Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls
and procedures designed to ensure that the information we are required to disclose in reports we file or submit under the Exchange Act
is recorded, processed, summarized, and reported within the time periods specified under the rules and forms of the SEC. Disclosure controls
and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated
to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosures. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting,
such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented
or detected on a timely basis.
As required by paragraph (b)
of Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer (our principal executive) and Chief Financial Officer (our
principal financial officer and principal accounting officer) carried out an evaluation of the effectiveness of the design and operation
of our disclosure controls and procedures as of December 31, 2025. Based on this evaluation, and in light of the material weaknesses
found in our internal controls over financial reporting, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures (as defined in paragraph (e) of Rules 13a-15 and 15d-15 under the Exchange Act) were not effective as of December 31,
2025.
Limitations on Internal Control over Financial
Reporting
An internal control system
over financial reporting has inherent limitations and may not prevent or detect misstatements. Therefore, even those systems determined
to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or procedures may deteriorate. However, these inherent limitations are
known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not
eliminate, this risk.
Management’s Annual Report on Internal
Control over Financial Reporting
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f) and 15d-15(f).
Internal control over financial reporting is a process used to provide reasonable assurance regarding the reliability of our financial
reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles
in the United States. Internal control over financial reporting includes policies and procedures that pertain to the maintenance of records
that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets, provide reasonable assurance
that transactions are recorded as necessary to permit preparation of our financial statements in accordance with generally accepted accounting
principles in the United States, and that our receipts and expenditures are being made only in accordance with the authorization of our
board of directors and management; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on our financial statements.
63
Under the supervision and
with the participation of our management, including our Chief Executive Officer (our principal executive officer) and Chief Financial
Officer (our principal financial officer and principal accounting officer), we performed an assessment of the Company’s significant
processes and key controls. Based on this assessment, management concluded that our internal control over financial reporting was not
effective as of December 31, 2025 due to the material weaknesses described below.
A material weakness in internal
control over financial reporting is a deficiency or a combination of deficiencies, in internal control over financial reporting, such
that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will
not be prevented or detected on a timely basis. We determined that our internal control over financial reporting had the following material
weaknesses, due to limited personnel and resources:
● We were unable to document, formalize, implement and revise where necessary controls, policies and procedure
documentation to evidence a system of controls, inclusive of IT controls, including testing of such controls that is consistent with our
current personnel and available resources;
● We failed to document, maintain and test effective control activities over our control environment, risk
assessment, information technology and monitoring components;
● We had insufficient segregation of duties, oversight of work performed and lack of compensating controls
in our finance and accounting functions, including, without limitation, the processing, review and authorization of all routine and non-routine
transactions, due to limited personnel and resources.
The Company is evaluating
these weaknesses to determine the appropriate remedy. Because disclosure controls and procedures include those components of internal
control over financial reporting that provide reasonable assurances that transactions are recorded as necessary to permit preparation
of financial statements in accordance with generally accepted accounting principles, management also determined that its disclosure controls
and procedures were not effective as a result of the foregoing material weaknesses in its internal control over financial reporting.
Changes in Internal Control over Financial
Reporting
As of December 31, 2025,
the Company is in process of remediating its material weaknesses and designing an effective internal control environment, however it has
not yet remediated its material weaknesses.
Remediation efforts to address material
weaknesses in internal controls
● We engaged information technology experts who designed and implemented a secure, cloud based, server and
IT environment with controlled access, monitoring, help desk and a user training protocol;
● We installed and implemented third party software that provides improved control, approvals and segregation
of duties over the purchase to pay operation cycle;
● We engaged third party subject matter experts who are providing independent supervision of accounting
staff, transaction processing, reconciliations and financial statement preparation, resulting in improved segregation of duties;
● We engaged third party subject matter experts who are assisting in the financial reporting function, with
such activities, including, without limitation, preparation, review and reconciliation of financial reports, research of technical accounting
issues/transactions, performing various checklists to ensure compliance with GAAP and SEC requirements, with all such activities resulting
in improved segregation of duties.
● Previously, we engaged third party subject matter experts to assist in the
design and documentation of an internal control environment meeting those requirements and criteria established in the COSO 2013 Internal
Control Integrated Framework, but as of December 31, 2025 we did not have any third party subject matter experts engaged.
Item 9B. Other Information
None .
Item 9C. Disclosure Regarding Foreign Jurisdictions
that Prevent Inspections
None.
64
PART III
Item 10. Directors, Executive Officers and
Corporate Governance
We incorporate by reference the information responsive
to this Item appearing under the headings “Proposal 1: Election of Directors,” “Corporate Governance,” and “Related
Person Transactions and Section 16(a) Beneficial Ownership Reporting Compliance,” “Corporate Code of Conduct and Ethics”
in our definitive Proxy Statement on Schedule 14A for our 2026 Annual Meeting of Stockholders (“Proxy Statement”), which will
be filed no later than 120 days after December 31, 2025.
Item 11. Executive Compensation
We incorporate by reference the information responsive
to this Item appearing under the heading “Executive Officer and Director Compensation” in our Proxy Statement, which will
be filed no later than 120 days after December 31, 2025.
Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters
We incorporate by reference the information responsive
to this Item appearing under the heading “Security Ownership of Certain Beneficial Owners and Management” in our Proxy Statement,
which will be filed no later than 120 days after December 31, 2025.
Item 13. Certain Relationships and Related
Transactions and Director Independence
We incorporate by reference the information responsive
to this Item appearing under the headings “Related Person Transactions and Section 16(a) Beneficial Ownership Reporting Compliance”
and “Corporate Governance” in our Proxy Statement, which will be filed no later than 120 days after December 31, 2025.
Item 14. Principal Accountant Fees and Services
We incorporate by reference the information responsive
to this Item appearing under the heading “Proposal 5: Ratification of Appointment of Independent Registered Public Accounting Firm”
in our Proxy Statement, which will be filed no later than 120 days after December 31, 2025.
65
PART IV
Item 15. Exhibits and Financial Statement Schedules
The following documents are
filed as part of this Annual Report:
(1) Financial Statements:
Report of Independent Registered Accounting Firm (PCAOB Firm ID: CBIZ CPAs P.C. # 199 )
F-1
Report of Independent Registered Accounting Firm (PCAOB Firm ID: Marcum LLP # 688 )
F-2
Consolidated Balance Sheets
F-3
Consolidated Statements of Operations and Comprehensive Loss
F-4
Consolidated Statements of Changes in Shareholders’ Equity
F-5
Consolidated Statements of Cash Flows
F-7
Notes to Consolidated Financial Statements
F-8
(2) Financial Statement Schedules:
None. Financial statement schedules
have not been included because they are not applicable, or the information is included in the consolidated financial statements or notes
thereto.
(3) Exhibits:
See “Index to Exhibits”
for a description of our exhibits.
Item 16. Form 10–K Summary
Not applicable.
INDEX
TO EXHIBITS
Exhibit
No.
Description
2.1
Share
Purchase Agreement, dated January 10, 2020, by and between AMERI Holdings, Inc. and Ameri100, Inc. (incorporated by reference to
Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed with the Commission on January 13, 2020)
2.2
Tender
Offer Support Agreement and Termination of Amalgamation Agreement, dated August 12, 2020, by and among AMERI Holdings, Inc., Jay
Pharma Merger Sub, Inc., Jay Pharma Inc., 1236567 B.C. Unlimited Liability Company and Barry Kostiner, as the Ameri representative
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on August
12, 2020)
2.3
Amendment
No. 1 To Tender Offer Support Agreement and Termination of Amalgamation Agreement, dated December 18, 2020, by and among Ameri, Jay
Pharma Merger Sub, Inc., Jay Pharma Inc., 1236567 B.C. Unlimited Liability Company and Barry Kostiner, as the Ameri representative
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on December
18, 2020)
2.4
Amalgamation
Agreement, dated May 24, 2021, by and among Enveric Biosciences, Inc., 1306432 B.C. LTD., 1306436 B.C. LTD., and MagicMed Industries,
Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed with the Commission on May
24, 2021)
66
3.1
Amended
and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.2
Certificate
of Amendment to Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit
3.2 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.3
Certificate
of Amendment of Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit
3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on July 14, 2022)
3.4
Certificate
of Amendment of Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit
3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on January 21, 2025)
3.5
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on October 23, 2025)
3.6
Certificate of Designations of Series B Preferred Stock of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.7
Amended and Restated Bylaws of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.4 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.8
Amendment to the Amended and Restated Bylaws of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on November 18, 2021)
3.9
Certificate
of Designation of the Series C Preferred Stock of the Company, dated May 4, 2022 (incorporated by reference to Exhibit 3.1 to the
Company’s Registration Statement on Form 8-A, filed with the Securities and Exchange Commission on May 4, 2022, File No. 000-26460)
3.10
Certificate
of Amendment of Certificate of Designation of the Series C Preferred Stock of the Company, dated May 17, 2022 (incorporated by reference
to Exhibit 3.2 to the Company’s Registration Statement on Form 8-A/A, filed with the Securities and Exchange Commission on
May 17, 2022, File No. 000 26460)
4.1
Description
of Securities (incorporated by reference to Exhibit 4.1 of the Company’s Annual Report on Form 10-K, filed with the Securities
and Exchange Commission on March 31, 2023)
4.2
Form
of Pre-Funded Warrant (issued in connection with January 2021 Registered Direct Offering) (incorporated by reference to Exhibit 4.1
to the Company’s Current Report on Form 8-K, filed with the Commission on January 12, 2021)
4.3
Form
of Warrant (issued in connection with January 2021 Registered Direct Offering) (incorporated by reference to Exhibit 4.2 to the Company’s
Current Report on Form 8-K, filed with the Commission on January 12, 2021)
4.4
Form
of Warrant (issued in connection with February 2021 Registered Direct Offering) (incorporated by reference to Exhibit 4.1 to the
Company’s Current Report on Form 8-K, filed with the Commission on February 11, 2021)
4.5
Form
of Series B Warrant (incorporated by reference to Exhibit 4.5 to the Company’s Annual Report on Form 10-K filed with the Commission
on April 1, 2021)
4.6
Form
of MagicMed Warrant Certificate (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 17, 2021)
4.7
Form
of Common Stock Purchase Warrant (in connection with February 2022 Offering) (incorporated by reference to Exhibit 4.1 to the Company’s
Current Report on Form 8-K, filed with the Commission on February 15, 2022)
67
4.8
Form
of RD Pre-Funded Warrant (in connection with July 2022 Offering) (incorporated by reference to Exhibit 4.1 to the Company’s
Current Report on Form 8-K, filed with the Commission on July 26, 2022)
4.9
Form
of PIPE Pre-Funded Warrant (in connection with July 2022 Offering) (incorporated by reference to Exhibit 4.2 to the Company’s
Current Report on Form 8-K, filed with the Commission on July 26, 2022)
4.10
Form
of RD Preferred Investment Option (in connection with July 2022 Offering) (incorporated by reference to Exhibit 4.3 to the Company’s
Current Report on Form 8-K, filed with the Commission on July 26, 2022)
4.11
Form
of PIPE Preferred Investment Option (in connection with July 2022 Offering) (incorporated by reference to Exhibit 4.4 to the Company’s
Current Report on Form 8-K, filed with the Commission on July 26, 2022)
4.12
Form
of Wainwright Warrant (in connection with July 2022 Offering) (incorporated by reference to Exhibit 4.5 to the Company’s Current
Report on Form 8-K, filed with the Commission on July 26, 2022)
4.13
Form
of Inducement Warrant (in connection with December 2023 Offering) (incorporated by reference to Exhibit 4.1 to the Company’s
Current Report on Form 8-K, filed with the Commission on December 29, 2023)
4.14
Form
of Pre-Funded Warrant (in connection with January 2025 Offering) (incorporated by reference to Exhibit 4.14 to the Company’s
Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.15
Form
of Series A Warrant (in connection with January 2025 Offering) (incorporated by reference to Exhibit 4.15 to the Company’s
Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.16
Form
of Series B Warrant (in connection with January 2025 Offering) (incorporated by reference to Exhibit 4.16 to the Company’s
Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.17
Form
of Placement Agent Warrant (in connection with January 2025 Offering) (incorporated by reference to Exhibit 4.17 to the Company’s
Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.18
Form of Series C Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 of our company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
4.19
Form of Series D Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 of our company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
4.20
Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.3 of our company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
4.21
Form of Series E Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 of our company’s Current Report on Form 8-K, filed with the Commission on December 12, 2025)
