UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30,
2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period to
Commission File Number 814-00098
EQUUS TOTAL RETURN, INC.
(Exact name of registrant as specified in its charter)
Delaware
76-0345915
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
700 Louisiana St., 41 st Floor
Houston , Texas
77002
(Address of principal executive offices)
(Zip Code)
(Former Name, Former Address and Former Fiscal
Year, if Changed Since Last Report)
Registrant’s telephone number,
including area code: (713) 529-0900
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Name of each exchange
on which registered
Common Stock
New York Stock Exchange
☐
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No
☐
Indicate by check mark whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐
No ☐
☐
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule
12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller Reporting Company ☐
Emerging Growth Company ☐
☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company. Yes
☐ No
☒
There were 13,966,696 shares of the
registrant’s common stock, $.001 par value, outstanding, as of June 30, 2026.
Table of Contents
EQUUS TOTAL RETURN, INC.
(A Delaware Corporation)
INDEX
Page
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Condensed Financial Statements
3
Condensed Balance Sheets
3
Condensed Statements of Operations
4
Condensed Statements of Changes in Net Assets
5
Condensed Statements of Cash Flows
6
Supplemental Information—Selected Per Share Data and Ratios
7
Schedules of Investments
8
Notes to Condensed Financial Statements
12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3. Quantitative and Qualitative Disclosure about Market Risk
42
Item 4. Controls and Procedures
42
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
44
Item 1A. Risk Factors
44
Item 6. Exhibits
45
SIGNATURE
46
2
Table of Contents
EQUUS TOTAL RETURN, INC.
CONDENSED BALANCE SHEETS
(Unaudited)
Part I. Financial Information
Item 1. Unaudited Condensed Financial Statements
June 30,
2026
December 31,
2025
(in thousands, except shares and per share amounts)
Assets
Investments in portfolio securities at fair value:
Control investments (cost at $10,500 and $10,500, respectively)
$ 13,000
$ 10,500
Non-affiliate investments (cost at $782 and $1,418, respectively)
3,198
6,776
Total investments in portfolio securities at fair value
16,198
17,276
Cash and cash equivalents
219
133
Accounts receivable from affiliates
2,126
1,145
Accrued interest
3,381
2,748
Other assets
18
36
Total assets
21,942
21,338
Liabilities and net assets
Accounts payable and other
566
414
Accrued compensation
2
3
Accounts payable to related parties
2,143
1,371
Convertible notes payable
2,283
2,123
Warrant liability, at fair value
318
857
Total liabilities
5,312
4,768
Commitments and contingencies (See Note 2)
Net assets
Preferred stock, $.001 par value per share; 10,000,000 shares authorized as of June 30, 2026 and December 31, 2025, respectively
Common stock, $.001 par value per share; 100,000,000 shares authorized as of June 30, 2026 and December 31, 2025, and 13,966,696 shares outstanding as of June 30, 2026 and December 31, 2025, respectively
Common stock, par value
$ 14
$ 14
Capital in excess of par value
76,510
76,009
Accumulated deficit
(59,894 )
(59,453 )
Total net assets
$ 16,630
$ 16,570
Shares of common stock issued and outstanding, $.001 par value, 100,000,000 and 50,000,000 shares authorized, respectively
13,967
13,967
Net asset value per share
$ 1.19
$ 1.19
The accompanying notes are an integral part
of these financial statements.
3
Table of Contents
EQUUS TOTAL RETURN, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30,
Six Months June 30,
(in thousands, except per share amounts)
2026
2025
2026
2025
Investment income:
Control investments
$ 318
$ 319
$ 633
$ 634
Non-affiliate investments
—
38
—
60
Total investment income
318
357
633
694
Interest income
—
—
—
1
Total investment income
318
357
633
695
Expenses:
Compensation expense
582
433
1,190
1,003
Professional fees
364
229
669
582
Transaction costs
—
—
—
307
Professional liability expenses
—
30
2
80
Director fees and expenses
107
101
182
178
General and administrative expenses
49
59
92
107
Mailing, printing and other expenses
65
54
107
65
Taxes
—
10
—
13
Interest expense
51
51
160
80
Total expenses
1,218
967
2,402
2,415
Net investment loss
(900 )
(610 )
(1,769 )
(1,720 )
Net realized gain (loss):
Control investments
—
—
—
(4,111 )
Non-affiliate investments
672
—
1,230
—
Other
—
—
—
(155 )
Net realized gain (loss)
672
—
1,230
(4,266 )
Net unrealized appreciation (depreciation) of portfolio securities:
Control investments
(2,500 )
(1,650 )
2,500
3,461
Non-affiliate investments
(2,689 )
2,174
(2,941 )
6,382
Net change in net unrealized appreciation (depreciation) of portfolio securities
(5,189 )
524
(441 )
9,843
Net change in net unrealized appreciation on warrant liability
864
—
539
—
Net (decrease) increase in net assets resulting from operations
$ (4,553 )
$ (86 )
$ (441 )
$ 3,857
Net (decrease) increase in net assets resulting from operations per share:
Basic
$ (0.33 )
$ (0.01 )
$ (0.03 )
$ 0.28
Diluted
$ (0.33 )
$ (0.01 )
$ (0.03 )
$ 0.24
Weighted average shares outstanding:
Basic
13,967
13,586
13,967
13,586
Diluted
13,967
13,586
13,967
16,238
The accompanying notes are an integral
part of these financial statements
4
Table of Contents
EQUUS TOTAL RETURN, INC.
CONDENSED STATEMENTS OF CHANGES IN
NET ASSETS
(Unaudited)
Common Stock
(in thousands)
Number of Shares
Par Value
Capital in Excess of Par Value
Accumulated Deficit
Total Net Assets
Balances as of December 31, 2024
13,586
$ 14
$ 74,785
$ (45,289 )
$ 29,510
Issuance of warrants
—
—
744
—
744
Net increase in net assets resulting from operations
—
—
—
3,943
3,943
Balances as of March 31, 2025
13,586
$ 14
$ 75,529
$ (41,346 )
$ 34,197
Net decrease in net assets resulting from operations
—
—
—
(86 )
(86 )
Balances as of June 30, 2025
13,586
$ 14
$ 75,529
$ (41,432 )
$ 34,111
Balances as of December 31, 2025
13,967
14
76,009
(59,453 )
16,570
Shares subscribed but not issued
—
—
248
—
248
Net increase in net assets resulting from operations
—
—
—
4,112
4,112
Balances as of March 31, 2026
13,967
$ 14
$ 76,257
$ (55,341 )
$ 20,930
Shares subscribed but not issued
—
—
253
—
253
Net increase in net assets resulting from operations
—
—
—
(4,553 )
(4,553 )
Balances as of June 30, 2026
13,967
$ 14
$ 76,510
$ (59,894 )
$ 16,630
The accompanying notes are an integral
part of these financial statements.
5
Table of Contents
EQUUS TOTAL RETURN, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months ended June 30,
(in thousands)
2026
2025
Cash flow from operating activities:
Net increase in net assets resulting from operations
$ (441 )
$ 3,857
Adjustments to reconcile net decrease in net assets resulting from operations to net cash used in operating activities:
Net realized (gain) loss:
Control investments
—
4,111
Non-affiliate investments
(1,230 )
—
Other
—
155
Net change in unrealized (appreciation) depreciation of portfolio securities:
Control investments
(2,500 )
(3,461 )
Non-affiliate investments
2,941
(6,382 )
Net change in unrealized depreciation of warrant liability
(539 )
—
Purchase of portfolio securities
—
(1,500 )
Write-off of receivable from portfolio company
—
(155 )
PIK interest payable
101
80
Amortization of debt discount
59
—
Transaction costs
—
307
Net proceeds from dispositions of portfolio securities
1,867
1,250
Changes in operating assets and liabilities:
Accounts receivable from affiliates
(480 )
(641 )
Accrued interest receivable
(633 )
(694 )
Other assets
18
(6 )
Accounts payable and accrued liabilities
151
226
Accounts payable to related parties
772
660
Net cash provided by (used in) operating activities
86
(2,193 )
Cash flows from financing activities:
Issuance of notes payable and warrant liability
—
2,000
Net cash provided by financing activities
—
2,000
Net increase in cash and cash equivalents
86
(193 )
Cash and cash equivalents and restricted cash at beginning of period
133
262
Cash and cash equivalents and restricted cash at end of period
$ 219
$ 69
Non-cash operating and financing activities:
Shares subscribed but not issued
$ 503
$ —
Supplemental disclosure of cash flow information:
Interest paid in kind on note payable
$ 101
$ 3
Delaware franchise taxes paid
$ —
$ 36
The accompanying notes are an integral
part of these financial statements.
6
Table of Contents
EQUUS TOTAL RETURN, INC.
SUPPLEMENTAL INFORMATION—SELECTED
PER SHARE DATA AND RATIOS
(Unaudited)
Six Months ended June 30,
2026
2025
Investment income
$ 0.05
$ 0.05
Expenses
(0.17 )
$ (0.18 )
Net investment loss
(0.13 )
(0.13 )
Net realized gain (losss)
0.09
(0.31 )
Net change in unrealized appreciation of portfolio securities
(0.03 )
0.72
Net change in unrealized depreciation of warrant payable
0.04
—
Net increase in net assets resulting from operations
(0.02 )
0.28
Capital transactions:
Dilutive effect of warrants issued
0.02
0.06
Increase in net assets resulting from capital transactions
0.02
0.06
Net increase in net assets
—
0.34
Net assets at beginning of period
1.19
2.17
Net assets at end of period, basic and diluted
$ 1.19
$ 2.51
Weighted average number of shares outstanding during period,
in thousands
13,967
13,586
Market price per share:
Beginning of period
$ 1.41
$ 1.10
End of period
$ 1.24
$ 1.36
Selected information and ratios:
Ratio of expenses to average net assets
(14.47 %)
(7.59 %)
Ratio of net investment loss to average net assets
(10.66 %)
(5.41 %)
Ratio of net increase in net assets resulting from operations to average net assets
(2.66 %)
12.12 %
Return on net asset value
0.36 %
15.59 %
Total return on market price (1)
(12.06 %)
23.64 %
(1) Total
return = [(ending market price per share - beginning price per share) / beginning market price per share].
The accompanying notes are an integral part
of these financial statements.
7
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS
June 30, 2026
(Unaudited)
(in thousands, except share data)
Name and Location of
Date of Initial
Cost of
Fair
Portfolio Company (1)
Industry
Investment
Investment
Principal
Investment
Value (2)
Control Investments: Majority-owned (3) :
Morgan E&P, Inc.
Houston, TX
Energy
April 2023
6,800,000 shares common stock (5)
—
$ 2,500
12% senior secured promissory note due 5/28 (5)(6)
$ 10,500
10,500
10,500
10,500
13,000
Total Control Investments: Majority-owned (represents 80.3% of total investments at fair value)
10,500
13,000
Non-Affiliate Investments: Less than 5% owned (4) :
CitroTech, Inc.
Pomona, CA
Environmental
February 2025
Warrants (exercisable into 312,500 common stock) (5)
—
1,400
325,691 shares common stock
782
1,798
782
3,198
Total Non-Affiliate Investments (represents 19.7% of total investments at fair value)
782
3,198
Total Investments
$ 11,282
$ 16,198
(1)
Under Section 55(a) of the 1940 Act, qualifying assets must represent at least 70% of the total assets at
the time of acquisitions of any non-qualifying. As of June 30, 2026, none of the Fund’s total assets were considered non-qualifying
assets.
(2) See
Note 3 to the financial statements, Valuation of Investments.
(3)
Majority owned investments are generally defined under the 1940 Act as companies in which we own more than
50% of the voting securities of such company.
(4)
Non-affiliate investments are generally defined under the 1940 Act as companies in which we own less than
5% of the voting securities of such company.
(5) Level
3 Portfolio Investment.
(6) Income
producing.
(7) Securities
pledged as collateral for $2.0 million senior convertible note. See Note 5 to the financial statements, Convertible Senior Note.
The accompanying notes are an integral part
of these financial statements.
8
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS – (Continued)
June 30, 2026
(Unaudited)
Our portfolio
securities are restricted from public sale without prior registration under the Securities Act of 1933 (hereafter, the “Securities
Act”) or pursuant to an exemption from such registration that is available. We typically negotiate certain aspects of the method
and timing of the disposition of our investment in each portfolio company, including registration rights and related costs.
As a business
development company (“BDC”), we may invest up to 30% of our assets in non-qualifying portfolio investments, as permitted by
the Investment Company Act of 1940 (the “1940 Act”). Specifically, we may invest up to 30% of our assets in entities that
are not considered “eligible portfolio companies” (as defined in the 1940 Act), including companies located outside of the
United States, entities that are operating pursuant to certain exceptions under the 1940 Act, and publicly-traded entities with a market
capitalization exceeding $250 million. As of June 30, 2026, we had invested 73.8% of our total assets in securities of portfolio companies
that constituted qualifying investments under the 1940 Act. As of June 30, 2026, none of our investments were considered non-qualifying
assets as all of our investments are in enterprises that are considered eligible portfolio companies under the 1940 Act. We provide significant
managerial assistance to our portfolio companies that comprise 80.3% of the total value of the investments in portfolio securities as
of June 30, 2026.
We are classified
as a “non-diversified” investment company under the 1940 Act, which means we are not limited in the proportion of our assets
that may be invested in the securities of a single issuer. The value of one segment called “Energy” includes one portfolio
company and was 78.2% of our net asset value, 59.2% of our total assets and 80.3% of our investments in portfolio company securities (at
fair value) as of June 30, 2026. Changes in business or industry trends or in the financial condition, results of operations, or the market’s
assessment of any single portfolio company will affect the net asset value and the market price of our common stock to a greater extent
than would be the case if we were a “diversified” company holding numerous investments.
Our investments in portfolio securities
consist of the following types of securities as of June 30, 2026 (in thousands):
Type of Securities
Cost
Fair Value
Fair Value as Percentage of Net Assets
Secured and subordinated debt
10,500
10,500
63.1 %
Warrants
—
1,400
8.4 %
Common stock
782
4,298
25.8 %
Total
$ 11,282
$ 16,198
97.4 %
The following is a summary by industry
of the Fund’s investments in portfolio securities as of June 30, 2026 (in thousands):
Industry
Fair Value
Fair Value as Percentage of Net Assets
Energy
$ 13,000
78.2 %
Environmental
3,198
19.2 %
Total
$ 16,198
97.4 %
The accompanying notes are an integral part
of these financial statements.
