the year ended June 30, 2025.
+Added: The opening contract
+Added: liabilities balance at July 1, 2024 and July 1, 2023 were $ 9,043,422 and $ 8,081,838 , respectively.
+Added: The Company used the practical
+Added: expedient to expense incremental costs incurred to obtain a contract when the contract term is less than one year.
+Added: The Company’s backlog, representing performance
+Added: obligations not yet satisfied, at June 30, 2025 totaling approximately $ 139.7 million is expected, based on expected due dates, to be
+Added: recognized in the following fiscal years:
+Added: 35 % in 2026, 19 % in 2027, 15 % in 2028, and 31 % thereafter.
+Added: The nature of the contracts that
+Added: make up the Company’s backlog are enforceable and include cancellation clauses.
+Added: If a contract is terminated for the convenience
+Added: of the government, a contractor is entitled to receive payments for its allowable costs and, in general, the proportionate share of fees
+Added: or earnings for the work done.
+Added: If a contract is terminated for default, the government generally pays for only the work it has accepted.
+Added: Significant Customers
+Added: & Accounts Receivable Concentrations:
+Added: A significant portion of the Company's
+Added: business is the production of military and industrial electronic equipment for use by the U.S.
+Added: and foreign governments and certain
+Added: industrial customers.
+Added: Sales to six domestic customers accounted for 74 % of total sales in 2025.
+Added: Each of the six customers accounted
+Added: for 16 %, 13 % 12 %, 12 %, 11 % and 10 % of sales in fiscal year 2025.
+Added: Sales to five domestic customers accounted for 81 % of total sales
+Added: Each of those five customers accounted for 20 %, 18 %, 16 %, 16 % and 11 %, respectively, of total sales in 2024.
+Added: significant customers may include more than one program and procurement may originate from various divisions of the significant
+Added: The related accounts receivable balance, as a percentage of the Company's total trade accounts receivable balance, was 51%
+Added: represented by three customers at June 30, 2025.
+Added: Each of the three customers accounted for 26 %, 14 %, and 11 % of accounts
+Added: receivable in fiscal year 2025.
+Added: The related accounts receivable balance, as a percentage of the Company's total trade accounts
+Added: receivable balance, was 79% represented by five customers at June 30, 2024.
+Added: Each of the five customers accounted for 38 %, 20 %, 10 %,
+Added: 7 %, and 4 % of accounts receivable in fiscal year 2024.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Export shipments in fiscal years 2025 and 2024
+Added: were $ 3,124,820 and $ 2,350,087 , respectively.
Investment Securities
Investment securities at June 30, 2025 consist
−Removed: of certificates of deposit, municipal bonds and U.S.
−Removed: treasury bills and at June 30, 2023, consisted of certificates of deposit, municipal
−Removed: bonds and U.S.
−Removed: treasury bills.
−Removed: The Company classifies investment securities as available-for-sale which have been determined to be level
−Removed: The cost, gross unrealized gains, gross unrealized losses and fair value debt securities by major security type at June
−Removed: 30, 2024 and June 30, 2023 are as follows:
+Added: of certificates of deposit and municipal bonds and at June 30, 2024, consisted of certificates of deposit, municipal bonds and U.S.
+Added: The Company classifies investment securities as available-for-sale which have been determined to be level 1 assets.
+Added: gross unrealized gains, gross unrealized losses and fair value debt securities by major security type at June 30, 2025 and June 30,
+Added: 2024 are as follows:
June 30, 2025
3 unchanged sentences
Total investment securities
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Investment Securities, Continued
June 30, 2024
14 unchanged sentences
Available-for-sale
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
Contracts in Process
1 unchanged sentence
Unrecognized gross contract value
+Added: $ 139,673,288
Costs related to contracts in process
14 unchanged sentences
Property, plant and equipment, net
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Property, Plant and Equipment, Continued
−Removed: Depreciation expense was $ 453,517
−Removed: and $ 484,920 for the years ended June 30, 2024 and 2023, respectively.
+Added: Depreciation expense was $ 451,523 and $ 453,517
+Added: for the years ended June 30, 2025 and 2024, respectively.