4.22
Form of Series F Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 of our company’s Current Report on Form 8-K, filed with the Commission on December 12, 2025)
4.23
Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.3 of our company’s Current Report on Form 8-K, filed with the Commission on December 12, 2025)
4.24
Form of Series G Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 of our company’s Current Report on Form 8-K, filed with the Commission on January 28, 2026)
4.25
Form of Series H Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 of our company’s Current Report on Form 8-K, filed with the Commission on January 28, 2026)
4.26
Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.3 of our company’s Current Report on Form 8-K, filed with the Commission on January 28, 2026)
68
10.1#
Employment
Agreement between Kevin Coveney and the Company, effective March 13, 2023 (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K, filed with the Commission on February 28, 2023)
10.2
Form
of Securities Purchase Agreement (entered into in connection with the May 5, 2022 Private Placement) (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on May 11, 2022)
10.3
Certificate
of the Designations, Preferences and Rights of Akos Series A Convertible Preferred Stock (incorporated by reference to Exhibit 10.2
to the Company’s Current Report on Form 8-K, filed with the Commission on May 11, 2022)
10.4
Form
of Registration Rights Agreement (entered into in connection with the May 5, 2022 Private Placement) (incorporated by reference to
Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the Commission on May 11, 2022)
10.5
Form
of Warrant (entered into in connection with the May 5, 2022 Private Placement) (incorporated by reference to Exhibit 10.4 to the
Company’s Current Report on Form 8-K, filed with the Commission on May 11, 2022)
10.6
Form
of Warrant Amendment (in connection with the July 2022 Offerings) (incorporated by reference to Exhibit 10.4 to the Company’s
Current Report on Form 8-K, filed with the Commission on July 26, 2022)
10.7#
First
Amendment to the Enveric Biosciences, Inc. 2020 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K, filed with the Commission on July 14, 2022)
10.8
Form of Securities Purchase Agreement (in connection with July 2022 Offering) (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on July 26, 2022)
10.9
Form of Securities Purchase Agreement (in connection with July 2022 Offering) (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on July 26, 2022)
10.10
Form of Registration Rights Agreement (in connection with July 2022 Offering) (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the Commission on July 26, 2022)
10.11#
Enveric Biosciences, Inc. 2020 Long-Term Equity Incentive Plan (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
10.12#
Form of RSU Award Agreement (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
10.13#
Form of RSA Award Agreement (incorporated by reference to Exhibit 10.14 to the Company’s Annual Report on Form 10-K, filed with the Commission on March 28, 2025)
10.14
Form
of Securities Purchase Agreement, dated January 11, 2021, by and among the Company and the purchasers thereto (incorporated by reference
to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on January 12, 2021)
10.15
Form
of Registration Rights Agreement, dated January 11, 2021, by and among the Company and the purchasers thereto (incorporated by reference
to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on January 12, 2021)
10.16
Letter
Agreement, dated January 11, 2021, by and between the Company and Alpha Capital Anstalt (incorporated by reference to Exhibit 10.3
to the Company’s Current Report on Form 8-K, filed with the Commission on January 12, 2021)
10.17
Form
of Securities Purchase Agreement, dated February 9, 2021, by and among the Company and the purchasers thereto (incorporated by reference
to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on February 11, 2021)
69
10.18
Form
of Registration Rights Agreement, dated February 9, 2021, by and among the Company and the purchasers thereto (incorporated by reference
to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on February 11, 2021)
10.19
Exclusive
License Agreement, between the Company and Diverse Biotech, Inc., dated March 5, 2021 (incorporated by reference to Exhibit 10.6
the Company’s Quarterly Report on Form 10-Q, filed with the Commission on May 17, 2021)
10.20
Form of Voting and Support Agreement, dated as of May 24, 2021, by and among Enveric Biosciences, Inc. and certain shareholders of MagicMed Industries Inc. named therein (incorporated by reference to Annex B-1 to the Company’s Proxy Statement/Prospectus, filed with the Commission on August 6, 2021)
10.21
Form of Voting Agreement, dated as of May 24, 2021, by and among MagicMed Industries Inc. and certain shareholders of Enveric Biosciences, Inc. named therein (incorporated by reference to Annex B-2 to the Company’s Proxy Statement/Prospectus, filed with the Commission on August 6, 2021)
10.22
Form of Lock-Up Agreement, dated as of May 24, 2021, by and among Enveric Biosciences, Inc. and certain shareholders of MagicMed Industries Inc. named therein (incorporated by reference to Annex C-1 to the Company’s Proxy Statement/Prospectus, filed with the Commission on August 6, 2021)
10.23
Form of Lock-Up/Leak-Out Agreement, dated as of May 24, 2021, by and among Enveric Biosciences, Inc. and certain shareholders of MagicMed Industries Inc. named therein (incorporated by reference to Annex C-2 to the Company’s Proxy Statement/Prospectus, filed with the Commission on August 3, 2021)
10.24#
Employment Agreement between Joseph Tucker and Enveric Biosciences, Inc. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 24, 2021)
10.25#
Employment Agreement between Peter Facchini and Enveric Biosciences, Inc. (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 24, 2021)
10.26#
MagicMed Stock Option Plan, as amended September 10, 2021 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 17, 2021)
10.27^
Form of Termination of Prior Agreements and Mutual Release (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed with the Commission on May 15, 2023)
10.28
Equity
Distribution Agreement, dated September 1, 20123, by and among the Company and Canaccord Genuity, LLC (incorporated by reference
to Exhibit 1.1 to the Company’s Current Report on Form 8-K, filed with the Commission on September 1, 2023)
10.29#
Enveric Biosciences, Inc. 2020 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-8, filed with the Commission on March 24, 2025)
10.30
Purchase
Agreement, dated November 3, 2023, by and among the Company and Lincoln Park Capital Fund, LLC (incorporated by reference to Exhibit
10.1 to the Current Report on Form 8-K, filed with the Commission on November 6, 2023)
10.31
Registration
Rights Agreement, dated November 3, 2023, by and among the Company and Lincoln Park Capital Fund, LLC (incorporated by reference
to Exhibit 10.2 to the Current Report on Form 8-K, filed with the Commission on November 6, 2023)
10.32^
Form of Inducement Letter, dated December 28, 2023, by and among the investors thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on December 29, 2023).
10.33
Form
of Common Stock Purchase Agreement, dated March 8, 2024, between Enveric Biosciences, Inc. and the investors set forth therein (incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 11, 2024)
70
10.34
Form
of Common Stock Purchase Agreement, dated May 3, 2024, between Enveric Biosciences, Inc. and the investors set forth therein (incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the Commission on May 3, 2024)
10.35
Form
of Securities Purchase Agreement (incorporated by reference to Exhibit 10.33 to the Company’s Registration Statement on Form
S-1/A, filed with the Commission on January 30, 2025)
10.36^
Exclusive License Agreement, dated July 10, 2024, between Akos Biosciences, Inc. and Aries Science and Technology, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed with the Commission on November 14, 2024)
10.37^
Exclusive License Agreement, dated November 7, 2024, between Enveric Biosciences, Inc. and MycoMedica Life Sciences, PBC (incorporated by reference to Exhibit 10.37 to the Company’s Annual Report on Form 10-K, filed with the Commission on March 28, 2025)
10.38
Form of Inducement Letter (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
10.39
Form of Inducement Letter (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed with the Commission on December 12, 2025)
10.40
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of our company’s Current Report on Form 8-K, filed with the Commission on January 28, 2026)
14
Code
of Ethics (incorporated by reference to Exhibit 14 to the Company’s Annual Report on Form 10-K, filed with the Commission on
March 26, 2024)
19
Policy
on Insider Trading (incorporated by reference to Exhibit 19 to the Company’s Annual Report on Form 10-K, filed with the Commission
on March 26, 2024)
21.1
Subsidiaries
23.1*
Consent of independent registered public accountant – CBIZ CPAs P.C.
23.2*
Consent of independent registered public accountant – Marcum LLP
31.1*
Certification
pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer*
31.2*
Certification
pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Financial and Accounting Officer*
32**
Certification
pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer, Principal Financial and Accounting
Officer**
97
Clawback
Policy (incorporated by reference to Exhibit 97 to the Company’s Annual Report on Form 10-K, filed with the Commission on March
26, 2024)
101.INS
Inline
XBRL Instance Document*
101.SCH
Inline
XBRL Taxonomy Extension Schema*
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline
XBRL Taxonomy Extension Labels Linkbase Document*
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed
herewith.
**
Furnished
herewith.
^
Certain
confidential portions of this Exhibit were omitted by means of marking such portions with brackets (“[***]”) because the
identified confidential portions (i) are not material and (ii) would be competitively harmful if publicly disclosed.
#
Management
contract or compensatory plan or arrangement.
71
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
ENVERIC
BIOSCIENCES, INC.
March
27, 2026
By:
/s/
Joseph Tucker
Joseph
Tucker, Ph.D.
Chief
Executive Officer
(Principal
Executive Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
March
27, 2026
By:
/s/
Joseph Tucker
Joseph
Tucker, Ph.D.
Chief
Executive Officer
(Principal
Executive Officer)
March
27, 2026
By:
/s/
Kevin Coveney
Kevin
Coveney
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
March
27, 2026
By:
/s/
Michael Webb
Michael
Webb
Director
March
27, 2026
By:
/s/
George Kegler
George
Kegler
Director
March
27, 2026
By:
/s/
Marcus Schabacker
Marcus
Schabacker, Ph.D., M.D.
Director
March
27, 2026
By:
/s/
Frank Pasqualone
Frank
Pasqualone
Director
March
27, 2026
By:
/s/
Sheila DeWitt
Sheila
DeWitt, Ph.D.
Director
72
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To
the Shareholders and Board of Directors of
Enveric
Biosciences, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Enveric Biosciences, Inc. (the “Company”) as of December 31,
2025, the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity and cash flows
for the year ended December 31, 2025, and the related notes (collectively referred to as the “financial statements”). In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2025, and the results of its operations and its cash flows for the year ended December 31, 2025, in conformity with accounting principles
generally accepted in the United States of America.
Explanatory
Paragraph – Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described
in Note 1, the Company has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in
regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/
CBIZ CPAs P.C.
We
have served as the Company’s auditor since 2021 (such date takes into account the acquisition of the attest business of Marcum
LLP by CBIZ CPAs P.C. effective November 1, 2024).
Morristown,
New Jersey
March
27, 2026
F- 1
Report
of Independent Registered Public Accounting Firm
To
the Shareholders and Board of Directors of
Enveric
Biosciences, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Enveric Biosciences, Inc. (the “Company”) as of December 31,
2024, the related consolidated statements of operations and comprehensive loss, changes in mezzanine equity and shareholders’ equity
and cash flows for the year ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2024, and the results of its operations and its cash flows for the year ended December 31, 2024, in conformity with accounting principles
generally accepted in the United States of America.
Explanatory
Paragraph – Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described
in Note 1, the Company has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to
these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/s/
Marcum LLP
We
have served as the Company’s auditor from 2021 to 2025.
Morristown,
New Jersey
March 28, 2025 (except for the Second Reverse Stock Split effective as of October 23, 2025 described in Note 1, as to which the date
is February 9, 2026)
F- 2
ENVERIC BIOSCIENCES,
INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
2025
2024
As of December 31,
2025
2024
ASSETS
Current assets:
Cash
$ 4,677,491
$ 2,241,026
Prepaid expenses and other current assets
259,216
493,558
Total current assets
4,936,707
2,734,584
Other assets:
Property and equipment, net
159,234
305,777
Intangible assets, net
—
42,182
Total other assets
159,234
347,959
Total assets
$ 5,095,941
$ 3,082,543
LIABILITIES, MEZZANINE EQUITY, AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 581,020
$ 521,747
Due to related parties
99,875
232,891
Accrued expenses and other current liabilities
237,505
735,098
Total current liabilities
918,400
1,489,736
Commitments and contingencies (Note 9)
-
-
Mezzanine equity
Series C redeemable preferred stock, $ 0.01 par value, 100,000 shares authorized, and 0 shares issued and outstanding as of December 31, 2025 and 2024, respectively
—
—
Total mezzanine equity
—
—
Shareholders’ equity
Preferred stock, $ 0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $ 0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of December 31, 2025 and 2024, respectively
—
—
Common stock, $ 0.01 par value, 100,000,000 shares authorized, 1,061,533 and 56,501 shares issued and outstanding as of December 31, 2025 and 2024, respectively
10,615
565
Additional paid-in capital
119,593,456
108,261,264
Accumulated deficit
( 114,846,492 )
( 106,074,505 )
Accumulated other comprehensive loss
( 580,038 )
( 594,517 )
Total shareholders’ equity
4,177,541
1,592,807
Total liabilities, mezzanine equity, and shareholders’ equity
$ 5,095,941
$ 3,082,543
The accompanying notes
are an integral part of these consolidated financial statements.
F- 3
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2025
2024
For the Years Ended December 31,
2025
2024
Operating expenses
General and administrative
$ 5,792,573
$ 6,453,505
Research and development
2,781,017
2,841,272
Depreciation and amortization
200,858
337,489
Total operating expenses
8,774,448
9,632,266
Loss from operations
( 8,774,448 )
( 9,632,266 )
Other income (expense)
Other income
2,567
65,990
Interest (expense) income, net
( 106 )
219
Total other income
2,461
66,209
Net loss before income taxes
( 8,771,987 )
( 9,566,057 )
Income tax expense
—
( 8,930 )
Net loss
( 8,771,987 )
( 9,574,987 )
Less deemed dividend on inducement of warrants
3,359,485
—
Net loss attributable to shareholders
$ ( 12,131,472 )
$ ( 9,574,987 )
Other comprehensive income (loss)
Foreign currency translation
14,479
( 24,768 )
Comprehensive loss
$ ( 8,757,508 )
$ ( 9,599,755 )
Net loss per share - basic and diluted
$ ( 36.24 )
$ ( 228.48 )
Weighted average shares outstanding, basic and diluted
334,719
41,908
The accompanying notes
are an integral part of these consolidated financial statements.
