Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and
Stockholders of Espey Mfg. & Electronics Corp.
Opinion on the Financial
Statements
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Espey Mfg. & Electronics
Corp. (the Company) as of June 30, 2021 and 2020, the related statements of comprehensive (loss) income, changes in stockholders’
equity and cash flows for the years then ended, and the related notes to the financial statements (collectively, the financial statements).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30,
2021 and 2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent
with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit
of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control
over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from
the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements,
taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit
matters or on the accounts or disclosures to which they relate.
Valuation of Inventory Costs Related to Contracts in Process and Work
in Process
As discussed in Notes 2 and 5 to the financial statements, inventoried
work relating to contracts in process and work in process is valued at actual production cost, including factory overhead incurred to
date. Contract costs include material, subcontract costs, labor, and an allocation of overhead costs. The costs attributed to units delivered
under contracts are based on the estimated average cost of all units expected to be produced. Certain contracts are expected to extend
beyond twelve months.
The estimation of total cost at completion of a contract is subject to
numerous variables involving contract costs and estimates as to the length of time to complete the contract. Given the significance of
the estimation processes and judgments described above, it is possible that materially different amounts of expected sales and contract
costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process. When a change
in expected sales value or estimated cost is determined, changes are reflected in current period earnings. Due to the magnitude of the
inventory, and the subjectivity involved in estimating the total cost at completion we identified the evaluation of the estimate to complete
as a critical audit matter, which required a high degree of auditor judgment.
11
Addressing the matter involved performing subjective procedures and evaluating
audit evidence in connection with forming our overall opinion on the financial statements. The primary procedures performed included the
following:
· We obtained an understanding of the process and assumptions used by management to develop estimates to complete including labor, overhead
and materials.
· We tested total cost at completion of a contract by using process employed by management:
o Testing the completeness and accuracy of the source information used;
o Testing the mathematical accuracy of management’s calculations;
o Reviewing expected gross margin on contracts;
o Evaluating the reasonableness and consistency of methodology and assumptions applied by management; and
o Performing a retrospective review of the prior-year estimates used to identify potential bias of management judgements.
/s/ Freed Maxick CPAs, P.C.
We have served as the Company's auditor since 2014.
Buffalo, New York
September 24, 2021
12
Espey Mfg. & Electronics Corp.
Balance Sheets
June
30, 2021 and 2020
2021
2020
ASSETS
Cash and cash equivalents
$ 6,802,712
$ 5,402,122
Investment securities
3,092,000
5,141,520
Trade accounts receivable, net of allowance of $3,000
5,353,781
9,013,405
Income tax receivable
249,602
—
Inventories:
Raw materials
2,111,058
2,057,778
Work-in-process
326,198
614,521
Costs related to contracts in process
16,354,636
12,115,756
Total inventories
18,791,892
14,788,055
Prepaid expenses and other current assets
700,297
396,886
Total current assets
34,990,284
34,741,988
Property, plant and equipment, net
2,990,519
3,466,778
Total assets
$ 37,980,803
$ 38,208,766
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable
$ 2,718,173
$ 2,861,696
Accrued expenses:
Salaries and wages
475,667
469,201
Vacation
672,611
689,834
Other
126,014
318,322
Payroll and other taxes withheld
409,881
186,970
Contract liabilities
3,077,605
2,175,235
Income taxes payable
—
47,707
Total current liabilities
7,479,951
6,748,965
Deferred tax liabilities
168,557
232,953
Total liabilities
7,648,508
6,981,918
Commitments and Contingencies (See Note 14)
Common stock, par value $.33-1/3 per share
Authorized 10,000,000 shares; Issued 3,129,874 and 3,029,874
shares as of June 30, 2021 and 2020, respectively. Outstanding 2,702,633
and 2,402,633 as of June 30, 2021 and 2020, respectively
(includes 279,429 and 0 Unearned ESOP Shares,
respectively)
1,043,291
1,009,958
Capital in excess of par value
23,026,096
19,073,213
Accumulated other comprehensive loss
(2,361 )
(3,107 )
Retained earnings
17,414,730
18,797,589
41,481,756
38,877,653
Less: Unearned ESOP shares
(5,110,770 )
—
Cost of 427,241 and 627,241 shares of common stock
in treasury as of June 30, 2021 and 2020, respectively
(6,038,691 )
(7,650,805 )
Total stockholders' equity
30,332,295
31,226,848
Total liabilities and stockholders' equity
$ 37,980,803
$ 38,208,766
The accompanying notes are an integral part of the financial statements.
13
Espey Mfg. & Electronics Corp.
Statements of Comprehensive (Loss) Income
Years
Ended June 30, 2021 and 2020
2021
2020
Net sales
$ 27,734,598
$ 31,526,231
Cost of sales
24,374,991
25,967,616
Gross profit
3,359,607
5,558,615
Selling, general and administrative expenses
3,785,746
4,386,307
Operating (loss) income
(426,139 )
1,172,308
Other income
Interest income
21,376
109,749
Other
36,566
27,132
Total other income
57,942
136,881
(Loss) income before (benefit) provision for income taxes
(368,197 )
1,309,189
(Benefit) provision for income taxes
(186,654 )
145,521
Net (loss) income
$ (181,543 )
$ 1,163,668
Other comprehensive (loss) income, net of tax:
Unrealized gain (loss) on investment securities
746
(1,808 )
Total comprehensive (loss) income
$ (180,797 )
$ 1,161,860
Net (loss) income per share:
Basic
$ (0.08 )
$ 0.49
Diluted
$ (0.08 )
$ 0.49
Weighted average number of shares outstanding:
Basic
2,406,345
2,393,207
Diluted
2,406,345
2,396,618
The accompanying notes are an integral part of the financial statements.