The Company was awarded $ 7.4 million in
3 unchanged sentences
Combatant Industrial Base.
−Removed: The work is being conducted on the Company’s property in Saratoga Springs, NY, with completion
−Removed: slated for the end of calendar year 2024.
−Removed: The Company expects to be paid within 30 days after the submission of three milestone
−Removed: invoices, but will not be paid for expenses incurred in excess of the specified milestone payment limits.
−Removed: The Company will record
+Added: The work is being conducted on the Company’s property in Saratoga Springs, NY, which was completed
+Added: in April 2025.
+Added: The Company received payment related to the third and final submission of milestone invoices.
+Added: The Company recorded
the receipt of milestone payments received as a reduction from the cost of the assets.
−Removed: The Company will have an initial cash outlay
+Added: The Company incurred an initial cash outlay
to satisfy income tax obligations arising from the value of the milestone payments received.
5 unchanged sentences
deferred tax asset includes a deferred tax asset of $ 1,298,291 associated with milestone reimbursements received totaling
−Removed: Included in property, plant, and equipment at June 30, 2024 was $ 965,392 not yet reimbursed, for facility and capital upgrades
−Removed: under the funding award, compared to $ 308,001 in spending not yet reimbursed included in property, plant, and equipment at June 30,
−Removed: Included in accounts payable at June 30, 2024 was approximately $ 272,560 for facility and capital upgrades eligible to be
−Removed: reimbursed under the funding award compared to $ 9,095 included in accounts payable at June 30, 2023.
−Removed: Pension Expense
−Removed: Under terms of a negotiated union contract
−Removed: which expires on June 30, 2025, the Company is obligated to make contributions to a union-sponsored International Brotherhood of
−Removed: Electrical Workers Local 1799 defined benefit pension plan (Plan identifying number is 14-6065199) covering eligible employees.
−Removed: contributions and expenses are based upon hours worked at a specified rate and amounted to $ 102,745 in fiscal year 2024 and $ 102,612
−Removed: in fiscal year 2023.
−Removed: These contributions represent more than five percent of the total contributions made into the Plan.
−Removed: years beginning January 1, 2024 and 2023, the Plan was in the “green zone” which means it is neither endangered nor
−Removed: critical status.
−Removed: In the last quarter of the current fiscal year, the Company notified the third-party administrator of the IBEW
−Removed: Local 1799 Pension Fund of its intention to withdraw permanently from the plan effective June 16, 2024.
−Removed: As required by the Employee
−Removed: Retirement Income Security Act “ERISA”, the Company is subject to a termination withdrawal liability.
+Added: $ 7,488,722 .
+Added: As of June 30, 2025 no portion of the property, plant, and equipment balance was related to facility and capital upgrades
+Added: pending reimbursement under the funding award, compared to $ 965,392 in spending that was not yet reimbursed and included in
+Added: property, plant, and equipment at June 30, 2024.
+Added: As of June 30, 2025 no portion of the accounts payable balance was related to
+Added: capital upgrades eligible for reimbursement under this funding award compared to approximately $ 272,560 included in accounts payable
at June 30, 2024.
−Removed: the Company recorded a termination withdrawal obligation totaling $ 772,157 , based on calculated amounts provided by a third party
−Removed: actuary retained by the Pension Fund.
−Removed: The outstanding amount is shown within the accounts payable balance on the Company’s
−Removed: balance sheet at June 30, 2024.
−Removed: An initial withdrawal liability contribution payment to the Plan totaling $ 210,305 was made during
−Removed: The remaining liability of $ 561,852 is expected to be paid in the second half of fiscal 2025.
−Removed: As the Company was the only
−Removed: remaining contributing employer to the multiemployer pension plan, its withdrawal constitutes a mass withdrawal termination.
−Removed: withdrawal calculations are contingent upon the availability of January 1, 2025 assets and the finalization of December 31, 2024
−Removed: liabilities as the withdrawal liability will need to be re-determined based on a December 31, 2024 measurement date.
