25 unchanged sentences
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in
−Removed: accordance with the standards of the PCAOB.
+Added: We conducted our audits
+Added: in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to
−Removed: have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: The Company is not required
+Added: to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
As part of our audits we are required
11 unchanged sentences
Critical Audit Matters
−Removed: The critical audit matters communicated below are
−Removed: matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the
−Removed: audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
−Removed: challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the
−Removed: financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
+Added: The critical audit matters communicated below
+Added: are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
+Added: the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
+Added: especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion
+Added: on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
1 unchanged sentence
in Process and Work in Process
−Removed: As discussed in Notes 2 and 5 to the financial statements,
−Removed: inventory relating to contracts in process and work in process is valued at cost, including factory overhead incurred to date.
−Removed: costs include material, subcontract costs, labor, and an allocation of overhead costs.
−Removed: The costs attributed to units delivered under contracts
−Removed: are based on the estimated average cost of all units expected to be produced.
−Removed: Certain contracts are expected to extend beyond twelve months.
−Removed: The estimation of total cost at completion of a contract
−Removed: is subject to variables involving contract costs and estimates as to the length of time to complete the contract.
−Removed: Given the significance
−Removed: of the estimation processes and judgments described above, it is possible that materially different amounts of expected sales and contract
−Removed: costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process.
−Removed: When a change
−Removed: in expected sales value or estimated cost is determined, changes are reflected in current period earnings .
−Removed: Due to the magnitude of the inventory, and the subjectivity involved in estimating the total cost at completion we identified the evaluation
−Removed: of the estimate to complete as a critical audit matter, which required a high degree of auditor judgment.
+Added: As discussed in Notes 2 and 5 to the financial
+Added: statements, inventory relating to contracts in process and work in process is valued at cost, including factory overhead incurred to date.
+Added: Contract costs include material, subcontract costs, labor, and an allocation of overhead costs.
+Added: The costs attributed to units delivered
+Added: under contracts are based on the estimated average cost of all units expected to be produced.
+Added: Certain contracts are expected to extend
+Added: beyond twelve months.
+Added: The estimation of total cost at completion of
+Added: a contract is subject to variables involving contract costs and estimates as to the length of time to complete the contract.
+Added: significance of the estimation processes and judgments described above, it is possible that materially different amounts of expected sales
+Added: and contract costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process.
+Added: When a change in expected sales value or estimated cost is determined, changes are reflected in current period earnings.
+Added: Due to the magnitude
+Added: of the inventory, and the subjectivity involved in estimating the total cost at completion we identified the evaluation of the estimate
+Added: to complete as a critical audit matter, which required a high degree of auditor judgment.
Addressing the matter involved performing subjective
20 unchanged sentences
Investment securities
−Removed: Trade accounts receivable, net of allowance of $ 3,000
+Added: Trade accounts receivable, less allowance for credit losses of $ 3,000
Income tax receivable
3 unchanged sentences
Total inventories
+Added: Deferred tax asset
Prepaid expenses and other current assets
15 unchanged sentences
Issued 3,129,874 shares as of June 30, 2024 and 2023.
−Removed: Outstanding 2,702,633 as of June 30, 2023 and 2022 (includes 233,645 and 256,293 Unearned ESOP Shares, respectively)
+Added: Outstanding 2,733,958 and 2,702,633 shares as of June 30, 2024 and 2023, respectively (includes 211,487 and 233,645 Unearned ESOP Shares, respectively)
Capital in excess of par value
−Removed: Accumulated other comprehensive loss
+Added: Accumulated other comprehensive gain (loss)
Retained earnings
2 unchanged sentences
( 4,273,378 )
−Removed: Cost of 427,241 shares of common stock in treasury as of June 30, 2023 and 2022
+Added: Cost of 395,916 and 427,241 shares of common stock in treasury as of June 30, 2024 and 2023, respectively
( 5,842,988 )
13 unchanged sentences
Provision for income taxes
−Removed: Other comprehensive income (loss), net of tax:
−Removed: Unrealized (loss) gain on investment securities
+Added: Other comprehensive income, net of tax:
+Added: Unrealized gain (loss) on investment securities
Total comprehensive income
7 unchanged sentences
Stockholders’
−Removed: (Loss) Income
Balance as of June 30, 2022
2 unchanged sentences
Comprehensive income:
−Removed: Other comprehensive income, net of tax of $ 90
+Added: Other comprehensive loss,
+Added: net of tax of $ 104
Total comprehensive income
Stock-based compensation
+Added: Dividends paid on common stock
+Added: $ 0.20 per share
Reduction of unearned ESOP shares
12 unchanged sentences
Comprehensive income:
−Removed: Other comprehensive loss, net of tax of $ 104
+Added: Other comprehensive income,
+Added: net of tax of $ 1,884
Total comprehensive income
+Added: Stock options exercised
Stock-based compensation
−Removed: Dividends paid on common stock $ 0.20 per share
+Added: Dividends paid on common stock
+Added: $ 0.675 per share
+Added: ( 1,678,070 )
+Added: ( 1,678,070 )
Reduction of unearned ESOP shares
10 unchanged sentences
ESOP compensation expense
−Removed: Deferred income tax (benefit) expense
−Removed: Gain on disposal of property, plant and equipment
+Added: Deferred income tax benefit
+Added: ( 1,032,981 )
+Added: Loss (gain) on disposal of property, plant and equipment
Changes in assets and liabilities:
−Removed: Increase in trade accounts receivables
−Removed: (Increase) decrease in income tax receivable
−Removed: (Increase) decrease in inventories
+Added: Increase in trade accounts receivable
+Added: Decrease (increase) in income tax receivable
+Added: Decrease (increase) in inventories
( 1,329,132 )
−Removed: Increase in prepaid expenses and other current assets
+Added: Decrease (increase) in prepaid expenses and other current assets
( 3,289,703 )
−Removed: Decrease in accounts payable
+Added: Increase (decrease) in accounts payable
Increase in accrued salaries and wages
−Removed: Increase (decrease) in vacation accrual
−Removed: (Decrease) increase in other accrued expenses
−Removed: Increase (decrease) in payroll and other taxes withheld
+Added: (Decrease) increase in vacation accrual
+Added: Increase (decrease) in other accrued expenses
+Added: (Decrease) increase in payroll and other taxes withheld
Increase in contract liabilities
−Removed: (Decrease) increase in income taxes payable
+Added: Increase (decrease) in income taxes
Net cash provided by operating activities
1 unchanged sentence
Additions to property, plant and equipment
+Added: ( 5,164,165 )
+Added: Proceeds from grant award
Proceeds from sale of property, plant and equipment
5 unchanged sentences
( 7,840,277 )
+Added: ( 8,765,907 )
Cash Flows from Financing Activities:
Dividends paid on common stock
+Added: ( 1,678,070 )
+Added: Proceeds from exercise of stock options
Net cash used in financing activities
−Removed: (Decrease) increase in cash and short term investments
( 1,151,708 )
+Added: Increase (decrease) in cash and cash equivalents
+Added: ( 5,355,305 )
Cash and cash equivalents, beginning of the year
1 unchanged sentence
Supplemental Schedule of Cash Flow Information:
−Removed: Income taxes paid net of refunds
+Added: Income taxes paid
The accompanying notes are an integral part of the financial statements.
18 unchanged sentences
we will generate more or less profit or could incur a loss.