14
Espey Mfg. & Electronics Corp.
Statements of Changes in Stockholders' Equity
Years Ended June 30, 2021 and 2020
Accumulated
Capital in
Other
Unearned
Total
Outstanding
Common
Excess of
Comprehensive
Retained
Treasury Stock
ESOP
Stockholders’
Shares
Amount
Par Value
Loss
Earnings
Shares
Amount
Shares
Equity
Balance as of June 30, 2019
2,401,213
$ 1,009,958
$ 18,731,975
$ (1,299 )
$ 20,022,132
628,661
$ (7,632,556 )
$ (204,706 )
$ 31,925,504
Comprehensive income:
Net income
1,163,668
1,163,668
Other comprehensive loss,
net of tax of $ (481)
(1,808 )
(1,808 )
Total comprehensive income
1,161,860
Stock options exercised
3,600
51,300
(3,600 )
29,700
81,000
Stock-based compensation
189,639
189,639
Dividends paid on common stock
$1.00 per share
(2,388,211 )
(2,388,211 )
Purchase of treasury stock
(2,180 )
2,180
(47,949 )
(47,949 )
Reduction of unearned ESOP shares
100,299
204,706
305,005
Balance as of June 30, 2020
2,402,633
$ 1,009,958
$ 19,073,213
$ (3,107 )
$ 18,797,589
627,241
$ (7,650,805 )
$ —
$ 31,226,848
The accompanying notes are an integral part of the financial statements.
15
Espey Mfg. & Electronics Corp.
Statements of Changes in Stockholders' Equity
Years Ended June 30, 2021 and 2020
Accumulated
Capital in
Other
Unearned
Total
Outstanding
Common
Excess of
Comprehensive
Retained
Treasury Stock
ESOP
Stockholders’
Shares
Amount
Par Value
(Loss) Income
Earnings
Shares
Amount
Shares
Equity
Balance as of June 30, 2020
2,402,633
$ 1,009,958
$ 19,073,213
$ (3,107 )
$ 18,797,589
627,241
$ (7,650,805 )
$ —
$ 31,226,848
Comprehensive loss:
Net loss
(181,543 )
(181,543 )
Other comprehensive income,
net of tax of $198
746
746
Total comprehensive loss
(180,797 )
Stock-based compensation
133,663
133,663
Dividends paid on common stock
$0.50 per share
(1,201,316 )
(1,201,316 )
Sale of stock to ESOP
300,000
33,333
3,841,553
(200,000 )
1,612,114
(5,487,000 )
—
Reduction of unearned ESOP shares
(22,333 )
376,230
353,897
Balance as of June 30, 2021
2,702,633
$ 1,043,291
$ 23,026,096
$ (2,361 )
$ 17,414,730
427,241
$ (6,038,691 )
$ (5,110,770 )
$ 30,332,295
The accompanying notes are an integral part of the financial statements.
16
Espey Mfg. & Electronics Corp.
Statements of Cash Flows
Years Ended June 30, 2021 and 2020
2021
2020
Cash Flows from Operating Activities:
Net (loss) income
$ (181,543 )
$ 1,163,668
Adjustments to reconcile net (loss) income to net cash
provided by operating activities:
Stock-based compensation
133,663
189,639
Depreciation
519,813
568,528
ESOP compensation expense
353,897
305,006
Loss on disposal of assets
—
4,525
Loss on inventory reduction due to contract cancellation
710,207
—
Deferred income tax benefit
(64,396 )
(43,641 )
Changes in assets and liabilities:
Decrease in trade receivables
3,659,624
1,982,378
Increase in income tax receivable
(249,602 )
—
Increase in inventories
(4,714,044 )
(1,562,918 )
(Increase) decrease in prepaid expenses and other current assets
(303,411 )
97,295
(Decrease) increase in accounts payable
(143,523 )
701,263
Increase in accrued salaries and wages
6,466
139,311
Decrease in vacation accrual
(17,223 )
(97,036 )
(Decrease) increase in other accrued expenses
(192,308 )
208,567
Increase in payroll and other taxes withheld
222,911
125,519
Increase in contract liabilities
902,370
2,169,181
(Decrease) increase in income taxes payable
(47,905 )
17,226
Net cash provided by operating activities
$ 594,996
$ 5,968,511
Cash Flows from Investing Activities:
Additions to property, plant and equipment
(43,554 )
(214,421 )
Purchase of investment securities
(5,436,056 )
(9,338,100 )
Proceeds from sale/maturity of investment securities
7,486,520
9,878,531
Net cash provided by investing activities
2,006,910
326,010
Cash Flows from Financing Activities:
Dividends paid on common stock
(1,201,316 )
(2,388,211 )
Purchase of treasury stock
—
(47,949 )
Proceeds from exercise of stock options
—
81,000
Net cash used in financing activities
(1,201,316 )
(2,355,160 )
Increase in cash and cash equivalents
1,400,590
3,939,361
Cash and cash equivalents, beginning of the year
5,402,122
1,462,761
Cash and cash equivalents, end of the year
$ 6,802,712
$ 5,402,122
Supplemental Schedule of Cash Flow Information:
Income taxes paid
$ 175,250
$ 172,475
The accompanying notes are an integral part of the financial statements.
17
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 1. Nature
of Operations
Espey Mfg. & Electronics Corp. (the Company)
is a manufacturer of electronic equipment used primarily in military and industrial applications. The principal markets for the Company's
products are companies that provide electronic support to both military and industrial applications across the United States and at some
international locations.