−Removed: does not expect future adjustments to the established liability to have a material impact on the Company’s financial
−Removed: The cost of the withdrawal liability obligation is recorded in indirect overhead product costs, capitalized in inventory
−Removed: and expensed through cost of sales based on shipments.
+Added: All assets related to this award were placed in service at June 30, 2025.
+Added: The Company received an additional award for
+Added: $ 3.4 million in funding during the second quarter of fiscal year 2025 in support of continued facility and capital equipment
+Added: upgrades for testing and qualification for the United States Navy.
+Added: The funding is part of the Navy’s investment to improve and
+Added: sustain the Surface Combatant Industrial Base.
+Added: Work is being conducted on the Company’s property in Saratoga Springs, NY,
+Added: which is anticipated to be completed by the end of fiscal year 2026.
+Added: The Company will receive payment related to submission of
+Added: The first two milestones are achieved upon placement of all purchase orders and subsequently submitted for
+Added: reimbursement.
+Added: The final milestone and final reimbursement is dependent on completion of all work to be performed and assets
+Added: purchased to be placed in service.
+Added: To receive full reimbursement for the $ 3.4 million award, the Company must invest approximately
+Added: 15 % or $ 508,000 in relation to these facility improvements and capital equipment upgrades.
+Added: The Company will record the receipt of
+Added: milestone payments as a reduction from the cost of the assets.
+Added: The Company will have an initial cash outlay to satisfy income tax
+Added: obligations arising from the value of the milestone payments received.
+Added: The cash outlay arising from federal income tax obligations
+Added: is expected to be recaptured in future periods.
+Added: Until recaptured, estimated tax obligations associated with the receipt of milestone
+Added: payments are recorded on the balance sheet and included in deferred tax assets.
+Added: As of June 30, 2025, net deferred tax asset includes
+Added: a deferred tax asset of $ 386,808 associated with items that will be reimbursed under this grant.
+Added: As of June 30, 2025 the Company has
+Added: received $ 0 in milestone reimbursements.
+Added: Included in property, plant, and equipment at June 30, 2025 was approximately $ 1,731,042
+Added: not yet reimbursed for facility and capital upgrades under this funding award, which includes $ 63,029 related to assets that have been placed in service.
+Added: Included in accounts payable at June 30, 2025 was
+Added: approximately $ 108,306 for facility and capital upgrades eligible to be reimbursed under this funding award.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Pension Expense
+Added: In the last quarter of the 2024 fiscal year, the
+Added: Company notified the third-party administrator of the IBEW Local 1799 Pension Fund of its intention to withdraw permanently from the plan
+Added: effective June 16, 2024.
+Added: As required by the Employee Retirement Income Security Act “ERISA”, the Company is subject to a termination
+Added: withdrawal liability.
+Added: At June 30, 2024, the Company recorded a termination withdrawal obligation totaling $ 772,157 , based on calculated
+Added: amounts provided by a third-party actuary retained by the Pension Fund.
+Added: This outstanding amount was shown within the accounts payable
+Added: balance on the Company’s balance sheet at June 30, 2024.
+Added: An initial withdrawal liability contribution payment to the Plan totaling
+Added: $ 210,305 was made during July 2024.
+Added: Final withdrawal calculations were provided to the Company on April 11, 2025 resulting in a final
+Added: payment of $ 534,583 which was paid on May 8, 2025.
+Added: The cost of the withdrawal liability obligation is recorded in indirect overhead product
+Added: costs, capitalized in inventory and expensed through cost of sales based on shipments.
The Company is obligated to make contributions
8 unchanged sentences
$ 60,301 , for fiscal years 2025 and 2024, respectively.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
Provision for Income Taxes
9 unchanged sentences
and regulations.
−Removed: These "temporary differences" are determined in accordance with ASC 740-10.
+Added: These "temporary differences" are determined in accordance with FASB ASC 740-10.
The combined U.S.
9 unchanged sentences
Stock-based compensation
+Added: Foreign derived intangible income
Effective tax rate
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Provision for Income Taxes, Continued
For the years ended June 30, 2025 and 2024 deferred
income tax benefit of $ 306,865 and $ 1,032,981 , respectively, results from the changes in temporary differences for each year.