−Removed: We account for a contract with a customer after it
−Removed: has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract
+Added: We account for a contract with a customer after
+Added: it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract
has commercial substance, and collection of substantially all of the amount to which the entity will be entitled in exchange for the goods
4 unchanged sentences
and executed at or near the same time, or were negotiated with an overall profit objective.
−Removed: We evaluate the products or services promised in each
−Removed: contract at inception to determine whether the contract should be accounted for as having one or more performance obligations.
−Removed: judgment is required in determining performance obligations.
−Removed: We determine the transaction price for each contract based on the consideration
−Removed: we expect to receive for the products or services being provided under the contract.
−Removed: The transaction price for each performance obligation
−Removed: is based on the estimated standalone selling price of the product or service underlying each performance obligation.
−Removed: Transaction prices
−Removed: on our contracts subject to the Federal Acquisition Regulations (FAR) are typically based on estimated costs plus a reasonable profit
+Added: We evaluate the products or services promised
+Added: in each contract at inception to determine whether the contract should be accounted for as having one or more performance obligations.
+Added: Significant judgment is required in determining performance obligations.
+Added: We determine the transaction price for each contract based on
+Added: the consideration we expect to receive for the products or services being provided under the contract.
+Added: The transaction price for each
+Added: performance obligation is based on the estimated standalone selling price of the product or service underlying each performance obligation.
+Added: Transaction prices on our contracts subject to the Federal Acquisition Regulations (FAR) are typically based on estimated costs plus a
+Added: reasonable profit margin.
We recognize revenue using the output method based
on the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically shipping
−Removed: Raw materials are valued at the lower of cost (average
−Removed: cost) or net realizable value.
+Added: Raw materials are valued at the lower of cost
+Added: (average cost) or net realizable value.
Balances for slow-moving and obsolete inventory are reviewed on a regular basis by analyzing estimated
13 unchanged sentences
Certain contracts are expected to extend beyond twelve months .
−Removed: The estimation of total cost at completion of a contract
−Removed: is subject to numerous variables involving contract costs and estimates as to the length of time to complete the contract.
+Added: The estimation of total cost at completion of
+Added: a contract is subject to numerous variables involving contract costs and estimates as to the length of time to complete the contract.
the significance of the estimation processes and judgments described above, it is possible that materially different amounts of expected
sales and contract costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process.
−Removed: When a change in expected sales value or estimated cost is determined, the change is reflected in current period earnings.
+Added: a change in expected sales value or estimated cost is determined, the change is reflected in current period earnings.
& Electronics Corp.
2 unchanged sentences
Contract Liabilities
−Removed: Contract liabilities include advance payments and
−Removed: billings in excess of revenue recognized.
+Added: Contract liabilities include advance payments
+Added: and billings in excess of revenue recognized.
Depreciation of plant and equipment is computed
on a straight-line basis over the estimated useful lives of the assets.
−Removed: Estimated useful lives of depreciable assets
−Removed: are as follows:
+Added: Estimated useful lives of depreciable assets are
Buildings and improvements
4 unchanged sentences
Standards Codification (“ASC”) Topic 740-10, "Accounting for Income Taxes."
−Removed: Under the provisions of ASC 740-10, deferred
−Removed: tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
−Removed: carrying amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured
−Removed: using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
+Added: Under the provisions of ASC 740-10, deferred tax
+Added: assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying
+Added: amounts of existing assets and liabilities and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured using
+Added: enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
The effect on deferred taxes and liabilities of a change in tax rates is recognized in earnings in the period that includes
1 unchanged sentence
Cash and Cash Equivalents
−Removed: Cash and cash equivalents consist of cash
−Removed: and money market funds.
−Removed: The Company considers all highly liquid investments with original maturities
−Removed: of three months or less to be cash equivalents.
+Added: Cash and cash equivalents consist of cash and
+Added: money market funds.
+Added: The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.
Investment Securities
−Removed: The Company accounts for its investments in
−Removed: debt securities in accordance with ASC 320-10-25, “Accounting for Certain Investments in Debt and Equity Securities.”
−Removed: Investments in debt securities at June 30, 2023 consists of municipal bonds, and treasury bills, and at June 30, 2022, consisted of municipal
−Removed: The Company classifies investments in debt securities as available-for-sale.
−Removed: Unrealized holding gains and losses, net of
−Removed: related tax effect, on available-for-sale debt securities are excluded from earnings and are reported as a separate component of stockholders’
−Removed: equity until realized.
−Removed: Realized gains and losses for debt securities classified as available-for-sale are included in earnings and
−Removed: are determined using the specific identification method.
+Added: The Company accounts for its investments in debt
+Added: securities in accordance with ASC 320-10-25, “Accounting for Certain Investments in Debt and Equity Securities.” Investments
+Added: in debt securities at June 30, 2024 and 2023 consisted of municipal bonds and treasury bills.
+Added: The Company classifies investments
+Added: in debt securities as available-for-sale.
+Added: Unrealized holding gains and losses, net of related tax effect, on available-for-sale debt securities
+Added: are excluded from earnings and are reported as a separate component of stockholders’ equity until realized.
+Added: Realized gains
+Added: and losses for debt securities classified as available-for-sale are included in earnings and are determined using the specific identification
Interest income is recognized when earned.
−Removed: Fair values are based
−Removed: on quoted market prices available as of the balance sheet date, and are therefore considered a Level 1 valuation.
−Removed: Certificates of deposit held for investment
−Removed: with an original maturity greater than three months are carried at amortized cost and reported as short-term investments on the balance
−Removed: The type of certificates of deposit that the Company invests in are not considered debt securities under Financial Accounting
−Removed: Standards Board ("FASB") Accounting Standards Codification (“ASC”) 320, Investments - Debt Securities.
+Added: Fair values are based on quoted market prices available as of the balance
+Added: sheet date, and are therefore considered a Level 1 valuation.
+Added: Certificates of deposit held for investment with
+Added: an original maturity greater than three months are carried at amortized cost and reported as short-term investments on the balance sheets.
+Added: The type of certificates of deposit that the Company invests in are not considered debt securities under Financial Accounting Standards
+Added: Board ("FASB") Accounting Standards Codification (“ASC”) 320, Investments - Debt Securities.
Fair Value of Financial Instruments
6 unchanged sentences
Summary of Significant Accounting Policies, Continued
−Removed: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as
−Removed: of the measurement date.
+Added: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the
+Added: measurement date.
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
−Removed: prices in markets that are not active;
+Added: quoted prices
+Added: in markets that are not active;
or other inputs that are observable or can be corroborated by observable market data.
−Removed: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market
−Removed: participants would use in pricing an asset or liability.
+Added: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants
+Added: would use in pricing an asset or liability.
The carrying amounts of financial instruments,
1 unchanged sentence
fair value as of June 30, 2024 and 2023 because of the immediate or short-term maturity of these financial instruments.
−Removed: Accounts Receivable and Allowance for Doubtful
−Removed: The Company extends credit to its customers
−Removed: in the normal course of business and collateral is generally not required for trade receivables.
+Added: Accounts Receivable and Allowance for Credit Losses
+Added: The Company extends credit to its customers in
+Added: the normal course of business and collateral is generally not required for trade receivables.
Exposure to credit risk is controlled
1 unchanged sentence
Accounts receivable are reported net of an allowance
−Removed: for doubtful accounts.
−Removed: The Company estimates the allowance based on its analysis of specific balances.
−Removed: Interest is not charged on
−Removed: past due balances.
−Removed: Based on these factors, there was an allowance for doubtful accounts of $ 3,000 at June 30, 2023 and 2022.