Note 2. Summary of Significant Accounting Policies
Revenue
The majority of our net sales is generated from contracts
with industrial manufacturers and defense companies, the Department of Defense, other agencies of the government of the United States
and foreign governments for the design, development and/or manufacture of products. We provide our products and design and development
services under fixed-price contracts. Under fixed-price contracts we agree to perform the specified work for a pre-determined price. To
the extent our actual costs vary from the estimates upon which the price was negotiated, we will generate more or less profit or could
incur a loss.
We account for a contract after it has been approved
by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial
substance, and collectability of consideration is probable. We assess each contract at its inception to determine whether it should be
combined with other contracts. When making this determination, we consider factors such as whether two or more contracts were negotiated
and executed at or near the same time, or were negotiated with an overall profit objective.
We evaluate the products or services promised in each
contract at inception to determine whether the contract should be accounted for as having one or more performance obligations. Significant
judgment is required in determining performance obligations. We determine the transaction price for each contract based on the consideration
we expect to receive for the products or services being provided under the contract. The transaction price for each performance obligation
is based on the estimated standalone selling price of the product or service underlying each performance obligation. Transaction prices
on our contracts subject to the Federal Acquisition Regulations (FAR) are typically based on estimated costs plus a reasonable profit
margin.
We recognize revenue using the output method based
on the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically shipping
point.
Inventory
Raw materials are valued at the lower of cost (average
cost) or net realizable value. Balances for slow-moving and obsolete inventory are reviewed on a regular basis by analyzing estimated
demand, inventory on hand, sales levels, market conditions, and other information and reduce inventory balances based on this analysis.
Inventoried work relating to contracts in process
and work in process is valued at actual production cost, including factory overhead incurred to date. Contract costs include material,
subcontract costs, labor, and an allocation of overhead costs. Work in process represents spare units and parts and other inventory items
acquired or produced to service units previously sold or to meet anticipated future orders. Provision for losses on contracts is made
when the existence of such losses becomes probable and estimable. The provision for losses on contracts is included in other accrued
expenses on the Company’s balance sheet. The costs attributed to units delivered under contracts are based on the estimated
average cost of all units expected to be produced. Certain contracts are expected to extend beyond twelve months.
The estimation of total cost at completion of a contract is subject to
numerous variables involving contract costs and estimates as to the length of time to complete the contract. Given the significance
of the estimation processes and judgments described above, it is possible that materially different amounts of expected sales and contract
costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process. When a
change in expected sales value or estimated cost is determined, the change is reflected in current period earnings.
18
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 2. Summary of Significant Accounting Policies,
Continued
Contract Liabilities
Contract liabilities include advance payments and
billings in excess of revenue recognized.
Depreciation
Depreciation of plant and equipment is computed
on a straight-line basis over the estimated useful lives of the assets.
Estimated useful lives of depreciable assets
are as follows:
Buildings and improvements
10 – 50 years
Machinery and equipment
3 – 20 years
Furniture and fixtures
7 – 10 years
Income Taxes
The Company follows the provisions of Accounting
Standards Codification (“ASC”) Topic 740-10, "Accounting for Income Taxes."
Under the provisions of ASC 740-10, deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred taxes and liabilities of a change in tax rates is recognized in earnings in the period that includes
the enactment date.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash and
money market funds. The Company considers all highly liquid investments with original maturities of three months or less to be cash
equivalents.
Investment Securities
The Company accounts for its investment
securities in accordance with ASC 320-10-25, “Accounting for Certain Investments in Debt and Equity Securities.”
Investment securities at June 30, 2021 consists of certificates of deposit and at June 30, 2020 consisted of certificates of deposit
and municipal bonds. The Company classifies investment securities as available-for-sale. Unrealized holding gains and
losses, net of related tax effect, on available-for-sale securities are excluded from earnings and are reported as a separate
component of stockholders’ equity until realized. Realized gains and losses for securities classified as
available-for-sale are included in earnings and are determined using the specific identification method. Interest income is
recognized when earned. Fair values are based on quoted market prices available as of the balance sheet date, and are
therefore considered a Level 1 valuation.
Fair Value of Financial Instruments
ASC 820 establishes a fair value hierarchy which
requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair value:
§ Level
1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the
measurement date.
§ Level
2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices
in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
19
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 2. Summary of Significant Accounting Policies,
Continued
§ Level
3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants
would use in pricing an asset or liability.
The carrying amounts of financial instruments,
including cash and cash equivalents, short term investments, accounts receivable, accounts payable, accrued expenses and contract liabilities,
approximated fair value as of June 30, 2021 and 2020 because of the immediate or short-term maturity of these financial instruments.
Accounts Receivable and Allowance for Doubtful
Accounts
The Company extends credit to its customers
in the normal course of business and collateral is generally not required for trade receivables. Exposure to credit risk is controlled
through the use of credit approvals, credit limits, and monitoring procedures. Accounts receivable are reported net of an allowance
for doubtful accounts. The Company estimates the allowance based on its analysis of specific balances. Interest is not charged on
past due balances. Based on these factors, there was an allowance for doubtful accounts of $3,000 at June 30, 2021 and 2020.
Changes to the allowance for doubtful accounts are charged to expense and reduced by charge-offs, net of recoveries.
Per Share Amounts
ASC 260-10 “Earnings Per Share (EPS)”
requires the Company to calculate net (loss) income per share based on basic and diluted net (loss) income per share, as defined.
Basic EPS excludes dilution and is computed by dividing net (loss) income by the weighted average number of shares outstanding for the
period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were
exercised or converted into common stock. The dilutive effect of outstanding options issued by the Company are reflected in diluted
EPS using the treasury stock method. Under the treasury stock method, options will only have a dilutive effect when the average
market price of common stock during the period exceeds the exercise price of the options.
