UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the quarterly period ended: September 30, 2025
OR
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the transition period from ___ to ___
Commission
File Number 001-38286
ENVERIC
BIOSCIENCES, INC.
(Exact
name of registrant as specified in its charter)
Delaware
95-4484725
(State
or other jurisdiction of
incorporation
or organization)
(IRS
Employer
Identification
No.)
245
First Street , Riverview II , 18th Floor , Cambridge , MA
02142
(Address
of principal executive offices)
(Zip
code)
(239)
302-1707
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.01 par value per share
ENVB
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of November 12, 2025, the Registrant had 596,978 shares of Common Stock (par value $ 0.01 per share) outstanding.
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
FORM
10-Q
TABLE
OF CONTENTS
Page
PART
I - FINANCIAL INFORMATION
Item
1.
Financial
Statements
Condensed Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
1
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2025 and 2024
2
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended September 30, 2025 and 2024
3
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and 2024
5
Notes to Unaudited Condensed Consolidated Financial Statements
6
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
19
Item
4.
Controls and Procedures
19
PART II - OTHER INFORMATION
Item
1.
Legal Proceedings
20
Item
1A.
Risk Factors
20
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
2 0
Item
3.
Defaults Upon Senior Securities
20
Item
4.
Mine Safety Disclosures
20
Item
5.
Other Information
20
Item
6.
Exhibits
21
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30, 2025
December 31, 2024
(Unaudited)
ASSETS
Current assets:
Cash
$ 3,757,594
$ 2,241,026
Prepaid expenses and other current assets
407,946
493,558
Total current assets
4,165,540
2,734,584
Other assets:
Property and equipment, net
196,521
305,777
Intangible assets, net
—
42,182
Total other assets
196,521
347,959
Total assets
$ 4,362,061
$ 3,082,543
LIABILITIES, MEZZANINE EQUITY, AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 683,707
$ 521,747
Due to related parties
—
232,891
Accrued expenses and other current liabilities
222,178
735,098
Total current liabilities
905,885
1,489,736
Commitments and contingencies (Note 9)
-
Mezzanine equity
Series C redeemable preferred stock, $ 0.01 par value, 100,000 shares authorized, and 0 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
—
—
Total mezzanine equity
—
—
Shareholders’ equity
Preferred stock, $ 0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $ 0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
—
—
Common Stock, $ 0.01 par value, 100,000,000 shares authorized, 518,296 and 56,501 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
5,183
565
Additional paid-in capital
116,684,259
108,261,264
Accumulated deficit
( 112,652,321 )
( 106,074,505 )
Accumulated other comprehensive loss
( 580,945 )
( 594,517 )
Total shareholders’ equity
3,456,176
1,592,807
Total liabilities, mezzanine equity, and shareholders’ equity
$ 4,362,061
$ 3,082,543
See
the accompanying notes to the unaudited condensed consolidated financial statements.
1
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2025
2024
2025
2024
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2025
2024
2025
2024
Operating expenses
General and administrative
$ 1,431,157
$ 1,195,661
$ 4,010,313
$ 4,329,565
Research and development
402,417
802,717
2,408,839
1,873,873
Depreciation and amortization
40,369
84,814
161,373
255,002
Total operating expenses
1,873,943
2,083,192
6,580,525
6,458,440
Loss from operations
( 1,873,943 )
( 2,083,192 )
( 6,580,525 )
( 6,458,440 )
Other income (expense)
Other (expense) income
—
( 623 )
2,565
39,386
Interest income (expense), net
274
( 217 )
144
444
Total other income (expense)
274
( 840 )
2,709
39,830
Net loss before income taxes
$ ( 1,873,669 )
$ ( 2,084,032 )
$ ( 6,577,816 )
$ ( 6,418,610 )
Income tax expense
—
—
—
( 1,731 )
Net loss
( 1,873,669 )
( 2,084,032 )
( 6,577,816 )
( 6,420,341 )
Less deemed dividend on inducement of warrants
1,513,449
—
1,513,449
—
Net loss attributable to shareholders
( 3,387,118 )
( 2,084,032 )
( 8,091,265 )
( 6,420,341 )
Other comprehensive loss
Foreign currency translation
( 7,414 )
31,497
13,572
34,751
Comprehensive loss
$ ( 3,394,532 )
$ ( 2,052,535 )
$ ( 8,077,693 )
$ ( 6,385,590 )
Net loss per share - basic and diluted
$ ( 10.81 )
$ ( 43.10 )
$ ( 35.74 )
$ ( 170.67 )
Weighted average shares outstanding, basic and diluted
313,242
48,350
226,400
37,618
See
the accompanying notes to the unaudited condensed consolidated financial statements.