−Removed: Changes to the allowance for doubtful accounts are charged to expense and reduced by charge-offs, net of recoveries.
+Added: for credit losses.
+Added: The Company estimates the allowance based on its analysis of historical experience, current economic market conditions,
+Added: performance of specific account reviews, and other factored considerations to include, but not limited to, contracts covered by government
+Added: funding and the overall health of the industry.
+Added: Interest is not charged on past due balances.
+Added: Based on these factors, there was an allowance for credit losses of $ 3,000 at June 30, 2024 and 2023.
+Added: Changes to the allowance for credit
+Added: losses are charged to expense and reduced by charge-offs, net of recoveries.
+Added: The opening accounts receivable balance, net of allowance
+Added: for credit losses of $ 3,000 , at July 1, 2022 and July 1, 2023 were $ 5,733,174 and $ 5,755,282 , respectively.
Per Share Amounts
−Removed: ASC 260-10 “Earnings Per Share
−Removed: (EPS)” requires the Company to calculate net income per share based on basic and diluted net income per share, as defined.
−Removed: Basic EPS excludes dilution and is computed by dividing net income by the weighted average number of shares outstanding for the
−Removed: Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock
−Removed: were exercised or converted into common stock.
−Removed: The dilutive effect of outstanding options issued by the Company are reflected
−Removed: in diluted EPS using the treasury stock method.
−Removed: Under the treasury stock method, options will only have a dilutive effect when
−Removed: the average market price of common stock during the period exceeds the exercise price of the options.
+Added: ASC 260-10 “Earnings Per Share (EPS)”
+Added: requires the Company to calculate net income per share based on basic and diluted net income per share, as defined.
+Added: Basic EPS excludes
+Added: dilution and is computed by dividing net income by the weighted average number of shares outstanding for the period.
+Added: reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into
+Added: common stock.
+Added: The dilutive effect of outstanding options issued by the Company are reflected in diluted EPS using the treasury stock
+Added: Under the treasury stock method, options will only have a dilutive effect when the average market price of common stock during
+Added: the period exceeds the exercise price of the options.
Comprehensive Income
−Removed: Comprehensive income consists of net income and other
−Removed: comprehensive income (loss).
−Removed: Other comprehensive income for fiscal years ended June 30, 2023 and 2022 consists of unrealized holding
−Removed: gains (losses) on available-for-sale debt securities.
+Added: Comprehensive income consists of net income and
+Added: other comprehensive income (loss).
+Added: Other comprehensive income for fiscal years ended June 30, 2024 and 2023 consists of unrealized
+Added: holding gains (losses) on available-for-sale debt securities.
Use of Estimates
4 unchanged sentences
Actual results could differ from those estimates.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Summary of Significant Accounting Policies, Continued
Recently Adopted Accounting Standards
−Removed: In December 2019, the FASB issued ASU 2019-12, “Income
−Removed: Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes.” ASU 2019-12 amends ASC 740 to simplify the accounting for income
−Removed: taxes by removing certain exceptions for investments, intraperiod allocations and interim calculations, and adding guidance to reduce
−Removed: complexity in the accounting standard under the FASB’s simplification initiative.
−Removed: ASU 2019-12 is effective for public entities for
−Removed: fiscal years beginning after December 15, 2020.
−Removed: Upon adoption, the amendments in ASU 2019-12 should be applied on a prospective basis
−Removed: to all periods presented.
−Removed: The Company adopted the new guidance under ASU 2019-12 in the first quarter of fiscal year 2022 and removed
−Removed: the exception for intraperiod allocations from its interim period tax provision calculation, accordingly.
−Removed: The removal of the exception
−Removed: for intraperiod allocations did not have a material impact on the Company.
−Removed: Recent Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial
5 unchanged sentences
expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable.
−Removed: losses relating to available-for-sale debt securities are required to be recorded through an allowance for credit losses rather than as
−Removed: a reduction in the amortized cost basis of the securities.
−Removed: ASU 2016-13 is effective for public entities for fiscal years beginning
−Removed: after December 15, 2022, including interim periods within those fiscal years.
−Removed: Upon adoption, the amendments in ASU 2016-13 should be applied
−Removed: on a prospective basis to all periods presented relating to available-for-sale debt securities.
−Removed: For all other financial instruments the
−Removed: Company upon adoption will apply the amendments on a modified-retrospective approach.
−Removed: The Company is expected to adopt the new guidance
−Removed: under ASU 2016-13 in the first quarter of fiscal year 2024 and is currently evaluating the impact of the adoption on its financial statements.
−Removed: The adoption of this standard is not expected to have a material impact on the Company’s financial statements.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Summary of Significant Accounting Policies, Continued
+Added: Credit losses relating to available-for-sale
+Added: debt securities are required to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis
+Added: of the securities.
+Added: ASU 2016-13 is effective for public entities for fiscal years beginning after December 15, 2022, including interim
+Added: periods within those fiscal years.
+Added: Upon adoption, the amendments in ASU 2016-13 should be applied on a prospective basis to all periods
+Added: presented relating to available-for-sale debt securities.
+Added: For all other financial instruments the Company upon adoption will apply the
+Added: amendments on a modified-retrospective approach.
+Added: The Company adopted the new guidance under ASU 2016-13 in the first quarter of fiscal
+Added: year 2024, and determined that the impact of the adoption on its financial statements is immaterial.
+Added: Recent Accounting Pronouncements Not Yet Adopted
+Added: 2023, the FASB issued ASU No.
+Added: 2023-09, “Income Taxes (“Topic 740”):
+Added: Improvements to Income Tax Disclosures”, which includes
+Added: amendments that further enhance income tax disclosures through the standardization and disaggregation of rate reconciliation categories
+Added: and income taxes paid.
+Added: ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 and is to be applied prospectively,
+Added: with early adoption and retrospective application permitted.
+Added: We are currently evaluating the impact of this standard to our
+Added: financial statements.
Impairment of Long-Lived Assets
−Removed: Long-lived assets, including property, plant, and
−Removed: equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
−Removed: be recoverable.
−Removed: Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated
−Removed: undiscounted future cash flows expected to be generated by the asset.
−Removed: If the carrying amount of an asset exceeds its estimated future
−Removed: cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
+Added: Long-lived assets, including property, plant,
+Added: and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
+Added: not be recoverable.
+Added: Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to
+Added: estimated undiscounted future cash flows expected to be generated by the asset.
+Added: If the carrying amount of an asset exceeds its estimated
+Added: future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of
There were no impairments of long-lived assets in fiscal years 2024 and 2023.
−Removed: Assets to be disposed of are separately presented
−Removed: in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and no longer depreciated.
−Removed: The assets and liabilities of a disposed group classified as held for sale are presented separately in the appropriate asset and liability
+Added: Assets to be disposed of are separately
+Added: presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and no longer depreciated.
+Added: assets and liabilities of a disposed group classified as held for sale are presented separately in the appropriate asset and liability
sections of the balance sheet, if applicable.
12 unchanged sentences
regulations that implement or supplement the FAR.
−Removed: For example, the Department of Defense implements the FAR through the Defense
−Removed: Federal Acquisition Regulation (DFAR).
+Added: For example, the Department of Defense implements the FAR through the Defense Federal
+Added: Acquisition Regulation (DFAR).
The FAR also contains guidelines and regulations
1 unchanged sentence
convenience or for default.