Comprehensive (Loss) Income
Comprehensive (loss) income consists of net (loss)
income and other comprehensive (loss) income. Other comprehensive (loss) income for fiscal years ended June 30, 2021 and 2020 consists
of unrealized holding gains and losses on available-for-sale securities.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications may have been made to the
prior year financial statements to conform to the current year presentation.
Recently Issued Accounting Standards
In August 2018, the FASB issued ASU No. 2018-13, “Fair
Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” This
ASU is part of the FASB’s larger disclosure framework project intended to improve the effectiveness of financial statement footnote
disclosure. ASU 2018-13 modifies required fair value disclosures related primarily to level 3 investments. This
ASU is effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods. The
adoption of ASU 2018-13 does not have a material effect on the Company’s financial position, results of operations, and cash flows
as our investments are currently Level 1. We will, however, continue to evaluate going forward should we obtain any Level 3 investments.
20
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 2. Summary of Significant Accounting Policies,
Continued
Recent Accounting Pronouncements Not Yet Adopted
In December 2019, the FASB issued guidance (ASU 2019-12)
intended to simplify the accounting for income taxes. The amendments in this guidance are effective for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2020 (the Company’s fiscal year beginning July 1, 2021). The Company did
not elect early adoption of this guidance and is not expected to have an impact on the Company’s disclosures.
Impairment of Long-Lived Assets
Long-lived assets, including property, plant, and
equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated
undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future
cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
There were no impairments of long-lived assets in fiscal years 2021 and 2020. Assets to be disposed of are separately presented
in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and no longer depreciated.
The assets and liabilities of a disposed group classified as held for sale are presented separately in the appropriate asset and liability
sections of the balance sheet, if applicable.
Concentrations of Risk
The market for our defense electronics products
is largely dependent on the availability of new contracts from the United States and foreign governments to prime contractors to which
we provide components. Any decline in expenditures by the United States or foreign governments may have an adverse effect on our
financial performance.
Generally, U.S. Government contracts are subject
to procurement laws and regulations. Some of the Company’s contracts are governed by the Federal Acquisition Regulation (FAR),
which lays out uniform policies and procedures for acquiring goods and services by the U.S. Government, and agency-specific acquisition
regulations that implement or supplement the FAR. For example, the Department of Defense implements the FAR through the Defense
Federal Acquisition Regulation (DFAR).
The FAR also contains guidelines and regulations
for managing a contract after award, including conditions under which contracts may be terminated, in whole or in part, at the government’s
convenience or for default. If a contract is terminated for the convenience of the government, a contractor is entitled to receive
payments for its allowable costs and, in general, the proportionate share of fees or earnings for the work done. If a contract is
terminated for default, the government generally pays for only the work it has accepted. These regulations also subject the Company
to financial audits and other reviews by the government of its costs, performance, accounting and general business practices relating
to its contracts, which may result in adjustment of the Company’s contract-related costs and fees.
Note 3. Revenue
The Company follows ASC 606 “Revenue from Contracts
with Customers” to determine the recognition of revenue. This standard requires entities to assess the products or services promised
in contracts with customers at contract inception to determine the appropriate unit at which to record revenues. Revenue is recognized
when control of the promised products or services is transferred to customers at an amount that reflects the consideration to which the
entity expects to be entitled to in exchange for those products or services.
21
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 3. Revenue, Continued
Significant judgment is required in determining the
satisfaction of performance obligations. Revenues from our performance obligations are satisfied over time using the output method
which considers the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically
shipping point. Revenue is recognized when, or as, the customer takes control of the product or services. The output method
best depicts the transfer of control to the customer as the output method represents work completed. Control is typically transferred
to the customer at the shipping point as the Company has a present right to payment, the customer has legal title to the asset, the customer
has the significant risks and rewards of ownership of the asset, and in most instances the customer has accepted the asset.
Total revenue recognized for the twelve months ended
June 30, 2021 based on units delivered totaled $22,973,507 compared to $25,739,709 for the same periods in fiscal year 2020. Total
revenue recognized for the twelve months ended June 30, 2021 based on milestones achieved totaled $4,761,091 compared to $5,786,522 for
the same periods in fiscal year 2020.
The Company offers a standard one-year product warranty.
Product warranties offered by the Company are classified as assurance-type warranties, which means, the warranty only guarantees that
the good or service functions as promised. Based on this, the provided warranty is not considered to be a distinct performance obligation.
The impact of variable consideration has been considered but none identified which would be required to be allocated to the transaction
price as of June 30, 2021. Our payment terms are generally 30-60 days.
Contract liabilities were $3,077,605 and $2,175,235
as of June 30, 2021 and 2020, respectively. The increase in contract liabilities is primarily due to the advance collection of cash
on specific contracts, offset in part, by revenue recognized. The company used the practical expedient to expense incremental costs incurred
to obtain a contract when the contract term is less than one year.
The Company’s backlog at June 30, 2021 totaling
$65.6 million is expected, based on expected due dates, to be recognized in the following fiscal years: 58% in 2022; 27% in 2023; 13%
in 2024, and 2% thereafter.
Note 4. Investment Securities
Investment securities at June 30, 2021 consist of certificates of
deposit and at June 30, 2020 consist of certificates of deposit and municipal bonds, which are classified as
available-for-sale securities and have been determined to be level 1 assets. The cost, gross unrealized gains, gross
unrealized losses and fair value of available-for-sale securities by major security type at June 30, 2021 and June 30, 2020 are
as follows:
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
2021
Certificates of deposit
$ 3,092,000
$ —
$ —
$ 3,092,000
Municipal bonds
—
—
—
—
2021 Total investment securities
$ 3,092,000
$ —
$ —
$ 3,092,000
2020
Certificates of deposit
$ 4,679,847
$ —
$ —
$ 4,679,847
Municipal bonds
462,618
1,243
(2,188 )
461,673
2020 Total investment securities
$ 5,142,465
$ 1,243
$ (2,188 )
$ 5,141,520
22
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 4. Investment Securities, Continued
The portfolio is diversified and highly liquid
and primarily consists of investment grade fixed income instruments. At June 30, 2021, the Company did not have any investments in individual
securities that have been in a continuous loss position considered to be other than temporary.