F- 4
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Shares
Amount
Capital
Deficit
Loss
Equity
FOR THE YEAR ENDED
DECEMBER 31, 2025
Common Stock
Additional Paid-In
Accumulated
Accumulated Other Comprehensive
Total Shareholders’
Shares
Amount
Capital
Deficit
Loss
Equity
Balance at January 1, 2025
56,501
$ 565
$ 108,261,264 -
$ ( 106,074,505 )
$ ( 594,517 )
$ 1,592,807
Issuance of Common Stock and Series A and B and prefunded warrants for cash, net of offering costs of $ 755,487
102,444
1,024
4,243,443
—
—
4,244,467
Issuance of common shares for vested RSAs
39,380
393
( 393 )
—
—
—
Issuance of common shares for exercise of warrants
38,528
385
74,659
—
—
75,044
Issuance of round up shares
85,965
860
( 860 )
—
—
—
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs of $ 217,079
110,242
1,103
1,635,696
—
—
1,636,799
Exercise of Series A, B, C, and D Warrants for common shares, net of offering costs of $ 988,911
628,473
6,285
4,552,324
—
—
4,558,609
Deemed dividend on inducement of warrants of $ 3,359,485
—
—
—
—
—
—
Stock-based compensation
—
—
827,323
—
—
827,323
Foreign exchange translation gain
—
—
—
—
14,479
14,479
Net loss
—
—
— -
( 8,771,987 )
—
( 8,771,987 )
Balance at December 31, 2025
1,061,533
$ 10,615
$ 119,593,456 -
$ ( 114,846,492 )
$ ( 580,038 )
$ 4,177,541
The accompanying notes
are an integral part of these consolidated financial statements.
F- 5
ENVERIC BIOSCIENCES,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
Shares
Amount
Capital
Receivable
Deficit
Loss
Equity
FOR THE YEAR ENDED
DECEMBER 31, 2024
Common Stock
Additional Paid-In
Subscription
Accumulated
Accumulated Other Comprehensive
Total Shareholders’
Shares
Amount
Capital
Receivable
Deficit
Loss
Equity
Balance at January 1, 2024
15,219
$ 152
$ 100,843,091
$ ( 1,817,640 )
$ ( 96,499,518 )
$ ( 569,749 )
$ 1,956,336
Balance
15,219
$ 152
$ 100,843,091
$ ( 1,817,640 )
$ ( 96,499,518 )
$ ( 569,749 )
$ 1,956,336
Common stock sold under the Equity Distribution Agreement, net of offering costs of $ 583,713
9,267
93
1,808,696
—
—
—
1,808,789
Issuance of direct offering shares (see Note 7)
3,816
38
771,255
—
—
—
771,293
Exercise of Inducement Warrants for common stock
10,856
109
2,676,871
—
—
—
2,676,980
Stock based compensation
—
—
1,562,392
—
—
—
1,562,392
Issuance of common shares for vested RSU
153
1
( 1 )
—
—
—
—
Proceeds from the subscription receivable related to the issuance of Inducement Warrants, net of offering costs of $ 12,821
—
—
( 12,821 )
280,500
—
—
267,679
Proceeds from the subscription receivable related to the exercise of warrants and preferred investment options and issuance of common stock in abeyance
3,912
39
( 39 )
1,537,140
—
—
1,537,140
Common stock sold under the Purchase Agreement, net of offering costs of $ 471,756
13,278
133
611,820
—
—
—
611,953
Foreign exchange translation loss
—
—
—
—
—
( 24,768 )
( 24,768 )
Net loss
—
—
—
( 9,574,987 )
—
( 9,574,987 )
Balance at December 31, 2024
56,501
$ 565
$ 108,261,264
$ —
$ ( 106,074,505 )
$ ( 594,517 )
$ 1,592,807
Balance
56,501
$ 565
$ 108,261,264
$ —
$ ( 106,074,505 )
$ ( 594,517 )
$ 1,592,807
The accompanying notes
are an integral part of these consolidated financial statements.
F- 6
ENVERIC BIOSCIENCES,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF CASH FLOWS
2025
2024
For the Years Ended December 31,
2025
2024
Cash Flows From Operating Activities:
Net loss
$ ( 8,771,987 )
$ ( 9,574,987 )
Adjustments to reconcile net loss to cash used in operating activities
Change in fair value of warrant liability
( 858 )
( 24,370 )
Change in fair value of investment option liability
( 1,707 )
( 21,620 )
Stock-based compensation
827,323
1,562,392
Deferred offering costs expensed
—
418,200
Amortization of intangibles
42,182
168,750
Depreciation expense
158,676
168,739
Other
( 99,230 )
—
Change in operating assets and liabilities:
Prepaid expenses and other current assets
250,938
178,496
Accounts payable, accrued expenses and other liabilities
( 413,864 )
( 834,630 )
Due to related parties
( 133,016 )
232,891
Net cash used in operating activities
( 8,141,543 )
( 7,726,139 )
Cash Flows From Financing Activities:
Proceeds from sale of Common Stock and warrants, net of offering costs
4,244,467
—
Proceeds from Common Stock sold for cash pursuant to the ATM Agreement, net of offering costs
1,636,799
—
Proceeds from the exercise and inducement of Series A, B, C, and D warrants, net of offering costs
4,698,241
2,676,980
Proceeds from Common Stock sold under the Equity Distribution Agreement, net of offering costs
—
2,290,186
Proceeds from Common Stock sold under the Purchase Agreement, net of offering costs
—
1,083,706
Proceeds from the subscription receivable related to the issuance of Inducement Warrants and the exercise of warrants and preferred investment options
—
1,804,819
Payment for offering costs previously accrued
—
( 181,857 )
Net cash provided by financing activities
10,579,507
7,673,834
Effect of foreign exchange rate on changes on cash
( 1,499 )
5,354
Net increase (decrease) in cash
2,436,465
( 46,951 )
Cash at beginning of year
2,241,026
2,287,977
Cash at end of year
$ 4,677,491
$ 2,241,026
Supplemental disclosure of cash flow transactions:
Cash paid for interest
$ —
$ —
Income taxes paid
$ —
$ 5,000
Non-cash financing and investing activities:
Non-cash issuance of round-up shares
$ 860
$ —
Non-cash issuance of RSA vested shares
$ 393
$ —
Offering costs accrued not paid
$ 64,588
$ —
Deferred offering costs not paid
$ 5,000
$ —
Deemed dividend on inducement of warrants
$ 3,359,485
$ —
Issuance of Placement Agent Warrants as offering costs
$ 364,000
$ —
Issuance of common shares for offering costs
$ —
$ 771,293
Deferred offering costs charged to offering costs
$ —
$ 612,000
The accompanying notes
are an integral part of these consolidated financial statements.
F- 7
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1. BUSINESS AND LIQUIDITY AND
OTHER UNCERTAINTIES
Nature of Operations
Enveric Biosciences, Inc.
(“Enveric” or the “Company”) is a biotechnology company focused on developing next-generation, small-molecule
neuroplastogenic therapeutics that address unmet needs in psychiatric and neurological disorders. The head office of the Company is located
in Cambridge, Massachusetts. The Company has the following wholly-owned subsidiaries: Jay Pharma Inc. (“Jay Pharma”), 1306432
B.C. Unlimited Liability Company, 1236567 B.C. Unlimited Liability Company, MagicMed USA, Inc. (“MagicMed”), Enveric Biosciences
Canada Inc., Akos Biosciences, Inc. (“Akos”), and Enveric Therapeutics, Pty. Ltd. (“Enveric Therapeutics”).
Enveric’s lead candidate,
EB-003, is the first known compound designed to selectively engage both 5-HT 2A and 5-HT 1B receptors with the potential
to deliver fast-acting, durable antidepressant and anxiolytic effects with outpatient convenience. By leveraging a differentiated drug
discovery platform and a growing library of patent protected chemical structures, Enveric is advancing a pipeline of novel compounds designed
to promote neuroplasticity without hallucinogenic effects. Previously, Enveric was developing the EVM201 Series, and its lead drug candidate
EB-002 (formerly EB-373), for the treatment of neuropsychiatric disorders. The EVM201 series comprised next generation synthetic prodrugs
of the active metabolite, psilocin. In the fourth quarter of 2024, Enveric out-licensed the EVM201 Series program to MycoMedica Life Sciences,
who will seek to develop, manufacture, and commercialize EB-002, in exchange for certain development and milestone payments to Enveric.
The Company unveiled an EVM401
Series on February 25, 2025, which is intended to broaden its pipeline with additional non-hallucinogenic molecules and strengthen the
Company’s ability to target addiction and neuropsychiatric disorders for patients with limited options. While the Company intends to pursue
development of the EVM401 Series, its primary focus is to develop its lead asset EB-003 in the EVM301 Series. The Company’s next
step is to advance EB-003 into formal preclinical development studies in support of a future Investigational New Drug (“IND”)
filing.
Reverse Stock Splits
The Company effected a 1-for-15
reverse stock split (“Reverse Stock Split”) on January 27, 2025, which began trading on a split-adjusted basis on January
29, 2025, pursuant to which every 15 shares of the Company’s issued and outstanding common stock, par value $ 0.01 per share (“Common
Stock”), were reclassified as one share of Common Stock. The Reverse Stock Split had no impact on the par value of the Company’s
Common Stock or the authorized number of shares of Common Stock. Any fractional share resulting from the Reverse Stock Split were rounded
up to the next whole number of shares, upon which 7,283 roundup shares were issued in January 2025.
The Company effected a 1-for-12
reverse stock split (“Second Reverse Stock Split”) on October 23, 2025, which began trading on a split-adjusted basis on October
28, 2025, pursuant to which every 12 shares of the Company’s issued and outstanding Common Stock were reclassified as one share
of Common Stock. The Second Reverse Stock Split had no impact on the par value of the Company’s Common Stock or the authorized number
of shares of Common Stock. Unless otherwise indicated, all share and per share information prior to the Second Reverse Stock Split date
of October 28, 2025 in these consolidated financial statements are retroactively adjusted to reflect the Second Reverse Stock Split, prior
to the rounding of any fractional shares. Any fractional share resulting from the Second Reverse Stock Split were rounded up to the next
whole number of shares, upon which 78,682 roundup shares were issued in November 2025.
Going Concern, Liquidity and Other Uncertainties
The Company has incurred losses
since inception resulting in an accumulated deficit of $ 114,846,492 as of December 31, 2025 and further losses are anticipated in
the development of its business. Further, the Company has operating cash outflows of $ 8,141,543 for the year ended December 31, 2025.
For the year ended December 31, 2025, the Company had a loss from operations of $ 8,774,448 . Since inception, being a research and
development company, the Company has not yet generated revenue and the Company has incurred continuing losses from its operations. The
Company’s operations have been funded principally through the issuance of equity. These factors raise substantial doubt about the
Company’s ability to continue as a going concern for a period of one year from the issuance of these consolidated financial statements.
F- 8
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
In assessing the Company’s
ability to continue as a going concern, the Company monitors and analyzes its cash and its ability to generate sufficient cash flow in
the future to support its operating and capital expenditure commitments. At December 31, 2025, the Company had cash of $ 4,677,491
and working capital of $ 4,018,307 . In January 2026, the Company raised net proceeds of approximately $ 1,300,000 from a registered direct
offering and in February 2026 raised net proceeds of approximately $ 1,300,000 from an at the market offering. See Note 11 - Subsequent
Events. The Company’s current cash on hand is not sufficient enough to satisfy its operating cash needs for the 12 months from the
filing of this Annual Report on Form 10-K. These conditions raise substantial doubt regarding the Company’s ability to continue
as a going concern for a period of one year after the date the consolidated financial statements are issued. Management’s plan to
alleviate the conditions that raise substantial doubt include raising additional working capital through public or private equity or debt
financings or other sources, and may include additional collaborations with third parties as well as disciplined cash spending. Adequate
additional financing may not be available to the Company on acceptable terms, or at all. Should the Company be unable to raise sufficient
additional capital, the Company may be required to undertake further cost-cutting measures including delaying or discontinuing certain
operating activities. The Company’s consolidated financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principal of Consolidation
The accompanying consolidated
financial statements have been prepared in accordance and in conformity with U.S. generally accepted accounting principles (“GAAP”)
and the applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding consolidated financial
information. All intercompany transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount
of assets and liabilities at the date of the financial statements and expenses during the periods reported. By their nature, these estimates
are subject to measurement uncertainty and the effects on the financial statements of changes in such estimates in future periods could
be significant. Significant areas requiring management’s estimates and assumptions include determining the fair value of transactions
involving common stock, the valuation of warrants, and accruals associated with third party providers supporting research and development
efforts. Actual results could differ from those estimates.