−Removed: If a contract is terminated for the convenience of the government, a contractor is entitled to receive
−Removed: payments for its allowable costs and, in general, the proportionate share of fees or earnings for the work done.
−Removed: If a contract is
−Removed: terminated for default, the government generally pays for only the work it has accepted.
−Removed: These regulations also subject the Company
−Removed: to financial audits and other reviews by the government of its costs, performance, accounting and general business practices relating
−Removed: to its contracts, which may result in adjustment of the Company’s contract-related costs and fees.
+Added: If a contract is terminated for the convenience of the government, a contractor is entitled to receive payments
+Added: for its allowable costs and, in general, the proportionate share of fees or earnings for the work done.
+Added: If a contract is terminated
+Added: for default, the government generally pays for only the work it has accepted.
+Added: These regulations also subject the Company to financial
+Added: audits and other reviews by the government of its costs, performance, accounting and general business practices relating to its contracts,
+Added: which may result in adjustment of the Company’s contract-related costs and fees.
& Electronics Corp.
2 unchanged sentences
Contracts with Customers” to determine the recognition of revenue.
−Removed: This standard requires entities to assess the products or
−Removed: services promised in contracts with customers at contract inception to determine the appropriate unit at which to record
−Removed: Revenue is recognized when control of the promised products or services is transferred to customers at an amount
−Removed: that reflects the consideration to which the entity expects to be entitled to in exchange for those products or services.
−Removed: Significant judgment is required in determining the
−Removed: satisfaction of performance obligations.
+Added: This standard requires entities to assess the products or services
+Added: promised in contracts with customers at contract inception to determine the appropriate unit at which to record revenues.
+Added: is recognized when control of the promised products or services is transferred to customers at an amount that reflects the consideration
+Added: to which the entity expects to be entitled to in exchange for those products or services.
+Added: Significant judgment is required in determining
+Added: the satisfaction of performance obligations.
Revenues from our performance obligations are satisfied over time using the output method
7 unchanged sentences
has the significant risks and rewards of ownership of the asset, and in most instances the customer has accepted the asset.
−Removed: Total revenue recognized for the twelve months ended
−Removed: June 30, 2023 based on units delivered totaled $ 27,770,365 compared to $ 26,931,949 for the same periods in fiscal year 2022.
−Removed: revenue recognized for the twelve months ended June 30, 2023 based on milestones achieved totaled $ 7,821,958 compared to $ 5,172,825 for
−Removed: the same periods in fiscal year 2022.
−Removed: The Company offers a standard one-year product warranty.
−Removed: Product warranties offered by the Company are classified as assurance-type warranties, which means, the warranty only guarantees that
−Removed: the good or service functions as promised.
−Removed: Based on this, the provided warranty is not considered to be a distinct performance obligation.
−Removed: The impact of variable consideration has been considered but none identified which would result in the adjustment of the transaction price
−Removed: as of June 30, 2023.
+Added: Total revenue recognized for the year ended June
+Added: 30, 2024 based on units delivered totaled $ 33,403,833 compared to $ 27,770,365 for the same period in fiscal year 2023.
+Added: Total revenue
+Added: recognized for the year ended June 30, 2024 based on milestones achieved totaled $ 5,332,486 compared to $ 7,821,958 for the same period
+Added: in fiscal year 2023.
+Added: The Company offers a standard one-year product
+Added: Product warranties offered by the Company are classified as assurance-type warranties, which means, the warranty only
+Added: guarantees that the good or service functions as promised.
+Added: Based on this, the provided warranty is not considered to be a distinct
+Added: performance obligation.
+Added: The impact of variable consideration has been considered but none identified which would result in the
+Added: adjustment of the transaction price as of June 30, 2024.
Our payment terms are generally 30-60 days.
1 unchanged sentence
as of June 30, 2024 and 2023, respectively.
−Removed: The increase in contract liabilities is primarily due to the advance collection of cash
−Removed: on specific contracts, offset in part, by revenue recognized.
−Removed: Revenue recognized, that was in contract liabilities in the beginning of
−Removed: the fiscal year, approximated $ 2,018,642 for the twelve months ended June 30, 2023.
−Removed: The Company used the practical expedient to expense
−Removed: incremental costs incurred to obtain a contract when the contract term is less than one year.
+Added: The increase in contract liabilities is primarily due to the advance collection of cash on
+Added: specific contracts, offset in part, by revenue recognized.
+Added: Revenue recognized, that was in contract liabilities in the beginning of the
+Added: fiscal year, approximated $ 1,191,954 for the year ended June 30, 2024.
+Added: The Company used the practical expedient to expense incremental
+Added: costs incurred to obtain a contract when the contract term is less than one year.
The Company’s backlog at June 30, 2024 totaling
3 unchanged sentences
Investment Securities
−Removed: Investment securities at June 30, 2023 consist of
−Removed: certificates of deposit, municipal bonds and U.S.
−Removed: treasury bills and at June 30, 2022, consisted of certificates of deposit and municipal
−Removed: The Company classifies investment securities as available-for-sale which have been determined to be level 1 assets.
−Removed: gross unrealized gains, gross unrealized losses and fair value debt securities by major security type at June 30, 2023 and June 30,
−Removed: 2022 are as follows:
+Added: Investment securities at June 30, 2024 consist
+Added: of certificates of deposit, municipal bonds and U.S.
+Added: treasury bills and at June 30, 2023, consisted of certificates of deposit, municipal
+Added: bonds and U.S.
+Added: treasury bills.
+Added: The Company classifies investment securities as available-for-sale which have been determined to be level
+Added: The cost, gross unrealized gains, gross unrealized losses and fair value debt securities by major security type at June
+Added: 30, 2024 and June 30, 2023 are as follows:
June 30, 2024
9 unchanged sentences
Municipal bonds
+Added: Treasury Bills
Total investment securities
11 unchanged sentences
Contracts in Process
−Removed: Contracts in process
−Removed: at June 30, 2023 and 2022 are as follows:
+Added: process at June 30, 2024 and 2023 are as follows:
Unrecognized gross contract value
Costs related to contracts in process
−Removed: Included in costs relating to contracts in
−Removed: process at June 30, 2023 and 2022 are costs relative to contracts that may not be completed within the ensuing year as contracts vary
−Removed: in size, scope and duration.
−Removed: Under the units-of-delivery method, the related sale and cost of sales will not be reflected in the statements
−Removed: of comprehensive income until the units under contract are shipped.
+Added: Included in costs relating to contracts in process
+Added: at June 30, 2024 and 2023 are costs relative to contracts that may not be completed within the ensuing year as contracts vary in size,
+Added: scope and duration.
+Added: Under the units-of-delivery method, the related sale and cost of sales will not be reflected in the statements of
+Added: comprehensive income until the units under contract are shipped.
Property, Plant and Equipment
11 unchanged sentences
Property, Plant and Equipment, Continued
−Removed: Depreciation expense was $ 484,920 and $ 494,635
−Removed: for the years ended June 30, 2023 and 2022, respectively.
+Added: Depreciation expense was $ 453,517
+Added: and $ 484,920 for the years ended June 30, 2024 and 2023, respectively.
The Company was awarded $ 7.4 million in
3 unchanged sentences
Combatant Industrial Base.
−Removed: The work will be conducted on Espey’s property in Saratoga Springs, NY, with completion slated for
−Removed: The Company expects to be paid within 30 days after the submission of three milestone invoices, but will not be paid for
−Removed: expenses incurred in excess of the specified milestone payment limits.
−Removed: The Company expects to have an initial cash outlay to satisfy
−Removed: income tax obligations arising from the value of the award.