As of June 30, 2021 and 2020, the remaining
contractual maturities of available-for-sale securities were as follows:
Years to Maturity
Less than
One to
One Year
Five Years
Total
2021
Available-for-sale
$ 3,092,000
$ —
$ 3,092,000
2020
Available-for-sale
$ 5,141,520
$ —
$ 5,141,520
Note 5. Contracts in Process
Contracts in process
at June 30, 2021 and 2020 are as follows:
2021
2020
Unrecognized gross contract value
$ 65,647,715
$ 54,929,249
Costs related to contracts in process
$ 16,354,636
$ 12,115,756
Included in costs relating to contracts in
process at June 30, 2021 and 2020 are costs relative to contracts that may not be completed within the ensuing year as contracts vary
in size, scope and duration. Under the units-of-delivery method, the related sale and cost of sales will not be reflected in the statements
of comprehensive income until the units under contract are shipped.
Note 6. Property, Plant and Equipment
Property, plant and equipment at June 30, 2021
and 2020 is as follows:
2021
2020
Land
$ 45,000
$ 45,000
Building and improvements
4,387,113
4,387,113
Machinery and equipment
11,121,960
11,118,670
Furniture and fixtures
164,200
164,200
15,718,273
15,714,983
Accumulated depreciation
(12,727,754 )
(12,248,205 )
Property, plant and equipment, net
$ 2,990,519
$ 3,466,778
Depreciation expense was $519,813 and $568,528
for the years ended June 30, 2021 and 2020, respectively.
Note 7. Pension Expense
Under terms of a negotiated union contract which expires
on June 30, 2022, the Company is obligated to make contributions to a union-sponsored International Brotherhood of Electrical Workers
Local 1799 defined benefit pension plan (Plan identifying number is 14-6065199) covering eligible employees. Such contributions and expenses
are based upon hours worked at a specified rate and amounted to $112,997 in fiscal year 2021 and $121,273 in fiscal year 2020. These contributions
represent more than five percent of the total contributions made into the Plan. For the years beginning January 1, 2021 and 2020, the
Plan was in the “green zone” which means it is neither endangered nor critical status. A Funding Improvement Plan, entered
into by Plan Trustees in fiscal year 2013, when the Plan was in “critical status,” calls for an increase in contributions
starting January 1, 2016 of $0.04 per hour for each year for five years thereafter. The increase did not and will not have a material
impact on the Company’s financial statements.
23
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 7. Pension Expense, Continued
The Company sponsors a 401(k) plan for non-union
workers with employee and employer matching contributions. The employer match is 10% of the employee contribution and was $49,218 and
$58,389, for fiscal years 2021 and 2020, respectively.
Note 8. (Benefit) Provision for Income Taxes
A summary of the components of the (benefit) provision
for income taxes for the years ended June 30, 2021 and 2020 is as follows:
2021
2020
Current tax (benefit) expense - federal
$ (122,221 )
$ 190,801
Current tax benefit - state
(37 )
(1,158 )
Deferred tax benefit
(64,396 )
(44,122 )
(Benefit) provision for income taxes
$ (186,654 )
$ 145,521
Deferred income taxes reflect the impact of
"temporary differences" between the amount of assets and liabilities for financial reporting purposes and such amounts measured
by tax laws and regulations. These "temporary differences" are determined in accordance with ASC 740-10.
The combined U.S. federal and state effective
income tax rates of 50.7% and 11.1%, for 2021 and 2020 respectively, differed from the statutory U.S. federal income tax rate for the
following reasons:
2021
2020
U.S. federal statutory income tax rate
21.0%
21.0%
Increase (reduction) in rate resulting from:
State franchise tax, net of federal income tax benefit
0.1
(0.1 )
ESOP cost versus Fair Market Value
1.3
1.6
Dividend on allocated ESOP shares
25.9
(14.5 )
Stock-based compensation
(6.7 )
3.0
Foreign Derived Intangible Income Deduction
—
(0.2 )
Rate Differential on Net Operating Loss Carryback
10.5
—
Other
(1.4 )
0.3
Effective tax rate
50.7%
11.1%
For the years ended June 30, 2021 and 2020 deferred
income tax benefit of $64,396 and $44,122, respectively, results from the changes in temporary differences for each year. The tax effects
of temporary differences that give rise to deferred tax assets and deferred tax liabilities as of June 30, 2021 and 2020 are presented
as follows:
2021
2020
Deferred tax assets:
Accrued expenses
$ 186,339
$ 171,880
ESOP
2,190
—
Stock-based compensation
59,659
56,280
Inventory - effect of uniform capitalization
46,197
74,352
Other
—
1,437
Total deferred tax assets
$ 294,385
$ 303,949
Deferred tax liability:
Property, plant and equipment - principally due
to differences in depreciation methods
$ 422,771
$ 503,009
Prepaid expenses
40,171
33,893
Total deferred tax liability
$ 462,942
$ 536,902
Net deferred tax liability
$ (168,557 )
$ (232,953 )
24
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 8. (Benefit) Provision for Income Taxes,
Continued
In assessing the realization of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future
taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projection
for future taxable income over the period in which the deferred tax assets are deductible, management believes it is more likely than
not that the Company will realize the benefits of these temporary differences without consideration of a valuation allowance.
As the result of the implementation of the FASB
interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No.