2
ENVERIC BIOSCIENCES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Shares
Amount
Additional
Paid-In Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Total
Shareholders’Equity
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025
Common Stock
Shares
Amount
Additional
Paid-In Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Total
Shareholders’Equity
Balance at January 1, 2025
56,501
$ 565
$ 108,261,264 -
$ ( 106,074,505 )
$ ( 594,517 )
$ 1,592,807
Issuance of Common Stock and Series A and B and prefunded warrants for cash, net of offering costs of $ 755,487
102,444
1,024
4,243,443
—
—
4,244,467
Issuance of common shares for vested RSAs
1,215
12
( 12 )
—
—
—
Issuance of common shares for exercise of warrants
38,528
385
74,659
—
—
75,044
Issuance of round up shares
7,283
73
( 73 )
—
—
—
Stock based compensation
—
—
193,848
—
—
193,848
Foreign exchange translation loss
—
—
—
—
( 3,487 )
( 3,487 )
Net loss
—
—
— -
( 2,184,966 )
—
( 2,184,966 )
Balance at March 31, 2025
205,971
2,059
112,773,129 -
( 108,259,471 )
( 598,004 )
$ 3,917,713
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs of $ 179,714
46,197
462
555,042
—
—
555,504
Stock based compensation
—
—
206,260
—
—
206,260
Foreign exchange translation gain
—
—
—
—
24,473
24,473
Net loss
—
—
— -
( 2,519,181 )
—
( 2,519,181 )
Balance at June 30, 2025
252,168
2,521
113,534,431 -
( 110,778,652 )
( 573,531 )
$ 2,184,769
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs of $ 37,365
64,045
641
1,080,654
—
—
1,081,295
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs
64,045
641
1,080,654
—
—
1,081,295
Exercise of Series A and B Warrants for common shares, net of offering costs of $ 424,659
202,083
2,021
1,882,193
—
—
1,884,214
Issuance of common shares for exercise of warrants
202,083
2,021
1,882,193
—
—
1,884,214
Deemed dividend on inducement of warrants of $ 1,513,449
—
—
—
—
—
—
Stock based compensation
—
—
186,981
—
—
186,981
Foreign exchange translation loss
—
—
—
—
( 7,414 )
( 7,414 )
Net loss
—
—
— -
( 1,873,669 )
—
( 1,873,669 )
Balance at September 30, 2025
518,296
$ 5,183
$ 116,684,259 -
$ ( 112,652,321 )
$ ( 580,945 )
$ 3,456,176
See
the accompanying notes to the unaudited condensed consolidated financial statements.
3
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Shares
Amount
Additional
Paid-In
Capital
Subscription
Receivable
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Total
Shareholders’Equity
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024
Common Stock
Shares
Amount
Additional
Paid-In
Capital
Subscription
Receivable
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Total
Shareholders’ Equity
Balance at January 1, 2024
15,219
$ 152
$ 100,843,091
$ ( 1,817,640 )
$ ( 96,499,518 )
$ ( 569,749 )
$ 1,956,336
Common Stock sold under the Equity Distribution Agreement, net of offering costs of $ 583,713
9,267
93
1,808,696
—
—
—
1,808,789
Issuance of direct offering shares
1,271
13
322,440
—
—
—
322,453
Exercise of Inducement Warrants for Common Stock
10,856
109
2,676,871
—
—
—
2,676,980
Issuance of common shares for exercise of warrants
10,856
109
2,676,871
—
—
—
2,676,980
Proceeds from the subscription receivable related to the issuance of Inducement Warrants, net of offering costs of $ 12,821
—
—
( 12,821 )
280,500
—
—
267,679
Proceeds from the subscription receivable related to the exercise of warrants and preferred investment options and issuance of Common Stock in abeyance
3,912
39
( 39 )
1,537,140
—
—
1,537,140
Stock based compensation
—
—
351,488
—
—
—
351,488
Foreign exchange translation gain
—
—
—
—
—
17,906
17,906
Net loss
—
—
—
—
( 2,456,915 )
—
( 2,456,915 )
Balance at March 31, 2024
40,525
406
105,989,726
—
( 98,956,433 )
( 551,843 )
6,481,856
Stock-based compensation
—
—
369,614
—
—
—
369,614
Common Stock sold under the Purchase Agreement, net of offering costs of $ 82,850
695
7
( 7 )
—
—
—
—
Issuance of direct offering shares
2,545
25
448,815
—
—
—
448,840
Issuance of common shares for vested RSU
9
—
—
—
—
—
—
Foreign exchange translation loss
—
—
—
—
—
( 14,652 )
( 14,652 )
Net loss
—
—
—
—
( 1,879,394 )
—
( 1,879,394 )
Balance at June 30, 2024
43,774
438
106,808,148
—
( 100,835,827 )
( 566,495 )
5,406,264
Balance
43,774
438
106,808,148
—
( 100,835,827 )
( 566,495 )
5,406,264
Stock-based compensation
—
—
369,614
—
—
—
369,614
Common Stock sold under the Purchase Agreement, net of offering costs of $ 290,029
6,059
61
227,746
—
—
—
227,807
Common Stock sold under the Purchase Agreement, net of offering costs
6,059
61
227,746
—
—
—
227,807
Issuance of common shares for vested RSU
144
1
( 1 )
—
—
—
—
Foreign exchange translation gain
—
—
—
—
—
31,497
31,497
Net loss
—
—
—
—
( 2,084,032 )
—
( 2,084,032 )
Balance at September 30, 2024
49,977
$ 500
$ 107,405,507
$ —
$ ( 102,919,859 )
$ ( 534,998 )
$ 3,951,150
Balance
49,977
$ 500
$ 107,405,507
$ —
$ ( 102,919,859 )
$ ( 534,998 )
$ 3,951,150
See
the accompanying notes to the unaudited condensed consolidated financial statements.