−Removed: Included in building and improvements at June 30, 2023 and 2022 was
−Removed: $ 308,001 and $ 58,296 respectively, for facility and capital upgrades under the funding award.
−Removed: As of September 19, 2023, the first milestone totaling approximately $ 969,000 was achieved and reimbursed.
−Removed: The Company expects to record
−Removed: the receipt of milestones payments received as a reduction from the cost of the assets.
+Added: The work is being conducted on the Company’s property in Saratoga Springs, NY, with completion
+Added: slated for the end of calendar year 2024.
+Added: The Company expects to be paid within 30 days after the submission of three milestone
+Added: invoices, but will not be paid for expenses incurred in excess of the specified milestone payment limits.
+Added: The Company will record
+Added: the receipt of milestone payments received as a reduction from the cost of the assets.
+Added: The Company will have an initial cash outlay
+Added: to satisfy income tax obligations arising from the value of the milestone payments received.
+Added: The cash outlay arising from federal
+Added: income tax obligations is expected to be recaptured in future periods.
+Added: Until recaptured, estimated tax obligations associated with
+Added: the receipt of milestone payments are recorded on the balance sheet and included in deferred tax assets.
+Added: As of June 30, 2024, net
+Added: deferred tax asset includes a deferred tax asset of $ 888,032 associated with milestone reimbursements received totaling $ 4,228,722 .
+Added: Included in property, plant, and equipment at June 30, 2024 was $ 965,392 not yet reimbursed, for facility and capital upgrades
+Added: under the funding award, compared to $ 308,001 in spending not yet reimbursed included in property, plant, and equipment at June 30,
+Added: Included in accounts payable at June 30, 2024 was approximately $ 272,560 for facility and capital upgrades eligible to be
+Added: reimbursed under the funding award compared to $ 9,095 included in accounts payable at June 30, 2023.
Pension Expense
7 unchanged sentences
critical status.
−Removed: In addition, the Company is obligated to make contributions to the National Electrical Benefit Fund (NEBF) (Plan
−Removed: identifying number is 53-0181657).
−Removed: The Plan is a defined pension benefit plan covering eligible union employees.
−Removed: contributions and expenses amounted to $ 72,350 in fiscal year 2023 and $ 73,771 in
−Removed: fiscal year 2022.
−Removed: The contribution did not and will not in the future have a material impact on the Company’s financial
+Added: In the last quarter of the current fiscal year, the Company notified the third-party administrator of the IBEW
+Added: Local 1799 Pension Fund of its intention to withdraw permanently from the plan effective June 16, 2024.
+Added: As required by the Employee
+Added: Retirement Income Security Act “ERISA”, the Company is subject to a termination withdrawal liability.
+Added: At June 30, 2024,
+Added: the Company recorded a termination withdrawal obligation totaling $ 772,157 , based on calculated amounts provided by a third party
+Added: actuary retained by the Pension Fund.
+Added: The outstanding amount is shown within the accounts payable balance on the Company’s
+Added: balance sheet at June 30, 2024.
+Added: An initial withdrawal liability contribution payment to the Plan totaling $ 210,305 was made during
+Added: The remaining liability of $ 561,852 is expected to be paid in the second half of fiscal 2025.
+Added: As the Company was the only
+Added: remaining contributing employer to the multiemployer pension plan, its withdrawal constitutes a mass withdrawal termination.
+Added: withdrawal calculations are contingent upon the availability of January 1, 2025 assets and the finalization of December 31, 2024
+Added: liabilities as the withdrawal liability will need to be re-determined based on a December 31, 2024 measurement date.
+Added: does not expect future adjustments to the established liability to have a material impact on the Company’s financial
+Added: The cost of the withdrawal liability obligation is recorded in indirect overhead product costs, capitalized in inventory
+Added: and expensed through cost of sales based on shipments.
+Added: The Company is obligated to make contributions
+Added: to the National Electrical Benefit Fund (NEBF) (Plan identifying number is 53-0181657).
+Added: The Plan is a defined pension benefit plan covering
+Added: eligible union employees.
+Added: Such contributions and expenses amounted to $ 79,429 in fiscal year 2024 and $ 72,350 in fiscal year 2023.
+Added: The contribution did not and will not in the future have a material impact on the Company’s financial statements.
The Company sponsors a 401(k) plan for non-union
2 unchanged sentences
$ 53,768 , for fiscal years 2024 and 2023, respectively.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
Provision for Income Taxes
−Removed: A summary of the components of the provision for income
−Removed: taxes for the years ended June 30, 2023 and 2022 is as follows:
+Added: A summary of the components of the provision for
+Added: income taxes for the years ended June 30, 2024 and 2023 is as follows:
Current tax expense - federal
−Removed: Current tax expense - state
−Removed: Deferred tax (benefit) expense
+Added: Current tax (benefit) expense - state
+Added: Deferred tax benefit
+Added: ( 1,032,981 )
Provision for income taxes
−Removed: Deferred income taxes reflect the impact of
−Removed: "temporary differences" between the amount of assets and liabilities for financial reporting purposes and such amounts measured
−Removed: by tax laws and regulations.
+Added: Deferred income taxes reflect the impact of "temporary
+Added: differences" between the amount of assets and liabilities for financial reporting purposes and such amounts measured by tax laws
+Added: and regulations.
These "temporary differences" are determined in accordance with ASC 740-10.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Provision for Income Taxes, Continued
The combined U.S.
9 unchanged sentences
Stock-based compensation
−Removed: Rate Differential on Net Operating Loss Carryback
Effective tax rate
−Removed: For the years ended June 30, 2023 and 2022
−Removed: deferred income tax (benefit) expense of ($40,002) and $9,271, respectively, results from the changes in temporary differences for
−Removed: The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities as of June
−Removed: 30, 2023 and 2022 are presented as follows:
+Added: For the years ended June 30, 2024 and 2023 deferred
+Added: income tax benefit of $ 1,032,981 and $ 40,002 , respectively, results from the changes in temporary differences for each year.
+Added: The tax effects
+Added: of temporary differences that give rise to deferred tax assets and deferred tax liabilities as of June 30, 2024 and 2023 are presented
Deferred tax assets:
Accrued expenses
+Added: Property, plant and equipment - principally due to differences in depreciation methods
+Added: Pension Withdrawal
Stock-based compensation
5 unchanged sentences
Total deferred tax liability
−Removed: Net deferred tax liability
−Removed: $ ( 137,827 )
+Added: Net deferred tax asset (liability)
$ ( 137,827 )
−Removed: In assessing the realization of deferred tax
−Removed: assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
−Removed: those temporary differences become deductible.
−Removed: Management considers the scheduled reversal of deferred tax liabilities, projected future
−Removed: taxable income, and tax planning strategies in making this assessment.
−Removed: Based upon the level of historical taxable income and projection
−Removed: for future taxable income over the period in which the deferred tax assets are deductible, management believes it is more likely than
−Removed: not that the Company will realize the benefits of these temporary differences without consideration of a valuation allowance.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Provision for Income Taxes, Continued
+Added: In assessing the realization of deferred tax assets,
+Added: management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized.
+Added: realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary
+Added: differences become deductible.
+Added: Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income,
+Added: and tax planning strategies in making this assessment.
+Added: Based upon the level of historical taxable income and projection for future taxable
+Added: income over the period in which the deferred tax assets are deductible, management believes it is more likely than not that the Company
+Added: will realize the benefits of these temporary differences without consideration of a valuation allowance.