9
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS
December 31, 2025
(Unaudited)
(in thousands, except share data)
Name and Location of
Date of Initial
Cost of
Fair
Portfolio Company (1)
Industry
Investment
Investment
Principal
Investment
Value (2)
Control Investments: Majority-owned (3) :
Morgan E&P, Inc.
Houston, TX
Energy
April 2023
Common Stock (5)
—
$ —
12% senior secured promissory note due 5/26 (5)(6)
$ 10,500
10,500
10,500
10,500
10,500
Total Control Investments: Majority-owned (represents 60.8% of total investments at fair value)
10,500
10,500
Non-Affiliate Investments: Less than 5% owned (4) :
CitroTech, Inc.
Pomona, CA
Environmental
February 2025
Warrants (exercisable into 312,500 common stock) (5)
—
—
2,000
591,039 shares common stock
—
1,418
4,776
1,418
6,776
Total Non-Affiliate Investments (represents 39.2% of total investments at fair value)
1,418
6,776
Total Investments
$ 11,918
$ 17,276
(1) Under
Section 55(a) of the 1940 Act, qualifying assets must represent at least 70% of the total assets at the time of acquisition. As of December
31, 2025, none of the Fund’s total assets were considered non-qualifying assets.
(2) See
Note 3 to the financial statements, Valuation of Investments.
(3) Majority
owned investments are generally defined under the 1940 Act as companies in which we own more than 50% of the voting securities of such
company.
(4) Level
3 Portfolio Investment.
(5) Income
producing.
The accompanying notes are an integral part
of these financial statements.
10
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS – (Continued)
DECEMBER 31, 2025
(in thousands, except share data)
Our portfolio
securities are restricted from public sale without prior registration under the Securities Act of 1933 (hereafter, the “Securities
Act”) or pursuant to an exemption from such registration that is available. We typically negotiate certain aspects of the method
and timing of the disposition of our investment in each portfolio company, including registration rights and related costs.
As a business
development company (“BDC”), we may invest up to 30% of our assets in non-qualifying portfolio investments, as permitted by
the Investment Company Act of 1940 (the “1940 Act”). Specifically, we may invest up to 30% of our assets in entities that
are not considered “eligible portfolio companies” (as defined in the 1940 Act), including companies located outside of the
United States, entities that are operating pursuant to certain exceptions under the 1940 Act, and publicly-traded entities with a market
capitalization exceeding $250 million. As of December 31, 2025, we had invested 81.0% of our assets in securities of portfolio companies
that constituted qualifying investments under the 1940 Act. As of December 31, 2025, none of our investments were considered non-qualifying
assets as all of our investments are in enterprises that are considered eligible portfolio companies the 1940 Act. We provide significant
managerial assistance to our portfolio companies that comprise 60.8% of the total value of the investments in portfolio securities as
of December 31, 2025.
We are
classified as a “non-diversified” investment company under the 1940 Act, which means we are not limited in the proportion
of our assets that may be invested in the securities of a single issuer. The value of one segment called “Energy” includes
one portfolio company and was 63.4% of our net asset value, 49.2% of our total assets and 60.8% of our investments in portfolio company
securities (at fair value) as of December 31, 2025. Changes in business or industry trends or in the financial condition, results of operations,
or the market’s assessment of any single portfolio company will affect the net asset value and the market price of our common stock
to a greater extent than would be the case if we were a “diversified” company holding numerous investments.
Our investments in portfolio securities consist of the following
types of securities as of December 31, 2025 (in thousands):
Type of Securities
Cost
Fair Value
Fair Value as Percentage of Net Assets
Secured and subordinated debt
10,500
10,500
63.4 %
Warrants
—
2,000
12.1 %
Common stock
1,418
4,776
28.8 %
Total
$ 11,918
$ 17,276
104.3 %
The following
is a summary by industry of the Fund’s investments in portfolio securities as of December 31, 2025 (in thousands):
Industry
Fair Value
Fair Value as Percentage of Net Assets
Energy
$ 10,500
63.4 %
Environmental
6,776
40.9 %
Total
$ 17,276
104.3 %
The accompanying notes are an integral
part of these financial statements.
11
Table of Contents
EQUUS TOTAL RETURN, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
June 30, 2026
(Unaudited)
(1)
Description of Business and Basis of Presentation
Description
of Business— Equus Total Return, Inc. (“we,” “us,” “our,” “Equus” the “Company”
and the “Fund”), a Delaware corporation, was formed by Equus Investments II, L.P. (the “Partnership”) on August
16, 1991. On July 1, 1992, the Partnership was reorganized, and all of the assets and liabilities of the Partnership were transferred
to the Fund in exchange for shares of common stock of the Fund. Our shares trade on the New York Stock Exchange (“NYSE”) under
the symbol ‘EQS’. On August 11, 2006, our shareholders approved the change of the Fund’s investment strategy to a total
return investment objective. This strategy seeks to provide the highest total return, consisting of capital appreciation and current income.
In connection with this strategic investment change, the shareholders also approved the change of name from Equus II Incorporated to Equus
Total Return, Inc. As of June 30, 2026, we had 100,000,000 shares of common stock and 10,000,000 shares of preferred stock authorized
for issuance, of which 13,966,696 shares of common stock and no shares of preferred stock were outstanding.
We attempt
to maximize the return to stockholders in the form of current investment income and long-term capital gains by investing in the debt and
equity securities of companies with a total enterprise value between $5.0 million and $75.0 million, although we may engage in transactions
with smaller or larger investee companies from time to time. We seek to invest primarily in companies pursuing growth either through acquisition
or organically, leveraged buyouts, management buyouts and recapitalizations of existing businesses or special situations. Our income-producing
investments consist principally of debt securities including subordinated debt, debt convertible into common or preferred stock, or debt
combined with warrants and common and preferred stock. Debt and preferred equity financing may also be used to create long-term capital
appreciation through the exercise and sale of warrants received in connection with the financing. We seek to achieve capital appreciation
by making investments in equity and equity-oriented securities issued by privately-owned companies in transactions negotiated directly
with such companies. Given market conditions over the past several years and the performance of our portfolio, our Management and Board
of Directors believe it prudent to continue to review alternatives to refine and further clarify the current strategies.
We elected
to be treated as a BDC under the Investment Company Act of 1940 Act (“1940 Act”), although our shareholders authorized us
to withdraw this election in previous years (which authorization has since expired) and may do so again in the future. Prior to the fourth
quarter of 2024, we qualified as a regulated investment company (“RIC”) for federal income tax purposes and, therefore, were
not required to pay corporate income taxes on any income or gains that we would have distributed distribute to our stockholders. During
the fourth quarter of 2024, we elected to not qualify as a RIC and, consequently, we will be subject to normal corporate rates of taxation
of our income and gains and will not be permitted to deduct distributions paid to our stockholders.
From time
to time, we may have certain wholly-owned taxable subsidiaries (“Taxable Subsidiaries”) each of which may hold one or more
portfolio investments listed on our Schedules of Investments. Although we are no longer a RIC, the purpose of these Taxable Subsidiaries
is, to the extent we re-qualify as a RIC, to permit us to hold certain income-producing investments or portfolio companies organized as
limited liability companies, or LLCs, (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least
90% of our gross revenue for income tax purposes must consist of investment income. Absent the Taxable Subsidiaries, a portion of the
gross income of these income-producing investments or of any LLC (or other pass-through entity) portfolio investment, as the case may
be, would flow through directly to us for the 90% test. To the extent that such income did not consist of investment income, it could
jeopardize our ability to requalify as a RIC and, therefore, cause us to incur federal income taxes as described above. The income of
the LLCs (or other pass-through entities) owned by Taxable Subsidiaries is taxed to the Taxable Subsidiaries and does not flow through
to us, thereby helping us obtain (or preserve, as the case may be) RIC status and the resultant tax advantages. We do not consolidate
the Taxable Subsidiaries for income tax purposes, with the exception of Texas Margin Tax, which is an entity level tax. The Taxable Subsidiaries
may generate income tax expense because of the Taxable Subsidiaries’ ownership of the portfolio companies. We reflect any such income
tax expense on our Statements of Operations.
12
Table of Contents
Impact
of Economic and Geopolitical Events on the Oil and Gas Sector— Oil prices experienced a slow and steady decline beginning in
the first quarter of 2024 and continuing until the end of 2025. The conflict in Iran, which commenced in February 2026, temporarily resulted
in dramatically increased spot prices, ending the first quarter of 2026 at $101.30 per barrel before declining sharply to $69.50 as of
June 30, 2026. Conversely, since the beginning of 2024, natural gas prices steadily increased before declining in the first three quarters
of 2025, recovering at the end of 2025, and thereafter declining, more or less, throughout the first half of 2026, ending the quarter
ended June 30, 2026 at $3.28 per MMBTU. Prior to the onset of hostilities in the Middle East, relative oil and gas price stability had
been a significant factor in increased consolidation activity in the Williston Basin region in North Dakota where Morgan E&P, Inc.
holds its development rights.
Basis
of Presentation —In accordance with Article 6 of Regulation S-X under the Securities Act and the Securities Exchange Act of 1934,
as amended (“Exchange Act”), we do not consolidate portfolio company investments, including those in which we have a controlling
interest. Our interim unaudited financial statements were prepared in accordance with accounting principles generally accepted in the
United States of America (“GAAP”), for interim financial information and in accordance with the requirements of reporting
on Form 10-Q and Article 10 of Regulation S-X, under the Exchange Act. Accordingly, they are unaudited and exclude some disclosures required
for annual financial statements. We believe that we have made all adjustments, consisting solely of normal recurring accruals, necessary
for the fair statement of these interim financial statements.
The results
of operations for the three and six months ended June 30, 2026 are not necessarily indicative of results that ultimately may be achieved
for the remainder of the year. The interim unaudited financial statements and notes thereto should be read in conjunction with the financial
statements and notes thereto included in the Fund’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as filed
with the SEC.
(2)
Liquidity and Financing Arrangements; Going Concern
Liquidity —There
are several factors that may materially affect our liquidity during the reasonably foreseeable future. We are evaluating the impact of
current market conditions on our portfolio company valuations and their ability to provide current income. We have followed valuation
techniques in a consistent manner; however, we are cognizant of current market conditions that might affect future valuations of portfolio
securities.
Convertible
Loan In Default— As of June 30, 2026, our convertible senior note of $2.0 million has matured and remains unpaid. On July 29,
2026, we received a Notice of Event of Default from the lender. We are in discussions with a third party regarding such third party’s
possible purchase of the note and an agreement by such third party to extend the maturity date. However, as of the date of filing of this
Quarterly Report, no agreements have been reached regarding any of the foregoing.
Cash and
Cash Equivalents— As of June 30, 2026, we had cash and cash equivalents of $0.2 million. As of December 31, 2025, we had cash
and cash equivalents of $0.1 million.
13
Table of Contents
Dividends —So
long as we remain a BDC, we will pay out net investment income and/or realized net capital gains, if any, on an annual basis as required
under the 1940 Act.
Investment
Commitments —Under certain circumstances, we may be called on to make follow-on investments in certain portfolio companies. If
we do not have sufficient funds to make follow-on investments, the portfolio company in need of the investment may be negatively impacted.
Also, our equity interest in the estimated fair value of the portfolio company could be reduced. We had no follow-on commitments as of
June 30, 2026.
Asset
Coverage Ratio —Under the 1940 Act, BDCs are required to have an asset coverage ratio of 200%, meaning that the maximum debt
that may be incurred by a BDC is the BDC’s net asset value. Pursuant to amendments made to the 1940 Act in March 2018, BDCs may
now, with stockholder or board of directors approval, reduce this ratio to 150%, meaning that the maximum debt that may be incurred by
a BDC is two times the BDC’s net asset value. In November 2019, we obtained approval of our shareholders to reduce our asset coverage
ratio to 150%. This authorization permits Equus to borrow up to twice the value of the Fund’s net assets. Other than the convertible
note financing undertaken in February 2025 described under Issuance of Equus Securities in Note 5 below, we have not yet undertaken
any other additional borrowings.
Certain
Risks and Uncertainties and Going Concern —Market and economic volatility which has become endemic in the past few years, together
with the economic dislocation caused by the onset of the coronavirus, has constrained the availability of debt financing for small and
medium-sized companies such as Equus and its portfolio companies. Such debt financing generally has shorter maturities, higher interest
rates and fees, and more restrictive terms than debt facilities available in the past. In addition, during these years, with minor exceptions,
the price of our common stock remained well below our net asset value, thereby making it undesirable to issue additional shares of our
common stock below net asset value.
Because of
these challenges, our near-term strategies shifted from originating debt and equity investments to preserving liquidity necessary to meet
our operational needs. Key initiatives that we have previously undertaken to provide necessary liquidity include monetizations, the suspension
of dividends and the internalization of management. We are also evaluating potential opportunities that could enable us to effect a change
to our business and become an operating company as described in Note 6 – Conversion to an Operating Company .
The accompanying
unaudited condensed financial statements of the Fund have been prepared on a going concern basis, which contemplates the realization of
assets and the satisfaction of liabilities and other commitments in the normal course of business.
Our cash
and cash equivalents totaled $0.2 million as of June 30, 2026. We do not currently have the necessary cash on hand and/or projected future
cash flows to fund our operating activities. It is possible the Fund will require loans, capital investment from one or more sources,
or will be required to dispose of certain of its portfolio investments, to cover a potential cash shortfall. The Fund does not presently
have any existing commitments to fund any such shortfall, should it occur, and cannot guarantee that it will be able to execute on such
plans in the future. Because we do not currently have committed financing to fund our operations for at least twelve months from the issuance
of these unaudited condensed consolidated financial statements, substantial doubt exists about our ability to continue as a going concern.
The unaudited
condensed financial statements do not include adjustments relating to the recoverability and classification of assets and their carrying
amount, or the amount and classification of liabilities that may result should the Fund be unable to continue as a going concern.
14
Table of Contents
(3)
Significant Accounting Policies
The following
is a summary of significant accounting policies followed by the Fund in the preparation of our financial statements:
Use of
Estimates— The preparation of financial statements in accordance with accounting principles generally accepted in the United
States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts and disclosures in the financial
statements. Although we believe the estimates and assumptions used in preparing these financial statements and related notes are reasonable
in light of known facts and circumstances, actual results could differ from those estimates. We have identified valuation of investments
and revenue recognition as our most critical accounting estimates.
Consolidation— In
accordance with Article 6 of Regulation S-X under the Securities Act of 1933, we do not consolidate portfolio company investments. Under
Accounting Standards Committee (“ASC”) 946, we are precluded from consolidating any entity other than another investment company,
except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to
the investment company or its consolidated subsidiaries.