−Removed: The tax effects
−Removed: of temporary differences that give rise to deferred tax assets and deferred tax liabilities as of June 30, 2024 and 2023 are presented
+Added: effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities as of June 30, 2025 and 2024 are presented
Deferred tax assets:
5 unchanged sentences
Deferred tax liability:
−Removed: Property, plant and equipment - principally due to differences in depreciation methods
Inventory - effect of uniform capitalization
2 unchanged sentences
Net deferred tax asset (liability)
−Removed: $ ( 137,827 )
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Provision for Income Taxes, Continued
In assessing the realization of deferred tax assets,
23 unchanged sentences
returns for tax years ending June 30, 2025, 2024, and 2023 remain open to examination by the respective taxing authorities.
−Removed: A significant portion of the Company's business
−Removed: is the production of military and industrial electronic equipment for use by the U.S.
−Removed: and foreign governments and certain industrial customers.
−Removed: Sales to five domestic customers accounted for 81 % of total sales in 2024.
−Removed: Sales to five domestic customers accounted for 81 % of total
−Removed: sales in 2023.
−Removed: Orders from significant customers may include more than one program and procurement may originate from various divisions
−Removed: of the significant customer.
−Removed: The related accounts receivable balance, as a percentage of the Company's total trade accounts receivable
−Removed: balance, was 79 % represented by five customers at June 30, 2024 and 81 % represented by five customers at June 30, 2023.
−Removed: Export shipments in fiscal years 2024 and 2023
−Removed: were $ 2,350,087 and $ 549,510 , respectively.
Employee Stock Ownership Plan
−Removed: The Company sponsors a leveraged employee stock
−Removed: ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and are employed on June
−Removed: The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on unallocated shares received
+Added: The Company sponsors a leveraged employee
+Added: stock ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and are
+Added: employed on June 30.
+Added: The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on
+Added: unallocated shares received by the ESOP.
All dividends on unallocated shares received by the ESOP are used to pay debt service.
−Removed: Dividends on allocated ESOP shares
−Removed: are recorded as a reduction of retained earnings.
−Removed: As the debt is repaid, shares are released and allocated to active employees, based
−Removed: on the proportion of debt service paid in the year.
−Removed: The Company accounts for its ESOP in accordance with FASB ASC 718-40.
−Removed: the shares purchased by the ESOP are reported as Unearned ESOP Shares in the statement of financial position.
−Removed: As shares are released
−Removed: or committed-to-be-released, the Company reports compensation expense equal to the current average market price of the shares, and the
−Removed: shares become outstanding for earnings-per-share (EPS) computations.
−Removed: The ESOP borrowed from the Corporation an amount equal to the purchase
−Removed: The loan will be repaid in fifteen (15) equal annual installments of principal commencing June 2021.
−Removed: The Board of Directors
−Removed: has fixed the interest rate and the unpaid balance will bear interest at a fixed rate of 3.00 % per annum.
+Added: Dividends on allocated ESOP shares are recorded as a reduction of retained earnings.
+Added: As the debt is repaid, shares are released and
+Added: allocated to active employees, based on the proportion of debt service paid in the year.
+Added: The Company accounts for its ESOP in
+Added: accordance with FASB ASC 718-40 “Compensation-Stock Compensation”.
+Added: Accordingly, the shares purchased by the ESOP are
+Added: reported as Unearned ESOP Shares in the statement of financial position.
+Added: As shares are released or committed-to-be-released, the
+Added: Company reports compensation expense equal to the current average market price of the shares, and the shares become outstanding for
+Added: earnings-per-share (EPS) computations.
+Added: The ESOP borrowed from the Corporation an amount equal to the purchase price.
+Added: will be repaid in fifteen (15) equal annual installments of principal commencing June 2021.
+Added: The Board of Directors has fixed
+Added: the interest rate and the unpaid balance will bear interest at a fixed rate of 3.00 % per annum.
ESOP compensation expense was
11 unchanged sentences
shares at the ESOP participants’ request at the fair market value.