4
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
2025
2024
For
the Nine Months Ended September 30,
2025
2024
Cash Flows From Operating Activities:
Net loss
$ ( 6,577,816 )
$ ( 6,420,341 )
Adjustments to reconcile net loss to cash used in operating activities
Change in fair value of warrant liability
( 858 )
( 20,722 )
Change in fair value of investment option liability
( 1,707 )
( 18,664 )
Stock-based compensation
587,089
1,090,716
Amortization of intangibles
42,180
126,564
Depreciation expense
119,193
128,438
Other
( 128,683 )
—
Change in operating assets and liabilities:
Prepaid expenses and other current assets
132,795
( 3,674 )
Accounts payable, accrued expenses and other current liabilities
( 295,982 )
( 1,296,907 )
Due to related parties
( 232,891 )
—
Net cash used in operating activities
( 6,356,680 )
( 6,414,590 )
Cash Flows From Financing Activities:
Proceeds from sale of Common Stock and warrants, net of offering costs
4,244,467
—
Proceeds from Common Stock sold for cash pursuant to the ATM Agreement, net of offering costs
1,636,799
—
Proceeds from the exercise of warrants, net of offering costs
2,009,095
2,676,980
Proceeds from the subscription receivable related to the issuance of Inducement Warrants and the exercise of warrants and preferred investment options
—
1,804,819
Proceeds from Common Stock sold under the Equity Distribution Agreement, net of offering costs
—
2,290,186
Proceeds from Common Stock sold under the Purchase Agreement, net of offering costs
—
599,862
Payment for offering costs previously accrued
—
( 161,461 )
Net cash provided by financing activities
7,890,361
7,210,386
Effect of foreign exchange rate on changes on cash
( 17,113 )
27,910
Net increase in cash
1,516,568
823,706
Cash at beginning of period
2,241,026
2,287,977
Cash at end of period
$ 3,757,594
$ 3,111,683
Supplemental disclosure of cash flow transactions:
Cash paid for interest
$ —
$ —
Income taxes paid
$ 3,000
$ 24,001
Non-cash financing and investing activities:
Non-cash issuance of round-up shares
$ 73
$ —
Non-cash issuance of RSA vested shares
$ 12
$ —
Offering costs accrued not paid
$ 49,837
$ 35,455
Deferred offering costs not paid
$ 33,624
$ —
Deemed dividend on inducement of warrants
$ 1,513,449
$ —
Issuance of Placement Agent Warrants as offering costs
$ 237,564
$ —
Issuance of common shares for offering costs
$ —
$ 771,293
Deferred offering costs charged to offering costs
$ —
$ 495,544
See
the accompanying notes to the unaudited condensed consolidated financial statements.
5
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1. BUSINESS AND LIQUIDITY AND OTHER UNCERTAINTIES
Nature
of Operations
Enveric
Biosciences, Inc. (“Enveric” or the “Company”) is a biotechnology company focused on developing next-generation,
small-molecule neuroplastogenic therapeutics that address unmet needs in psychiatric and neurological disorders. The head office of the
Company is located in Cambridge, Massachusetts. The Company has the following wholly-owned subsidiaries: Jay Pharma Inc. (“Jay
Pharma”), 1306432 B.C. Unlimited Liability Company, 1236567 B.C. Unlimited Liability Company, MagicMed USA, Inc. (“MagicMed”),
Enveric Biosciences Canada Inc., Akos Biosciences, Inc. (“Akos”), and Enveric Therapeutics, Pty. Ltd. (“Enveric Therapeutics”).
Enveric’s
lead candidate, EB-003, is the first known compound designed to selectively engage both 5-HT 2A and 5-HT 1B receptors
with the potential to deliver fast-acting, durable antidepressant and anxiolytic effects with outpatient convenience. By leveraging a
differentiated drug discovery platform and a growing library of patent protected chemical structures, Enveric is advancing a pipeline
of novel compounds designed to promote neuroplasticity without hallucinogenic effects. Previously, Enveric was developing the EVM201
Series, and its lead drug candidate EB-002 (formerly EB-373), for the treatment of neuropsychiatric disorders. The EVM201 series comprised
next generation synthetic prodrugs of the active metabolite, psilocin. In the fourth quarter of 2024, Enveric out-licensed the EVM201
Series program to MycoMedica Life Sciences, who will seek to develop, manufacture, and commercialize EB-002, in exchange for certain
development and milestone payments to Enveric.
The
Company unveiled an EVM401 Series on February 25, 2025, which is intended to broaden its pipeline with additional non-hallucinogenic
molecules and strengthen the Company’s ability to target addiction and neuropsychiatric disorders for patients with limited options. While the
Company intends to pursue development of the EVM401 Series, its primary focus is to develop its lead asset EB-003 in the EVM301 Series.
The Company’s next step is to advance EB-003 into formal preclinical development studies in support of a future Investigational
New Drug (“IND”) filing.
Reverse
Stock Splits
The
Company effected a 1-for-15 reverse stock split (“Reverse Stock Split”) on January 27, 2025, which began trading on a split-adjusted
basis on January 29, 2025, pursuant to which every 15 shares of the Company’s issued and outstanding common stock, par value $ 0.01
per share (“Common Stock”), were reclassified as one share of Common Stock . The Reverse Stock Split had no impact on the
par value of the Company’s Common Stock or the authorized number of shares of Common Stock. Unless otherwise indicated, all share
and per share information prior to the Reverse Stock Split date of January 29, 2025 in these unaudited condensed consolidated financial
statements are retroactively adjusted to reflect the Reverse Stock Split, prior to the rounding of any fractional shares. Any fractional
share resulting from the Reverse Stock Split were rounded up to the next whole number of shares, upon which 7,283 roundup shares were
issued in January 2025.
The
Company effected a 1-for-12
reverse stock split (“Second Reverse Stock Split”) on October 23, 2025, which began trading on a split-adjusted
basis on October 28, 2025, pursuant to which every
12 shares of the Company’s issued and outstanding Common Stock were reclassified as one share of Common Stock . The
Second Reverse Stock Split had no impact on the par value of the Company’s Common Stock or the authorized number of shares of
Common Stock. Unless otherwise indicated, all share and per share information prior to the Second Reverse Stock Split date of
October 28, 2025 in these unaudited condensed consolidated financial statements are retroactively adjusted to reflect the Second
Reverse Stock Split, prior to the rounding of any fractional shares. Any fractional share resulting from the Second Reverse Stock
Split were rounded up to the next whole number of shares, upon which 78,682 roundup shares were issued in November 2025.
Going
Concern, Liquidity and Other Uncertainties
The
Company has incurred losses since inception resulting in an accumulated deficit of $ 112,652,321 as of September 30, 2025 and further
losses are anticipated in the development of its business. Further, the Company has operating cash outflows of $ 6,356,680 for the nine
months ended September 30, 2025. For the nine months ended September 30, 2025, the Company had a loss from operations of $ 6,580,525 .
Since inception, being a research and development company, the Company has not yet generated revenue and the Company has incurred continuing
losses from its operations. The Company’s operations have been funded principally through the issuance of equity. These factors
raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of
these unaudited condensed consolidated financial statements.