Valuation
of Investments —For most of our investments, market quotations are not available. With respect to investments for which market
quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board has approved a multi-step
valuation process each quarter, as described below:
1.
Each portfolio company or investment is reviewed by our investment professionals;
2.
With certain exceptions as determined by our Management, with respect to investments with a fair value exceeding $2.5 million that have been held for more than one year, we engage independent valuation firms to assist our investment professionals. These independent valuation firms conduct independent valuations and make their own independent assessments;
3.
Our Management produces a report that summarizes each of our portfolio investments and recommends
a fair value of each such investment as of the date of the report;
4.
The Audit Committee of our Board reviews and discusses the preliminary valuation of our portfolio investments as recommended by Management in their report and any reports or recommendations of the independent valuation firms, and then approves and recommends the fair values of our investments so determined to our Board for final approval; and
5.
The Board discusses valuations and determines the fair value of each portfolio investment in good faith based on the input of our Management, the respective independent valuation firm, as applicable, and the Audit Committee.
During
the first twelve months after an investment is made, we rely on the original investment amount to determine the fair value unless significant
developments have occurred during this twelve-month period which would indicate a material effect on the portfolio company (such as results
of operations or changes in general market conditions).
Investments
are valued utilizing various methodologies and approaches, including a yield analysis, enterprise value (“EV”) analysis, net
asset value analysis, liquidation analysis, discounted cash flow analysis, or a combination of methods, as appropriate. The yield analysis
uses loan spreads and other relevant information implied by market data involving identical or comparable assets or liabilities. Under
the EV analysis, the EV of a portfolio company is first determined and allocated over the portfolio company’s securities in order
of their preference relative to one another (i.e., “waterfall” allocation). To determine the EV, we typically use a market
multiples approach that considers relevant and applicable market trading data of guideline public companies, transaction metrics from
precedent M&A transactions and/or a discounted cash flow analysis. The net asset value analysis is used to derive a value of an underlying
investment (such as real estate property) by dividing a relevant earnings stream by an appropriate capitalization rate. For this purpose,
we consider capitalization rates for similar properties as may be obtained from guideline public companies and/or relevant transactions.
The liquidation analysis is intended to approximate the net recovery value of an investment based on, among other things, assumptions
regarding liquidation proceeds based on a hypothetical liquidation of a portfolio company’s assets. The discounted cash flow analysis
uses valuation techniques to convert future cash flows or earnings to a range of fair values from which a single estimate may be derived
utilizing an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about
those future amounts.
15
Table of Contents
In
estimating the fair value of our equity interest in Morgan, we have given more emphasis to a market approach that examines comparable
acreage transactions proximate to where Morgan holds its leasehold interests. Our management received advice and assistance from a third-party
valuation firm to support our determination of the fair value of this investment.
In applying
these methodologies, additional factors that we consider in fair value pricing our investments may include, as we deem relevant: security
covenants, call protection provisions, and information rights; the nature and realizable value of any collateral; the portfolio company’s
ability to make payments; the principal markets in which the portfolio company does business; publicly available financial ratios of peer
companies; the principal market; and enterprise values, among other factors. Also, any failure by a portfolio company to achieve its business
plan or obtain and maintain its financing arrangements could result in increased volatility and result in a significant and rapid change
in its value.
Our general
intent is to hold our loans to maturity when appraising our privately held debt investments. As such, we believe that the fair value will
not exceed the cost of the investment. However, in addition to the previously described analysis involving allocation of value to the
debt instrument, we perform a yield analysis assuming a hypothetical current sale of the security to determine if a debt security has
been impaired. The yield analysis considers changes in interest rates and changes in leverage levels of the portfolio company as compared
to the market interest rates and leverage levels. Assuming the credit quality of the portfolio company remains stable, the Fund will use
the value determined by the yield analysis as the fair value for that security if less than the cost of the investment.
We record
unrealized depreciation on investments when we determine that the fair value of a security is less than its cost basis and will record
unrealized appreciation when we determine that the fair value is greater than its cost basis.
Fair
Value Measurement —Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date and sets out a fair value hierarchy. The fair value hierarchy gives the
highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable
inputs (Level 3). Inputs are broadly defined as assumptions market participants would use in pricing an asset or liability. The three
levels of the fair value hierarchy are described below:
Level
1 —Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to
access at the measurement date.
Level
2 —Inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly;
and fair value is determined through the use of models or other valuation methodologies.
Level
3 —Inputs are unobservable for the asset or liability and include situations where there is little, if any, market activity for
the asset or liability. The inputs into the determination of fair value are based upon the best information under the circumstances and
may require significant management judgment or estimation.
16
Table of Contents
In certain
cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s
level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment
of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific
to the investment.
Investments
for which prices are not observable are generally private investments in the debt and equity securities of operating companies. A primary
valuation method used to estimate the fair value of these Level 3 investments is the discounted cash flow method (although a liquidation
analysis, option theoretical, or other methodology may be used when more appropriate). The discounted cash flow approach to determine
fair value (or a range of fair values) involves applying an appropriate discount rate(s) to the estimated future cash flows using various
relevant factors depending on investment type, including comparing the latest arm’s length or market transactions involving the
subject security to the selected benchmark credit spread, assumed growth rate (in cash flows), and capitalization rates/multiples (for
determining terminal values of underlying portfolio companies). The valuation based on the inputs determined to be the most reasonable
and probable is used as the fair value of the investment. In the case of our investment in Morgan E&P, Inc. (“Morgan”),
we also examine acreage values in comparable transactions and assess the impact upon the working interests held by Morgan. The determination
of fair value using these methodologies may take into consideration a range of factors including, but not limited to, the price at which
the investment was acquired, the nature of the investment, local market conditions, trading values on public exchanges for comparable
securities, current and projected operating performance, financing transactions subsequent to the acquisition of the investment and anticipated
financing transactions after the valuation date. In the case of our holding of shares and warrants in CitroTech, Inc. (“CITR”),
we examined the trading price of the CITR shares on the relevant measurement date and, in the
case of the warrants, employed a Black-Scholes analysis with a 1- and 2-year stock variance to determine value.
To assess
the reasonableness of the discounted cash flow approach, the fair value of equity securities, including warrants, in portfolio companies
may also consider the market approach—that is, through analyzing and applying to the underlying portfolio companies, market valuation
multiples of publicly-traded firms engaged in businesses similar to those of the portfolio companies. The market approach to determining
the fair value of a portfolio company’s equity security (or securities) will typically involve:
(1) applying to the portfolio company’s trailing
twelve months (or current year projected) earnings before interest, taxes, depreciation, and amortization (“EBITDA”) a low
to high range of enterprise value to EBITDA multiples that are derived from an analysis of publicly-traded comparable companies, in order
to arrive at a range of enterprise values for the portfolio company;
(2) subtracting from the range of calculated enterprise
values the outstanding balances of any debt or equity securities that would be senior in right of payment to the equity securities we
hold; and
(3) multiplying the range of equity values derived therefrom
by our ownership share of such equity tranche in order to arrive at a range of fair values for our equity security (or securities). Application
of these valuation methodologies involves a significant degree of judgment by Management.
Due to
the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair
value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments
and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject
to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio
investment in a forced or liquidation sale, we might realize significantly less than the value at which such investment had previously
been recorded. With respect to Level 3 investments, where sufficient market quotations are not readily available or for which no or an
insufficient number of indicative prices from pricing services or brokers or dealers have been received, we undertake, on a quarterly
basis, our valuation process as described above.
17
Table of Contents
We
assess the levels of the investments at each measurement date, and transfers between levels are recognized on the subsequent measurement
date closest in time to the actual date of the event or change in circumstances that caused the transfer. There were no transfers to or
from Level 3 for the three and six months ended June 30, 2026 and for the year ended December 31, 2025.
As of
June 30, 2026, investments measured at fair value on a recurring basis are categorized in the tables below based on the lowest level of
significant input to the valuations:
Fair Value Measurements as of June 30, 2026
(in thousands)
Total
Quoted Prices in Active Markets for Identical Assets
Level 1)
Significant Unobservable Inputs
(Level 3)
Assets
Investments:
Control investments
$ 13,000
$ —
$ 13,000
Non-affiliate investments
3,198
1,798
1,400
Total investments
$ 16,198
$ 1,798
$ 14,400
As of
December 31, 2025, investments measured at fair value on a recurring basis are categorized in the tables below based on the lowest level
of significant input to the valuations:
Fair Value Measurements as of December 31, 2025
(in thousands)
Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Unobservable Inputs
(Level 3)
Assets
Investments:
Control investments
$ 10,500
$ —
$ 10,500
Non-affiliate investments
6,776
4,776
2,000
Total investments
$ 17,276
$ 4,776
$ 12,500
The following
table provides a reconciliation of fair value changes during the six months ended June 30, 2026 for all investments for which we determine
fair value using unobservable (Level 3) factors:
Fair value measurements using significant unobservable inputs (Level 3)
(in thousands)
Control Investments
Non-affiliate Investments
Total
Fair value as of January 1, 2026
$ 10,500
$ 2,000
$12,500
Change in unrealized appreciation
5,000
—
5,000
Fair value as of March 31 2026
15,500
2,000
17,500
Change in unrealized appreciation
(2,500 )
(600 )
(3,100)
Fair value as of June 30, 2026
$ 13,000
$ 1,400
$14,400
18
Table of Contents
The
following table provides a reconciliation of fair value changes during the six months ended June 30, 2025 for all investments for which
we determine fair value using unobservable (Level 3) factors:
Fair value measurements using significant unobservable inputs (Level 3)
(in thousands)
Control Investments
Non-affiliate Investments
Total
Fair value as of January 1, 2025
$ 27,500
$ —
$27,500
Sale of portfolio securities
(4,000 )
—
(4,000)
Purchases of portfolio securities
—
2,750
2,750
Change in unrealized appreciation
1,000
1,208
2,208
Fair value as of March 31, 2025
24,500
3,958
28,458
Change in unrealized appreciation
(1,650 )
(639 )
(2,289)
Fair value as of June 30, 2025
$ 22,850
$ 3,319
$26,169
Fair
value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in discount rates, EBITDA or EBITDA multiples
(or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase/(decrease)
in market yields, discount rates, or an increase/(decrease) in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result
in a corresponding increase/(decrease), respectively, in the fair value of certain of our investments. In the case of our holdings in
Morgan, we also consider acreage value, proved reserve multiples, daily production multiples, and discount rates.
Finally,
industry trends, market forecasts, and comparable transactions in sectors in which we hold a Level 3 investment are also taken into account
when assessing the value of these investments.
The following
table summarizes the significant non-observable inputs in the fair value measurements of our Level 3 investments by category of investment
and valuation technique as of June 30, 2026 (fair value expressed in thousands; acreage range expressed in dollars and not rounded):
Range
(in thousands)
Fair Value
Valuation Techniques
Unobservable Inputs
Minimum
Maximum
Weighted Average
Common Stock
Guideline Public Company Method
Proved Reserve Multiple
7,992x
10,035x
9,014x
Daily Production Multiple
27,380x
30,526x
28,853x
Morgan E&P, Inc.
$ 2,500.00
Guideline Transaction Method
Proved Reserve Multiple
8,969x
11,937x
10,453x
Daily Production Multiple
36,221x
45,333x
40,777x
Acreage Value (per acre)
$ 5,000
$ 6,000
$ 5,500
Discounted Cash Flow
Discount Rate
9.3%
10.5%
9.90%
Senior debt
Morgan E&P, Inc.
10,500
Yield analysis
Company specific yield
11.15%
12.0%
11.58%
Warrant
CitroTech, Inc.
1,400
Black-Scholes
Volatility
90.7%
145.3%
118.0%
$ 14,400
19
Table of Contents
The
following table summarizes the significant non-observable inputs in the fair value measurements of our Level 3 investments by category
of investment and valuation technique as of December 31, 2025 (fair value expressed in thousands; acreage range expressed in dollars
and not rounded):
Range
(in thousands)
Fair Value
Valuation Techniques
Unobservable Inputs
Minimum
Maximum
Weighted Average
Limited liability company investments
Guideline Public Company Method
Proved Reserve Multiple
6,615x
9,080x
7,848x
Daily Production Multiple
23,801x
28,451x
26,126x
Morgan E&P, Inc.
$ -
Guideline Transaction Method
Proved Reserve Multiple
8,969x
11,937x
10,453x
Daily Production Multiple
35,000x
45,333x
40,168x
Acreage Value (per acre)
$ 2,000
$ 6,000
$ 4,000
Discounted Cash Flow
Discount Rate
11.8%
13.3%
12.55%
Senior debt
Morgan E&P, Inc.
10,500
Yield analysis
Company specific yield
10.46%
12.0%
11.23%
Warrant
CitroTech, Inc. (formerly General Enterprise Ventures, Inc.
2,000
Black-Scholes
Volatility
38.2%
123.6%
80.9%
$ 12,500
The various
weighted averages in the tables above were determined based on acreage, reserves, production and, in the case of discount rates, an arithmetic
average of minimum and maximum rates. Because of the inherent uncertainty of the valuation of portfolio securities which do not have readily
ascertainable market values, our fair value determinations may materially differ from the values that would have been used had a ready
market existed for the securities.
We adjust
our net asset value for the changes in the value of our publicly held securities, if applicable, and material changes in the value of
private securities, generally determined on a quarterly basis or as announced in a press release, and report those amounts to Lipper Analytical
Services, Inc. Our net asset value appears in various publications, including Barron’s and The Wall Street Journal .
20
Table of Contents
Investment
Transactions — Investment transactions are recorded at fair value on the trade date. Current-period changes in fair value of
investments are reflected as a component of the net unrealized appreciation of portfolio securities on the Statements of Operations. The
net change in unrealized appreciation primarily reflects the change in investment fair values as of the last business day of the reporting
period, including the reversal of previously recorded unrealized gains or losses for investments sold during the period. Realized gains
or losses are recognized as the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost
basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and
include investments written off during the period, net of recoveries. As of June 30, 2026, we have no assets going through foreclosure.
Realized gains and losses on investments sold are computed on a specific identification basis.
We classify
our investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are defined
as investments in companies in which the Fund owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
Under the 1940 Act, “Affiliate Investments” are defined as those non-control investments in companies in which we own between
5% and 25% of the voting securities. Under the 1940 Act, “Non-affiliate Investments” are defined as investments that are neither
Control Investments nor Affiliate Investments.