−Removed: During the years ended June 30, 2024 and 2023, the Company
−Removed: did not repurchase shares previously held by the ESOP.
+Added: During the years ended June 30, 2025 and 2024, the Company did
+Added: not repurchase shares previously held by the ESOP.
The ESOP allows for eligible participants to take
3 unchanged sentences
Stock-based Compensation
−Removed: The Company follows ASC 718 in establishing standards
−Removed: for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions
−Removed: in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity
−Removed: instruments or that may be settled by the issuance of those equity instruments.
−Removed: ASC 718 requires that the cost resulting from all share-based
−Removed: payment transactions be recognized in the financial statements based on the fair value of the share-based payment.
−Removed: ASC 718 establishes
−Removed: fair value as the measurement objective in accounting for share-based payment transactions with employees, except for equity instruments
−Removed: held by employee share ownership plans.
−Removed: Included as a reduction to the cost recognized for share-based payments is an estimate for option
−Removed: It is the Company’s policy to estimate expected option forfeitures based on historical experience.
−Removed: Actual forfeitures
−Removed: are adjusted prior to the vesting date if the impact is material.
+Added: The Company follows FASB ASC 718-40 “Compensation-Stock
+Added: Compensation” in establishing standards for the accounting for transactions in which an entity exchanges its equity instruments
+Added: for goods or services, as well as transactions in which an entity incurs liabilities in exchange for goods or services that are based
+Added: on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.
+Added: requires that the cost resulting from all share-based payment transactions be recognized in the financial statements based on the fair
+Added: value of the share-based payment.
+Added: ASC 718 establishes fair value as the measurement objective in accounting for share-based payment transactions
+Added: with employees, except for equity instruments held by employee share ownership plans.
+Added: Included as a reduction to the cost recognized for
+Added: share-based payments is an estimate for option forfeitures.
+Added: It is the Company’s policy to estimate expected option forfeitures based
+Added: on historical experience.
+Added: Actual forfeitures are adjusted prior to the vesting date if the impact is material.
Total stock-based compensation expense recognized
4 unchanged sentences
The deferred tax benefit related to the NQSOs
−Removed: as of June 30, 2024 and 2023 was approximately $ 7,330 and $ 4,501 , respectively.
−Removed: The remaining stock option expense, in each year, related
−Removed: to incentive stock options (“ISOs”) which are not deductible by the corporation when exercised, assuming a qualifying disposition
−Removed: and as such no deferred tax benefit was established related to these amounts.
−Removed: As of June 30, 2024, there was approximately
−Removed: $ 204,765 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next
−Removed: 1.75 years, of which $ 181,955 relates to ISOs and $ 22,809 relates to NQSOs.
−Removed: The total deferred tax benefit related to the NQSOs in
−Removed: future years will be $ 4,790 .
−Removed: The Company has one employee stock option plan
−Removed: under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"), approved
−Removed: by the Company's shareholders at the Company's Annual Meeting on December 1, 2017.
−Removed: The Board of Directors may grant options to acquire
−Removed: shares of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date
−Removed: The maximum aggregate number of shares of common stock subject to options or awards to non-employee directors is 133,000 and
−Removed: the maximum aggregate number of shares of common stock subject to options or awards granted to non-employee directors during any single
−Removed: fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year.
−Removed: The maximum number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year.
−Removed: options granted have a two-year vesting period based on two years of
−Removed: continuous service and have a ten-year contractual life.
−Removed: Option grants provide for accelerated vesting if there is a change in control.
−Removed: Shares issued upon the exercise of options are from those held in Treasury.
+Added: as of June 30, 2025 and 2024 was $ 6,750 and $ 7,330 , respectively.
+Added: The remaining stock option expense, in each year, related to incentive
+Added: stock options (“ISOs”) which are not deductible by the corporation when exercised, assuming a qualifying disposition and as
+Added: such no deferred tax benefit was established related to these amounts.