6
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In
assessing the Company’s ability to continue as a going concern, the Company monitors and analyzes its cash and its ability to generate
sufficient cash flow in the future to support its operating and capital expenditure commitments. At September 30, 2025, the Company had
cash of $ 3,757,594 and working capital of $ 3,259,655 . The Company’s current cash on hand is not sufficient enough to satisfy its
operating cash needs for the 12 months from the filing of this Quarterly Report on Form 10-Q. These conditions raise substantial doubt
regarding the Company’s ability to continue as a going concern for a period of one year after the date the unaudited condensed
consolidated financial statements are issued. Management’s plan to alleviate the conditions that raise substantial doubt include
raising additional working capital through public or private equity or debt financings or other sources, and may include additional collaborations
with third parties as well as disciplined cash spending. Adequate additional financing may not be available to the Company on acceptable
terms, or at all. Should the Company be unable to raise sufficient additional capital, the Company may be required to undertake further
cost-cutting measures including delaying or discontinuing certain operating activities.
As
a result of these factors, management has concluded that there is substantial doubt about the Company’s ability to continue as
a going concern for a period of one year after the date of the unaudited condensed consolidated financial statements are issued. The
Company’s unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principal of Consolidation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States (“U.S. GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. Management’s opinion
is that all adjustments (consisting of normal accruals) considered necessary for a fair presentation have been included. Operating results
for the three and nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year
ending December 31, 2025. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated
financial statements for the year ended December 31, 2024, and related notes thereto included in the Company’s Annual Report on
Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 28, 2025.
The
Company’s significant accounting policies and recent accounting standards are summarized in Note 2 of the Company’s consolidated
financial statements for the year ended December 31, 2024. There were no significant changes to these accounting policies during the
three and nine months ended September 30, 2025.
Use
of Estimates
The
preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and expenses during
the periods reported. By their nature, these estimates are subject to measurement uncertainty and the effects on the financial statements
of changes in such estimates in future periods could be significant. Significant areas requiring management’s estimates and assumptions
include determining the fair value of transactions involving Common Stock, the valuation of warrants, the valuation of stock-based compensation
and accruals associated with third party providers supporting research and development efforts. Actual results could differ from those
estimates.
Reclassification
Certain
reclassifications have been made to the prior period’s unaudited condensed consolidated financial statements in order to conform
to the current year presentation. In the prior year, the Company included certain consulting expenses within general and administrative
expenses on the unaudited condensed consolidated statements of operations. These expenses were reclassified to research and development
expenses in the current year. Additionally, the Company has reclassified investment option liability and warrant liability to accrued
expenses and other current liabilities on the unaudited condensed consolidated balance sheets and change in fair value of investment
option liability and warrant liability to other income on the unaudited condensed consolidated statements of operations in the current
year. These reclassifications had no effect on the Company’s previously reported results of operations, changes in equity, or cash
flows.
Foreign
Currency Translation
From
inception through September 30, 2025, the reporting currency of the Company was the United States dollar while the functional currency
of certain of the Company’s subsidiaries was the Canadian dollar or the Australian dollar. For the reporting periods ended September
30, 2025 and 2024, the Company engaged in a number of transactions denominated in Canadian dollars and Australian dollars. As a result,
the Company is subject to exposure from changes in the exchange rates of the Canadian dollar and Australian dollar against the United
States dollar.
The
Company translates the assets and liabilities of its Canadian subsidiaries and Australian subsidiary into the United States dollar at
the exchange rate in effect on the balance sheet date. Revenues and expenses are translated at the average exchange rate in effect during
each monthly period. Unrealized translation gains and losses are recorded as foreign currency translation gain (loss), which is included
in the unaudited condensed consolidated statements of shareholders’ equity as a component of accumulated other comprehensive loss.
7
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
Company has not entered into any financial derivative instruments that expose it to material market risk, including any instruments designed
to hedge the impact of foreign currency exposures. The Company may, however, hedge such exposure to foreign currency exchange fluctuations
in the future.
Adjustments
that arise from exchange rate changes on transactions denominated in a currency other than the local currency are included in other comprehensive
loss in the unaudited condensed consolidated statements of operations and comprehensive loss as incurred.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which at times, may exceed the federal depository insurance coverage of $ 250,000 in the United States, AUD$ 250,000 in Australia and C$ 100,000
in Canada. The Company has not experienced losses on these accounts, and management believes the Company is not exposed to significant
risks on such accounts. As of September 30, 2025 and December 31, 2024, the Company had greater than $ 250,000 at United States financial
institutions, less than AUD$ 250,000 in an Australian financial institution, and less than C$ 100,000 at a Canadian financial institution.
Income
Taxes
The
Company files U.S. federal and state returns. The Company’s foreign subsidiary also files a local tax return in their local jurisdiction.
From a U.S. federal, state, and Canadian perspective, the years that remain open to examination are consistent with each jurisdiction’s
statute of limitations. The Company receives no tax benefit from operating losses due to a full valuation allowance.
Net
Loss per Share
Basic
net loss per share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the period.
Diluted loss per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding
during the period. The Company uses the two-class method to determine earnings per share only when the Company is in an income position.
Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and warrants (using the
treasury stock method). The computation of basic net loss per share for the three and nine months ended September 30, 2025 and 2024 excludes
potentially dilutive securities. The computations of net loss per share for each period presented is the same for both basic and fully
diluted. In accordance with ASC 260 “Earnings per Share” (“ASC 260”), penny warrants were included in the calculation
of weighted average shares outstanding for the purposes of calculating basic and diluted earnings per share. In accordance with ASC 260,
560 RSUs that were fully vested on September 30, 2025 were included in basic and dilutive earnings per share as there were no remaining
contingencies for these shares to be issued as of September 30, 2025.