109, the Company recognized no material adjustments to unrecognized tax benefits. As of June 30, 2021 and 2020, the Company has no unrecognized
tax benefits.
The Company recognizes interest and penalties
in general and administrative expense. As of June 30, 2021 and 2020, the Company has not recorded any provision for accrued interest and
penalties.
The Company is subject to taxation in the United
States and various state jurisdictions. The federal tax returns are subject to audit for three years from date of filing unless the return
was audited within that period. In general the majority of state statutes follow similar guidelines. As such, the Company’s tax
returns for tax years ending June 30, 2021, 2020, and 2019 remain open to examination by the respective taxing authorities.
On March 27, 2020, the Coronavirus Aid, Relief,
and Economic Security Act (“CARES Act”) was enacted in response to the economic uncertainty resulting from the COVID19 pandemic.
The CARES Act includes many measures to assist companies, including temporary changes to income and non-income based laws, some of which
were enacted as part of the Tax Cuts and Jobs Act of 2017 (“TCJA”). Some of the key changes include eliminating the 80% of
taxable income limitation by allowing corporate entities to fully utilize NOLs to offset taxable income in 2018, 2019 and 2020, allowing
NOLs originating in 2018, 2019 and 2020 to be carried back five years, enhanced interest deductibility, and retroactively clarifying the
immediate recovery of qualified improvement property costs rather than over a 39-year recovery period. During the year ended June 30,
2021, the Company recorded an approximate $120,000 benefit relating to the NOL carryback provisions provided for in the CARES Act. The
Company will continue to monitor additional guidance issued and assess the impact that various provisions will have on its business.
Note 9. Significant
Customers
A significant portion of the Company's business is
the production of military and industrial electronic equipment for use by the U.S. and foreign governments and certain industrial customers.
Sales to four domestic customers accounted for 59% of total sales in 2021. Sales to two domestic customers accounted for
38% of total sales in 2020. The related accounts receivable balance, as a percentage of the Company's total trade accounts receivable
balance, was 76% represented by four customers at June 30, 2021 and 54% represented by two customers at June 30, 2020.
Export sales in fiscal years 2021 and 2020
were approximately $2,019,000 and $2,077,000, respectively.
Note 10. Employee
Stock Ownership Plan
The Company ESOP covers all nonunion employees who
work 1,000 or more hours per year and are employed on June 30. Prior to December 1, 2020, the ESOP owned 469,119 shares, all of
which were allocated to employees. On December 1, 2020, pursuant to a Stock Purchase Agreement dated as of such date, the Company,
by selling 300,000 shares of its common stock, par value $0.33 1/3 per share, to the Espey Mfg. & Electronics Corp. Employee Stock
Ownership Plan Trust, provided more shares to be allocated to employees for services rendered over the next 15 years. The ESOP paid
$18.29 per share, for an aggregate purchase price of $5,487,000. The determination of the purchase price was based on a fairness
opinion obtained by an independent valuation firm. The ESOP borrowed from the Corporation an amount equal to the purchase price.
The loan will be repaid in fifteen (15) equal annual installments of principal. The Board of Directors has fixed the interest rate
and the unpaid balance will bear interest at a fixed rate of 3.00% per annum.
25
The Board of Directors of the Company had approved
a purchase price per share equal to the lesser of the trading value on the day of closing or the lowest price listed in the valuation
established by the independent valuation firm plus $0.25. The valuation identified a range of $18.04 - $19.43 per share.
In making the sale, the Company relied on the exemption
from registration under Section 4(2) of the Securities Act of 1933, as amended, because the shares sold were offered only to the ESOP.
After giving effect to the transaction, the ESOP owned
769,119 shares of the Company's 2,702,633 outstanding shares of common stock as of December 1, 2020.
26
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 10. Employee
Stock Ownership Plan, Continued
The Company makes annual contributions to the
ESOP equal to the ESOP's debt service less dividends on unallocated shares received by the ESOP. Any dividends on unallocated shares
received by the ESOP are used to pay debt service. Any dividends on allocated ESOP shares are recorded as a reduction of retained
earnings. As the debt is repaid, shares are released and allocated to active employees, based on the proportion of debt service paid
in the year. The Company accounts for its ESOP in accordance with FASB ASC 718-40. Accordingly, the shares purchased by the ESOP are
reported as Unearned ESOP shares in the balance sheets and the statements of changes in stockholders’ equity. As shares are
released or committed-to-be-released, the Company reports compensation expense equal to the current average market price of the
shares, and the shares become outstanding for earnings-per-share (EPS) computations. ESOP compensation expense was $353,897 and
$305,006 for the years ended June 30, 2021 and 2020, respectively.
The ESOP shares as of June 30, 2021
and 2020 were as follows:
2021
2020
Allocated shares
487,220
466,929
Unreleased shares
279,429
—
Total shares held by the ESOP
766,649
466,929
Fair value of unreleased shares
$ 4,141,138
$ —
The Company may at times be required to repurchase
shares at the ESOP participants’ request at the fair market value. During the twelve months ended June 30, 2021, the Company did
not repurchase shares previously held by the ESOP. During the twelve months ended June 30, 2020 the Company repurchased 2,180 shares previously
held by the ESOP for $47,949.
The ESOP allows for eligible participants to
take whole share distributions from the plan on specific dates in accordance with the provision of the plan. Share distributions from
the ESOP during the twelve months ended June 30, 2021 and 2020 totaled 2,470 shares and 2,180 shares, respectively.
Note 11. Stock-based Compensation
The Company follows ASC 718 in establishing
standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions
in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity
instruments or that may be settled by the issuance of those equity instruments. ASC 718 requires that the cost resulting from all share-based
payment transactions be recognized in the financial statements based on the fair value of the share-based payment. ASC 718 establishes
fair value as the measurement objective in accounting for share-based payment transactions with employees, except for equity instruments
held by employee share ownership plans.