Interest
and Dividend Income Recognition —We record interest income, adjusted for amortization of premium and accretion of discount, on
an accrual basis to the extent that we expect to collect such amounts. We accrete or amortize discounts and premiums on securities purchased
over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost
adjusted for the accretion of discount and/or amortization of premium on debt securities. We stop accruing interest on investments when
we determine that interest is no longer collectible. We may also impair the accrued interest when we determine that all or a portion of
the current accrual is uncollectible. If we receive any cash after determining that interest is no longer collectible, we treat such cash
as payment on the principal balance until the entire principal balance has been repaid, before we recognize any additional interest income.
We will write off uncollectible interest upon the occurrence of a definitive event such as a sale, bankruptcy, or reorganization of the
relevant portfolio interest. Dividend income is recorded as dividends are declared by the portfolio company or at the point an obligation
exists for the portfolio company to make a distribution.
Net Realized
Gains or Losses and Net Change in Unrealized Appreciation or Depreciation —Realized gains or losses are measured by the difference
between the net proceeds from the sale or redemption of an investment or a financial instrument and the cost basis of the investment or
financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off
during the period net of recoveries and realized gains or losses from in-kind redemptions. Net change in unrealized appreciation or depreciation
reflects the net change in the fair value of the portfolio company investments and financial instruments and the reclassification of any
prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.
Payment
in Kind Interest (PIK)— From time to time, we have loans in our portfolio that may pay PIK interest. We add PIK interest, if
any, computed at the contractual rate specified in each loan agreement, to the principal balance of the loan and recorded as interest
income. If we regain our status as a RIC, we will be required to pay out to stockholders this non-cash source of income in the form of
dividends even if we have not yet collected any cash in respect of such investments. To the extent we remain BDC and a RIC, we will continue
to pay out net investment income and/or realized capital gains, if any, on an annual basis as required under the 1940 Act.
Earnings Per Share —Basic
and diluted per share calculations are computed utilizing the weighted-average number of shares of common stock outstanding for the period.
Diluted earnings per share adjusts the basic EPS for the potential dilution that could occur if the Equus Note (1,333,333 shares) and
Warrants (1,999,999 shares) were exercised or converted into common stock. The impact of the Equus Note and Warrants were anti-dilutive
for the three and six months ended June 30, 2026 due to the net loss for the periods.
21
Table of Contents
The following table presents
the computation of basic and diluted earnings per share for the three and six months ended June 30, 2026 and 2025 respectively:
(in thousands, except share and per-share data)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net income (loss) attributable to common shareholders
$ (4,553 )
$ (86 )
$ (441 )
$ 3,857
Weighted average shares outstanding - basic
13,967
13,586
13,967
13,586
Effect of dilutive securities
—
—
$ —
$ (0.05 )
Weighted average shares outstanding - diluted
13,967
13,586
13,967
16,238
Basic earnings per share
$ (0.33 )
$ (0.01 )
$ (0.03 )
$ 0.28
Diluted earnings per share
$ (0.33 )
$ (0.01 )
$ (0.03 )
$ 0.24
Distributable Earnings —The
components that make up distributable earnings (accumulated undistributed deficit) on the Condensed Balance Sheet as of June 30, 2026
and December 31, 2025 are as follows:
(in thousands)
June 30, 2026
December 31, 2025
Accumulated undistributed net investment losses
$ (60,237 )
$ (58,468 )
Unrealized appreciation of portfolio securities, net
4,916
5,357
Unrealized appreciation of warrant payable
242
(297 )
Accumulated undistributed net capital gains
(4,815 )
(6,045 )
Accumulated deficit
$ (59,894 )
$ (59,453 )
Taxes —Historically,
the Company has filed an income tax return as a Regulated Investment Company (“RIC”). However, following the Company’s
election not to qualify as a RIC in the fourth quarter of 2024, the Company is now classified as a C corporation for income tax purposes
and is subject to guidance under ASC 740, accounting for income taxes.
The Company
records income taxes for interim reporting periods based on an estimated annual effective tax rate. This estimated rate is reassessed
each quarter and may fluctuate due to changes in forecasted annual operating income, adjustments to the valuation allowance on deferred
tax assets, and changes in actual or projected permanent book-to-tax differences. The Company’s effective tax rate for the three
months ended June 30, 2026 was 0.0%, and accordingly, no income tax expense or benefit was recorded for the quarter.
The Company
records deferred tax assets to the extent the Company believes these assets will more-likely-than-not be realized. In making such determinations,
the Company considers all available positive and negative evidence, including future reversals of existing temporary differences, projected
future taxable income, tax planning strategies and recent financial operations. For the six months ended June 30, 2026, the Company believes
its deferred tax assets will more-likely-than-not be realized and has recorded a valuation allowance against its net deferred tax assets.
On
July 4, 2025, Public Law No. 119-21, commonly referred to as the One Big Beautiful Bill Act (the “Act”), was enacted. Key
provisions of the Act affecting the Company include: (i) a permanent reduction in the corporate tax rate, (ii) the permanent extension
of 100% bonus depreciation for qualified property, and (iii) modifications to the calculation of the §163(j) business interest expense
limitation.
In accordance
with ASC 740, the Company recognized the effects of the new tax law in the period of enactment. The adoption of the Act did not result
in any material impact to current or deferred income tax expense for the quarter ended June 30, 2026. The Company continues to evaluate
the impact of the Act on its financial statements and will update its estimates as additional guidance becomes available.
Texas
margin tax applies to entities conducting business in Texas and is based on Texas-sourced taxable margin. Because the margin tax is calculated
on a base that incorporates both revenue and expense elements, it is treated as an income tax under ASC 740. For the quarter ended June
30, 2026, no provision for margin tax expense has been recorded.
ASC Topic
740-10, Income Taxes, provides that a tax benefit from an uncertain position may be recognized in the financial statements when
it is more-likely-than-not that the position will be sustained upon examination, including resolutions of any related appeals or litigation
processes, based on technical merits. This guidance also addresses measurement, derecognition, classification, interest and penalties,
accounting for interim periods, disclosure and transition. The Company has no material uncertain tax positions in its prior or current
filings
Segments —Equus
operates in a single segment with a principal investment objective to maximize total return from generating current income from debt investments
and current income and capital appreciation from equity and equity-related investments. The Company’s Investment Committee and Chief
Executive Officer collectively perform the function that allocates resources and assesses performance, and thus together, serve as the
Company’s chief operating decision maker (the “CODM”). Among other metrics, the CODM uses net investment income as a
primary GAAP profit or loss metric used in making operating decisions, which can be found on the Statement of Operations along with significant
expenses. The measure of segment assets is reported on the Balance Sheets as total assets.
22
Table of Contents
Convertible
Note— The Fund accounts for the Convertible Note under ASC 470-20, “Debt—Debt with Conversion and other Options” (“ASC
470”). The Convertible Note is assessed under ASC 815, Derivatives and Hedging, for any conversion features which may require
bifurcation, and the substantial premium model in accordance with ASC 470. Based on our assessment, separate accounting for the conversion
feature of the Convertible Note is not required. The Fund is not required to account for the Convertible Note at fair value and did not
elect to measure it at fair value in accordance with ASC 815, Derivatives and Hedging, and ASC 825, Financial Instruments.
In accordance
with ASC Topic 470-20, when the Fund issues convertible note with warrants, the Fund treats the fair value of the warrants as a debt discount,
recorded as a contra-liability against the convertible note, and amortizes the balance over the life of the underlying note as interest
expense in the consolidated statements of operations using the effective interest rate. The offset to the contra-liability is recorded
as either equity or liability in the Fund’s consolidated balance sheets depending on the accounting treatment of the warrants.
Warrants— The
Fund evaluates all contracts on its own equity, including common stock purchase warrants, to determine whether such instruments should
be classified as equity or as assets or liabilities in accordance with ASC 815-40, Contracts in Entity’s Own Equity. Contracts that
require or may be settled in the Fund’s own shares are classified as equity when (i) the contract is indexed to the Fund’s
own stock, as defined in ASC 815-40, and (ii) the contract meets all equity classification conditions, including that the contract requires
physical settlement or net-share settlement, or provides the Fund with the ability to settle the contract in shares. Contracts that require
net-cash settlement, or that provide the counterparty with a choice of net-cash settlement, or that allow the holder of the contracts
to get more favorable terms if other securities are issued with better terms, are classified as assets or liabilities. Additionally, contracts
that contain provisions requiring net-cash settlement upon the occurrence of an event that is outside the Fund’s control, or that
otherwise fail to meet the equity classification criteria under ASC 815-40, are classified as assets or liabilities.
Contracts
classified as assets or liabilities are initially recognized at fair value and subsequently remeasured at each reporting date, with changes
in fair value recognized in consolidated statements of operations. The Fund reassesses the classification of such contracts at each reporting
date to determine whether a change in classification is required.
Cash and
Cash Equivalents and Restricted Cash— Cash includes unrestricted demand deposits at highly rated financial institutions and
highly liquid investments with original maturities of three months or less. The Company’s cash balances may exceed Federal Deposit
Insurance Corporation (“FDIC”) insured limits from time to time. Although the Company bears risk to amounts in excess of those
insured by the FDIC, it does not anticipate any losses as a result due to the financial position and creditworthiness of the depository
institutions in which those deposits are held. We include our investing activities within cash flows from operations.
Recent
Accounting Standards— We consider the applicability and impact of all accounting standard updates (“ASU”) issued
by the Financial Accounting Standards Board (“FASB”). ASUs not listed below were assessed and either determined to be not
applicable or expected to have minimal impact on our financial statements.
Accounting
Standards Not Yet Adopted —In November 2024, FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive
Income-Expense Disaggregation Disclosures (Subtopic 220-40), Disaggregation of Income Statement Expenses”. The amendments in this
Update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. This update
will be effective for financial statements issued for fiscal years beginning after December 15, 2026. Early adoption is permitted. The
Fund is currently evaluating the impact of this standard on the financial statements.
In January
2025, FASB issued ASU 2025-01, “Income Statement – Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic
220-40), Clarifying the Effective Date”. The amendment in this Update amends the effective date of Update 2024-03 to clarify that
all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026. Early adoption
of Update 2024-03 is permitted. The Fund is currently evaluating the impact of this standard on the financial statements.
23
Table of Contents
Accounting
Standards Recently Adopted —On January 1, 2025, we adopted ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income
Tax Disclosures”. The amendments in this ASU require improved annual income tax disclosures surrounding rate reconciliation, income
taxes paid, and other disclosures. This update was effective for the December 31, 2025 financial statements and has been adopted prospectively.
Although the impact of this standard had no effect on the financial condition or results of operations, See Note 3 for additional disclosures
related to this guidance.
On January
1, 2026, we adopted ASU 2024-04, “Debt with Conversion and Other Options (Subtopic 470-20), Induced Conversions of Convertible Debt
Instruments”. The amendments in this update was to clarify the requirements for determining whether certain settlements of convertible
debt instruments should be accounted for as an induced conversion. Under the amendments, to account for a settlement of a convertible
debt instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration
(in form and amount) issuable under the conversion privileges provided in the terms of the instrument. An entity should assess whether
this criterion is satisfied as of the date the inducement offer is accepted by the holder. If, when applying this criterion, the convertible
debt instrument had been exchanged or modified (without being deemed substantially different) within the one-year period leading up to
the offer acceptance date, an entity should compare the terms provided in the inducement offer with the terms that existed one year before
the offer acceptance date. The amendments do not change the other criteria that are required to be satisfied to account for a settlement
transaction as an induced conversion. The amendments in this Update also make additional clarifications to assist stakeholders in applying
the guidance. Under the amendments, the incorporation, elimination, or modification of a VWAP formula does not automatically cause a settlement
to be accounted for as an extinguishment; an entity should instead assess whether the form and amount of conversion consideration are
preserved (that is, provided for in the inducement offer) using the fair value of an entity’s shares as of the offer acceptance
date. The amendments in this Update also clarify that the induced conversion guidance applies to a convertible debt instrument that is
not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date the inducement
offer is accepted. This update has been adopted prospectively.
(4)
Related Party Transactions and Agreements
Except as noted
below, as compensation for services to the Fund, each Independent Director receives an annual fee of
$40,000 paid quarterly in arrears, a fee of $2,000 for each meeting of the Board of Directors or committee thereof attended in
person, a fee of $1,000 for participation in each telephonic meeting of the Board or committee thereof, and reimbursement of all out-of-pocket
expenses relating to attendance at such meetings. The chair of each of our standing committees (audit, compensation, and nominating and
governance) also receives an annual fee of $50,000, payable quarterly in arrears. We may also pay other one-time or recurring fees to
members of our Board of Directors in special circumstances. None of our interested directors receive annual fees for their service on
the Board of Directors.
In respect of services provided to
the Fund by members of the Board not in connection with their roles and duties as directors, the Fund pays a rate of $300 per hour for
such services.
Accounts payable to related parties
were $2.1 million and $1.4 million as of June 30, 2026 and December 31, 2025, respectively.
As of June 30, 2026 and December
31, 2025, we paid $2.1 million and $1.1 million, respectively, to various third-party vendors on behalf of Morgan. Of the amount at June
30, 2026, $0.5 million consisted of compensation expense related to the Fund’s issuance of restricted stock to two key operating
personnel of Morgan pursuant to the Fund’s 2025 Equity Incentive Plan. As of June 30, 2026 and December 31, 2025, the accrued interest
on Morgan’s senior debt was $3.4 million and $2.7 million, respectively.
24
Table of Contents
(5)
Issuance of Equus Securities
Convertible Senior Note
On February
7, 2025, the Fund issued a one-year senior convertible promissory note bearing interest at the rate of 10.0% per annum in exchange for
$2.0 million in cash (“Equus Note”). The Equus Note is convertible into shares of the Fund’s common stock at a conversion
price of $1.50 per share. Pursuant to the terms of the Equus Note, the holder has the right, at its option, at any time to convert the
Equus Note into a number of fully-paid and nonassessable shares of Equus common stock determined by dividing (i) the sum of the outstanding
principal balance and accrued but unpaid interest of the Equus Note being converted by (ii) the conversion price.
The Fund has
the right, at any time and from time to time, to prepay the Equus Note in whole or in part without premium or penalty. All interest payments
may be made in cash and/or in shares of Equus common stock at the sole option of the Fund. All payments due under the Equus Note are senior
to all other indebtedness of the Fund and its subsidiaries. The Fund is required to reserve sufficient authorized but unissued shares
of its common stock to satisfy the holder of the Equus Note upon the conversion thereof. Pursuant to the Subscription Agreement entered
into by the Fund and the holder of the Equus Note, the Fund is also required to cause certain stockholders of the Fund to approve the
issuance of Equus shares in the event of a conversion of the Equus Note and the Warrants described below. Further, the Fund is restricted
from incurring or guaranteeing further indebtedness, subject to certain exceptions, without the consent of the holder of the Equus Note.