Potentially
dilutive securities outlined in the table below have been excluded from the computation of diluted net loss per share the three and nine
months ended September 30, 2025 and 2024 because the effect of their inclusion would have been anti-dilutive.
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
For the three and
nine months ended
September 30, 2025
For the three and
nine months ended
September 30, 2024
Warrants to purchase shares of Common Stock
505,887
4,693
Restricted stock units - vested and unissued
276
115
Restricted stock units - unvested
22,835
1,954
Investment options to purchase shares of Common Stock
389
389
Options to purchase shares of Common Stock
129
129
Total potentially dilutive securities
529,516
7,280
Segment
Reporting
The
Company operates as one operating segment with a focus on developing novel neuroplastogenic small-molecule therapeutics for the treatment
of depression, anxiety, and addiction disorders. The Company’s Chief Executive Officer (“CEO”) as the Chief Operating
Decision Maker (“CODM”), manages and allocates resources to the operations of the Company on a consolidated basis. Consolidated
loss from operations, which is reported in the accompanying unaudited condensed consolidated statements of operations, is the measure
of segment profit or loss that is regularly reviewed by the CODM. This enables the CEO to assess the overall level of available resources
and determine how best to deploy these resources across research and development projects in line with the long-term company-wide strategic
goals. Refer to the accompanying unaudited condensed consolidated statements of operations for the presentation of consolidated loss
from operations for the three and nine months ended September 30, 2025 and 2024. The measure of segment assets is reported in the accompanying
unaudited condensed consolidated balance sheets as “Total assets.” There are no significant segment expenses as the expenses
that are included in consolidated loss from operations are general and administrative and research and development.
8
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
3. PREPAID EXPENSES AND OTHER CURRENT ASSETS
As
of September 30, 2025 and December 31, 2024, the prepaid expenses and other current assets of the Company consisted of the following:
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
September 30, 2025
December 31, 2024
Prepaid insurance
$ 186,671
$ 107,610
Prepaid other
124,463
152,894
Prepaid product development
59,106
—
Deferred offering costs
33,624
—
Prepaid value-added taxes
4,082
233,054
Total prepaid expenses and other current assets
$ 407,946
$ 493,558
NOTE
4. PROPERTY AND EQUIPMENT
Property
and equipment consists of the following assets which are located in Calgary, Canada, with all amounts translated into U.S. dollars:
SCHEDULE OF PROPERTY AND EQUIPMENT NET OF ACCUMULATED DEPRECIATION
September 30, 2025
December 31, 2024
Lab equipment
$ 794,932
$ 769,105
Computer equipment and leasehold improvements
26,961
26,073
Property and equipment, gross
26,961
26,073
Less: Accumulated depreciation
( 625,372 )
( 489,401 )
Property and equipment, net of accumulated depreciation
$ 196,521
$ 305,777
Depreciation
expense was $ 40,369 and $ 42,626 for the three months ended September 30, 2025 and 2024, respectively and $ 119,193 and $ 128,438 for the
nine months ended September 30, 2025 and 2024, respectively.
NOTE
5. ACCRUED LIABILITIES
As
of September 30, 2025 and December 31, 2024, the accrued liabilities of the Company consisted of the following:
SCHEDULE OF ACCRUED LIABILITIES
September
30, 2025
December
31, 2024
Product
development
$
25,058
$
350,421
Professional
fees
191,446
103,968
Accrued
franchise taxes
3,823
261,100
Other
1,851
19,609
Total
accrued liabilities
$
222,178
$
735,098
NOTE
6. RELATED PARTY TRANSACTIONS
As
of September 30, 2025 and December 31, 2024, the Company had current liabilities of $ 0 and $ 232,891 , respectively, due to related parties.
This balance is related to payments due to board members of the Company.
Board
member Sheila DeWitt has provided research and development services as an advisory consultant to the Company since May 2022. These services
are provided as needed on an hourly basis. During the three and nine months ended September 30, 2025, the Company incurred $ 0 and $ 3,250 ,
respectively, in service fees related to these services. Of these fees, $ 3,250 has been paid and there is no balance outstanding included
in due to related parties on the unaudited condensed consolidated balance sheet as of September 30, 2025. During the three and nine months
ended September 30, 2024, the Company incurred $ 37,000 and $ 132,000 , respectively, in service fees related to these services.
9
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
7. SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS
Public
Offering
On
January 30, 2025, the Company commenced a best efforts public offering (the “Offering”) of an aggregate of (i) 102,444 shares
(the “Shares”) of Common Stock of the Company, (ii) 36,444 pre-funded warrants (the “Pre-Funded Warrants”) to
purchase 36,444 shares of Common Stock (the “Pre-Funded Warrant Shares”), (iii) 138,889 Series A warrants (the “Series
A Warrants”) to purchase 138,889 shares of Common Stock (the “Series A Warrant Shares”), and (iv) 138,889 Series B
warrants (the “Series B Warrants,” and together with the Series A Warrants, the “Warrants”) to purchase 138,889
shares of Common Stock (the “Series B Warrant Shares”). Each Share or Pre-Funded Warrant was sold together with one Series
A Warrant to purchase one share of Common Stock and one Series B Warrant to purchase one share of Common Stock. The offering price for
each Share and accompanying Warrants was $ 36.00 , and the offering price for each Pre-Funded Warrant and accompanying Warrants was $ 35.9988 .
The Pre-Funded Warrants have an exercise price of $ 0.0012 per share, are exercisable immediately and will expire when exercised in full.
Each Warrant has an exercise price of $ 36.00 per share and will be exercisable immediately upon issuance (“Initial Exercise Date”).
The Series A Warrants expire on the five-year anniversary of the Initial Exercise Date. The Series B Warrants expire on the 18-month
anniversary of the Initial Exercise Date.