Total stock-based compensation expense recognized
in the statements of comprehensive income for the fiscal years ended June 30, 2021 and 2020, was $133,663 and $189,639, respectively,
before income taxes. The amount of this stock-based compensation expense related to non-qualified stock options (“NQSO”) for
the fiscal years ended June 30, 2021 and 2020, was $32,863 and $50,075, respectively. The deferred tax benefit related to the NQSO’s
as of June 30, 2021 and 2020 was approximately $6,901 and $10,516, respectively. The remaining stock option expense in each year related
to incentive stock options (“ISO”) which are not deductible by the corporation when exercised, assuming a qualifying disposition
and as such no deferred tax benefit was established related to these amounts.
As of June 30, 2021, there was $84,935
of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next 1.5 years,
of which $62,941 relates to ISO’s and $21,994 relates to NQSO’s. The total deferred tax benefit related the NQSO’s in
future years will be $4,619.
27
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 11. Stock-based Compensation, Continued
The Company has one employee stock option plan under
which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"), approved by
the Company's shareholders at the Company's Annual Meeting on December 1, 2017. The Board of Directors may grant options to acquire shares
of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date of grant.
The maximum aggregate number of shares of common stock subject to options or awards to non-employee directors is 133,000 and the maximum
aggregate number of shares of common stock subject to options or awards granted to non-employee directors during any single fiscal year
is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year. The maximum
number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year. Generally, options
granted have a two-year vesting period based on two years of continuous service and have a ten-year contractual life. Option grants provide
for accelerated vesting if there is a change in control. Shares issued upon the exercise of options are from those held in Treasury. Options
covering 400,000 shares are authorized for issuance under the 2017 plan, of which 226,354 have been granted as of June 30, 2021. While
no further grants of options may be made under the Company’s 2007 Stock Option and Restricted Stock Plan, as of June 30, 2021, 117,650
options were outstanding under such plan of which all are vested and exercisable.
ASC 718 requires the use of a valuation model
to calculate the fair value of stock-based awards. The Company has elected to use the Black-Scholes option valuation model, which incorporates
various assumptions including those for volatility, expected life, and interest rates.
The table below outlines the weighted average assumptions
that the Company used to calculate the fair value of each option award for the year ended June 30, 2021 and 2020.
2021
2020
Dividend yield
5.54%
4.88%
Expected stock price volatility
23.41%
27.81%
Risk-free interest rate
0.36%
1.67%
Expected option life (in years)
5.4 yrs
5.3 yrs
Weighted average fair value per share
of options granted during the period
$ 1.59
$ 3.03
Effective March 9, 2021, the Company suspended
the payment of its regular quarterly dividend. For the twelve months ended June 30, 2021 and 2020, the Company paid regular cash
dividends of $0.50 and $1.00 per share, respectively. Expected stock price volatility is based on the historical volatility of the
Company’s stock. The risk-free interest rate is based on the implied yield available on U.S. Treasury issues with an
equivalent term approximating the expected life of the options. The expected option term (in years) represents the estimated period
of time until exercise and is based on actual historical experience.
The following table summarizes stock option
activity during the twelve months ended June 30, 2021:
Employee Stock Options Plan
Weighted
Number of
Weighted
Average
Shares
Average
Remaining
Aggregate
Subject
Exercise
Contractual
Intrinsic
to Option
Price
Term
Value
Balance at July 1, 2020
276,712
$ 24.30
6.10
Granted
62,025
$ 18.05
9.32
Exercised
—
—
—
Forfeited or expired
(34,075 )
$ 21.23
—
Outstanding at June 30, 2021
304,662
$ 23.37
6.06
$ 0
Vested or expected to vest at June 30, 2021
287,971
$ 23.62
5.89
$ 0
Exercisable at June 30, 2021
201,212
$ 25.55
4.58
$ 0
28
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 11. Stock-based Compensation, Continued
The aggregate intrinsic value in the table above
represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported
on the NYSE American on June 30, 2021 and the exercise price, multiplied by the number of in-the-money options) that would have been received
by the option holders if all option holders had exercised their options on June 30, 2021. This amount changes based on the fair market
value of the Company’s common stock. The total intrinsic values of the options exercised during the twelve months ended June 30,
2021 and 2020 was $0 and $263, respectively.
The following table summarizes changes in non-vested stock options
during the twelve months ended June 30, 2021:
Weighted
Number of
Average
Shares
Grant Date
Subject
Fair Value
to Option
(per Option)
Non-Vested at July 1, 2020
97,192
$ 4.03
Granted
62,025
1.59
Vested
(44,667 )
5.14
Forfeited or expired
(11,100 )
2.83
Non-Vested at June 30, 2021
103,450
$ 2.22
Note 12. Concentration of Credit Risk
Financial instruments that potentially subject the
Company to concentrations of credit risk consist principally of cash and cash equivalents, short-term investments and accounts receivable.
The Company maintains cash and cash equivalents with various financial institutions. At times such investments may be in excess of FDIC
insurance limits. As disclosed in Note 9, a significant portion of the Company's business is the production of military and industrial
electronic equipment for use by the U.S. and foreign governments and certain industrial customers. The related accounts receivable balance,
as a percentage of the Company's total trade accounts receivable balance, was 76.3% represented by four customers at June 30, 2021 and
53.9% represented by two customers at June 30, 2020.
Although the Company's exposure to credit risk
associated with nonpayment of these concentrated balances is affected by the conditions or occurrences within the U.S. and foreign governments,
the Company believes that its trade accounts receivable credit risk exposure is limited. The Company performs ongoing credit evaluations
of its customer's financial conditions and requires collateral, such as progress payments, in certain circumstances. The Company establishes
an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.