Reclassification
Certain reclassifications
have been made to the prior period’s consolidated financial statements in order to conform to the current year presentation. The
Company has reclassified investment option liability and warrant liability to accrued expenses and other current liabilities on the consolidated
balance sheets and change in fair value of investment option liability and warrant liability to other income on the consolidated statements
of operations in the current year. The Company has also reclassified groupings of accrued expenses and other liabilities in Note 5 - Accrued
Liabilities. These reclassifications had no effect on the Company’s previously reported results of operations, changes in equity,
or cash flows.
Foreign Currency Translation
From inception through December 31,
2025, the reporting currency of the Company was the United States dollar while the functional currency of certain of the Company’s subsidiaries
was the Canadian dollar or the Australian dollar. For the years ended December 31, 2025 and 2024, the Company engaged in a number
of transactions denominated in Canadian dollars and Australian dollars. As a result, the Company is subject to exposure from changes in
the exchange rates of the Canadian dollar and Australian dollar against the United States dollar.
The Company translates the
assets and liabilities of its Canadian subsidiaries and Australian subsidiary into the United States dollar at the exchange rate in effect
on the balance sheet date. Revenues and expenses are translated at the average exchange rate in effect during each monthly period. Unrealized
translation gains and losses are recorded as foreign currency translation gain (loss), which is included in the consolidated statements
of shareholders’ equity as a component of accumulated other comprehensive loss.
F- 9
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The Company has not entered
into any financial derivative instruments that expose it to material market risk, including any instruments designed to hedge the impact
of foreign currency exposures. The Company may, however, hedge such exposure to foreign currency exchange fluctuations in the future.
Adjustments that arise from
exchange rate changes on transactions denominated in a currency other than the local currency are included in other comprehensive loss
in the consolidated statements of operations and comprehensive loss as incurred.
Cash and Cash Equivalents
The Company considers all
highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. The Company did not have
any cash equivalents as of December 31, 2025 and 2024.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which at times,
may exceed the federal depository insurance coverage of $ 250,000 in the United States, AUD$ 250,000 in Australia and C$ 100,000 in Canada.
The Company has not experienced losses on these accounts, and management believes the Company is not exposed to significant risks on such
accounts. As of December 31, 2025 and 2024, the Company had greater than $ 250,000 at United States financial institutions, less than
AUD$ 250,000 at Australian financial institutions, and less than C$ 100,000 at Canadian financial institutions.
Comprehensive Loss
Comprehensive loss consists
of two components, net loss and other comprehensive loss. Other comprehensive loss refers to revenue, expenses, gains, and losses that
under GAAP are recorded as an element of shareholders’ equity but are excluded from net loss. Other comprehensive loss consists
of foreign currency translation adjustments from those subsidiaries not using the U.S. dollar as their functional currency.
Property & Equipment
Property and equipment are
recorded at cost. Major property additions, replacements, and betterments are capitalized, while maintenance and repairs that do not extend
the useful lives of an asset or add new functionality are expensed as incurred. Depreciation and amortization are recorded using the straight-line
method over the respective estimated useful lives of the Company’s long-lived assets. The estimated useful lives are typically 3
to 5 years for office furniture and equipment and are depreciated on a straight-line basis.
Deferred Offering Costs
The Company allocates offering
costs to the different components of the capital raise on a pro rata basis. Any offering costs allocated to common stock are charged directly
to additional paid-in capital. Any offering costs allocated to warrant liabilities are charged to general and administrative expenses
on the Company’s consolidated statement of operations and comprehensive loss.
The Company complies with
the requirements of ASC Topic 340, Other Assets and Deferred Costs (“ASC 340”) and SAB 5A - Expenses of Offering .
Offering costs, which consist mainly of legal, accounting and consulting fees directly attributable to the issuance of an equity contract
to be classified in equity are recorded as a reduction in equity. For the year ended December 31, 2025, the Company incurred $ 43,247 in
deferred offering costs in connection with a registration statement. These deferred offering costs will be proportionately offset against
the total proceeds from the issuance of common stock available under the agreements and the Company will expense any remaining balance
of deferred offering costs if the agreements are terminated. As of December 31, 2025, the balance of deferred offering costs is $ 43,247 .
F- 10
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Modification and Inducement of Warrants
A change in any of the terms
or conditions of warrants is accounted for as a modification. For a warrant modification accounted for under ASC 815, the effect of a
modification shall be measured as the difference between the fair value of the modified warrant over the fair value of the original warrant
immediately before its terms are modified, measured based on the fair value of the shares and other pertinent factors at the modification
date. The accounting for incremental fair value of warrants is based on the specific facts and circumstances related to the modification.
When a modification is directly attributable to equity offerings, the incremental change in fair value of the warrants are accounted for
as equity issuance costs.
The Company accounts for the
inducement to exercise warrants in accordance with ASC Subtopic 470-20-40 “Debt with Conversion and Other Options” (“ASC
470-20-40”). ASC 470-20-40 requires the recognition of a deemed dividend equal to the fair value of the consideration delivered
in excess of the consideration issuable under the original conversion terms. However, as the Company is in an accumulated deficit position
as of the issuance dates, the resulting deemed dividend is recorded as a reduction of additional paid-in capital.
Research and Development
Research and development expenses
are charged to operations as incurred. Research and development expenses include, among other things, internal and external costs associated
with preclinical development, pre-commercialization manufacturing expenses, and clinical trials. The Company accrues for costs incurred
as the services are being provided by monitoring the status of the trial or services provided and the invoices received from its external
service providers. In the case of clinical trials, a portion of the estimated cost normally relates to the projected cost to treat a patient
in the trials, and this cost is recognized based on the number of patients enrolled in the trial. As actual costs become known, the Company
adjusts its accruals accordingly.
Income Taxes
The Company utilizes an asset
and liability approach for financial accounting and reporting for income taxes. The provision for income taxes is based upon income or
loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes
represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities at
the enacted tax rates in effect for the years in which the differences are expected to reverse.
The Company evaluates the
recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the
deferred tax assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged
upon an audit and cause changes to previous estimates of tax liabilities. In management’s opinion, adequate provisions for income
taxes have been made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves
may be necessary.
Tax benefits are recognized
only for tax positions that are more likely than not to be sustained upon examination by tax authorities. The amount recognized is measured
as the largest amount of benefit that is greater than 50 percent likely to be realized upon settlement. A liability for “unrecognized
tax benefits” is recorded for any tax benefits claimed in the Company’s tax returns that do not meet these recognition and
measurement standards. As of December 31, 2025 and 2024, no liability for unrecognized tax benefits was required to be recorded.
The Company’s policy
for recording interest and penalties associated with tax audits is to record such items as a component of operating expenses. There were
no amounts accrued for penalties and interest for the years ended December 31, 2025 and 2024. The Company does not expect its uncertain
tax positions to change during the next twelve months. Management is currently unaware of any issues under review that could result in
significant payments, accruals or material deviations from its position.
The Company has identified
its United States and Canadian federal tax returns, and its state and provincial tax returns in Massachusetts, New Jersey, Pennsylvania,
and Ontario, CA as its “major” tax jurisdictions. The Company is in the process of filing its United States federal and state,
Australian federal, and Canadian corporate tax returns for the year ended December 31, 2025. Net operating losses for these periods
will not be available to reduce future taxable income until the returns are filed.
F- 11
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Stock-Based Compensation
The Company follows ASC 718,
Compensation - Stock Compensation, which addresses the accounting for stock-based payment transactions, requiring such transactions to
be accounted for using the fair value method. Awards of shares for property or services are recorded at the more readily measurable of
the estimated fair value of the stock award and the estimated fair value of the service. The Company uses the Black-Scholes option-pricing
model to determine the grant date fair value of certain stock-based awards under ASC 718. The assumptions used in calculating the fair
value of stock-based awards represent management’s reasonable estimates and involve inherent uncertainties and the application of
management’s judgment. Fair value of restricted stock units or restricted stock awards is determined by the closing price per share
of the Company’s common stock on the date of award grant.
The estimated fair value is
amortized as a charge to earnings on a straight-line basis, for awards or portions of awards that do not require specified milestones
or performance criteria as a vesting condition and also depending on the terms and conditions of the award, and the nature of the relationship
of the recipient of the award to the Company. The Company records the grant date fair value in line with the period over which it was
earned. For employees and consultants, this is typically considered to be the vesting period of the award. The Company accounts for forfeitures
as they occur.
The estimated fair value of
awards that require specified milestones or recipient performance are charged to expense when such milestones or performance criteria
are probable to be met.
Restricted stock units, restricted
stock awards, and stock options are granted at the discretion of the Compensation Committee of the Company’s board of directors
(the “Board”). These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods,
typically over a 12 to 48-month period. A significant portion of these awards may include vesting terms that include, without limitation,
defined volume weighted average price levels being achieved by the Company’s Common Stock, specific performance milestones, employment,
or engagement by the Company, with no assurances of achievement of any such vesting conditions, if applicable.
The value of RSU’s is
equal to the product of the number of units awarded, multiplied by the closing price per share of the Company’s Common Stock on
the date of the award. The terms and conditions of each RSU is defined in the RSU agreement and includes vesting terms that consist of
any or all of the following: immediate vesting, vesting over a defined period of time, vesting based on achievement of a defined volume
weighted average price levels at specified times, vesting based on achievement of specific performance milestones within a specific time
frame, change of control, termination of the employee without cause by the Company, resignation of the employee with good cause. The value
assigned to each RSU is charged to expense based on the vesting terms, as follows: value of RSU’s that vest immediately are charged
to expense on the date awarded, value of RSU’s that vest based upon time, or achievement of stock price levels over a period of
time are charged to expense on a straight line basis over the time frame specified in the RSU and the value of RSU’s that vest based
upon achievement of specific performance milestones are charged to expense during the period that such milestone is achieved. Vested RSU’s
may be converted to shares of Common Stock of an equivalent number upon either the termination of the recipient’s employment with
the Company, or in the event of a change in control. Furthermore, as required by Section 409A of the Internal Revenue Code, if the recipient
is a “specified employee” (generally, certain officers and highly compensated employees of publicly traded companies), such
recipient may only convert vested RSU’s into shares of Common Stock no earlier than the first day of the seventh month following
such recipients termination of employment with the Company, or the event of change in control.
The value of RSA’s is
equal to the product of the number of restricted shares awarded, multiplied by the closing price per share of the Company’s Common
Stock on the date of the award. The terms and conditions of each RSA is defined in the RSA agreement and includes vesting terms that consist
of any or all of the following: immediate vesting, vesting over a defined period of time, or vesting based on achievement of a defined
volume weighted average price levels at specified times. Upon vesting, the recipient may receive restricted stock which includes a legend
prohibiting sale of the shares during a restriction period that is defined in the RSA agreement. Termination of employment by or engagement
with the Company is not required for the recipient to receive restricted shares of Common Stock. The value assigned to each RSA is charged
to expense based on the vesting terms, as follows: value of RSA’s that vest immediately are charged to expense on the date awarded,
value of RSA’s that vest based upon time, or achievement of stock price levels over a period of time are charged to expense on a
straight-line basis over the time frame specified in the RSA.
F- 12
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Net Loss per Share
Basic net loss per share is
computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted loss per
share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the
period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and warrants (using
the treasury stock method). The computation of basic net loss per share for the years ended December 31, 2025 and 2024 excludes potentially
dilutive securities. The computations of net loss per share for each period presented is the same for both basic and fully diluted. In
accordance with ASC 260 “Earnings per Share” (“ASC 260”), penny warrants were included in the calculation of weighted
average shares outstanding for the purposes of calculating basic and diluted earnings per share. In accordance with ASC 260, 1,274 RSUs
that were fully vested on December 31, 2025 were included in basic and dilutive earnings per share as there were no remaining contingencies
for these shares to be issued as of December 31, 2025. In accordance with ASC 260, 1,216 RSAs that were fully vested on December 31, 2024
were included in basic and dilutive earnings per share as there were no remaining contingencies for these shares to be issued as of December
31, 2024. The shares were issued during January 2025.
Potentially dilutive securities
outlined in the table below have been excluded from the computation of diluted net loss per share the years ended December 31, 2025 and
2024 because the effect of their inclusion would have been anti-dilutive.
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
2025
2024
For the years ended December 31,
2025
2024
Warrants to purchase shares of common stock
962,124
4,668
Restricted stock units - vested and unissued
276
115
Restricted stock units - unvested
122,615
3,992
Investment options to purchase shares of common stock
389
389
Options to purchase shares of common stock
128
128
Total potentially dilutive securities
1,085,532
9,292
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures”
(“ASC 820”), approximates the carrying amounts in the balance sheets, excluding the warrants and preferred investment option
liabilities, primarily due to their short-term nature.
Fair Value Measurements
Fair value is defined as the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at
the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation
methodologies used to measure fair value:
Level 1 - Valuations
based on quoted prices for identical assets and liabilities in active markets.
Level 2 - Valuations based on observable
inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted
prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated
by observable market data.
Level 3 - Valuations based on unobservable
inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants. These
valuations require significant judgment.
For certain financial instruments,
including cash and accounts payable, the carrying amounts approximate their fair values as of December 31, 2025 and 2024 because
of their short-term nature.