+Added: As of June 30, 2025, there was $ 233,094 of unrecognized
+Added: compensation cost related to stock option awards that is expected to be recognized as expense over the next 1.75 years, of which $ 212,609
+Added: relates to ISOs and $ 20,485 relates to NQSOs.
+Added: The total deferred tax benefit related to the NQSOs in future years will be $ 4,302 .
& Electronics Corp.
1 unchanged sentence
Stock-based Compensation, Continued
−Removed: Options covering 400,000 shares are authorized for issuance
−Removed: under the 2017 Plan.
−Removed: As of June 30, 2024, options covering 31,325 shares have been exercised, options covering 287,706 shares are outstanding
−Removed: and options covering 143,973 shares have been cancelled.
−Removed: As of June 30, 2024, options covering 80,969 shares remain available for grant,
−Removed: after factoring the cancelled shares, which are eligible to be re-granted.
−Removed: While no further grants of options may be made under the Company’s
−Removed: 2007 Stock Option and Restricted Stock Plan, as of June 30, 2024, 34,350 options were outstanding under such plan of which all are vested
−Removed: and exercisable.
+Added: The Company has one employee stock option plan
+Added: under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"), approved
+Added: by the Company's stockholders at the Company's Annual Meeting on December 1, 2017.
+Added: of Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the fair market
+Added: value of the common stock on the date of grant.
+Added: The maximum aggregate number of shares of common stock subject to options or awards to
+Added: non-employee directors is 133,000 and the maximum aggregate number of shares of common stock subject to options or awards granted to non-employee
+Added: directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards
+Added: granted in such fiscal year.
+Added: The maximum number of shares subject to options or awards granted to any individual employee may not exceed
+Added: 15,000 in a fiscal year.
+Added: Generally, options granted have a two-year vesting period based on two years of continuous service and have a
+Added: ten-year contractual life.
+Added: Option grants provide for accelerated vesting if there is a change in control.
+Added: Shares issued upon the exercise
+Added: of options are from those held in Treasury.
+Added: Options covering 400,000 shares are authorized for issuance under the 2017 Plan.
+Added: 30, 2025, options covering 163,435 shares have been exercised, options covering 224,096 shares are outstanding and options covering 154,473
+Added: shares have been cancelled.
+Added: As of June 30, 2025, options covering 12,469 shares remain available for grant, after factoring the cancelled
+Added: shares, which are eligible to be re-granted.
+Added: While no further grants of options may be made under the Company’s 2007 Stock Option
+Added: and Restricted Stock Plan, as of June 30, 2025, 4,050 options were outstanding under such plan of which all are vested and exercisable.
ASC 718 requires the use of a valuation model
7 unchanged sentences
Risk-free interest rate 4.35 % 4.39 %
−Removed: Expected option life (in years)
+Added: Expected option life (in years) 5.1 yrs 5.3 yrs
Weighted average fair value per share of options granted during the period $ 5.37 $ 4.11
−Removed: Effective March 13, 2023, the Company reinstated
−Removed: payment of a quarterly dividend.
−Removed: The Company paid regular cash dividends on common stock of $ 0.675 per share for the fiscal year ended
−Removed: June 30, 2024 and paid regular cash dividends on common stock of $ 0.20 per share for the fiscal year ended June 30, 2023.
−Removed: Expected stock
−Removed: price volatility is based on the historical volatility of the Company’s stock.
−Removed: The risk-free interest rate is based on the implied
−Removed: yield available on U.S.
−Removed: Treasury issues with an equivalent term approximating the expected life of the options.
−Removed: The expected option term
−Removed: (in years) represents the estimated period of time until exercise and is based on actual historical experience.
+Added: The Company paid regular cash dividends on
+Added: common stock of $ 1.00 per share for the fiscal year ended June 30, 2025 and paid regular cash dividends on common stock of $ 0.675
+Added: per share for the fiscal year ended June 30, 2024.
+Added: Expected stock price volatility is based on the historical volatility of the
+Added: Company’s stock.
+Added: The risk-free interest rate is based on the implied yield available on U.S.
+Added: Treasury issues with an
+Added: equivalent term approximating the expected life of the options.