On February 7, 2026, the Equus Note matured and remains unpaid as of June 30, 2026. On July 29, 2026, we received a Notice of Event of
Default from the lender. We are in discussions with a third party regarding such third party’s possible purchase of the Equus Note
and an agreement to extend the maturity date of the Equus Note. However, as of the date of filing of this Quarterly Report, no agreements
have been reached regarding any of the foregoing.
The Fund accounts
for the Equus Note under ASC 470-20, “Debt—Debt with Conversion and other Options” (“ASC 470”). The Equus
Note is assessed under ASC 815 for any conversion features which may require bifurcation. The Fund is not required to account for the
debt instrument at fair value, and did not elect to measure debt at fair value in accordance with ASC 815, Derivatives and Hedging, and
ASC 825, Financial Instruments. We evaluated the conversion feature of the Equus Note offering for an embedded derivative in accordance
with ASC 815, Derivatives and Hedging, and the substantial premium model in accordance with ASC 470, Debt. Based on our assessment, separate
accounting for the conversion feature of the Equus Note is not required.
The Fund has $2,282,778
and $2,123,111 in convertible notes payable as of June 30, 2026, and December 31, 2025, respectively.
The balances as
of June 30, 2026 were as follows:
Carrying
amount
Collateral
Issue date
Maturity
date
Conversion
price
Conversion
shares
About Investment, Ltd
$2,282,778 (a)
(b)
2/7/2025
2/7/2026
$1.50
1,999,999
(a)
Including accrued interest of $282,778 as of June 30, 2026.
(b)
Collateral for the Equus Note consists of the Fund’s holdings in CitroTech, Inc. as shown in the Schedule of Investments.
25
Table of Contents
The net carrying amount of the liability and equity
components of the Note was as follows:
June 30, 2026
December 31, 2025
Note liability component:
Principal
$2,000,000
$2,000,000
PIK’d interest
282,778
182,222
Debt discount
-
(59,111)
Net carrying amount
$2,282,778
$2,123,111
Interest expense recognized
related to the convertible note for the six months ended June 30, 2026 and 2025 was $100,556 and $109,444, respectively.
Stock Purchase Warrants
Contemporaneously
with the issuance of the Equus Note, the Fund also issued two common stock purchase warrants (collectively, the “Warrants”)
to acquire an aggregate of 1,999,999 shares of the Fund’s common stock at an exercise price of $1.50 per share of which 1,333,333
were issued to the holder of the Equus Note.
Initially,
the Fund would account for warrants issued to purchase shares of its common stock as equity in accordance with FASB ASC 480,
Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing
Liabilities from Equity. However, during the quarter ended September 30, 2025, we concluded since the terms of the Warrants issued
to the Equus Note holder may be modified by the holder thereof in the event of the subsequent issuance of Equus securities with
terms deemed by such holders to be more favorable than the Warrants, we should account for the Warrants as a liability. Accordingly,
we recorded an immaterial out-of-period adjustment to reclassify the initial value of the warrants of $437,500 from APIC to warrant
liability and a write up to its absolute initial value of $560,000 and to record the subsequent change in fair value, which was
unrealized depreciation of approximately $495,000 and $259,000 for the three and six months ended June 30, 2025, respectively.
Subsequent
to reclassification of the Warrants as described above, the Fund accounts for the Warrants as a liability under fair value Level 3 hierarchy,
using a Black-Scholes option pricing model. The assumptions used to measure the fair value as of June 30, 2026 under this model include
the following:
Stock price
$1.24
Exercise price
$1.50
Expected volatility
27.8%
Expected term (years)
3.6
Risk free rate
4.17%
Dividend yield
0.0%
The net carrying amount of the liability related to the
Warrants was as follows:
June 30, 2026
December 31, 2025
Warrant liability component:
Warrant at inception
$560,000
$560,000
Unrealized (appreciation) depreciation on warrant liability
(241,702)
297,000
Net carrying amount of the warrant liability
$318,298
$857,000
26
Table of Contents
(6)
Portfolio Securities
During the six months ended June 30, 2026, we sold 265,348
shares of CitroTech, Inc. for gross proceeds of $1.1 million.
(7)
Conversion to an Operating Company
Authorization
to Withdraw BDC Election —In previous years, holders of a majority of the outstanding common stock of the Fund approved our cessation
as a BDC under the 1940 Act and authorized our Board to cause the Fund’s withdrawal of its election to be classified as a BDC, effective
as of a date designated by the Board and our Chief Executive Officer. Although this authorization has since expired, we may receive a
further authorization from our shareholders in the future as a consequence of our expressed intent to transform Equus into an operating
company. Notwithstanding any such authorization to withdraw our BDC election, we will not submit any such withdrawal unless and until
Equus has entered into a definitive agreement to effect a transformative transaction. Further, even if we are again authorized to withdraw
our election as a BDC, we will require a subsequent affirmative vote from holders of a majority of our outstanding voting shares to enter
into any such definitive agreement or change the nature of our business. While we are presently evaluating various opportunities that
could enable us to accomplish this transformation, we cannot assure you that we will be able to do so within any particular time period
or at all, and, although we expect that our shareholders will grant a further authorization, we do not expect to cause the Fund to withdraw
its election to be classified as BDC prior to September 30, 2026. Moreover, we cannot assure you that the terms of any such transformative
transaction would be acceptable to us.
Increase
in Authorized Shares— On January 20, 2021, holders of a majority of the outstanding common stock of the Fund approved the restatement
of our Certificate of Incorporation to increase the number of our authorized shares of common stock from 50,000,000 to 100,000,000, and
the number of our authorized shares of preferred stock from 5,000,000 to 10,000,000. The increase is intended to help facilitate the transformation
of Equus into an operating company and provide sufficient authorized shares to evaluate larger business concerns as possible acquisition
or merger candidates.
(8)
2016 Equity Incentive Plan
Share-Based
Incentive Compensation— On June 13, 2016, our shareholders approved the adoption of our 2016 Equity Incentive Plan (“2016
Plan”). On March 19, 2026, our shareholders approved the adoption of our 2025 Equity Incentive Plan (“2025 Plan”, and
together with the 2016 Plan, the “Incentive Plans”). The Incentive Plans are intended to promote the interests of the Fund
by encouraging officers, employees, and directors of the Fund and its affiliates to acquire or increase their equity interest in the Fund
and to provide a means whereby they may develop a proprietary interest in the development and financial success of the Fund, to encourage
them to remain with and devote their best efforts to the business of the Fund, thereby advancing the interests of the Fund and its stockholders.
The Incentive Plans are also intended to enhance the ability of the Fund and its affiliates to attract and retain the services of individuals
who are essential for the growth and profitability of the Fund. The Incentive Plans permit the award of restricted stock as well as common
stock purchase options. The maximum number of shares of common stock that are subject to awards granted under the 2016 Plan is 2,434,728
shares, and the maximum number of shares of common stock that are subject to awards granted under the 2025 Plan are 2,793,338 shares.
The term of the 2016 Plan will expire on June 13, 2026 and the term of the 2025 Plan will expire on March 19, 2036. During 2017, we granted
awards of restricted stock under the 2016 Plan to certain of our directors and executive officers in the aggregate amount of 844,500 shares.
These awards were each subject to a vesting requirement over a 3-year period unless the recipient thereof was terminated or removed from
their position as a director or executive officer without “cause”, or as a result of constructive termination, as such terms
are defined in the respective award agreements entered into by each of the recipients and the Fund. These were fully vested as of September
30, 2020. During 2025, we awarded an additional 380,523 shares of restricted stock under the Incentive Plan to officers of the Fund and
to consultants of Morgan. These awards were fully vested at the grant date. Subsequent to June 30, 2026, awards of an aggregate of 540,000
shares of restricted stock were granted under the 2025 Plan to two key personnel of Morgan E&P, Inc. No other awards have been made
under the 2025 Plan. We account for share-based compensation using the fair value method, as prescribed by ASC 718. Accordingly, for restricted
stock awards, we measure the grant date fair value based upon the market price of our common stock on the date of the grant and amortize
the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.
In the case of the most recent awards under the Incentive Plan which were fully-vested, we recognized share-based compensation expense
on the date of grant, based on the number of restricted shares awarded and our closing trading price per share on such date.
27
Table of Contents
(9)
Morgan E&P, Inc.
Morgan
E&P, Inc. (“Morgan”) was organized by the Fund on April 3, 2023 as a Delaware limited liability company and a wholly-owned
subsidiary of the Fund. On September 5, 2025, Morgan converted to a Delaware corporation. During 2023 and 2024, Morgan acquired 6,547
net acres, in the Bakken/Three Forks formation in the Williston Basin of North Dakota. In the second quarter of 2026, Morgan sold a portion
of these acreage rights, while other leaseholds expired due to non-production. At June 30, 2026, Morgan held 3,878 net acres. The acreage
and associated mineral rights were acquired from Pro Energy I LLC (“Pro Energy”) who received a carried working interest of
20% in the acquired acreage.
Under
the terms of the Purchase and Sale Agreement covering the initial acreage acquired by Morgan, Morgan is required to drill and complete
a minimum of six wells within 18 months of receiving the first drilling permits. The average cost of drilling a new horizontal well is
approximately $8.2 million. During the fourth quarter of 2023, Morgan sold certain of its wellbore interest in its initial 2 wells to
a third party for $5.6 million in cash in exchange for a net revenue interest of approximately 27% in these wells.
During
the fourth quarter of 2024, Morgan entered into an agreement to acquire the carried working interest held by Pro Energy in exchange for
a payment of $2.4 million in cash.
In May
2023, we entered into an agreement with Morgan to provide it up to $10.0 million in senior debt financing, subject to a schedule of disbursements
and draws that we determine. In February 2024, we increased the total amount of the facility to $10.5 million. As of June 30, 2026, the
facility had been fully- drawn. On May 13, 2026, we agreed to extend the maturity date of the facility
to May 13, 2028.
Going-Concern —The
accompanying unaudited condensed consolidated financial statements of Morgan have been prepared on a going concern basis, which contemplates
the near-term sale of quantities of oil and gas, realization of assets and the satisfaction of liabilities and other commitments in the
normal course of business. As such, the unaudited condensed consolidated financial statements do not include adjustments relating to the
recoverability and classification of assets and their carrying amount, or the amount and classification of liabilities that may result
should Morgan be unable to continue as a going concern. As of June 30, 2026, Morgan does not have sufficient cash resources to fund its
present operations. Morgan is presently seeking external financing to enable it to continue operations over the twelve months from the
date of this quarterly report, but we cannot assure you that Morgan will be successful in doing so, or that such endeavors will generate
sufficient liquidity to enable Morgan to continue operations over the next twelve months. These factors raise substantial doubt about
Morgan’s ability to continue as a going concern.
Senior
Loan Overdue— On August 14, 2025, Morgan obtained a senior short-term loan of $3.0 million for near-term drilling and work-over
operations. As of May 12, 2026, this loan has matured and remains unpaid.
We do
not consolidate the financial results of Morgan with the financial results of the Fund and, accordingly, only the value of our investment
in Morgan is included on our balance sheets. Our investment in Morgan is valued in accordance with our normal valuation procedures and
is based in part on a reserve report prepared for Morgan by Cawley, Gillespie, & Associates, Inc., an independent petroleum engineering
firm, the transactions and values of comparable companies in this sector, and the estimated value of leasehold mineral interests associated
with the acreage held by Morgan. A valuation of Morgan was performed by a third-party valuation firm, who recommended a value range of
Morgan consistent with the fair value determined by our Management (See Schedule of Investments).
Below is summarized unaudited condensed
financial information for Morgan E&P, Inc. as of June 30, 2026 and December 31, 2025 and for the three months ended June 30, 2026
and 2025, respectively, (in thousands):
28
Table of Contents
MORGAN E&P, INC.
Unaudited Condensed Balance Sheet
June 30, 2026
December 31, 2025
Assets:
Cash
$ 10
$ 18
Revenue receivables
(8 )
—
Joint interest billing receivables
2,078
2,014
Other receivables
703
49
Prepaids and other current assets
27
72
Current assets
2,810
2,153
Property, plant and equipment
Oil and gas properties, net - full cost method
7,556
11,644
Other property, plant and equipment, net
17
23
Total property, plant and equipment - net
7,573
11,667
Other noncurrent assets
Operating lease right-of-use assets, net
161
185
Total noncurrent assets
161
185
Total assets
$ 10,544
$ 14,005
Liabilities and Member's Deficit:
Current liabilities
Accounts payable
$ 2,931
$ 6,263
Revenue payable
334
214
Short-term loan payable
3,000
2,958
Current portion of operating lease liabilities
58
54
Current portion of long-term notes payable - Due to parent
10,500
10,500
Deferred Income
7
5
Due to parent
2,126
1,148
Accrued liabilities
6,426
10,544
Accrued liabilities - Due to parent
3,381
2,749
Total current liabilities
28,763
34,435
Long-term liabilities
Asset retirement obligations
3
5
Long-term operating lease liabilities
123
153
Note payable - Due to parent
—
—
Long-term accrued liabilities - Due to parent
—
—
Total long-term liabilities
126
158
Total liabilities
28,889
34,593
Stockholder's deficit
Preferred stock, $0.001 par value, 10,000,000 shares authorized,
0 shares issued
—
—
Common stock, $0.001 par value, 100,000,000 shares authorized,
6,800,000 shares issued
7
7
Common stock discount
(7 )
(7 )
Accumulated deficit
(18,345 )
(20,588 )
Total stockholder's deficit
(18,345 )
(20,588 )
Total liabilities and stockholders' deficit
$ 10,544
$ 14,005
29
Table of Contents
MORGAN E&P, INC.
Unaudited Condensed Statement
of Operations
For The Three Months Ended June 30,
For the Six Months Ended June 30,
2026
2025
2026
2025
Oil and gas revenue
2,459
32
2,724
205
Operating costs and expenses
Lease operating
540
13
562
56
Production and ad valorem taxes
242
2
268
18
Marketing, transportation and gathering
18
10
23
16
Depreciation, depletion, and amortization
693
13
727
64
Gain on debt extinguishment
(2,099 )
—
(2,099 )
—
General and administrative
886
218
1,314
526
Total operating costs and expenses
280
256
795
680
Loss from operations
2,179
(224 )
1,929
(475 )
Other income (expense)
Rental income
20
—
38
—
Gain on sale of property
1,372
—
1,372
—
Interest expense
(477 )
(319 )
(1,096 )
(634 )
Total other income (expense), net
915
(319 )
314
(634 )
Net income (loss)
$ 3,094
$ (543 )
$ 2,243
$ (1,109 )
30
Table of Contents
MORGAN E&P, INC.