As the result of the implementation of the FASB
4 unchanged sentences
tax benefits.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Provision for Income Taxes, Continued
The Company recognizes interest and penalties
8 unchanged sentences
returns for tax years ending June 30, 2024, 2023, and 2022 remain open to examination by the respective taxing authorities.
−Removed: A significant portion of the
−Removed: Company's business is the production of military and industrial electronic equipment for use by the U.S.
−Removed: and foreign governments and
−Removed: certain industrial customers.
+Added: A significant portion of the Company's business
+Added: is the production of military and industrial electronic equipment for use by the U.S.
+Added: and foreign governments and certain industrial customers.
Sales to five domestic customers accounted for 81 % of total sales in 2024.
−Removed: Sales to four domestic
−Removed: customers accounted for 57 % of total sales in 2022.
−Removed: The related accounts receivable balance, as a percentage of the Company's total
−Removed: trade accounts receivable balance, was 81 % represented by five customers at June 30, 2023 and 74 % represented by four customers at
−Removed: June 30, 2022.
−Removed: Export sales in fiscal years
−Removed: 2023 and 2022 were approximately $ 549,510 and $ 1,644,000 , respectively.
−Removed: Stock Ownership Plan
−Removed: The Company sponsors a leveraged employee
−Removed: stock ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and are employed
−Removed: The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on unallocated shares
−Removed: received by the ESOP.
+Added: Sales to five domestic customers accounted for 81 % of total
+Added: sales in 2023.
+Added: Orders from significant customers may include more than one program and procurement may originate from various divisions
+Added: of the significant customer.
+Added: The related accounts receivable balance, as a percentage of the Company's total trade accounts receivable
+Added: balance, was 79 % represented by five customers at June 30, 2024 and 81 % represented by five customers at June 30, 2023.
+Added: Export shipments in fiscal years 2024 and 2023
+Added: were $ 2,350,087 and $ 549,510 , respectively.
+Added: Employee Stock Ownership Plan
+Added: The Company sponsors a leveraged employee stock
+Added: ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and are employed on June
+Added: The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on unallocated shares received
All dividends on unallocated shares received by the ESOP are used to pay debt service.
−Removed: Dividends on allocated ESOP
−Removed: shares are recorded as a reduction of retained earnings.
−Removed: As the debt is repaid, shares are released and allocated to active employees,
−Removed: based on the proportion of debt service paid in the year.
+Added: Dividends on allocated ESOP shares
+Added: are recorded as a reduction of retained earnings.
+Added: As the debt is repaid, shares are released and allocated to active employees, based
+Added: on the proportion of debt service paid in the year.
The Company accounts for its ESOP in accordance with FASB ASC 718-40.
5 unchanged sentences
The loan will be repaid in fifteen (15) equal annual installments of principal commencing June 2021.
−Removed: Directors has fixed the interest rate and the unpaid balance will bear interest at a fixed rate of 3.00 % per annum.
−Removed: ESOP compensation
−Removed: expense was $ 365,646 and $ 325,067 for the years ended June 30, 2023 and 2022, respectively.
+Added: The Board of Directors
+Added: has fixed the interest rate and the unpaid balance will bear interest at a fixed rate of 3.00 % per annum.
+Added: ESOP compensation expense was
+Added: $ 438,136 and $ 365,646 for the years ended June 30, 2024 and 2023, respectively.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Employee Stock Ownership Plan, Continued
The ESOP shares as of June 30,
1 unchanged sentence
Allocated shares
−Removed: Unreleased shares
+Added: Unearned shares
Total shares held by the ESOP
−Removed: Fair value of unreleased shares
+Added: Fair value of unearned shares
The Company may at times be required to repurchase
shares at the ESOP participants’ request at the fair market value.
−Removed: During the twelve months ended June 30, 2023 and 2022, the Company
+Added: During the years ended June 30, 2024 and 2023, the Company
did not repurchase shares previously held by the ESOP.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Employee Stock Ownership Plan, Continued
−Removed: The ESOP allows for eligible participants to
−Removed: take whole share distributions from the plan on specific dates in accordance with the provision of the plan.
−Removed: Share distributions from
−Removed: the ESOP during the twelve months ended June 30, 2023 and 2022 totaled 33,780 shares and 14,265 shares, respectively.
+Added: The ESOP allows for eligible participants to take
+Added: whole share distributions from the plan on specific dates in accordance with the provision of the plan.
+Added: Share distributions from the ESOP
+Added: during the years ended June 30, 2024 and 2023 totaled 55,984 shares and 33,780 shares, respectively.
Stock-based Compensation
−Removed: The Company follows ASC 718 in establishing
−Removed: standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions
+Added: The Company follows ASC 718 in establishing standards
+Added: for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions
in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity
12 unchanged sentences
before income taxes.
−Removed: The amount of this stock-based compensation expense related to non-qualified stock options (“NQSO”) for
−Removed: the fiscal years ended June 30, 2023 and 2022, was $ 21,432 and $ 29,287 , respectively.
−Removed: The deferred tax benefit related to the NQSO’s
+Added: The amount of this stock-based compensation expense related to non-qualified stock options (“NQSOs”)
+Added: for the fiscal years ended June 30, 2024 and 2023, was $ 34,903 and $ 21,432 , respectively.
+Added: The deferred tax benefit related to the NQSOs
as of June 30, 2024 and 2023 was approximately $ 7,330 and $ 4,501 , respectively.
The remaining stock option expense, in each year, related
−Removed: to incentive stock options (“ISO”) which are not deductible by the corporation when exercised, assuming a qualifying disposition
+Added: to incentive stock options (“ISOs”) which are not deductible by the corporation when exercised, assuming a qualifying disposition
and as such no deferred tax benefit was established related to these amounts.
As of June 30, 2024, there was approximately
−Removed: of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next 2 years, of
−Removed: which $ 128,766 relates to ISO’s and $ 26,388 relates to NQSO’s.
−Removed: The total deferred tax benefit related the NQSO’s in
+Added: $ 204,765 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next
+Added: 1.75 years, of which $ 181,955 relates to ISOs and $ 22,809 relates to NQSOs.
+Added: The total deferred tax benefit related to the NQSOs in
future years will be $ 4,790 .
−Removed: The Company has one employee
−Removed: stock option plan under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the
−Removed: "2017 Plan"), approved by the Company's shareholders at the Company's Annual Meeting on December 1, 2017.
−Removed: Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the fair
−Removed: market value of the common stock on the date of grant.
−Removed: The maximum aggregate number of shares of common stock subject to options or
−Removed: awards to non-employee directors is 133,000 and the maximum aggregate number of shares of common stock subject to options or awards
−Removed: granted to non-employee directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares
−Removed: subject to options or awards granted in such fiscal year.
−Removed: The maximum number of shares subject to options or awards granted to any
−Removed: individual employee may not exceed 15,000 in a fiscal year.
−Removed: Generally, options granted have a two-year vesting period based on two
−Removed: years of continuous service and have a ten-year contractual life.
−Removed: Option grants provide for accelerated vesting if there is a change
+Added: The Company has one employee stock option plan
+Added: under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"), approved
+Added: by the Company's shareholders at the Company's Annual Meeting on December 1, 2017.
+Added: The Board of Directors may grant options to acquire
+Added: shares of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date
+Added: The maximum aggregate number of shares of common stock subject to options or awards to non-employee directors is 133,000 and
+Added: the maximum aggregate number of shares of common stock subject to options or awards granted to non-employee directors during any single
+Added: fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year.