Note 13. Related Parties
The administration of the shares of common stock held by the ESOP
Trust is subject to the Amended and Restated Plan and a Trust Agreement, each effective as of July 1, 2016. The Trustees’ rights
with respect to the disposition of shares are governed by the terms of the Plan and the Trust Agreement. As to shares that have been allocated
to the accounts of participants in the ESOP Trust, the Plan provides that the Trustees are required to vote such shares in accordance
with instructions received from the participants. As to unallocated shares and allocated shares for which voting instructions have not
been received from participants, the Plan provides that the Trustees are required to vote such shares in accordance with the direction
of the Board of Directors of the Company under the terms of the Plan and Trust Agreement. See Note 10 for additional information regarding
the ESOP.
29
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 14. Commitments
and Contingencies
The Company at certain times enters into standby letters
of credit agreements with financial institutions primarily relating to the guarantee of future performance on certain contracts. Contingent
liabilities on outstanding standby letters of credit agreements aggregated to zero at June 30, 2021 and 2020. The Company, as a U.S. Government
contractor, is subject to audits, reviews, and investigations by the U.S. Government related to its negotiation and performance of government
contracts and its accounting for such contracts. Failure to comply with applicable U.S. Government standards by a contractor may result
in suspension from eligibility for award of any new government contract and a guilty plea or conviction may result in debarment from eligibility
for awards. The government may, in certain cases, also terminate existing contracts, recover damages, and impose other sanctions and penalties.
As a result of contract audits the Company will determine a range of possible outcomes and in accordance with ASC 450 “Contingencies”
the Company will accrue amounts within a range that appears to be its best estimate of a possible outcome. Adjustments are made to accruals,
if any, periodically based on current information.
We are party to various litigation matters and claims
arising from time to time in the ordinary course of business. While the results of such matters cannot be predicted with certainty,
we believe that the final outcome of such matters will not have a material adverse effect on our business, financial condition, results
of operations or cash flows. Currently, there are no matters pending.
Note 15. Stockholders' Equity
Reservation of Shares
The Company has reserved common shares for future
issuance as follows as of June 30, 2021:
Stock options outstanding
304,662
Stock options available for issuance
212,988
Number of common shares reserved
517,650
The following table sets forth the reconciliation
of the numerators and denominators of the basic and diluted earnings per share computations for continuing operations for the years ended
June 30:
2021
2020
Numerator:
Net (loss) income
$ (181,543 )
$ 1,163,668
Denominator:
Basic EPS:
Common shares outstanding, beginning of period
2,402,633
2,401,213
Common shares issued to ESOP during the period
300,000
—
Unearned ESOP shares
(300,000 )
(14,166 )
Weighted average common shares issued during the period
—
2,161
Weighted average common shares purchased during the period
—
(1,332 )
Weighted average ESOP shares earned during the period
3,712
5,331
Denominator for basic earnings per common shares –
Weighted average common shares
2,406,345
2,393,207
Diluted EPS:
Common shares outstanding, beginning of period
2,402,633
2,401,213
Common shares issued to ESOP during the period
300,000
—
Unearned ESOP shares
(300,000 )
(14,166 )
Weighted average common shares issued during the period
—
2,161
Weighted average common shares purchased during the period
—
(1,332 )
Weighted average ESOP shares earned during the period
3,712
5,331
Weighted average dilutive effect of stock options
—
3,411
Denominator for diluted earnings per common shares –
Weighted average common shares
2,406,345
2,396,618
30
Espey Mfg. & Electronics Corp.
Notes
to Financial Statements
Note 15. Stockholders’ Equity, Continued
Not included in this computation of earnings
per share for the year ended June 30, 2021 and 2020 were options to purchase 304,662 and 276,712 shares, respectively, of the Company’s
common stock. These options were excluded because their inclusion would have been anti-dilutive due to the average strike price exceeding
the average market price of those shares.
Effective March 9, 2021, the Company suspended
the payment of regular quarterly dividends. The Company paid regular cash dividends on common stock of $0.50 per share for the fiscal
year ended June 30, 2021 and paid regular cash dividends on common stock of $1.00 per share for the fiscal year ended June 30, 2020. Our
Board of Directors assesses the Company’s dividend policy periodically.
Note 16. Line of Credit
At June 30, 2021, the Company has an uncommitted
and unused Line of Credit with a financial institution. The agreement provides that the Company may borrow up to $3,000,000. The line
provides for interest payments equal to the LIBOR Daily Floating Rate plus 2.30%. Any borrowing under the line of credit will be collateralized
by accounts receivable. The line will be reviewed annually in November for renewal on December 1st. All outstanding balances are payable
no later than the expiration date of the agreement, unless other terms are agreed to by the lender.
Note 17. Quarterly Financial Information (Unaudited)
First
Second
Third
Fourth
2021
Quarter
Quarter
Quarter
Quarter
Net sales
$ 7,265,515
$ 6,962,065
$ 4,205,068
$ 9,301,950
Gross profit (loss)
1,127,374
713,461
(187,154 )
1,705,926
Net income (loss)
189,824
(181,006 )
(1,070,114 )
879,753
Net income (loss) per share -
Basic
0.08
(0.08 )
(0.44 )
0.36
Diluted
0.08
(0.08 )
(0.44 )
0.36
2020
Net sales
$ 5,923,819
$ 7,286,674
$ 6,191,300
$ 12,124,438
Gross profit
1,136,348
1,480,148
910,933
2,031,186
Net income (loss)
81,776
228,964
(103,765 )
956,693
Net income (loss) per share -
Basic
0.03
0.10
(0.04 )
0.40
Diluted
0.03
0.10
(0.04 )
0.40
31
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.