Unaudited Condensed Statement
of Cash Flows
Six Months Ended
June 30, 2026
June 30, 2025
Cash flows from operating activities:
Net income (loss)
$ 2,243
$ (1,109 )
Adjustments to reconcile net loss to cash flows provided by (used in) operating activities:
Depreciation, depletion, amortization
727
64
Amortization of right-of-use asset
24
20
Gain on debt extinguishment
(2,099 )
—
Gain on sale of property
(1,372 )
—
Amortization of loan origination fees
42
—
Changes in operating assets and liabilities:
Accounts receivable - oil and natural gas sales
8
(154 )
Accounts receivable - joint interest billings
(64 )
67
Other receivables
(654 )
—
Prepaids and other current assets
45
(12 )
Accounts payable
(1,233 )
(52 )
Revenue payable
120
(105 )
Due to parent
978
769
Deferred income
2
—
Current portion of operating lease liabilities
(26 )
(23 )
Accrued liabilities
459
(102 )
Accrued liabilities - due to parent
632
—
Net cash provided by (used in) operating activities
(168 )
(3 )
Cash flows from investing activities:
Capital expenditures
(4,904 )
(2 )
Proceeds from sale of O&G properties
5,064
—
Net cash used in investing activities
160
(2 )
Net change in cash
(8 )
(5 )
Cash at beginning of period
18
15
Cash at end of period
10
$ 10
Supplemental Disclosure of Cash Flow Information
Cash paid for interest:
$ 395
$ —
Non-cash investing and financing activities
Changes in capital accounts payable and capital accruals
$ 4,577
$ (20 )
Change in asset retirement obligations
3
—
31
Table of Contents
Critical Accounting Policies for Morgan
Acquisitions —Morgan
evaluates each acquisition of oil and gas properties to determine whether each should be accounted for as an acquisition of assets or
business in accordance with Accounting Standards Update No. 2017-01: Business Combinations (Topic 805) Clarifying the Definition of a
Business (“ASU 2017-01”).
Asset
acquisitions are recorded at the cost of acquiring the property. The results of operations of the oil and gas properties acquired in the
Company’s acquisitions have been included in the consolidated financial statements since the closing dates of the respective acquisitions.
A business combination may result in the recognition of a bargain purchase gain or goodwill based on the measurement of the fair value
of the assets and liabilities acquired at the acquisition date as compared to the fair value of consideration transferred, adjusted for
purchase price adjustments. The initial accounting for business combinations may not be complete and adjustments to provisional amounts,
or recognition of additional assets acquired, or liabilities assumed, may occur as more detailed analyses are completed and additional
information is obtained about the facts and circumstances that existed as of the acquisition dates.
Oil
& Gas Properties —The method of accounting for oil and natural gas properties determines what costs are capitalized and how
these costs are ultimately matched with revenue and expenses. Morgan uses the full cost method of accounting for oil and natural gas properties.
Under the full cost method, all direct costs and certain indirect costs associated with the acquisition, exploration, and development
of oil and natural gas properties are capitalized.
Oil and
gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent
investments in unproved properties and include non-producing leasehold, geological and geophysical costs associated with leasehold or
drilling interests and exploration costs. The Company excludes these costs until the project is evaluated and proved reserves are established
or impairment is determined. Excluded costs are reviewed at least annually to determine if impairment has occurred. The amount of any
evaluated or impaired oil and natural gas properties is transferred to capitalized costs being amortized. For the six months ended June
30, 2026 and 2025, the Company transferred $0.2 million and $0.2 million, respectively, to the full cost pool.
Oil and
natural gas properties are depleted using the units-of-production method. The depletion expense is significantly affected by the unamortized
historical and future development costs and the estimated proved oil and natural gas reserves. Estimation of proved oil and natural gas
reserves relies on professional judgment and the use of factors that cannot be precisely determined. Holding all other factors constant,
if proved oil and natural gas reserves were revised upward or downward, earnings would increase or decrease, respectively. Subsequent
proved reserve estimates that are materially different from those reported would change the depletion expense recognized during the future
reporting period. Proceeds from the sales or disposition of oil and natural gas of proved and unproved properties are accounted for as
a reduction of capitalized costs with no gain or loss recognized, unless such reduction would significantly alter the relationship between
capitalized costs and proved reserves, in which case the gain or loss is recognized in the statement of income. In general, a significant
alteration occurs when the deferral of gains or losses will result in an amortization rate materially different from the amortization
rate calculated upon recognition of gains or losses. Abandonments of properties are accounted for as adjustments of capitalized costs
with no loss recognized.
Under
the full cost accounting rules, total capitalized costs are limited to a ceiling equal to the present value of future net revenue, discounted
at 10% per annum, plus the lower of cost or fair value of unevaluated properties less income tax effects (the “ceiling limitation”).
Future net revenue used to calculate the ceiling do not include cash outflows associated with settling asset retirement obligations. Morgan
performs an annual ceiling test to evaluate whether the net book value of the full cost pool exceeds the ceiling limitation. If capitalized
costs (net of accumulated depreciation, depletion, and amortization) are greater than the discounted future net revenue or ceiling limitation,
a write-down or impairment of the full cost pool is required. A write-down of the carrying value of the full cost pool is a non-cash charge
that reduces earnings and impacts members’ equity in the period of occurrence and typically results in lower depreciation, depletion,
and amortization expense in future periods. Once incurred, a write-down is not reversible at a later date. The risk that Morgan will be
required to write-down the carrying value of oil and natural gas properties increases during a period when oil or gas prices are depressed.
In addition, a write-down may occur if estimates of proved reserves are substantially reduced or estimates of future development costs
increase significantly.
32
Table of Contents
Income
Taxes — Morgan was a single-member limited liability company that had elected to be taxed as a C Corporation under Subchapter
C of the Internal Revenue Code from inception. Although Morgan later converted to a corporation, its federal tax treatment remained unchanged
because of the original election. For state tax purposes, Morgan will file a combined Texas margin tax filing with its direct parent,
Equus Total Return, Inc., and its related affiliates.
Morgan records
income taxes for interim reporting periods based on an estimated annual effective tax rate. This estimated rate is reassessed each quarter
and may fluctuate due to changes in forecasted annual operating income, adjustments to the valuation allowance on deferred tax assets,
and changes in actual or projected permanent book-to-tax differences. Morgan’s effective tax rate for the six months ended June
30, 2026 and 2025 was 0.0%, and accordingly, no income tax expense or benefit was recorded for the quarter.
Morgan
records deferred tax assets to the extent Morgan believes these assets will more-likely-than-not be realized. In making such determinations,
Morgan considers all available positive and negative evidence, including future reversals of existing temporary differences, projected
future taxable income, tax planning strategies and recent financial operations. In the event Morgan were to determine that it would be
able to realize deferred income tax assets in the future in excess of their net recorded amount, an adjustment to the valuation allowance
would be made which would reduce the provision for income taxes. For the six months ended June 30, 2026 and 2025, the Company believes
its deferred tax assets will more-likely-than-not be realized and has recorded a valuation allowance against its net deferred tax assets.
On
July 4, 2025, Public Law No. 119-21, the Act was signed into law by the U.S. government. Key provisions of the Act effecting Morgan include:
(i) the permanent reduction of the corporate tax rate, (ii) the permanent extension of 100% bonus depreciation for qualified property,
and (iii) modifications to the calculation for excess business interest expense limitation under
§ 163(j) to adjusted taxable income calculation on the business interest expense limitation.
In accordance with ASC 740, Morgan has
recognized the effects of the new tax law in the period of enactment. The adoption of the Act did not result in any material impact to
current or deferred income tax expense for the quarter ended September 30, 2025. Morgan continues to evaluate the impact of the Act on
its financial statements and will update its estimates as additional guidance becomes available.
ASC Topic 740-10, Income Taxes,
provides that a tax benefit from an uncertain position may be recognized in the financial statements when it is more-likely-than-not that
the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on technical
merits. This guidance also addresses measurement, derecognition, classification, interest and penalties, accounting for interim periods,
disclosure and transition. Morgan has no material uncertain tax positions in its prior or current filings
Asset
Retirement Obligations —The fair value of asset retirement obligations are recorded in the period in which they are incurred
if a reasonable estimate of fair value can be made, and the corresponding cost is capitalized as part of the carrying amount of the related
long-lived asset. The fair value of the asset retirement obligation is measured using expected future cash outflows discounted at Morgan’s
credit- adjusted risk-free interest rate. Fair value, to the extent possible, should include a market risk premium for unforeseeable circumstances.
No market risk premium was included in Morgan’s asset retirement obligation fair value estimate since a reasonable estimate could
not be made. The liability is accreted to its then present value each period, and the capitalized cost is depleted or amortized over the
estimated recoverable reserves using the units-of-production method. If the obligation is settled for other than the carrying amount of
the liability, the Company will record the difference to the full cost pool.
33
Table of Contents
Environmental Matters
We do
not believe the existence of current environmental laws or interpretations thereof will materially hinder or adversely affect Morgan’s
business operations; however, there can be no assurances of future effects on Morgan of new laws or interpretations thereof.
Environmental Contingencies
Morgan’s
activities are subject to local, state, and federal laws and regulations governing environmental quality and pollution control in the
United States. The exploration, drilling and production from wells, natural gas facilities, including the operation and construction of
pipelines, plants and other facilities for transporting, processing, treating, or storing natural gas and other products, are subject
to stringent environmental regulation by state and federal authorities, including the Environmental Protection Agency (“EPA”).
Such regulation can increase the cost of planning, designing, installing, and operating such facilities.
Financing
On
August 14, 2025, Morgan secured a $3 million loan facility, the proceeds of which were used to fund near-term drilling and work-over operations
in the Bakken Shale formation of North Dakota’s Williston Basin on two existing but non-producing wells owned by Morgan.
(10)
Subsequent Events
Management
performed an evaluation of the Fund’s activity through the date the financial statements were issued, noting the following subsequent
event.
·
On July 29, 2026, the Fund received a Notice of Event of Default from the holder of a convertible promissory note issued by the Fund on February 7, 2025 and which matured on March 7, 2026.
·
Subsequent to June 30, 2026, awards of an aggregate of 540,000
shares of restricted stock were granted under the 2025 Plan to two key personnel of Morgan E&P, Inc.
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Equus
Total Return, Inc. (“we,” “us,” “our,” “Equus,” and the “Fund”), a Delaware
corporation, was formed on August 16, 1991. Our shares trade on the New York Stock Exchange under the symbol ‘EQS’. Our investment
strategy seeks to provide the highest total return, consisting of capital appreciation and current income.
34
Table of Contents
The information
contained in this section should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this Quarterly
Report and in conjunction with the financial statements and notes thereto in the Fund’s Form 10-K for the year ended December 31,
2025, as filed with the SEC. In addition, some of the statements in this report constitute forward-looking statements. The matters discussed
in this Quarterly Report, as well as in future oral and written statements by management of Equus, that are forward-looking statements
are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ
materially from the results expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future
events or our future financial performance. We generally identify forward-looking statements by terminology such as “may,”
“will,” “should,” “expects,” “plans,” “anticipates,” “could,”
“intends,” “target,” “projects,” “believes,” “estimates,” “predicts,”
“potential” or “continue” or the negative of these terms or other similar words. Important assumptions include
our ability to originate new investments, achieve certain margins and levels of profitability, and the availability of additional capital.
In light of these and other uncertainties, the inclusion of a forward-looking statement in this Quarterly Report should not be regarded
as a representation by us that our plans or objectives will be achieved. The forward- looking statements contained in this Quarterly Report
include statements as to:
•
our future operating results;
•
our business prospects and the prospects of our existing and prospective portfolio companies;
•
the return or impact of current and future investments;
•
our contractual arrangements and other relationships with third parties;
•
the dependence of our future success on the general economy and its impact on the industries in which we invest;
•
the financial condition and ability of our existing and prospective portfolio companies to achieve their objectives;
•
our expected financings and investments;
•
our regulatory structure and tax treatment;
•
our ability to qualify and operate as a BDC and possibly re-qualify as a RIC, including the impact of changes in laws or regulations governing our operations, or the operations of our portfolio companies;
•
the adequacy of our cash resources and working capital;
•
the timing of cash flows, if any, from the operations of our portfolio companies;
•
the impact of fluctuations in interest rates on our business;
•
the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
•
our ability to recover unrealized losses;
•
market conditions and our ability to access additional capital, if deemed necessary;
•
changes in interest rates and overall investment activity;
•
developments in the global economy and resulting demand and supply for oil and natural gas;
•
natural or man-made disasters and other external events that may disrupt our operations; and
•
continued volatility of oil and natural gas prices.
35
Table of Contents
There
are a number of important risks and uncertainties that could cause our actual results to differ materially from those indicated by such
forward-looking statements. For a discussion of factors that could cause our actual results to differ from forward-looking statements
contained in this Quarterly Report, please see the discussion in Part II, “ Item 1A. Risk Factors ”, and in Part I, “ Item
1A. Risk Factors ” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (“10-K”). In particular,
you should carefully consider the risks we have described in the 10-K and elsewhere in this Quarterly Report concerning our efforts to
transform Equus into an operating company, as well as the coronavirus pandemic and the economic impact of the coronavirus on the Fund
and our sole remaining portfolio company, as well as on oil and gas markets generally. You should not place undue reliance on these forward-looking
statements. The forward-looking statements made in this Quarterly Report relate only to events as of the date on which the statements
are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date
this Quarterly Report is filed with the SEC.
We attempt
to maximize the return to stockholders in the form of current investment income and long-term capital gains by investing in the debt and
equity securities of companies with a total enterprise value of between $5.0 million and $75.0 million, although we may engage in transactions
with smaller or larger investee companies from time to time. We seek to invest primarily in companies pursuing growth either through acquisition
or organically, leveraged buyouts, management buyouts and recapitalizations of existing businesses or special situations. Our income-producing
investments consist principally of debt securities including subordinate debt, debt convertible into common or preferred stock, or debt
combined with warrants and common and preferred stock. Debt and preferred equity financing may also be used to create long- term capital
appreciation through the exercise and sale of warrants received in connection with the financing. To the extent that we remain a BDC,
we will seek to achieve capital appreciation by making investments in equity and equity-oriented securities issued by privately-owned
companies (and smaller public companies) in transactions negotiated directly with such companies. Given market conditions over the past
several years and the performance of our portfolio, our management and Board of Directors believe it is prudent to continue to review
alternatives to refine and further clarify the current strategies.