+Added: The maximum number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year.
+Added: options granted have a two-year vesting period based on two years of
+Added: continuous service and have a ten-year contractual life.
+Added: Option grants provide for accelerated vesting if there is a change in control.
Shares issued upon the exercise of options are from those held in Treasury.
−Removed: Options covering 400,000 shares are
−Removed: authorized for issuance under the 2017 Plan.
−Removed: As of June 30, 2023, options covering 382,104 shares have been granted, of which
−Removed: 245,831 are outstanding, and 136,273 shares have been cancelled.
−Removed: As of June 30, 2023, option covering 154,169 shares remain
−Removed: available for grant, after factoring the cancelled shares, which are eligible to be re-granted.
−Removed: While no further grants of options
−Removed: may be made under the Company’s 2007 Stock Option and Restricted Stock Plan, as of June 30, 2023, 50,500 options were
−Removed: outstanding under such plan of which all are vested and exercisable.
+Added: & Electronics Corp.
+Added: Notes to Financial Statements
+Added: Stock-based Compensation, Continued
+Added: Options covering 400,000 shares are authorized for issuance
+Added: under the 2017 Plan.
+Added: As of June 30, 2024, options covering 31,325 shares have been exercised, options covering 287,706 shares are outstanding
+Added: and options covering 143,973 shares have been cancelled.
+Added: As of June 30, 2024, options covering 80,969 shares remain available for grant,
+Added: after factoring the cancelled shares, which are eligible to be re-granted.
+Added: While no further grants of options may be made under the Company’s
+Added: 2007 Stock Option and Restricted Stock Plan, as of June 30, 2024, 34,350 options were outstanding under such plan of which all are vested
+Added: and exercisable.
ASC 718 requires the use of a valuation model
2 unchanged sentences
various assumptions including those for volatility, expected life, and interest rates.
−Removed: & Electronics Corp.
−Removed: Notes to Financial Statements
−Removed: Stock-based Compensation, Continued
−Removed: The table below outlines the weighted average assumptions
−Removed: that the Company used to calculate the fair value of each option award for the year ended June 30, 2023 and 2022.
+Added: The table below outlines the weighted average
+Added: assumptions that the Company used to calculate the fair value of each option award for the years ended June 30, 2024 and 2023.
Dividend yield
5 unchanged sentences
payment of a quarterly dividend.
−Removed: The Company paid regular cash dividends on common stock of $ 0.20 per share for the fiscal year
−Removed: ended June 30, 2023 and paid no cash dividends for the fiscal year ended June 30, 2022.
−Removed: Expected stock price volatility is based on
−Removed: the historical volatility of the Company’s stock.
−Removed: The risk-free interest rate is based on the implied yield available on U.S.
+Added: The Company paid regular cash dividends on common stock of $ 0.675 per share for the fiscal year ended
+Added: June 30, 2024 and paid regular cash dividends on common stock of $ 0.20 per share for the fiscal year ended June 30, 2023.
+Added: Expected stock
+Added: price volatility is based on the historical volatility of the Company’s stock.
+Added: The risk-free interest rate is based on the implied
+Added: yield available on U.S.
Treasury issues with an equivalent term approximating the expected life of the options.
−Removed: The expected option term (in years)
−Removed: represents the estimated period of time until exercise and is based on actual historical experience.
−Removed: The following table summarizes stock option
−Removed: activity during the twelve months ended June 30, 2023:
−Removed: Employee Stock Options Plan
+Added: The expected option term
+Added: (in years) represents the estimated period of time until exercise and is based on actual historical experience.
+Added: The following table summarizes stock option activity
+Added: during the year ended June 30, 2024:
+Added: Employee Stock Option Plans
+Added: Number of Weighted Average
+Added: Shares Average Remaining Aggregate
+Added: Subject Exercise Contractual Intrinsic
+Added: to Option Price Term Value
Balance at July 1, 2023 296,331 $ 19.15 6.49
+Added: Granted 80,900 $ 16.78 9.22
+Added: Exercised ( 31,325 ) $ 16.80 —
Forfeited or expired ( 23,850 ) $ 24.30 —
2 unchanged sentences
Exercisable at June 30, 2024 174,756 $ 20.98 4.83 $ 382,667
−Removed: The aggregate intrinsic value in the table
−Removed: above represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock
−Removed: as reported on the NYSE American on June 30, 2023 and the exercise price, multiplied by the number of in-the-money options) that would
−Removed: have been received by the option holders if all option holders had exercised their options on June 30, 2023.
−Removed: This amount changes based
−Removed: on the fair market value of the Company’s common stock.
−Removed: The total intrinsic values of the options exercised during the twelve months
−Removed: ended June 30, 2023 and 2022 was $ 0 .
+Added: The aggregate intrinsic value in the table above
+Added: represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported
+Added: on the NYSE American on June 30, 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been
+Added: received by the option holders if all option holders had exercised their options on June 30, 2024.
+Added: This amount changes based on the fair
+Added: market value of the Company’s common stock.
& Electronics Corp.
1 unchanged sentence
Stock-based Compensation, Continued
+Added: intrinsic values of the options exercised during the twelve months ended June 30, 2024 and 2023 was $ 195,236 and $ 0 , respectively.
The following table summarizes changes in non-vested stock options
−Removed: during the twelve months ended June 30, 2023:
+Added: during the year ended June 30, 2024:
+Added: Weighted Number
Non-vested at July 1, 2023
2 unchanged sentences
Concentration of Credit Risk
−Removed: Financial instruments that potentially subject the
−Removed: Company to concentrations of credit risk consist principally of cash and cash equivalents, short-term investments and accounts receivable.
+Added: Financial instruments that potentially subject
+Added: the Company to concentrations of credit risk consist principally of cash and cash equivalents, short-term investments and accounts receivable.
The Company maintains cash and cash equivalents with various financial institutions.
6 unchanged sentences
as a percentage of the Company's total trade accounts receivable balance, was 79 % represented by five customers at June 30, 2024 and 81 %
−Removed: represented by four customers at June 30, 2022.
−Removed: Although the Company's exposure to credit risk
−Removed: associated with nonpayment of these concentrated balances is affected by the conditions or occurrences within the U.S.
−Removed: and foreign governments,
−Removed: the Company believes that its trade accounts receivable credit risk exposure is limited.
−Removed: The Company performs ongoing credit evaluations
−Removed: of its customer's financial conditions and requires collateral, such as progress payments, in certain circumstances.
−Removed: The Company establishes
−Removed: an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.
+Added: represented by five customers at June 30, 2023.
+Added: Although the Company's exposure to credit
+Added: risk associated with nonpayment of these concentrated balances is affected by the conditions or occurrences within the U.S.
+Added: foreign governments, the Company believes that its trade accounts receivable credit risk exposure is limited.
+Added: The Company performs
+Added: ongoing credit evaluations of its customer's financial conditions and requires collateral, such as progress payments, in certain
+Added: circumstances.
+Added: The Company establishes an allowance for credit losses based upon factors surrounding the credit risk of specific
+Added: customers, historical trends and other information.
Related Parties
−Removed: The administration of the
−Removed: shares of common stock held by the ESOP Trust is subject to the Espey Mfg.
+Added: The administration of the shares of common stock
+Added: held by the ESOP Trust is subject to the Espey Mfg.
& Electronics Corp.
−Removed: Employee Retirement Plan and
−Removed: Trust (ESOP) and a Trust Agreement, each effective as of July 1, 2016.