The
Offering closed on February 3, 2025. The net proceeds of the Offering, after deducting the fees and expenses of the Placement Agent (as
defined below), described in more detail below, and other offering expenses payable by the Company, but excluding the net proceeds from
the exercise of the Warrants, is $ 4,244,467 .
All
of the Warrants issued in connection with the Offering were determined to be equity classified in accordance with the
guidance at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging.
In
connection with the Offering, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with a
certain institutional investor. Pursuant to the Purchase Agreement, the Company agreed not to issue, enter into any agreement to issue
or announce the issuance or proposed issuance of any shares of Common Stock or any securities convertible into or exercisable or exchangeable
for shares of Common Stock or file any registration statement or prospectus, or any amendment or supplement thereto for 60 days after
the closing date of the Offering, subject to certain exceptions. In addition, the Company has agreed not to effect or enter into an agreement
to effect any issuance of Common Stock or any securities convertible into or exercisable or exchangeable for shares of Common Stock involving
a variable rate transaction (as defined in the Purchase Agreement) until the one-year anniversary of the closing date of the Offering,
subject to an exception.
A
holder will not have the right to exercise any portion of the Warrants or Pre-Funded Warrants if the holder (together with its affiliates)
would beneficially own in excess of 4.99% or 9.99%, as applicable, of the number of shares of Common Stock outstanding immediately after
giving effect to the exercise, as such percentage ownership is determined in accordance with the terms of the Warrants or the Pre-Funded
Warrants, respectively.
Pursuant
to an engagement agreement, as amended, (the “Engagement Agreement”) with H.C. Wainwright & Co., LLC (the “Placement
Agent”), the Company agreed to pay the Placement Agent in connection with the Offering (i) a cash fee equal to 7.0% of the aggregate
gross proceeds received in the Offering, (ii) a management fee equal to 1.0% of the aggregate gross proceeds received in the Offering,
(iii) a non-accountable expense allowance of $ 25,000 , (iv) reimbursement of up to $ 100,000 for legal fees and expenses and other out
of pocket expenses and (v) up to $ 15,950 for the clearing expenses.
Also
pursuant to the Engagement Agreement, the Company, in connection with the Offering, agreed to issue to the Placement Agent or its designees
warrants (the “Placement Agent Warrants”) to purchase up to an aggregate of 9,723 shares of Common Stock (the “Placement
Agent Warrant Shares”) (which represents 7.0 % of the Shares and Pre-Funded Warrants sold in the Offering). The Placement Agent
Warrants have an exercise price of $ 45.00 per share (which represents 125 % of the public offering price per Share and accompanying Warrants),
expire on February 3, 2030 , and are exercisable following the Initial Exercise Date. The grant date fair value of the Placement Agent
Warrants were $ 147,564 on February 3, 2025 and were recorded as offering costs . The measurement
of fair value of Placement Agent Warrants were determined utilizing a Black-Scholes model considering all relevant assumptions current
at the date of issuance (i.e., share price of $ 21.72 , exercise price of $ 45.00 , term of five years , volatility of 106 %, risk-free rate
of 4.4 %, and expected dividend rate of 0 %).
As
of September 30, 2025, a total of 36,444 shares of Common Stock have been issued due to exercises of the Pre-Funded Warrants. Prior to
the inducement warrant transaction discussed below, 2,084 shares of Common Stock have been issued due to exercises of the Series B Warrants.
Inducement
Warrant Transaction
On
September 17, 2025, the Company entered into warrant exercise inducement offer letters (the “Inducement Letters”) with certain
holders of the Company’s Series A Warrants and Series B Warrants originally issued in February 2025 (collectively, the “Existing
Warrants”), which closed on September 18, 2025. Pursuant to the Inducement Letters, the holders agreed to exercise for cash their Existing Warrants to purchase 202,083
shares of the Company’s Common Stock, in the aggregate, at a reduced exercise price of $ 10.98 per share (from an original exercise
price of $ 36.00 per share), in exchange for the Company’s agreement to issue new warrants (the “Series C Warrants”
and “Series D Warrants,” collectively, the “Inducement Warrants”) to purchase up to 404,166 shares of the Company’s
Common Stock under each series (the “Inducement Warrant Shares”). Pursuant to Nasdaq Listing Rule 5635(d), the Company is required
to obtain approval from the Company’s stockholders before issuing any underlying Inducement Warrant Shares upon exercise of the
Inducement Warrants (“Stockholder Approval”).
10
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
Series C Warrants have an exercise price of $ 10.98 per share and expire five years from the date Stockholder Approval is received. The
Series D Warrants have the same exercise price and expire eighteen months from the date Stockholder Approval is received. The inducement
warrant transaction closed on September 18, 2025. The Company received aggregate gross proceeds of $ 2,218,873 from the exercise of the
Existing Warrants by the holders.
All
of the Inducement Warrants issued in connection with the inducement warrant transaction were determined to be equity classified in accordance with the
guidance at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging.
The
Company engaged the Placement Agent to act as its exclusive placement agent in connection with the transactions summarized above and
agreed to pay the Placement Agent a cash fee equal to 7.0% of the gross proceeds as well as a management fee equal to 1.0% of the aggregate
gross proceeds from the exercise of the Existing Warrants, plus reimbursement for certain expenses and the issuance of 14,146 placement
agent warrants. The placement agent warrants have the same terms as the Series C Warrants, except the placement agent warrants have an
exercise price of $ 13.7256 per share. The grant date fair value of these placement agent warrants was estimated to be $ 90,000 on September
18, 2025 and was charged to additional paid-in capital as issuance costs. The Company also incurred legal and other offering-related
fees of $ 334,659 , which were similarly charged to additional paid-in capital.
The
Company agreed to file a registration statement on Form S-3 covering the resale of the Inducement Warrant Shares
issued or issuable upon the exercise of the Inducement Warrants within 10 days of entering
into the Inducement Letters. Pursuant to the Inducement Letters, the Company agreed not to issue any shares of Common Stock or Common
Stock equivalents or to file any other registration statement with the SEC (in each case, subject to certain exceptions) for a period
ending on October 2, 2025. The Company also agreed not to effect or agree to effect any variable rate transaction (as defined in the
Inducement Letters) until September 17, 2026.