Segment Reporting
The Company determines its
reporting units in accordance with FASB ASC 280, “Segment Reporting” (“ASC 280”). The Company evaluates a reporting
unit by first identifying its operating segments under ASC 280. The Company then evaluates each operating segment to determine if it includes
one or more components that constitute a business. If there are components within an operating segment that meet the definition of a business,
the Company evaluates those components to determine if they must be aggregated into one or more reporting units. If applicable, when determining
if it is appropriate to aggregate different operating segments, the Company determines if the segments are economically similar and, if
so, the operating segments are aggregated.
F- 13
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The Company operates as one
operating segment with a focus on developing novel neuroplastogenic small-molecule therapeutics for the treatment of depression, anxiety,
and addiction disorders. The Company’s Chief Executive Officer (“CEO”) as the Chief Operating Decision Maker (“CODM”),
manages and allocates resources to the operations of the Company on a consolidated basis. Consolidated loss from operations, which is
reported in the accompanying consolidated statements of operations, is the measure of segment profit or loss that is regularly reviewed
by the CODM. This enables the CEO to assess the overall level of available resources and determine how best to deploy these resources
across research and development projects in line with the long-term company-wide strategic goals. Refer to the accompanying consolidated
statements of operations for the presentation of consolidated loss from operations for the years ended December 31, 2025 and 2024. The
measure of segment assets is reported in the accompanying consolidated balance sheets as “Total assets.” There are no significant
segment expenses as the expenses that are included in consolidated loss from operations are general and administrative and research and
development.
Recent Accounting Pronouncements
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which amends the disclosure to address investor
requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate
reconciliation and income taxes paid information and includes certain other amendments to improve the effectiveness of income tax disclosures.
The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024, and early adoption and retrospective
application are permitted. The Company has adopted ASU 2023-09 effective January 1, 2025. The impact of ASU 2023-09 on the Company’s
consolidated financial statements is reflected in Note 10 - Income Taxes.
In November 2024, the FASB
issued ASU 2024-03, Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation Disclosures, Disaggregation
of Income Statement Expenses, that requires public companies to disclose, in interim and reporting periods, additional information about
certain expenses in the financial statements. In January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive
Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective. ASU 2024-03, as clarified by ASU 2025-01, is
effective for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early
adoption is permitted and is effective on either a prospective basis or retrospective basis. The Company is currently assessing the potential
impacts of ASU 2024-03.
In December 2025, the FASB
issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which provides clarity about current interim disclosure
requirements and adds a disclosure principle that requires entities to disclose events since the end of the last annual reporting period
that have a material impact on the entity. The amendments are effective for interim reporting periods beginning after December 15, 2027.
Early adoption is permitted and the amendments should be applied either prospectively to financial statements issued for reporting periods
after the adoption date or retrospectively to any or all prior periods presented in the financial statements. The Company is currently
assessing the potential impacts of ASU 2025-11.
F- 14
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 3. PREPAID EXPENSES AND OTHER
CURRENT ASSETS
As of December 31, 2025
and 2024, the prepaid expenses and other current assets of the Company consisted of the following:
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
December 31, 2025
December 31, 2024
Prepaid insurance
$ 77,179
$ 107,610
Prepaid other
88,607
152,894
Prepaid product development
45,244
—
Deferred offering costs
43,247
—
Prepaid value-added taxes
4,939
233,054
Total prepaid expenses and other current assets
$ 259,216
$ 493,558
NOTE 4. PROPERTY
AND EQUIPMENT
Property and equipment consists
of the following assets which are located in Calgary, Canada, with all amounts translated into U.S. dollars:
SCHEDULE OF PROPERTY AND EQUIPMENT NET OF ACCUMULATED DEPRECIATION
December 31, 2025
December 31, 2024
Lab equipment
$ 807,402
$ 769,105
Computer equipment and leasehold improvements
27,384
26,073
Property and equipment, gross
27,384
26,073
Less: Accumulated depreciation
( 675,552 )
( 489,401 )
Property and equipment, net of accumulated depreciation
$ 159,234
$ 305,777
Depreciation expense was $ 158,676
and $ 168,739 for the years ended December 31, 2025 and 2024, respectively.
NOTE 5. ACCRUED
LIABILITIES
As of December 31, 2025
and December 31, 2024, the accrued liabilities of the Company consisted of the following:
SCHEDULE OF ACCRUED LIABILITIES
December 31, 2025
December 31, 2024
Professional fees
$ 130,247
$ 103,968
Accrued franchise taxes
85,873
261,100
Product development
12,681
350,421
Other
8,704
19,609
Total accrued liabilities
$ 237,505
$ 735,098
NOTE 6. RELATED PARTY TRANSACTIONS
As of December 31, 2025 and
2024, the Company had current liabilities of $ 99,875 and $ 232,891 , respectively, due to related parties. This balance is related to board
compensation payments due to members of the Board of the Company.
Board member Sheila DeWitt
has provided research and development services as an advisory consultant to the Company since May 2022. These services are provided as
needed on an hourly basis. During the year ended December 31, 2025, the Company incurred $ 3,250 in service fees related to these
services. Of these fees, $ 3,250 has been paid and there is no balance outstanding included in due to related parties on the consolidated
balance sheet as of December 31, 2025. During the year ended December 31, 2024, the Company incurred $ 189,125 in service fees related
to these services. Of these fees, $ 176,125 has been paid and $ 13,000 is included in due to related parties on the consolidated balance
sheet as of December 31, 2024.
F- 15
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 7. SHARE
CAPITAL AND OTHER EQUITY INSTRUMENTS
Authorized Capital
The holders of the Company’s
common stock are entitled to one vote per share. Holders of common stock are entitled to receive ratably such dividends, if any, as may
be declared by the Board out of legally available funds. Upon the liquidation, dissolution, or winding up of the Company, holders of common
stock are entitled to share ratably in all assets of the Company that are legally available for distribution. As of December 31,
2025 and December 31, 2024, 100,000,000 shares of common stock and 20,000,000 shares of Preferred Stock were authorized under the
Company’s articles of incorporation. On December 11, 2025, the Company’s stockholders authorized an amendment to the Company’s
Amended and Restated Certificate of Incorporation, as amended, to increase the authorized shares of Common Stock from 100,000,000 to 5,000,000,000 .
As of the date of the filing of this Annual Report on Form 10-K, the Company has not effected such amendment, and the authorized shares
of Common Stock remains 100,000,000 . As approved by its stockholders, the Company may choose to effect the amendment at its sole discretion.
Equity Distribution Agreement
On September 1, 2023, the
Company entered into the Equity Distribution Agreement (the “Distribution Agreement”), with Canaccord, Genuity LLC (“Canaccord”)
pursuant to which the Company may offer and sell from time to time, through Canaccord as sales agent and/or principal, shares of common
stock of the Company having an aggregate offering price of up to $ 10.0 million. Due to the offering limitations applicable to the Company
and in accordance with the terms of the Distribution Agreement, the Company may offer Common Stock having an aggregate gross sales price
of up to $ 2,392,514 pursuant to the prospectus supplement dated September 1, 2023 (the “Prospectus Supplement”). Subject to
the terms and conditions of the Distribution Agreement, Canaccord may sell the Common Stock by any method permitted by law deemed to be
an “at-the-market offering”. The Company will pay Canaccord a commission equal to 3.0 % of the gross sales price of the Common
Stock sold through Canaccord under the Distribution Agreement and has also agreed to reimburse Canaccord for certain expenses. The Company
may also sell Common Stock to Canaccord as principal for Canaccord’s own account at a price agreed upon at the time of sale. Any
sale of Common Stock to Canaccord as principal would be pursuant to the terms of a separate terms agreement between the Company and Canaccord.
On December 28, 2023, the
Company entered into warrant exercise inducement offer letters (the “Inducement Letters”) with certain holders (the “Holders”)
of the warrants that were modified in July 2022 (the “February 2022 Post-Modification Warrants”) and registered direct (“RD”)
and the private investment in public equity (“PIPE”) preferred investment options to purchase shares of the Company’s
common stock (the “Existing Warrants and Investment Options”) pursuant to which the Holders agreed to exercise for cash their
Existing Warrants and Investment Options to purchase 6,234 shares of the Company’s common stock, in the aggregate, at a reduced
exercised price of $ 246.60 per share (from an original exercise price of $ 1,400.40 per share), in exchange for the Company’s agreement
to issue new warrants (the “Inducement Warrants”) to purchase up to 12,467 shares of the Company’s common stock (the
“Inducement Warrant Shares”), and the Holders to make a cash payment of $ 22.56 per Inducement Warrant share for total proceeds
of $ 280,500 . In January 2024, the Company received aggregate gross proceeds of $ 1,817,640 from the exercise of the Existing Warrants and
Investment Options by the Holders and the sale of the Inducement Warrants. Because the Existing Warrants and Investment Options by the
Holders and the sale of the Inducement Warrants that exercised on December 28, 2023 and unsettled until January 2024, the proceeds are
included in the consolidated balance sheet as a subscription receivable as of December 31, 2023. As of December 31, 2023, 2,322 shares
of the Existing Warrants and Investment Options exercised were considered issued as the Company had the enforceable right to obtain the
cash proceeds, which were in-transit, and the Holders were no longer able to rescind the exercise election. Due to the beneficial ownership
limitation provisions, 3,912 shares of the Existing Warrants and Investment Options exercised were initially unissued and held in abeyance
for the benefit of the Holder until notice is received from the Holder that the shares may be issued in compliance with such limitation.
During the year ended December 31, 2024, the Company issued all 3,912 shares of common stock of the 3,912 shares of Existing Warrants
and Investment Options exercised that were held in abeyance due to the beneficial ownership limitation provisions.
On March 8, 2024, the Company
entered into a series of common stock purchase agreements for the issuance in a registered direct offering of 1,271 shares of the Company’s
common stock to the Holders of the Inducement Warrants. The issuance was made in exchange for the permanent and irrevocable waiver of
the variable rate transaction limitation solely with respect to the entry into and/or issuance of shares of common stock in an at the
market offering contained in the Inducement Letters. The fair value of the shares issued for consideration of waiving the variable rate
transaction limitation was $ 322,453 and was charged to additional paid in capital, as it is direct and incremental to the Distribution
Agreement, on the consolidated balance sheet as an offering cost related to the Distribution Agreement.
F- 16
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
During the year ended December
31, 2024, the Company issued 9,267 shares of common stock for gross proceeds of $ 2,392,502 under the Distribution Agreement, and charged
offering costs of $ 583,713 , of which $ 171,943 were previously deferred, to additional paid in capital on the consolidated balance sheet.
As of December 31, 2025 and December 31, 2024, there were no deferred offering costs related to the Distribution Agreement.
As of December 31, 2025, there is $ 0 available under the Distribution Agreement.
Lincoln Park Equity Line
On November 3, 2023, the Company
entered into a Purchase Agreement (the “Purchase Agreement”) and a registration rights agreement (the “Registration Rights
Agreement”), with Lincoln Park Capital Fund, LLC (“Lincoln Park”), pursuant to which Lincoln Park has committed to purchase
up to $ 10.0 million of the Company’s common stock, subject to certain limitations and satisfaction of the conditions set forth in
the Purchase Agreement.
Under the terms and subject
to the conditions of the Purchase Agreement, the Company has the right, but not the obligation, to sell to Lincoln Park, and Lincoln Park
is obligated to purchase up to $ 10.0 million of the Company’s Common Stock (the “Purchase Shares”). However, such sales
of Common Stock by the Company, if any, will be subject to important limitations set forth in the Purchase Agreement, including limitations
on number of shares that may be sold. Sales may occur from time to time, at the Company’s sole discretion, over the 24-month period
commencing on the date that the conditions to Lincoln Park’s purchase obligation set forth in the Purchase Agreement are satisfied,
including that a registration statement on Form S-1 covering the resale of the shares of the Company’s Common Stock that have been
and may be issued to Lincoln Park under the Purchase Agreement, which the Company has filed with the SEC pursuant to the Registration
Rights Agreement, is declared effective by the SEC and a final prospectus relating thereto is filed with the SEC. As required under the
Purchase Agreement, the Company registered a resale of 6,336 shares of the Company’s common stock, plus the 775 commitment shares, by
Lincoln Park on a registration statement on Form S-1 dated November 8, 2023, which was declared effective by the SEC on December 5, 2023.
As of July 30, 2024, there were no remaining shares available to be issued in connection with this registration statement. On September
4, 2024, the Company filed an amended Form S-1, which was declared effective by the SEC on September 11, 2024. The amended Form S-1 registered
an additional 27,223 shares of common stock that are available to be issued to Lincoln Park in connection with this agreement.
Because the purchase price
per share to be paid by Lincoln Park for the shares of Common Stock that the Company may elect to sell to Lincoln Park under the Purchase
Agreement, if any, will fluctuate based on the market prices of the Company’s Common Stock at the time the Company elects to sell
shares to Lincoln Park pursuant to the Purchase Agreement, if any, it is not possible for the Company to predict the number of shares
of Common Stock that the Company will sell to Lincoln Park under the Purchase Agreement, the purchase price per share that Lincoln Park
will pay for shares purchased from the Company under the Purchase Agreement, or the aggregate gross proceeds that the Company will receive
from those purchases by Lincoln Park under the Purchase Agreement.