−Removed: The Trustees’ rights with respect to the disposition of
−Removed: shares are governed by the terms of the Plan and the Trust Agreement.
−Removed: As to shares that have been allocated to the accounts of
−Removed: participants in the ESOP Trust, the Plan provides that the Trustees are required to vote such shares in accordance with instructions
−Removed: received from the participants.
−Removed: As to unallocated shares and allocated shares for which voting instructions have not been received
−Removed: from participants, the Plan provides that the Trustees are required to vote such shares in accordance with the direction of the
−Removed: Board of Directors of the Company under the terms of the Plan and Trust Agreement, which is
−Removed: currently in the same proportion as the instructions received on the allocated shares.
+Added: Employee Retirement Plan and Trust (ESOP) and a Trust Agreement,
+Added: each effective as of July 1, 2016.
+Added: The Trustees’ rights with respect to the disposition of shares are governed by the terms of the
+Added: Plan and the Trust Agreement.
+Added: As to shares that have been allocated to the accounts of participants in the ESOP Trust, the Plan provides
+Added: that the Trustees are required to vote such shares in accordance with instructions received from the participants.
+Added: As to unallocated shares
+Added: and allocated shares for which voting instructions have not been received from participants, the Plan provides that the Trustees are required
+Added: to vote such shares in accordance with the direction of the Board of Directors of the Company under the terms of the Plan and Trust Agreement,
+Added: which is currently in the same proportion as the instructions received on the allocated shares.
See Note 10 for additional information
1 unchanged sentence
and Contingencies
−Removed: The Company at certain times
−Removed: enters into standby letters of credit agreements with financial institutions primarily relating to the guarantee of future
−Removed: performance on certain contracts.
−Removed: Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at
−Removed: June 30, 2023 and 2022.
+Added: The Company at certain times enters into
+Added: standby letters of credit agreements with financial institutions primarily relating to the guarantee of future performance on
+Added: certain contracts.
+Added: Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at June 30, 2024
The Company, as a U.S.
Government contractor, is subject to audits, reviews, and investigations by the U.S.
−Removed: Government related to its negotiation and performance of government contracts and its accounting for such contracts.
−Removed: comply with applicable U.S.
−Removed: Government standards by a contractor may result in suspension from eligibility for award of any new
−Removed: government contract and a guilty plea or conviction may result in debarment from eligibility
−Removed: The government may, in certain cases, also terminate existing contracts, recover damages, and impose other sanctions and penalties.
−Removed: As a result of contract audits the Company will determine a range of possible outcomes and in accordance with ASC 450 “Contingencies”
−Removed: the Company will accrue amounts within a range that appears to be its best estimate of a possible outcome.
−Removed: Adjustments are made to accruals,
−Removed: if any, periodically based on current information.
+Added: related to its negotiation and performance of government contracts and its accounting for such contracts.
+Added: Failure to comply with
+Added: applicable U.S.
+Added: Government standards by a contractor may result in suspension from eligibility for award of any new government
+Added: contract and a guilty plea or conviction may result in debarment from eligibility for awards.
& Electronics Corp.
1 unchanged sentence
Commitments and Contingencies, Continued
−Removed: We are party to various litigation matters and claims
−Removed: arising from time to time in the ordinary course of business.
+Added: The government may, in certain cases, also terminate existing contracts, recover damages, and
+Added: impose other sanctions and penalties.
+Added: As a result of contract audits the Company will determine a range of possible outcomes and in accordance
+Added: with ASC 450 “Contingencies” the Company will accrue amounts within a range that appears to be its best estimate of a possible
+Added: Adjustments are made to accruals, if any, periodically based on current information.
+Added: We are party to various litigation matters and
+Added: claims arising from time to time in the ordinary course of business.
While the results of such matters cannot be predicted with certainty,
12 unchanged sentences
Common shares outstanding, beginning of period
−Removed: Common shares issued to ESOP during the period
Unearned ESOP shares
Weighted average common shares issued during the period
−Removed: Weighted average common shares purchased during the period
Weighted average ESOP shares earned during the period
−Removed: Denominator for basic earnings per common shares – Weighted average common shares
+Added: Denominator for basic earnings per common shares –
+Added: Weighted average common shares
Common shares outstanding, beginning of period
−Removed: Common shares issued to ESOP during the period
Unearned ESOP shares
Weighted average common shares issued during the period
−Removed: Weighted average common shares purchased during the period
Weighted average ESOP shares earned during the period
Weighted average dilutive effect of stock options
−Removed: Denominator for diluted earnings per common shares – Weighted average common shares
+Added: Denominator for diluted earnings per common shares –
+Added: Weighted average common shares
& Electronics Corp.
1 unchanged sentence
Stockholders’ Equity, Continued
−Removed: Not included in this computation of earnings
−Removed: per share for the year ended June 30, 2023 and 2022 were options to purchase 130,656 and 246,273 shares, respectively, of the Company’s
+Added: Not included in this computation of earnings per
+Added: share for the year ended June 30, 2024 and 2023 were options to purchase 62,691 and 130,656 shares, respectively, of the Company’s
common stock.
1 unchanged sentence
the average market price of those shares.
−Removed: Effective March 13, 2023, the
−Removed: Company reinstated payment of a quarterly dividend.
−Removed: The Company paid regular cash dividends on common stock of $ 0.20 per share for the
−Removed: fiscal year ended June 30, 2023 and paid no cash dividends for the fiscal year ended June 30, 2022.
−Removed: Our Board of Directors assesses the
−Removed: Company’s dividend policy periodically.
−Removed: There is no assurance that the Board of Directors will maintain the amount of the regular
−Removed: cash dividend during any future years.
+Added: Effective March 13, 2023, the Company reinstated
+Added: payment of a quarterly dividend.
+Added: The Company paid regular cash dividends on common stock of $ 0.675 per share for the fiscal year ended
+Added: June 30, 2024 and paid regular cash dividends on common stock of $ 0.20 per share for the fiscal year ended June 30, 2023.
+Added: Directors assesses the Company’s dividend policy periodically.
+Added: There is no assurance that the Board of Directors will maintain the
+Added: amount of the regular cash dividend during any future years.
Line of Credit
2 unchanged sentences
The agreement provides that the Company may borrow up to $ 3,000,000 .
−Removed: provides for interest payments equal to the BSBY Daily Floating Rate plus 2 percentage points.
+Added: provides for interest payments equal to the SOFR Daily Floating Rate plus 2 percentage points.
Any borrowing under the line of credit
6 unchanged sentences
Quarterly Financial Information (Unaudited)
+Added: First Second Third Fourth
+Added: 2024 Quarter Quarter Quarter Quarter
+Added: Net sales $ 8,568,214 $ 10,302,541 $ 8,254,653 $ 11,610,911
+Added: Gross profit 2,245,377 3,142,575 2,064,191 3,200,917
+Added: Net income 1,094,544 1,795,370 1,031,930 1,893,296
Net income per share -
+Added: Basic 0.44 0.73 0.41 0.76
+Added: Diluted 0.44 0.72 0.40 0.73
+Added: Net sales $ 8,635,795 $ 8,804,109 $ 9,809,616 $ 8,342,803
+Added: Gross profit 1,812,142 2,260,722 1,973,429 2,004,245
+Added: Net income 768,266 1,146,042 867,288 895,535
Net income per share -
+Added: Basic 0.31 0.47 0.35 0.37
+Added: Diluted 0.31 0.47 0.35 0.36
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.