In
connection with this inducement warrant transaction, the Company determined the fair value of the Existing Warrants immediately prior
to the Inducement Letters and the intrinsic value of the Existing Warrants immediately after the modification. The fair value of the
Existing Warrants immediately prior to the Inducement Letters was $ 636,662
and was determined utilizing a Black-Scholes model considering
all relevant assumptions current at the date of issuance (i.e., (1) risk-free interest rate of 3.6 %;
(2) expected life in years of 4.38
and 0.88
for the Series A Warrants and Series B Warrants, respectively
(3) expected stock volatility of 129.0 %
and 134.0 %
for the Series A Warrants and Series B Warrants, respectively; and (4) expected dividend yields of 0 %). The reduced Existing Warrants were exercisable at market price and therefore had
no fair value.
The
measurement of fair value of the Inducement Warrants were determined utilizing a Black-Scholes model considering all relevant assumptions
current at the date of issuance (i.e., (1) risk-free interest rates of 3.6 % and 3.5 % for the Series C Warrants and Series D Warrants,
respectively; (2) expected life in years of 5.23 and 1.73 for the Series C Warrants and Series D Warrants, respectively; (3) expected
stock volatility of 126.0 % and 125.0 % for the Series C Warrants and Series D Warrants, respectively; and (4) expected dividend yields
of 0 %). The grant date fair value of these Inducement Warrants was estimated to be $ 2,150,111 on September 18, 2025 and is reflected
within additional paid-in capital as of September 30, 2025. The deemed dividend, calculated as the difference between the fair value of all securities and other consideration
transferred in the transaction in excess of the fair value of securities issuable pursuant to the original warrant terms, was $ 1,513,449 .
In accordance with ASC 260, earnings per share, the deemed dividend was also recorded as an increase in net loss available to common stockholders
for purposes of calculating net loss per share.
At
the Market Offering
The
Company entered into an at the market offering agreement, or the (“ATM Agreement”), with H.C. Wainwright & Co., LLC,
or (“Wainwright”), acting as sales agent, on April 9, 2025, relating to shares of Common Stock. Under the ATM Agreement,
the Company may offer and sell shares of Common Stock having an aggregate offering price of up to $ 1,854,151 from time to time through
Wainwright. Wainwright will receive 3% of the gross sales price of the shares sold as a placement fee.
Because
the purchase price per share to be paid for the shares of Common Stock that the Company may elect to sell under the ATM Agreement, if
any, will fluctuate based on the market prices of the Company’s Common Stock at the time the Company elects to sell shares pursuant
to the ATM Agreement, if any, it is not possible for us to predict the number of shares of Common Stock that the Company will sell under
the ATM Agreement, the purchase price per share the buyer will pay for shares purchased from the Company under the ATM Agreement, or
the aggregate gross proceeds that the Company will receive from those purchases under the ATM Agreement.
As
of September 30, 2025, the Company has issued 110,242 shares under the ATM Agreement for net cash proceeds of $ 1,636,799 .
11
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Stock
Options
2020
Long-Term Incentive Plan, as amended (“Incentive Plan”)
Effective
March 21, 2025, the Board approved an equitable adjustment to increase the number of shares available under the Incentive Plan by 24,978
shares. On March 24, 2025, the Company registered for resale on Form S-8 the additional shares as a result
of the equitable adjustment. As of September 30, 2025, the total number of shares available for grant under the Incentive Plan was 7,549 .
The
Company’s stock based compensation expense, recorded within general and administrative expense in the unaudited condensed consolidated
statement of operations and comprehensive loss, related to stock options for the three months ended September 30, 2025 and 2024 was $ 414
and $ 414 , respectively.
The
Company’s stock based compensation expense, recorded within general and administrative expense, related to stock options for the
nine months ended September 30, 2025 and 2024 was $ 1,242 and $( 5,854 ), respectively.
As
of September 30, 2025, the Company had $ 690 in unamortized stock option expense, which will be recognized over a weighted average period
of 0.40 years.
Issuance
of Restricted Stock Units
The
Company’s activity in restricted stock units was as follows for the nine months ended September 30, 2025:
SCHEDULE OF RESTRICTED STOCK UNITS
Number of shares
Weighted average
fair value
Non-vested at December 31, 2024
3,992
$ 288.96
Granted
19,564
15.24
Forfeited
—
—
Vested
( 721 )
1,060.04
Non-vested at September 30, 2025
22,835
$ 30.10
For
the three months ended September 30, 2025 and 2024, the Company recorded $ 186,567 and $ 369,200 , respectively, in stock-based compensation
expense related to restricted stock units, which is a component of both general and administrative and research and development expenses
in the unaudited condensed consolidated statement of operations and comprehensive loss. For the nine months ended September 30, 2025
and 2024, the Company recorded $ 585,847 and $ 1,096,570 , respectively, in stock-based compensation expense related to restricted stock
units, which is a component of both general and administrative and research and development expenses in the condensed consolidated statement
of operations and comprehensive loss. As of September 30, 2025, the Company had unamortized stock-based compensation costs related to
restricted stock units of $ 604,895 which will be recognized over a weighted average period of 2.87 years. As of September 30, 2025, 836
restricted stock units are vested without shares of Common Stock being issued, with all of these shares due as of September 30, 2025.