+Added: The expected option term (in years) represents the estimated period
+Added: of time until exercise and is based on actual historical experience.
The following table summarizes stock option activity
−Removed: during the year ended June 30, 2024:
+Added: during the years ended June 30, 2025 and 2024:
Employee Stock Option Plans
8 unchanged sentences
Outstanding at June 30, 2024 322,056 $ 18.41 6.59 $ 1,259,317
+Added: Granted 79,000 $ 21.79 9.04
+Added: Exercised ( 162,410 ) $ 18.81 —
+Added: Forfeited or expired ( 10,500 ) $ 18.90 —
+Added: Outstanding at June 30, 2025 228,146 $ 19.26 7.30 $ 6,033,634
Vested or expected to vest at June 30, 2025 214,100 $ 19.21 7.20 $ 5,671,899
Exercisable at June 30, 2025 83,746 $ 19.07 4.99 $ 2,231,351
−Removed: The aggregate intrinsic value in the table above
−Removed: represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported
−Removed: on the NYSE American on June 30, 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been
−Removed: received by the option holders if all option holders had exercised their options on June 30, 2024.
−Removed: This amount changes based on the fair
−Removed: market value of the Company’s common stock.
& Electronics Corp.
1 unchanged sentence
Stock-based Compensation, Continued
−Removed: intrinsic values of the options exercised during the twelve months ended June 30, 2024 and 2023 was $ 195,236 and $ 0 , respectively.
+Added: The aggregate intrinsic value in the table above
+Added: represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported
+Added: on the NYSE American on June 30, 2025 and the exercise price, multiplied by the number of in-the-money options) that would have been received
+Added: by the option holders if all option holders had exercised their options on June 30, 2025.
+Added: This amount changes based on the fair market
+Added: value of the Company’s common stock.
+Added: The total intrinsic values of the options exercised during the twelve months ended June 30,
+Added: 2025 and 2024 was $ 2,023,198 and $ 195,236 , respectively.
The following table summarizes changes in non-vested stock options
−Removed: during the year ended June 30, 2024:
+Added: during the years ended June 30, 2025 and 2024:
Weighted Number
2 unchanged sentences
Non-vested at June 30, 2024
+Added: Forfeited or expired
+Added: Non-vested at June 30, 2025
Concentration of Credit Risk
8 unchanged sentences
The related accounts receivable balance,
−Removed: as a percentage of the Company's total trade accounts receivable balance, was 79 % represented by five customers at June 30, 2024 and 81 %
−Removed: represented by five customers at June 30, 2023.
−Removed: Although the Company's exposure to credit
−Removed: risk associated with nonpayment of these concentrated balances is affected by the conditions or occurrences within the U.S.
−Removed: foreign governments, the Company believes that its trade accounts receivable credit risk exposure is limited.
−Removed: The Company performs
−Removed: ongoing credit evaluations of its customer's financial conditions and requires collateral, such as progress payments, in certain
−Removed: circumstances.
−Removed: The Company establishes an allowance for credit losses based upon factors surrounding the credit risk of specific
−Removed: customers, historical trends and other information.
+Added: as a percentage of the Company's total trade accounts receivable balance, was 70 % represented by six customers at June 30, 2025.
+Added: of the six customers accounted for 26 %, 14 %, 11 %, 7 %, 7 % and 6 % of accounts receivable in fiscal year 2025.
+Added: The related accounts receivable
+Added: balance, as a percentage of the Company's total trade accounts receivable balance, was 79 % represented by five customers at June 30, 2024.
+Added: Each of the five customers accounted for 38 %, 20 %, 10 %, 7 %, and 4 % of accounts receivable in fiscal year 2024.
+Added: Although the Company's exposure to credit risk
+Added: associated with nonpayment of these concentrated balances is affected by the conditions or occurrences within the U.S.
+Added: and foreign governments,
+Added: the Company believes that its trade accounts receivable credit risk exposure is limited.
+Added: The Company performs ongoing credit evaluations
+Added: of its customer's financial conditions and requires collateral, such as progress payments, in certain circumstances.