On May 3, 2024, the Company
entered into a series of common stock purchase agreements for the issuance in a registered direct offering of an aggregate of 2,545 shares
of the Company’s common stock, to certain institutional investors. The issuance was made in exchange for the permanent and irrevocable
waiver of the variable rate transaction limitation with respect to any existing or future agreement by the Company to effect any issuance
of shares and issue such shares thereunder, as contained in those certain Inducement Offer Letters, dated December 28, 2023, between the
Company and those certain institutional investors. The Company will not receive any net proceeds in connection with the offering. The
fair value of the shares issued for consideration of waiving the variable rate transaction limitation was $ 448,840 and was recorded as
deferred offering costs, as direct and incremental to the Purchase Agreement, within prepaid expenses and other current assets on the
consolidated balance sheet related to the Purchase Agreement.
The common stock purchase
agreements contain customary representations and warranties and certain indemnification obligations of the Company. The common stock purchase
agreements also restrict the Company from issuing, entering into any agreement to issue, or announcing the issuance of the Company’s
common stock from the date of the common stock purchase agreements until the earlier of 30 days after entering into the agreements or
at such time as one million ( 1,000,000 ) shares of the Company’s common stock have traded in the open market. The closing of the
issuance of the Shares pursuant to the common stock purchase agreements closed on May 3, 2024.
F- 17
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
During the year ended December
31, 2024, the Company had issued 13,278 shares of common stock, through the Purchase Agreement for gross cash proceeds of $ 1,083,709 .
During the year ended December 31, 2023, approximately $ 396,000 in offering costs was deferred. During the year ended December 31, 2024,
an additional $ 494,000 in offering costs was incurred, of which the Company charged offering costs of $ 471,756 to additional paid in capital
on the consolidated balance sheet and the remaining $ 418,200 was expensed. As of December 31, 2025 and 2024, the Company has capitalized
deferred offering costs of $ 0 . The Company engaged in a best efforts public offering in the first quarter of 2025 (described below), which
restricted the use of the Lincoln Park Equity Line for a period of one year from February 3, 2025. The Purchase Agreement expired on January
1, 2026.
Public Offering
On January 30, 2025, the Company
commenced a best efforts public offering (the “Offering”) of an aggregate of (i) 102,444 shares (the “Shares”)
of Common Stock of the Company, (ii) 36,444 pre-funded warrants (the “Pre-Funded Warrants”) to purchase 36,444 shares of Common
Stock (the “Pre-Funded Warrant Shares”), (iii) 138,889 Series A warrants (the “Series A Warrants”) to purchase
138,889 shares of Common Stock (the “Series A Warrant Shares”), and (iv) 138,889 Series B warrants (the “Series B Warrants,”
and together with the Series A Warrants, the “Warrants”) to purchase 138,889 shares of Common Stock (the “Series B Warrant
Shares”). Each Share or Pre-Funded Warrant was sold together with one Series A Warrant to purchase one share of Common Stock and
one Series B Warrant to purchase one share of Common Stock. The offering price for each Share and accompanying Warrants was $ 36.00 , and
the offering price for each Pre-Funded Warrant and accompanying Warrants was $ 35.9988 . The Pre-Funded Warrants have an exercise price
of $ 0.0012 per share, are exercisable immediately and will expire when exercised in full. Each Warrant has an exercise price of $ 36.00
per share and will be exercisable immediately upon issuance (“Initial Exercise Date”). The Series A Warrants expire on the
five-year anniversary of the Initial Exercise Date. The Series B Warrants expire on the 18-month anniversary of the Initial Exercise Date.
The Offering closed on February
3, 2025. The net proceeds of the Offering, after deducting the fees and expenses of the Placement Agent (as defined below), described
in more detail below, and other offering expenses payable by the Company, but excluding the net proceeds from the exercise of the Warrants,
is $ 4,244,467 .
All
of the Warrants issued in connection with the Offering were determined to be equity classified in accordance with the guidance
at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging.
In connection with the
Offering, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a certain
institutional investor. Pursuant to the Securities Purchase Agreement, the Company agreed not to issue, enter into any agreement to
issue or announce the issuance or proposed issuance of any shares of Common Stock or any securities convertible into or exercisable
or exchangeable for shares of Common Stock or file any registration statement or prospectus, or any amendment or supplement thereto
for 60 days after the closing date of the Offering, subject to certain exceptions. In addition, the Company has agreed not to effect
or enter into an agreement to effect any issuance of Common Stock or any securities convertible into or exercisable or exchangeable
for shares of Common Stock involving a variable rate transaction (as defined in the Securities Purchase Agreement) until the
one-year anniversary of the closing date of the Offering, subject to an exception.
A holder will not have the
right to exercise any portion of the Warrants or Pre-Funded Warrants if the holder (together with its affiliates) would beneficially own
in excess of 4.99% or 9.99%, as applicable, of the number of shares of Common Stock outstanding immediately after giving effect to the
exercise, as such percentage ownership is determined in accordance with the terms of the Warrants or the Pre-Funded Warrants, respectively.
Pursuant to an engagement
agreement, as amended, (the “Engagement Agreement”) with H.C. Wainwright & Co., LLC (the “Placement Agent”),
the Company agreed to pay the Placement Agent in connection with the Offering (i) a cash fee equal to 7.0% of the aggregate gross proceeds
received in the Offering, (ii) a management fee equal to 1.0% of the aggregate gross proceeds received in the Offering, (iii) a non-accountable
expense allowance of $ 25,000 , (iv) reimbursement of up to $100,000 for legal fees and expenses and other out of pocket expenses and (v)
up to $ 15,950 for the clearing expenses.
Also pursuant to the Engagement
Agreement, the Company, in connection with the Offering, agreed to issue to the Placement Agent or its designees warrants (the “Placement
Agent Warrants”) to purchase up to an aggregate of 9,723 shares of Common Stock (the “Placement Agent Warrant Shares”)
(which represents 7.0 % of the Shares and Pre-Funded Warrants sold in the Offering). The Placement Agent Warrants have an exercise price
of $ 45.00 per share (which represents 125 % of the public offering price per Share and accompanying Warrants), expire on February 3, 2030 ,
and are exercisable following the Initial Exercise Date. The grant date fair value of the Placement Agent Warrants were $ 148,000 on February
3, 2025 and were recorded as offering costs . The measurement of fair value of Placement Agent Warrants were determined utilizing
a Black-Scholes model considering all relevant assumptions current at the date of issuance (i.e., share price of $ 21.72 , exercise price
of $ 45.00 , term of five years , volatility of 106 %, risk-free rate of 4.4 %, and expected dividend rate of 0 %).
F- 18
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
As of December 31, 2025,
a total of 36,444 shares of Common Stock have been issued due to exercises of the Pre-Funded Warrants. Prior to the inducement warrant
transaction discussed below, 2,084 shares of Common Stock have been issued due to exercises of the Series B Warrants for cash proceeds
of $ 75,044 .
Inducement Warrant Transactions
On September 17, 2025, the
Company entered into warrant exercise inducement offer letters (the “Inducement Letters”) with certain holders of the Company’s
Series A Warrants and Series B Warrants originally issued in February 2025 (collectively, the “Existing Warrants”), which
closed on September 18, 2025. Pursuant to the Inducement Letters, the holders agreed to exercise for cash their Existing Warrants to purchase
202,083 shares of the Company’s Common Stock, in the aggregate, at a reduced exercise price of $ 10.98 per share (from an original
exercise price of $ 36.00 per share), in exchange for the Company’s agreement to issue new warrants (the “Series C Warrants”
and “Series D Warrants,” collectively, the “Inducement Warrants”) to purchase up to 404,166 shares of the Company’s
Common Stock under each series (the “Inducement Warrant Shares”). Pursuant to Nasdaq Listing Rule 5635(d), the Company is
required to obtain approval from the Company’s stockholders before issuing any underlying Inducement Warrant Shares upon exercise
of the Inducement Warrants (“Stockholder Approval”). Stockholder Approval was received on December 11, 2025.
The Series C Warrants have
an exercise price of $ 10.98 per share and expire five years from the date Stockholder Approval was received. The Series D Warrants have
the same exercise price and expire eighteen months from the date Stockholder Approval was received. The inducement warrant transaction
closed on September 18, 2025. The Company received aggregate gross proceeds of $ 2,218,873 from the exercise of the Existing Warrants by
the holders.
All
of the Inducement Warrants issued in connection with the inducement warrant transaction were determined to be equity classified in accordance
with the guidance at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging.
The Company engaged the Placement
Agent to act as its exclusive placement agent in connection with the transactions summarized above and agreed to pay the Placement Agent
a cash fee equal to 7.0% of the gross proceeds as well as a management fee equal to 1.0% of the aggregate gross proceeds from the exercise
of the Existing Warrants, plus reimbursement for certain expenses and the issuance of 14,146 placement agent warrants. The placement agent
warrants have the same terms as the Series C Warrants, except the placement agent warrants have an exercise price of $ 13.7256 per share.
The grant date fair value of these placement agent warrants was estimated to be $ 90,000 on September 18, 2025 and was charged to additional
paid-in capital as issuance costs. The fair value was determined utilizing a Black-Scholes model considering all relevant assumptions
current at the date of issuance (i.e., (1) risk-free interest rate of 3.6 %; (2) expected life in years of 5.23 ; (3) expected stock volatility
of 126.0 %; and (4) expected dividend yields of 0 %). The Company also incurred legal and other offering-related fees of $ 334,659 , which
were similarly charged to additional paid-in capital.
The Company agreed to file
a registration statement on Form S-3 covering the resale of the Inducement Warrant Shares issued or issuable upon the exercise of the
Inducement Warrants within 10 days of entering into the Inducement Letters. Pursuant to the Inducement Letters, the Company agreed not
to issue any shares of Common Stock or Common Stock equivalents or to file any other registration statement with the SEC (in each case,
subject to certain exceptions) for a period ending on October 2, 2025. The Company also agreed not to effect or agree to effect any variable
rate transaction (as defined in the Inducement Letters) until September 17, 2026.
In connection with this inducement
warrant transaction, the Company determined the fair value of the Existing Warrants immediately prior to the Inducement Letters and the
intrinsic value of the Existing Warrants immediately after the modification. The fair value of the Existing Warrants immediately prior
to the Inducement Letters was $ 636,662 and was determined utilizing a Black-Scholes model considering all relevant assumptions current
at the date of issuance (i.e., (1) risk-free interest rate of 3.6 %; (2) expected life in years of 4.38 and 0.88 for the Series A Warrants
and Series B Warrants, respectively (3) expected stock volatility of 129.0 % and 134.0 % for the Series A Warrants and Series B Warrants,
respectively; and (4) expected dividend yields of 0 %). The reduced Existing Warrants were exercisable at market price and therefore had
no fair value.
F- 19
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The measurement of fair value
of the Inducement Warrants were determined utilizing a Black-Scholes model considering all relevant assumptions current at the date of
issuance (i.e., (1) risk-free interest rates of 3.6 % and 3.5 % for the Series C Warrants and Series D Warrants, respectively; (2) expected
life in years of 5.23 and 1.73 for the Series C Warrants and Series D Warrants, respectively; (3) expected stock volatility of 126.0 %
and 125.0 % for the Series C Warrants and Series D Warrants, respectively; and (4) expected dividend yields of 0 %). The grant date fair
value of these Inducement Warrants was estimated to be $ 2,150,111 on September 18, 2025 and is reflected within additional paid-in capital
as of December 31, 2025. The deemed dividend, calculated as the difference between the fair value of all securities and other consideration
transferred in the transaction in excess of the fair value of securities issuable pursuant to the original warrant terms, was $ 1,513,449 .
In accordance with ASC 260, earnings per share, the deemed dividend was also recorded as an increase in net loss available to common stockholders
for purposes of calculating net loss per share.
On December 11, 2025, the
Company entered into warrant exercise inducement offer letters (the “December Inducement Letters”) with certain holders of
the Company’s outstanding common stock purchase warrants originally issued in February 2025 and September 2025 (the “Existing
Series A, B, C, and D Warrant”). Pursuant to the December Inducement Letters, the holders agreed to exercise for cash their Existing
Warrants to purchase 426,390 shares of the Company’s common stock, in the aggregate, at a reduced exercise price of $ 7.05 per share
(from original exercise prices of $ 36.00 and $ 10.98 per share) and pay a purchase price of $ 0.125 per share, in exchange for the Company’s
agreement to issue new warrants (the “Series E Warrants” and “Series F Warrants,” collectively, the “December
Inducement Warrants”) to purchase up to 426,390 shares of the Company’s common stock under each series (the “December
Inducement Warrant Shares”). The closing of the transactions contemplated pursuant to the Inducement Letters was December 12, 2025
(the “Closing Date”)
The Series E Warrants have
an exercise price of $ 7.05 per share and expire five years following the effective date of the resale registration statement covering
the shares issuable upon exercise. The Series F Warrants have the same exercise price and expire eighteen months following the effective
date of the resale registration statement. The Company received aggregate gross proceeds of $ 3,112,647 from the exercise of the Existing
Warrants by the holders.