We
elected to be treated as a BDC under the 1940 Act. Prior to the fourth quarter of 2024, we qualified as a regulated investment company
(“RIC”) for federal income tax purposes and, therefore, were not required to pay corporate income taxes on any income or gains
that we would have distributed distribute to our stockholders. During the fourth quarter of 2024, we elected to not qualify as a RIC and,
consequently, we will be subject to normal corporate rates of taxation of our income and gains and will not be permitted to deduct distributions
paid to our stockholders.
From time
to time, we may have certain wholly-owned taxable subsidiaries (“Taxable Subsidiaries”) each of which may hold one or more
portfolio investments listed on our Schedules of Investments. The purpose of these Taxable Subsidiaries is, to the extent we re-qualify
as a RIC, to permit us to hold certain income-producing investments or portfolio companies organized as limited liability companies, or
LLCs, (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least 90% of our gross revenue for income
tax purposes must consist of investment income. Absent the Taxable Subsidiaries, a portion of the gross income of these income-producing
investments or of any LLC (or other pass-through entity) portfolio investment, as the case may be, would flow through directly to us for
the 90% test. To the extent that such income did not consist of investment income, it could jeopardize our ability to requalify as a RIC
and, therefore, cause us to incur federal income taxes as described above. The income of the LLCs (or other pass-through entities) owned
by Taxable Subsidiaries is taxed to the Taxable Subsidiaries and does not flow through to us, thereby helping us obtain (or preserve,
as the case may be) RIC status and the resultant tax advantages. We do not consolidate the Taxable Subsidiaries for income tax purposes,
with the exception of Texas Margin Tax, which is an entity level tax. The Taxable Subsidiaries may generate income tax expense because
of the Taxable Subsidiaries’ ownership of the portfolio companies. We reflect any such income tax expense on our Statements of Operations.
36
Table of Contents
Conversion to an Operating Company
Authorization
to Withdraw BDC Election . In previous years, holders of a majority of the outstanding common stock of the Fund approved our cessation
as a BDC under the 1940 Act and authorized our Board to cause the Fund’s withdrawal of its election to be classified as a BDC, effective
as of a date designated by the Board and our Chief Executive Officer. Although this authorization has since expired, we may receive a
further authorization from our shareholders in the future as a consequence of our expressed intent to transform Equus into an operating
company. Notwithstanding any such authorization to withdraw our BDC election, we will not submit any such withdrawal unless and until
Equus has entered into a definitive agreement to effect a transformative transaction. Further, even if we are again authorized to withdraw
our election as a BDC, we will require a subsequent affirmative vote from holders of a majority of our outstanding voting shares to enter
into any such definitive agreement or change the nature of our business. While we are presently evaluating various opportunities that
could enable us to accomplish this transformation, we cannot assure you that we will be able to do so within any particular time period
or at all, and, although we expect that our shareholders will grant a further authorization, we do not expect to cause the Fund to withdraw
its election to be classified as BDC prior to September 30, 2026. Moreover, we cannot assure you that the terms of any such transformative
transaction would be acceptable to us.
Reduction in Asset Coverage Ratio
On November
14, 2019, our shareholders approved a reduction in our asset coverage ratio from 200% to 150%. Prior to the reduction, we were restricted
in the amount that we could borrow to the value of our net assets. The reduction in our asset coverage from 200% to 150% means that we
may now borrow up to twice the value of our net assets. Except for a margin loan that we have previously procured each quarter to acquire
U.S. Treasury bills as part of the maintenance of our RIC status, we have not incurred any additional borrowings as a consequence of this
authorization.
2016 Equity Incentive Plan
On June
13, 2016, our shareholders approved the adoption of our 2016 Equity Incentive Plan (“2016 Plan”). On March 19, 2026, our shareholders
approved the adoption of our 2025 Equity Incentive Plan (“2025 Plan”, and together with the 2016 Plan, the “Incentive
Plans”). The Incentive Plans are intended to promote the interests of the Fund by encouraging officers, employees, and directors
of the Fund and its affiliates to acquire or increase their equity interest in the Fund and to provide a means whereby they may develop
a proprietary interest in the development and financial success of the Fund, to encourage them to remain with and devote their best efforts
to the business of the Fund, thereby advancing the interests of the Fund and its stockholders. The Incentive Plans are also intended to
enhance the ability of the Fund and its affiliates to attract and retain the services of individuals who are essential for the growth
and profitability of the Fund. The Incentive Plans permit the award of restricted stock as well as common stock purchase options. The
maximum number of shares of common stock that are subject to awards granted under the 2016 Plan is 2,434,728 shares, and the maximum number
of shares of common stock that are subject to awards granted under the 2025 Plan are 2,793,338 shares. The term of the 2016 Plan will
expire on June 13, 2026 and the term of the 2025 Plan will expire on March 19, 2036. During 2017, we granted awards of restricted stock
under the 2016 Plan to certain of our directors and executive officers in the aggregate amount of 844,500 shares. These awards were each
subject to a vesting requirement over a 3-year period unless the recipient thereof was terminated or removed from their position as a
director or executive officer without “cause”, or as a result of constructive termination, as such terms are defined in the
respective award agreements entered into by each of the recipients and the Fund. These were fully vested as of September 30, 2020. During
2025, we awarded an additional 380,523 shares of restricted stock under the Incentive Plan to officers of the Fund and to consultants
of Morgan. These awards were fully vested at the grant date. In July 2026, we granted awards under the 2025 Plan of an aggregate of 540,000
shares of restricted stock to two key personnel of Morgan. No other awards have been made under the 2025 Plan. We account for share-based
compensation using the fair value method, as prescribed by ASC 718. Accordingly, for restricted stock awards, we measure the grant date
fair value based upon the market price of our common stock on the date of the grant and amortize the fair value of the awards as share-based
compensation expense over the requisite service period, which is generally the vesting term. In the case of the most recent awards under
the Incentive Plan which were fully-vested, we recognized share-based compensation expense on the date of grant, based on the number of
restricted shares awarded and our closing trading price per share on such date .
37
Table of Contents
Critical Accounting Policies
See the Fund’s
Critical Accounting Policies from the disclosure set forth in the Fund’s Annual Report on Form 10-K for the year ended December
31, 2025.
Current Market Conditions
Impact
of Economic and Geopolitical Events on the Oil and Gas Sector. Oil prices experienced a slow and steady decline beginning in the first
quarter of 2024 and continuing until the end of 2025. The conflict in Iran, which commenced in February 2026, temporarily resulted in
dramatically increased spot prices, ending the first quarter of 2026 at $101.30 per barrel before declining sharply to $69.50 as of June
30, 2026. Conversely, since the beginning of 2024, natural gas prices steadily increased before declining in the first three quarters
of 2025, recovering at the end of 2025, and thereafter declining, more or less, throughout the first half of 2026, ending the quarter
ended June 30, 2026 at $3.28 per MMBTU. Prior to the onset of hostilities in the Middle East, relative oil and gas price stability had
been a significant factor in increased consolidation activity in the Williston Basin region in North Dakota where Morgan E&P, Inc.
holds its development rights.
The
U.S. Economy . U.S. GDP increased at an annualized rate of 1.5% for the second quarter of 2026 as compared to an increase of 2.1% for
the first quarter of 2026, below consensus estimates of 2.1% for the quarter. The slower growth in the second quarter of 2026 was principally
due to decreases in government spending and deceleration in investment and exports, partially offset by an increase in consumer spending.
The Congressional Budget Office has projected full-year GDP growth of 2 .2% for 2026, with a
slowdown to 1.8% in 2027. ( Sources: Bureau of Economic Analysis; The Congressional Budget Office ).
Employment
and Housing . The U.S. lost an estimated 23,000 jobs in July 2026, as compared to gains of 20,000 jobs in June 2026 and 63,000 jobs
in May 2026. Combined payroll growth for May and June 2026 was revised downward by 103,000 jobs from previously reported levels. The unemployment
rate declined to 4.1% in July 2026, a thirteen-month low, from 4.2% in June 2026, although the decline was attributable principally to
a further contraction of the labor force rather than to job creation. The labor force participation rate fell to 61.4%, the lowest level
since February 2021, and average hourly earnings increased 3.2% year over year, the slowest pace since May 2021. The Congressional Budget
Office now projects the unemployment rate to reach 4.6% by the end of 2026 before declining gradually to 4.5% in 2027 and 4.4% in 2028.
Persistently high borrowing costs continue to suppress sales volumes of both new and existing homes, with existing home sales declining
2.4% in June 2026 to a seasonally adjusted annual rate of 4.09 million units and sales of new single-family homes running 5.6% below June
2025 levels. Despite these headwinds, the median existing-home price reached an all-time high of $440,600 in June 2026, an increase of
1.8% over the prior year and the thirty-sixth consecutive month of year-over-year price increases, although price appreciation now trails
wage growth and for-sale inventory has improved to 4.6 months of supply. Conflicting economic signals—such as a softening labor
market amid inflation pressures and high energy prices—have kept mortgage rates elevated, with the 30-year fixed rate averaging
6.49% in June 2026 and 6.69% as of August 6, 2026. Acquisition and refinancing activity is unlikely to rebound meaningfully until 2027
( Sources: Bureau of Labor Statistics; Congressional Budget Office; National Association of Realtors; Freddie Mac; U.S. Census Bureau ).
Consumer
Prices . Consumer prices rose sharply through the first half of 2026 before easing at the close of the second quarter. Consumer prices
stood at 3.5% on an annualized basis in June 2026, down from 4.2% in May 2026, which had been the highest reading since April 2023, and
representing the first decline in the annualized rate in five months. On a seasonally adjusted basis, the index declined 0.4% in June
2026, the largest one-month decrease since April 2020, driven principally by a 5.7% decline in energy prices following the temporary ceasefire
in the conflict with Iran. Energy costs nonetheless remained 15.7% higher than a year earlier, with gasoline prices up 26.7%. Core inflation,
which excludes food and energy, moderated to 2.6% on an annualized basis. Consensus estimates for 2026 are that headline consumer price
inflation will average approximately 3.5%, with core inflation of approximately 2.9%. ( Sources: Bureau of Labor Statistics; Federal
Reserve Bank of Philadelphia Survey of Professional Forecasters; J.P. Morgan Global Research ).
Interest
Rates . After cutting the federal funds rate by 25 basis points at each of the FOMC’s September, October and December 2025 meetings,
the Federal Reserve has held the target range at 3.50% to 3.75% at each of its meetings during 2026. The June 2026 FOMC meeting held rates
steady but also resulted in a raising of the median estimate for the federal funds rate at the end of 2026 to 3.8% from 3.4% in March
2026, indicating that a majority of FOMC participants now anticipate at least one rate increase during 2026. At the July 2026 meeting,
the Committee again held rates steady by a vote of 9-3, with three regional Reserve Bank presidents dissenting in favor of a 25 basis
point increase. Following that meeting, market pricing reflected a meaningful probability of an increase at the September 2026 meeting,
and long-dated yields rose, with the 30-year Treasury reaching its highest level since 2007. ( Sources: The Federal Reserve Board; The
Wall Street Journal ).
38
Table of Contents
Mergers
and Acquisitions . Global merger and acquisition activity reached record levels during the first half of 2026, although the strength
of the market was concentrated among the largest transactions. Aggregate global deal value for the six months ended June 30, 2026 was
approximately $2.85 trillion, an increase of approximately 50% over the comparable period in 2025 and the highest first-half total on
record, notwithstanding a 9% decline in the number of transactions. Transactions involving U.S. targets accounted for approximately $1.5
trillion, or 54%, of global deal value, an increase of approximately 80% year over year. Forty-eight transactions valued at $10 billion
or more were announced during the first half of 2026, aggregating approximately $1.3 trillion. Technology remained the most active sector,
accounting for approximately 24% of deal value with technology deal value increasing approximately 90% over the prior year, followed by
industrials and the energy and power sectors. Valuation multiples remained disciplined, with the median enterprise value to EBITDA multiple
holding at approximately 10.2x on a trailing twelve-month basis. Strategic acquirers accounted for a growing share of activity relative
to financial sponsors. Expectations for further consolidation over the balance of 2026 remain high, with a majority of surveyed dealmakers
anticipating increased merger and financing activity, although capital is expected to remain concentrated in a smaller number of high-conviction
transactions. ( Sources: LSEG Data & Analytics; PitchBook; Ernst & Young ).
Private Equity . Private
equity activity slowed materially during the second quarter of 2026 as geopolitical uncertainty, tighter financing conditions and the
spike in energy prices weighed on sponsor activity. U.S. private equity deal value declined to $177.3 billion in the second quarter of
2026, a decrease of 37.5% from the first quarter of 2026 and 23.9% from the second quarter of 2025. Globally, private equity investment
totaled approximately $1 trillion across 9,294 transactions during the first half of 2026. The sharpest contraction occurred in software,
where deal value fell 65.7% year over year as investors assessed the pace and extent of disruption attributable to artificial intelligence,
while energy held firm on structural demand associated with data center development. Exit activity remained constrained, with U.S. exits
of $102.6 billion in the second quarter of 2026, a decline of approximately 46% from the first quarter, and global exit counts at their
lowest levels in more than a decade. Initial public offerings provided a partial offset, accounting for approximately 31% of U.S. private
equity exit value for the quarter, nearly triple the corresponding share for the first quarter. Fundraising remained concentrated among
a limited number of established managers and depended on a small number of large closings. Analysts anticipate that improving conditions
in the initial public offering market and renewed exit activity among larger sponsors may support a more constructive second half of 2026.
( Sources: PitchBook; KPMG ).
During
the six months ended June 30, 2026, our net asset value was unchanged at $1.19 per share. As of June 30, 2026, our common stock is trading
at a 4.0% discount to our net asset value as compared to 18.5% premium to our net asset value as of December 31, 2025.
Over the
past several years, we have executed certain initiatives to enhance liquidity, achieve a lower operational cost structure, provide more
assistance to portfolio companies and realize certain of our portfolio investments. Specifically, we changed the composition of our Board
of Directors and Management, terminated certain of our follow-on investments, internalized the management of the Fund, suspended our managed
distribution policy, modified our investment strategy to pursue shorter term liquidation opportunities, pursued non-cash investment opportunities,
and sold certain of our legacy and underperforming investment holdings. We believe these actions continue to be necessary to protect capital
and liquidity in order to preserve and enhance shareholder value. Because our Management is internalized, certain of our expenses should
not increase commensurate with an increase in the size of the Fund and, therefore, to the extent we remain a BDC, we expect to achieve
efficiencies in our cost structure if we are able to grow the Fund.