+Added: The Company establishes
+Added: an allowance for credit losses based upon factors surrounding the credit risk of specific customers, historical trends and other information.
Related Parties
14 unchanged sentences
regarding the ESOP.
−Removed: and Contingencies
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Commitments and Contingencies
The Company at certain times enters into
9 unchanged sentences
contract and a guilty plea or conviction may result in debarment from eligibility for awards.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Commitments and Contingencies, Continued
−Removed: The government may, in certain cases, also terminate existing contracts, recover damages, and
−Removed: impose other sanctions and penalties.
−Removed: As a result of contract audits the Company will determine a range of possible outcomes and in accordance
−Removed: with ASC 450 “Contingencies” the Company will accrue amounts within a range that appears to be its best estimate of a possible
−Removed: Adjustments are made to accruals, if any, periodically based on current information.
+Added: The government may, in certain cases,
+Added: also terminate existing contracts, recover damages, and impose other sanctions and penalties.
+Added: As a result of contract audits the
+Added: Company will determine a range of possible outcomes and in accordance with FASB ASC 450 “Contingencies” the Company will
+Added: accrue amounts within a range that appears to be its best estimate of a possible outcome.
+Added: Adjustments are made to accruals, if any,
+Added: periodically based on current information.
We are party to various litigation matters and
26 unchanged sentences
Weighted average common shares
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Stockholders’ Equity, Continued
−Removed: Not included in this computation of earnings per
−Removed: share for the year ended June 30, 2024 and 2023 were options to purchase 62,691 and 130,656 shares, respectively, of the Company’s
+Added: Not included in this computation of earnings
+Added: per share for the years ended June 30, 2025 and 2024 were options to purchase 0 and 62,691 shares, respectively, of the Company’s
common stock.
1 unchanged sentence
the average market price of those shares.
−Removed: Effective March 13, 2023, the Company reinstated
−Removed: payment of a quarterly dividend.
−Removed: The Company paid regular cash dividends on common stock of $ 0.675 per share for the fiscal year ended
−Removed: June 30, 2024 and paid regular cash dividends on common stock of $ 0.20 per share for the fiscal year ended June 30, 2023.
−Removed: Directors assesses the Company’s dividend policy periodically.
−Removed: There is no assurance that the Board of Directors will maintain the
−Removed: amount of the regular cash dividend during any future years.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: The Company paid regular cash dividends on common
+Added: stock of $ 1.00 per share for the fiscal year ended June 30, 2025 and paid regular cash dividends on common stock of $ 0.675 per share for
+Added: the fiscal year ended June 30, 2024.
+Added: Our Board of Directors assesses the Company’s dividend policy periodically.
+Added: There is no assurance
+Added: that the Board of Directors will maintain the amount of the regular cash dividend during any future years.
Line of Credit
25 unchanged sentences
Diluted 0.44 0.72 0.40 0.73
+Added: Segment Reporting
+Added: As of June 30, 2025, the Company adopted FASB’s
+Added: ASU 2023-07 “Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures”, which provides enhancements to
+Added: qualitative and quantitative reportable segment disclosure requirements for all public companies.
+Added: Operating segments are clearly defined
+Added: components of an entity in which separate financial information is readily available and reviewed by the chief operating decision maker
+Added: (“CODM”) when allocating resources and assessing company performance.
+Added: Espey’s CODM is the Chief Executive Officer .
+Added: is one management team that oversees a single operating segment and reports directly to the CEO.
+Added: Our CODM evaluates performance and makes
+Added: operating decisions about allocating resources based on financial data presented on a consolidated basis, focusing on significant expenses,
+Added: net income, and certain key performance indicators (“KPI”) presented on our internal monthly and weekly management reports.
+Added: Significant expenses regularly provided to and reviewed by the CODM are Cost of Sales and Selling, General and Administrative costs which
+Added: are each separately presented on the Company’s Consolidated Statement of Income.
+Added: During the years ended June 30, 2025 and 2024,
+Added: domestic revenue accounted for more than 90% of total revenue.
+Added: The Company manages sales on a consolidated basis under one reportable
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.