All of the December Inducement
Warrants issued in connection with the inducement warrant transaction were determined to be equity classified in accordance with the guidance
at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging.
The Company engaged the Placement
Agent to act as its exclusive placement agent in connection with the transactions summarized above and agreed to pay Placement Agent a
cash fee equal to 7.0 % of the gross proceeds, plus reimbursement for certain expenses and the issuance of 29,847 placement agent warrants.
The placement agent warrants have the same terms as the Series E Warrants, except the placement agent warrants have an exercise price
of $ 9.125 per share ( 125 % of the offering price). The grant date fair value of these placement agent warrants was estimated to be $ 126,000
on December 11, 2025 and was charged to additional paid-in capital as issuance costs. The fair value of the placement agent
warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at the date of issuance (i.e., (1)
risk-free interest rate of 3.7 %; (2) expected life in years of 5.21 ; (3) expected stock volatility of 114.0 %; and (4) expected dividend
yield of 0 %.)
The Company also incurred
legal and other offering-related fees of $ 438,252 , which were similarly charged to additional paid-in capital.
In connection with this inducement
warrant transaction, the Company determined the fair value of the Existing Warrants immediately prior to the December Inducement Letters
and the intrinsic value of the Existing Warrants immediately after the modification. The fair value of the Existing Warrants immediately
prior to the Inducement Letters was $ 1,388,134 and was determined utilizing a Black-Scholes model considering all relevant assumptions
current at the date of issuance (i.e., (1) risk-free interest rate of 3.5 - 3.7 %; (2) expected life in years of 0.64 - 5.00 ; (3) expected
stock volatility of 116.0 % - 149.0 %; and (4) expected dividend yields of 0 %). The reduced Existing Warrants were exercisable at market
price and therefore had no fair value.
F- 20
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The measurement of fair value
of the December Inducement Warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at the
date of issuance (i.e., (1) risk-free interest rates of 3.7 % and 3.5 % for the Series E Warrants and Series F Warrants, respectfully; (2)
expected life in years of 5.21 and 1.70 for the Series E Warrants and Series F Warrants, respectfully (3) expected stock volatility of
114.0 % and 138.0 % for the Series E Warrants and Series F Warrants, respectfully; and (4) expected dividend yields of 0 %.). The grant date
fair value of these December Inducement Warrants was estimated to be $ 3,234,170 on December 12, 2025, and is reflected within additional
paid-in capital as of December 31, 2025. The deemed dividend, calculated as the difference between the fair value of all securities and
other consideration transferred in the transaction in excess of the fair value of securities issuable pursuant to the original warrant
terms, was $ 1,846,036 . In accordance with ASC 260, earnings per share, the deemed dividend was also recorded as an increase in net loss
available to common stockholders for purposes of calculating net loss per share.
At the Market Offering
The Company entered into an
at the market offering agreement, or the (“ATM Agreement”), with H.C. Wainwright & Co., LLC, or (“Wainwright”),
acting as sales agent, on April 9, 2025, relating to shares of Common Stock. Under the ATM Agreement, the Company may offer and sell shares
of Common Stock having an aggregate offering price of up to $ 1,854,151 from time to time through Wainwright. Wainwright will receive 3%
of the gross sales price of the shares sold as a placement fee.
Because the purchase price
per share to be paid for the shares of Common Stock that the Company may elect to sell under the ATM Agreement, if any, will fluctuate
based on the market prices of the Company’s Common Stock at the time the Company elects to sell shares pursuant to the ATM Agreement,
if any, it is not possible for us to predict the number of shares of Common Stock that the Company will sell under the ATM Agreement,
the purchase price per share the buyer will pay for shares purchased from the Company under the ATM Agreement, or the aggregate gross
proceeds that the Company will receive from those purchases under the ATM Agreement.
As of December 31, 2025,
the Company has issued 110,242 shares under the ATM Agreement for net cash proceeds of $ 1,636,799 .
Common Stock Activity
During the year ended December 31,
2025 a total of 39,380 shares of common stock were issued pursuant to the vesting of restricted stock awards. During the year ended December
31, 2024 a total of 153 shares of common stock were issued pursuant to the vesting of restricted stock units.
Stock Options
Amendment to 2020 Long-Term Incentive Plan
On November 2, 2023, the
stockholders approved the amendments to the 2020 Long-Term Incentive Plan, which was approved by the Board on August 8, 2023 (the “Amended
Incentive Plan”). The Amended Incentive Plan (i) increased the number of authorized shares reserved for issuance under the Amended
Incentive Plan to a maximum of 1,945 ,
subject to equitable adjustment, and (ii) removed the evergreen provision implemented in the May 2022 Plan Amendment. During the first
quarter of 2024, the Board approved an equitable adjustment to increase the number of shares available under the Plan by 749
shares. Effective October 9, 2024, the Board approved an equitable adjustment to increase the number of shares available under the Incentive
Plan by 5,367
shares. Effective March 21, 2025, the Board approved an equitable adjustment to increase the number of shares available under the Incentive
Plan by 24,978
shares. Effective December 12, 2025, the Board approved an equitable adjustment to increase the number of shares available under the
Incentive Plan by 131,110
shares which increased the total number of authorized shares under the Incentive Plan to 164,148
shares. As of December 31, 2025, there were no shares available for grant under the Incentive Plan.
The Company’s stock
based compensation expense, recorded within general and administrative expense in the consolidated statement of operations and comprehensive
loss, related to stock options for the years ended December 31, 2025 and 2024 was $ 1,656 and $( 5,441 ), respectively.
F- 21
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Issuance of Restricted Stock Units
The Company’s activity
in restricted stock units was as follows for the years ended December 31, 2025 and 2024:
SCHEDULE OF RESTRICTED STOCK UNITS
Number of shares
Weighted average
fair value
Non-vested at January 1, 2024
772
$ 5,214.60
Granted
3,544
106.08
Forfeited
( 154 )
516.60
Vested
( 170 )
3,999.60
Non-vested at December 31, 2024
3,992
288.96
Granted
120,058
6.39
Vested
( 1,435 )
544.19
Forfeited
—
—
Non-vested at December 31, 2025
122,615
$ 9.30
For the years ended December
31, 2025 and 2024, the Company recorded $ 647,435 and $ 1,475,947 , respectively, in stock-based compensation expense related to restricted
stock units, which is a component of both general and administrative and research and development expenses in the consolidated statement
of operations and comprehensive loss. As of December 31, 2025, the Company had unamortized stock-based compensation costs related
to restricted stock units of $ 1,012,614 which will be recognized over a weighted average period of 3.27 years. As of December 31,
2025, 1,550 restricted stock units are vested without shares of common stock being issued, with all of these shares due as of December 31,
2025.
The following table summarizes
the Company’s recognition of stock-based compensation for restricted stock units for the following periods:
SCHEDULE
OF STOCK-BASED COMPENSATION FOR RESTRICTED STOCK UNITS
2025
2024
Year ended December 31,
2025
2024
Stock-based compensation expense for RSUs:
General and administrative
$ 337,889
$ 646,636
Research and development
309,546
829,311
Total
$ 647,435
$ 1,475,947
Stock-based compensation
expense for RSUs
$ 647,435
$ 1,475,947
Restricted Stock Awards
The Company’s activity
in restricted common stock was as follows for the years ended December 31, 2025 and 2024:
SCHEDULE
OF RESTRICTED STOCK UNITS
Number of shares
Weighted average
fair value
Non-vested at January 1, 2024
—
—
Granted
1,216
$ 75.60
Vested
( 1,216 )
$ 75.60
Non-vested at December 31, 2024
—
$ —
Granted
38,164
$ 4.67
Vested
( 38,164 )
$ 4.67
Non-vested at December 31, 2025
—
$ —
For the years ended December 31, 2025 and
2024, the Company recorded $ 178,232 and $ 91,886 , respectively, in stock-based compensation expense within general and administrative expense,
related to restricted stock awards.
F- 22
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Warrants and Preferred Investment Options
The following table summarizes
information about shares issuable under warrants outstanding at December 31, 2025 and 2024:
SCHEDULE OF WARRANTS OUTSTANDING
Warrant shares outstanding
Weighted average exercise price
Weighted average remaining life
Intrinsic value
Outstanding at January 1, 2024
15,528
$ 2,122.20
4.6
$ —
Issued
—
—
—
—
Expired
( 4 )
28,800.00
—
—
Exercised
( 10,856 )
246.60
—
Outstanding at December 31, 2024
4,668
6,440.40
2.7
—
Issued
1,624,865
9.79
—
—
Exercised
( 667,001 )
11.42
—
—
Forfeited
( 408 )
6,730.20
—
—
Outstanding at December 31, 2025
962,124
$ 37.81
3.2
$ —
Exercisable at December 31, 2025
962,124
$ 37.81
3.2
$ —
The following table summarizes
information about investment options outstanding at December 31, 2025 and 2024:
SCHEDULE OF INVESTMENT OPTIONS
Investment options outstanding
Weighted average exercise price
Weighted average remaining life
Intrinsic value
Outstanding at January 1, 2024
389
$ 1,800.00
4.1
$ —
Exercised
—
—
—
—
Outstanding at December 31, 2024
389
1,800.00
2.6
$ —
Exercised
—
—
—
—
Outstanding at December 31, 2025
389
$ 1,800.00
1.6
$ —
Exercisable at December 31, 2025
389
$ 1,800.00
1.6
$ —
Series C Preferred Shares
On May 3, 2022, the Board
declared a dividend of one one-thousandth of a share of the Company’s Series C Preferred Stock (“Series C Preferred Stock”)
for each outstanding share of the Company’s common stock held of record as of 5:00 p.m. Eastern Time on May 13, 2022 (the “Record
Date”). This dividend was based on the number of outstanding shares of common stock prior to the Reverse Stock Split. The outstanding
shares of Series C Preferred Stock were entitled to vote together with the outstanding shares of the Company’s common stock, as
a single class, exclusively with respect to a proposal giving the Board the authority, as it determines appropriate, to implement a reverse
stock split within twelve months following the approval of such proposal by the Company’s stockholders (the “Reverse Stock
Split Proposal”), as well as any proposal to adjourn any meeting of stockholders called for the purpose of voting on the Reverse
Stock Split Proposal (the “Adjournment Proposal”).
The Company held a special
meeting of stockholders on July 14, 2022 (the “Special Meeting”) for the purpose of voting on, among other proposals, a Reverse
Stock Split Proposal and an Adjournment Proposal. All shares of Series C Preferred Stock that were not present in person or by proxy at
the Special Meeting were automatically redeemed by the Company immediately prior to the opening of the polls at Special Meeting (the “Initial
Redemption”). All shares that were not redeemed pursuant to the Initial Redemption were redeemed automatically upon the approval
by the Company’s stockholders of the Reverse Stock Split Proposal at the Special Meeting (the “Subsequent Redemption”
and, together with the Initial Redemption, the “Redemption”). Each share of Series C Preferred Stock was entitled to receive
$ 0.10 in cash for each 10 whole shares of Series C Preferred Stock immediately prior to the Redemption. As of June 30, 2022, there were
52,684.548 shares of Series C Preferred Stock issued and outstanding. As of December 31, 2022, both the Initial Redemption and the Subsequent
Redemption had occurred. As a result, no shares of Series C Preferred Stock remain outstanding. As of December 31, 2025 and 2024, there
are 100,000 shares of Series C Preferred Stock authorized for future issuances.
F- 23
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 8. LICENSING
AGREEMENTS
On July 10, 2024, Akos entered
into an Exclusive License Agreement (the “License Agreement”) with Aries Science and Technology, LLC, an Ohio limited liability
company (“Aries”), pursuant to which Akos granted Aries a license of Akos’s patented radiation dermatitis topical product.
The license allows Akos to use the patented formulation to develop pharmaceutical or non-pharmaceutical products for treating radiation
dermatitis suitable for administration to humans or animals. The license is exclusive (subject to certain exceptions contained in the
License Agreement), worldwide, royalty-bearing, and includes the right to sublicense. Akos is entitled to potential license payments,
milestone payments and royalties based on net revenues of the Licensed Product on a licensed product-by-licensed product and country-by-country
basis pursuant to the terms of the Agreement. Aries has the option during the license term, to purchase the rights to each licensed product
(on a licensed product-by-licensed product basis) in the form of an exclusive (as to the applicable licensed product), fully paid, transferable
right and license to the licensed product.
The Company has not earned
any revenue related to this agreement as of December 31, 2025 and 2024.