39
Table of Contents
Liquidity and Capital Resources
We generate
cash primarily from maturities, sales of securities and borrowings, as well as capital gains realized upon the sale of portfolio investments.
We use cash primarily to make additional investments, either in new companies or as follow-on investments in the existing portfolio companies
and to pay the dividends to our stockholders.
Because
of the nature and size of the portfolio investments, in the event we seek to requalify as a RIC, we may periodically borrow funds to make
qualifying investments to maintain this tax status. In such case, we will borrow such funds by utilizing a margin account with a securities
brokerage firm. There is no assurance that such arrangement will be available in the future. If we seek to requalify as a RIC and are
unable to borrow funds to make qualifying investments, Equus would continue to be subject to corporate income tax on its net investment
income and realized capital gains, and distributions to stockholders would continue to be subject to income tax as ordinary dividends.
The Fund
has the ability to borrow funds and issue forms of senior securities representing indebtedness or stock, such as preferred stock, subject
to certain restrictions. Net taxable investment income and net taxable realized gains from the sales of portfolio investments are intended
to be distributed at least annually, to the extent such amounts are not reserved for payment of expenses and contingencies or to make
follow-on or new investments.
On February
7, 2025, the Fund issued a one-year senior convertible promissory note bearing interest at 10% per annum in exchange for $2.0 million
(“Equus Note”) On February 7, 2026, the Equus Note matured and remains unpaid as of June 30, 2026 and continuing until the
filing of this Quarterly Report on Form 10-Q. On July 29, 2026, the Fund received a Notice of Event of Default from the holder of the
Equus Note.
We reserve
the right to retain net long-term capital gains in excess of net short-term capital losses for reinvestment or to pay contingencies and
expenses. Such retained amounts, if any, will be taxable to the Fund as long-term capital gains and stockholders will be able to claim
their proportionate share of the federal income taxes paid on such gains as a credit against their own federal income tax liabilities.
Stockholders will also be entitled to increase the adjusted tax basis of their Fund shares by the difference between their undistributed
capital gains and their tax credit.
We are
evaluating the impact of current market conditions on our portfolio company valuations and their ability to provide current income. We
believe we have followed valuation techniques in a reasonably consistent manner; however, we are cognizant of current market conditions
that might affect future valuations of portfolio securities.
It is
possible the Fund will require loans, capital investment from one or more sources, or will be required to dispose of certain of its investments,
to cover a potential cash shortfall. The Fund does not presently have any existing commitments to fund any such shortfall, should it occur,
and cannot guarantee that it will be able to execute on such plans in the future.
40
Table of Contents
Results of Operations
Investment Income and Expense
Net investment loss was $0.9
million and $0.6 million for the three months ended June 30, 2026 and 2025, respectively and $1.8 million and $1.7 million for the six
month periods ended June 30, 2026 and 2025, respectively. The increased loss in the second quarter of 2026 was primarily due to $0.2 million
in compensation expense and $0.1 million in professional fees.
Total investment income was
comparable at $0.3 million for each of the three month periods ended June 30, 2026 and 2025, respectively and $0.6 million for each of
the six month periods ended June 30, 2026 and 2025, respectively.
Compensation expense was $0.6
million and $0.4 million for the three months ended June 30, 2026 and 2025, respectively and $1.2 million and $1.0 million for the six
months ended June 30, 2026 and 2025. The increase was due to officer bonuses due to dispositions.
Professional fees were comparable
at $0.4 million and $0.2 million for the three months ended June 30, 2026 and 2025, respectively and $0.7 million and $0.6 million for
the six months ended June 30, 2026 and 2025, respectively.
Transaction costs, relating to the issuance
of a convertible promissory note described in Note 5 of the financial statement footnotes above were $0 and $0.3 million for the three
and six months ended June 30, 2026 and 2025, respectively.
Changes in Unrealized Appreciation/Depreciation of Portfolio
Securities
During
the six months ended June 30, 2026, we recorded an increase of $2.5 million in fair value of our equity holding in Morgan E&P, Inc.
(“Morgan”), largely as a result of a substantial increase in oil prices during the quarter, as well as increases in the forward
price for oil in future periods.
During
the six months ended June 30, 2026, we recorded a decrease of $2.9 million in fair value of our equity holding in CitroTech. (“CITR”)
due to the reversal of the unrealized appreciation of $1.3 million of the fair value of this investment due to the sale of shares, along
with a decrease in unrealized appreciation $1.0 million due to the decrease in the closing share price at June 30, 2026. The fair value
of our warrant holding in CITR also decreased, resulting in an unrealized depreciation of $0.6 million at June 30, 2026.
During the
six months ended June 30, 2025, we recorded an increase of $0.7 million in fair value of our equity holding in Morgan largely due to significant
increases in the short and long-term price of crude oil.
On March
3, 2025, we sold Equus Energy to North American Energy Opportunities Corp., a developer of upstream oil and gas assets (“NAEOC”).
The consideration provided by NAEOC consisted of $1.25 million in cash and 27,500 shares of preferred stock, redeemable within 6 months
of the date of issuance at $100.00 per share based upon fulfillment of certain conditions.
At March
31, 2025, we valued our preferred stock in NAEOC at $2.7 million. Because the conditions to redemption of the preferred stock have not
yet been fulfilled, we recorded a decrease of $2.7 million in the fair value of this investment during the three months ended June 30,
2025.
During
the six months ended June 30, 2025, with respect to our holding in Equus Energy, LLC, we recorded a reversal of the unrealized depreciation
of $4.1 million of the fair value of this investment as a result of the sale of this investment.
On February
10, 2025, we purchased from CitroTech, Inc., a developer of fire suppression products (“CITR”), a 1-year senior convertible
promissory note bearing interest at the rate of 10% per annum, in exchange for $1.5 million in cash (“CITR Note”). Contemporaneously
with the purchase of the CITR Note, the Fund also received a common stock purchase warrant (“CITR Warrant”) to acquire an
aggregate of 1,875,000 shares of CITR common stock at an exercise price of $0.50 per share. The shares of CITR are traded on the NYSE
American Stock Exchange and, as June 30, 2025, the closing trading price of CITR shares was $1.95. Accordingly, during the three months
ended June 30, 2025, we recorded an increase of $2.8 million in the fair value of the GEVI Note and a $2.0 million increase in the fair
value of the CITR Warrant.
41
Table of Contents
Change in Unrealized Depreciation on Warrant Liability
During the six months ended June
30, 2026, with respect to the warrants issued, we recognized appreciation of the warrant liability of $0.5 million.
Dividends
We will pay out net investment income
and/or realized capital gains, if any, on an annual basis as required under the Investment Company Act of 1940.
Subsequent Event s
Management performed an evaluation
of the Fund’s activity through the date the financial statements were issued, noting the following subsequent event:
·
On July 29, 2026, the Fund received a Notice of Event of Default from the holder of a convertible promissory note issued by the Fund on February 7, 2025 and which matured on March 7, 2026.
·
Subsequent to June 30, 2026, awards of an aggregate of 540,000
shares of restricted stock were granted under the 2025 Plan to two key personnel of Morgan E&P, Inc.
Item 3. Quantitative and Qualitative Disclosure about
Market Risk
We are
subject to financial market risks, including changes in interest rates with respect to investments in debt securities and outstanding
debt payable, as well as changes in marketable equity security prices. In the future, we may invest in companies outside the United States,
including in Europe and Asia, which would give rise to exposure to foreign currency value fluctuations. We do not use derivative financial
instruments to mitigate any of these risks. The return on investments is generally not affected by foreign currency fluctuations.
Our investments
in portfolio securities consist of some fixed-rate debt securities. Since the debt securities are generally priced at a fixed rate, changes
in interest rates do not directly affect interest income. In addition, changes in market interest rates are not typically a significant
factor in the determination of fair value of these debt securities, since the securities are generally held to maturity. We determine
their fair values based on the terms of the relevant debt security and the financial condition of the issuer.
A major
portion of our investment portfolio consists of debt and equity investments in private companies. Modest changes in public market equity
prices generally do not significantly impact the estimated fair value of these investments. However, significant changes in market equity
prices can have a longer-term effect on valuations of private companies, which could affect the carrying value and the amount and timing
of gains or losses realized on these investments. A small portion of the investment portfolio could also consist of common stock in publicly
traded companies. These investments are directly exposed to equity price risk, in that a hypothetical ten percent change in these equity
prices would result in a similar percentage change in the fair value of these securities.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain
disclosure controls and other procedures that are designed to ensure that information required to be disclosed by the Fund in the reports
that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the
SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management,
with the participation of our Fund’s Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the
design and operations of the Fund’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934) as of June 30, 2026. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded
that the Fund’s disclosure controls and procedures were not effective due to the material weaknesses in internal control over financial
reporting described below.
42
Table of Contents
Material Weakness in Internal Control over Financing Reporting
Existing as June 30, 2026
A material
weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable
possibility that a material misstatement of a company's annual or interim consolidated financial statements will not be prevented or detected
on a timely basis.
Management
performed an assessment of the effectiveness of the Fund’s internal control over financial reporting as of June 30, 2026, based
upon criteria in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission (“COSO”). Based on this assessment, management has concluded that the Fund did not maintain effective internal
control over financial reporting as of June 30, 2026, due to the material weaknesses described below.
A material
weakness was identified in our internal control over financial reporting relating to our controls over applying technical accounting guidance
to complex nonrecurring events and transactions.
Although
this material weakness did not result in a material misstatement of our consolidated financial statements for the periods presented, there
is a possibility that, had the material weakness continued undetected, it could have led to a material misstatement of complex non-recurring
events and related disclosures. Accordingly, management has concluded that this control deficiency constitutes a material weakness.
Management
concluded that the previously disclosed material weakness relating to the Fund’s controls relating to the design and operation of
management review over the valuation of the Fund’s portfolio investments, including management’s review procedures over the
completeness and accuracy of the underlying data and information supplied to third parties assisting management by recommending a range
of reasonable fair values, continued to exist as of June 30, 2026.
Management
believes that the financial statements included in this Quarterly Report on Form 10-Q present fairly in all material respects the Fund’s
financial condition, results of its operations, changes in its net assets and its cash flows for the periods presented. We believe that
the consolidated financial statements included in this Quarterly Report on Form 10-Q are accurate.
We have
begun the process of, and we are focused on, enhancing effective internal control measures to improve our internal control over financial
reporting and remediate the material weaknesses. Our internal control remediation efforts include the following:
·
Working with consultants to establish controls and protocols relating applying technical accounting guidance to nonrecurring events and transactions.
·
Enhancing existing controls that address the completeness and accuracy of underlying data and information supplied to third parties assisting management in its determination of fair value and in the performance of management review controls over the valuation of the Fund’s portfolio securities; and
·
Enhancing policies and procedures to improve the precision of review and evidence of review procedures performed to demonstrate effective design and operation of such controls.
We believe
our planned actions to enhance our processes and controls will address the material weakness, but these actions are subject to ongoing
management evaluation, and we will need a period of execution to demonstrate remediation. We are committed to the continuous improvement
of our internal control over financial reporting and will continue to diligently review our internal control over financial reporting.
There
were no other changes in our internal control over financial reporting during the quarter ended June 30, 2026 that have materially affected,
or are reasonably likely to affect, our internal control over financial reporting.
43
Table of Contents
Part II. Other Information
Item 1. Legal Proceedings
From time to
time, the Fund is a party to certain proceedings incidental to the normal course of our business including the
enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot at this time
be predicted with certainty, we do not expect that these proceedings will have a material effect upon the Fund’s financial condition
or results of operations.
Item 1A. Risk Factors
In connection
with our efforts to convert Equus into an operating company, we may be subject to a number of risks associated with this process, the
transactions that would embody a consolidation of Equus with another company, as well as specific risks associated with the commercial
enterprise with which Equus may seek to combine itself. We intend to identify, as will be reasonably possible, such risks and include
the same in our subsequent filings and reports with the SEC.
Readers
should carefully consider these risks and all other information contained in our annual report on Form 10-K (“10-K”) for the
year ended December 31, 2025, including the Fund’s financial statements and the related notes thereto. The risks and uncertainties
described in our 10-K and throughout this 10-Q are not the only ones facing the Fund.
Additional
risks and uncertainties not presently known to us, or not presently deemed material by us, may also impair our operations and performance.
44
Table of Contents
Item 6. Exhibits
3.
Articles of Incorporation or Bylaws
(a)
Restated Certificate of Incorporation of the Fund. [Incorporated by reference to Exhibit 3(a) to Registrant’s Current Report on Form 8-K filed on January 21, 2021]
(b)
Certificate of Merger, dated June 30, 1993, between the Fund and Equus Investments Incorporated [Incorporated by reference to Exhibit 3(b) to Registrant’s Annual Report on form 10-K for the year ended December 31, 2007]
(c)
Amended and Restated Bylaws of the Fund [Incorporated by reference to Exhibit 3(c) to Registrant’s Current Report on Form 8-K filed on June 30, 2014]
10.
Material Contracts
(a)
Safekeeping Agreement between the Fund and Amegy Bank, dated August 16, 2008. [Incorporated by reference to Exhibit 10(c) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008]
(b)
Form of Indemnification Agreement between the Fund and its directors and certain officers. [Incorporated by reference to Exhibit 10(d) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011]
(c)
Code of Ethics of the Fund (Rule 17j-1). [Incorporated by reference to Exhibit 10(f) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009]
(d)
2016 Equity Incentive Plan, adopted June 13, 2016. [Incorporated by reference to Exhibit 1 to Registrant’s Definitive Proxy Statement filed on May 5, 2016]
(e)
2025 Equity Incentive Plan, adopted March 19, 2026. [Incorporated by reference to Exhibit 1 to Registrant’s Definitive Information Statement filed on April 10, 2026]
31.
Rule 13a-14(a)/15d-14(a) Certifications
1.
Certification by Chief Executive Officer*
2.
Certification by Chief Financial Officer*
32.
Rule 1350 Certifications
1.
Certification by Chief Executive Officer*
2.
Certification by Chief Financial Officer*
97.
Policy Relating to Recovery of Erroneously Awarded Compensation.
1.
Equus Total Return, Inc. Compensation Recoupment Policy [Incorporated by reference to Exhibit 97.1 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2023]
* Filed herewith
45
Table of Contents
SIGNATURE
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed by the undersigned,
thereunto duly authorized.
Dated: August 14, 2026
EQUUS TOTAL RETURN, INC.
/s/ John A. Hardy
John A. Hardy
Chief Executive Officer
46
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.