On November 7, 2024, the Company
entered into an Out-Licensing Agreement (the “Agreement”) with MycoMedica Life Sciences, PBC, a Delaware public benefit corporation
(“MycoMedica”), pursuant to which the Company will out-license EB-002 and its EVM201 series to MycoMedica for further development
and sales of the product in treatment of neuropsychiatric disorders. MycoMedica will receive an exclusive, global license to the formulations,
drugs, method of use, and medical devices developed by Enveric to utilize the compound. As part of the Agreement, the Company received
a $ 20,000 upfront payment in the fourth quarter of 2024, and if certain conditions are met, will receive development and sales milestone
payments of up to $ 62 million and tiered single-digit royalties based on future sales. MycoMedica has the option during the license term
to buyout its milestone and royalty payment obligations at a predetermined amount depending upon the stage of product development and
commercialization at the time of the buyout. Further, MycoMedica has the right to purchase the licensed patents at a nominal amount upon
a change of control of the Company, although doing so does not relieve MycoMedica of any of its payment obligations.
The Company has not earned
any revenue related to this agreement as of December 31, 2025. During the year ended December 31, 2024, the Company received $ 20,000
from MycoMedica as a licensing fee, which is recorded as other income in the consolidated statements of operations.
On February 3, 2025, Akos
entered into two licensing agreements with Restoration Biologics LLC (“Restoration Biologics”), a biotechnology company focused
on the treatment of joint disease. The companies have executed two licenses for Akos’ cannabinoid-COX-2 conjugate compounds, for
pharmaceutical and potential non-pharmaceutical applications.
The Company has not earned
any revenue related to this agreement as of December 31, 2025.
NOTE 9. COMMITMENTS
AND CONTINGENCIES
The Company is periodically
involved in legal proceedings, legal actions and claims arising in the normal course of business. Management believes that the outcome
of such legal proceedings, legal actions and claims will not have a significant adverse effect on the Company’s financial position,
results of operations or cash flows.
Australian Subsidiary Research and Development
On March 23, 2023, the Company
issued a press release announcing the selection of Australian CRO, Avance Clinical, in preparation for Phase 1 Study of EB-373, the Company’s
lead candidate targeting the treatment of anxiety disorders. Under the agreement, Avance Clinical managed the Phase 1 clinical trial of
EB-373 in coordination with the Company’s newly established Australian subsidiary, Enveric Therapeutics Pty, Ltd. The Phase 1 clinical
trial was designed as a multi-cohort, dose-ascending study to measure the safety and tolerability of EB-373. EB-373, a next-generation
proprietary psilocin prodrug, has been recognized as a New Chemical Entity (NCE) by Australia’s Therapeutic Goods Administration
(TGA) and is currently in preclinical development targeting the treatment of anxiety disorder. The total cost of the Avance Clinical contract
was approximately 3,400,000 AUD, which translated to approximately $ 2,114,000 USD as of December 31, 2024. As of December 31, 2024, the
project was completed and the Company terminated the agreement as of December 31, 2024. Total project costs were 3,300,000 AUD and the
Company did not incur additional costs associated with the agreement. Accordingly, the Company had $ 0 recorded as prepaid assets within
prepaid and other current assets, accrued $ 0 recorded as accrued liabilities and $ 0 as accounts payable on the accompanying consolidated
balance sheet. For the years ended December 31, 2025 and 2024, the Company expensed $ 0 and $ 495,465 , respectively, in research and development
expenses within the accompanying consolidated statement of operations.
F- 24
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
According to Australian tax
law, the Company is allowed an R&D tax credit that reduces a company’s tax bill in Australia for expenses incurred in R&D
subject to certain requirements. The Company’s Australian subsidiary submits R&D tax credit requests annually for research and
development expenses incurred. At December 31, 2025 and 2024, the Company had a research and development tax credit receivable of $ 0 for
R&D expenses incurred in Australia. The Company received the amount due in relation to the research and development tax credit of
$ 290,447 during the year ended December 31, 2024.
Purchase agreement with Prof. Zvi Vogel
and Dr. Ilana Nathan
On December 26, 2017, Jay
Pharma entered into a purchase agreement with Prof. Zvi Vogel and Dr. Ilana Nathan (the “Vogel-Nathan Purchase Agreement”),
pursuant to which Jay Pharma was assigned ownership rights to certain patents, which were filed and unissued as of the date of the Vogel-Nathan
Purchase Agreement. The patent portfolio acquired and developed under the Vogel-Nathan Purchase Agreement was sold to undisclosed buyers
for an amount not material to these financials in the first quarter of 2024. No additional financial or other obligations exist regarding
the Vogel-Nathan Purchase Agreement.
Other Consulting and Vendor Agreements
The Company has entered into
a number of agreements and work orders for future consulting, clinical trial support, and testing services, with terms ranging between
one and 12 months. These agreements, in aggregate, commit the Company to approximately $ 0.4 million in future cash payments.
NOTE 10. INCOME TAXES
The Company’s U.S. and foreign
loss before income taxes are set forth below:
SCHEDULE OF EARNING (LOSS) BEFORE INCOME
TAX
2025
2024
December 31,
2025
2024
United States
$ ( 7,463,931 )
$ ( 7,465,630 )
Foreign
( 1,308,056 )
( 2,100,427 )
Total
$ ( 8,771,987 )
$ ( 9,566,057 )
For the years ended December 31,
2025 and 2024, the Company recorded income tax expense of $ — and $ 8,930 , respectively. The income tax expense is as follows:
SCHEDULE
OF INCOME TAX EXPENSE BENEFITS
December 31,
2025
2024
Current:
Federal
$ —
$ —
State
—
( 8,930 )
Foreign
—
$ —
Total
current income tax (expense) benefit
$ —
$ ( 8,930 )
Deferred:
Federal
$ —
$ —
State
—
—
Foreign
—
—
Total
deferred income tax (expense) benefit
$ —
$ —
Total income tax expense
$ —
$ ( 8,930 )
F- 25
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The Company elected to prospectively
adopt the guidance in ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The following table
reconciles the U.S. federal statutory income tax rate of 21 % to the Company’s effective income tax rate for the year ended December
31, 2025 in accordance with the guidance in ASU 2023-09:
SCHEDULE
OF EFFECTIVE STATUTORY INCOME TAX RATE
Amount
Percentage
2025
Amount
Percentage
Income before provision for income taxes
$ ( 8,771,987 )
U.S. Federal Statutory Tax Rate at 21 %
( 1,842,117 )
21.00 %
Foreign tax rate differential
Non-deductible expenses
Deferred true-up
State and Local Income Taxes, Net of Federal Income Tax Effect *
State Changes in Valuation Allowances *
( 11,600 )
( 0.1 )%
State Prior Year True Up *
( 97,438 )
1.1 %
State Change in Tax Rate *
158,813
( 1.8 )%
State Taxes - Deferred, net of FBOS *
( 32,977 )
0.4 %
Other *
311
0.0 %
Foreign Tax Effects
Canada
Change in VA
566,162
( 6.4 )%
CTA
( 221,721 )
2.5 %
Other
( 70,980 )
0.8 %
Australia
Change in VA
( 756 )
— %
Prior Year True Up
33,019
( 0.3 )%
Other
( 31,052 )
0.4 %
Changes in Valuation Allowances
1,541,143
( 17.5 )%
Non-taxable or Non-deductible Items
Other
9,193
( 0.1 )%
Total Income Tax Provision
$ —
— %
(*) State taxes in Florida and Massachusetts comprise the majority (greater
than 50%) of the tax effect in this category.
F- 26
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The reconciliation of the
U.S. statutory rate of 21 % to the Company’s effective tax rate for the year ended December 31, 2024 in accordance with the guidance
prior to the adoption of ASU 2023-09 is summarized as follows:
2024
Federal income tax at the statutory rate
( 21.0 )%
State income tax rate (net of federal)
( 2.1 )%
Foreign tax rate differential
2.1 %
Non-deductible expenses
1.0 %
Deferred true-up
11.6 %
Change in valuation allowance
8.5 %
Effective income tax rate
0.1 %
The Company’s deferred tax
assets and deferred tax liabilities consist of the following:
SCHEDULE
OF DEFERRED TAX ASSETS AND LIABILITIES
2025
2024
December 31,
2025
2024
Deferred tax assets:
Net operating loss carryforwards
$ 14,326,503
$ 12,010,882
Stock-based compensation
969,259
938,457
Research and development capitalized expenses
321,723
563,389
Intangible amortization
100,147
111,471
Other
32,892
31,376
Less valuation allowances
( 15,750,524 )
( 13,655,575 )
Net deferred tax assets
$ —
$ —
The Company had the following
potentially utilizable net operating loss tax carryforwards:
SCHEDULE
OF OPERATING LOSS CARRY FORWARDS
2025
2024
December 31,
2025
2024
Federal
$ 37,815,890
$ 30,086,333
State
$ 16,861,207
$ 14,467,439
Foreign
$ 19,671,743
$ 17,543,639
Net operating loss tax carryforwards
$ 19,671,743
$ 17,543,639
The Tax Cuts and Jobs Act
of 2017 (the “TCJA”) limits the net operating loss deduction to 80% of taxable income for losses arising in tax years beginning
after December 31, 2017. As of December 31, 2025, the Company had federal net operating loss carryforwards of $ 37,815,890 which can
be carried forward indefinitely, state net operating losses carryforwards of $ 16,861,207 , of which $ 10,405,652 can be carried forward
indefinitely and remainder can be carried 20 years and Canadian net operating loss carryforwards of $ 19,671,743 , of which $ 18,346,574
will begin to expire in 2040 and the remainder is carried forward indefinitely.
In assessing the realizability
of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will
not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible. The valuation allowance increased by $ 2,094,949 and $ 817,820 during the
years ended December 31, 2025 and 2024, respectively.
The Company files U.S. federal
and state returns. The Company’s foreign subsidiary also files a local tax return in their local jurisdiction. From a U.S. federal,
state and Canadian perspective the years that remain open to examination are consistent with each jurisdiction’s statute of limitations.
F- 27
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Section 382
The utilization of the Company’s
net operating losses may be subject to a substantial limitation in the event of any significant future changes in its ownership structure
under Section 382 of the Internal Revenue Code and similar state provisions. Such limitation may result in the expiration of the net operating
loss carryforwards before their utilization. The Company has not conducted any studies to determine annual limitations, if any, that could
result from such changes in ownership.
Section 174
Beginning in 2022, the TCJA
eliminated the option to deduct research and development expenditures in the current year and requires taxpayers to amortize US expenses
over five years and foreign expense over fifteen years pursuant to IRC Section 174. During the years ended December 31, 2025 and 2024,
the Company has estimated and capitalized gross $ 49,422 and $ 202,147 , respectively, of research and development expenditures. This did
not have a material impact on the Company’s tax liability for the years ended December 31, 2025 and 2024. The Company will continue to
evaluate the impact of these tax law changes on the current and future periods.
On July 4, 2025, the One Big
Beautiful Bill Act (“OBBBA”) was enacted, amending U.S. tax law in several areas, including domestic research and development
deductibility and bonus depreciation. The Company has included the estimated effect of provisions relevant to the current fiscal year
in its reported income tax expense as of December 31, 2025. As a result of the OBBBA in the current period, the federal net operating
loss was further increased driven by the deductibility of pre-2025 R&D expenses. There was little to no impact on the effective
tax rate. Management is continuing to evaluate the OBBBA’s potential impact on future periods, particularly with respect to
deferred tax assets and liabilities, the effective tax rate, and cash tax obligations.
NOTE 11. SUBSEQUENT EVENTS
On January 27, 2026, the Company,
entered into a securities purchase agreement (the “Purchase Agreement”) with certain institutional investors (each, an “Investor”),
pursuant to which the Company agreed to issue and sell to the Investors in a registered direct offering, an aggregate of 328,802 shares
of Common Stock, at a price of $ 4.41 per share (the “Registered Direct Offering”) for gross proceeds of approximately $ 1.5
million before the deduction of placement agent fees and offering expenses. The closing of the Registered Direct Offering occurred on
January 28, 2026.
In a concurrent private placement
(the “Private Placement” and, together with the Registered Direct Offering, the “Offerings”), pursuant to the
terms of the Purchase Agreement, the Company also agreed to issue and sell unregistered Series G warrants to purchase up to 328,802 shares
of Common Stock (the “Series G Warrants”), and unregistered Series H warrants to purchase up to 328,802 shares of Common Stock
(the “Series H Warrants”, and collectively with the Series G Warrants, the “Common Warrants”). The Common Warrants
have an exercise price of $ 4.16 per share (subject to customary adjustments as set forth in the Common Warrants) and are exercisable immediately.
The Series G Warrants will expire five years following the effective date of the Resale Registration Statement (defined below), and the
Series H Warrants will expire 18 months following the effective date of the Resale Registration Statement. The Common Warrants contain
customary anti-dilution adjustments to the exercise price, including for share splits, share dividends, rights offering and pro rata distributions.
The Company has agreed to file a registration statement providing for the resale of the shares issuable upon the exercise of the Common
Warrants and warrants issued to its placement agent within thirty calendar days after the closing date (the “Resale Registration
Statement”). The Company filed the Resale Registration Statement on February 10, 2026, which was declared effective by the SEC on
February 17, 2026.
On February 6, 2026, the Company
filed a prospectus supplement to increase the ATM Agreement’s capacity by an additional $ 1,346,000 under the Company’s existing
shelf registration statement. Under this agreement, the Company issued 497,200 shares on February 19, 2026 for net cash proceeds of $ 1.3
million.
F- 28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.