The
following table summarizes the Company’s recognition of stock-based compensation for restricted stock units for the following periods:
SCHEDULE OF STOCK-BASED COMPENSATION FOR RESTRICTED STOCK UNITS
2025
2024
2025
2024
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Stock-based compensation expense for RSUs:
General and administrative
$ 96,716
$ 162,042
$ 291,776
$ 476,513
Research and development
89,851
207,158
294,071
620,057
Total
$ 186,567
$ 369,200
$ 585,847
$ 1,096,570
Stock-based compensation expense for RSUs
$ 186,567
$ 369,200
$ 585,847
$ 1,096,570
12
ENVERIC
BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Warrants
The
following table summarizes information about shares issuable under warrants outstanding at September 30, 2025:
SCHEDULE OF WARRANTS OUTSTANDING
Warrant
shares
outstanding
Weighted
average
exercise price
Weighted
average
remaining life
Intrinsic value
Outstanding at December 31, 2024
4,668
$ 6,440.40
2.7
$ —
Issued
742,238
13.49
—
—
Exercised
( 240,611 )
9.32
—
—
Forfeited
( 408 )
6,730.20
—
—
Outstanding at September 30, 2025
505,887
68.73
3.2
—
Exercisable at September 30, 2025
87,588
$ 344.10
2.8
$ —
NOTE
8. LICENSING AGREEMENTS
On
July 10, 2024, Akos entered into an Exclusive License Agreement (the “License Agreement”) with Aries Science and Technology,
LLC, an Ohio limited liability company (“Aries”), pursuant to which Akos granted Aries a license of Akos’s patented
radiation dermatitis topical product. The license allows Akos to use the patented formulation to develop pharmaceutical or non-pharmaceutical
products for treating radiation dermatitis suitable for administration to humans or animals. The license is exclusive (subject to certain
exceptions contained in the License Agreement), worldwide, royalty-bearing, and includes the right to sublicense. Akos is entitled to
potential license payments, milestone payments and royalties based on net revenues of the Licensed Product on a licensed product-by-licensed
product and country-by-country basis pursuant to the terms of the Agreement. Aries has the option during the license term, to purchase
the rights to each licensed product (on a licensed product-by-licensed product basis) in the form of an exclusive (as to the applicable
licensed product), fully paid, transferable right and license to the licensed product.
The
Company has not earned any revenue related to this License Agreement as of September 30, 2025.
On
November 7, 2024, the Company entered into an Out-Licensing Agreement (the “Agreement”) with MycoMedica Life Sciences, PBC,
a Delaware public benefit corporation (“MycoMedica”), pursuant to which the Company will out-license EB-002 and its EVM201
series to MycoMedica for further development and sales of the product in treatment of neuropsychiatric disorders. MycoMedica will receive
an exclusive, global license to the formulations, drugs, method of use, and medical devices developed by Enveric to utilize the compound.
As part of the Agreement, the Company received a $ 20,000 upfront payment in the fourth quarter of 2024, and if certain conditions are
met, will receive development and sales milestone payments of up to $ 62 million and tiered single-digit royalties based on future sales.
MycoMedica has the option during the license term to buyout its milestone and royalty payment obligations at a predetermined amount depending
upon the stage of product development and commercialization at the time of the buyout. Further, MycoMedica has the right to purchase
the licensed patents at a nominal amount upon a change of control of the Company, although doing so does not relieve MycoMedica of any
of its payment obligations.
The
Company has not earned any revenue related to this Agreement as of September 30, 2025.
On
February 3, 2025, Akos entered into two licensing agreements with Restoration Biologics LLC (“Restoration Biologics”), a
biotechnology company focused on the treatment of joint disease. The companies have executed two licenses for Akos’ cannabinoid-COX-2
conjugate compounds, for pharmaceutical and potential non-pharmaceutical applications.
The
Company has not earned any revenue related to these agreements as of September 30, 2025.
NOTE
9. COMMITMENTS AND CONTINGENCIES
The
Company is periodically involved in legal proceedings, legal actions and claims arising in the normal course of business. Management
believes that the outcome of such legal proceedings, legal actions and claims will not have a significant adverse effect on the Company’s
financial position, results of operations or cash flows.
Other
Consulting and Vendor Agreements
The
Company has entered into a number of agreements and work orders for future consulting, clinical trial support, and testing services,
with terms ranging between one and 12 months. These agreements, in aggregate, commit the Company to approximately $ 2.0
million in future cash payments.
13
Item
2. Management’s discussion and analysis of financial condition and results of operations
The
information set forth below should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto
included elsewhere in this Quarterly Report on Form 10-Q. Unless stated otherwise, references in this Quarterly Report on Form 10-Q to
“us,” “we,” “our,” or our “Company” and similar terms refer to Enveric Biosciences, Inc.,
a Delaware corporation, and its subsidiaries
Cautionary
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q (this “Form 10-Q”) contains forward-looking statements within the meaning of the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking
terms such as “anticipates,” “assumes,” “believes,” “can,” “could,” “estimates,”
“expects,” “forecasts,” “guides,” “intends,” “may,” “plans,”
“seeks,” “projects,” “targets,” and “would” or the negative of such terms or other variations
on such terms or comparable terminology. Such forward-looking statements include, but are not limited to, future financial and operating
results, the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts. We have
based these forward-looking statements largely on our current expectations and projections about future events and financial trends that
we believe may affect our business, financial condition, and results of operations. These forward-looking statements speak only as of
the date of this Form 10-Q and are subject to a number of risks, uncertainties, and assumptions that could cause actual results to differ
materially from our historical experience and our present expectations. These risks and uncertainties include, but are not limited to:
●
our
belief that EB-003 is the first known compound to selectively engage both 5-HT 2A and 5-HT 1B receptors with
the potential to deliver fast-acting, durable antidepressant and anxiolytic effects with outpatient convenience;
●
our intention to broaden our pipeline with additional non-hallucinogenic molecules with the unveiling of the EVM401 Series;
●
our
belief that the EVM401 Series will strengthen our ability to target addiction and neuropsychiatric disorders for patients with limited
options;
●
our
intention to pursue the EVM401 Series, but primarily focus on developing our lead asset EB-003 in the EVM301 Series;
●
our
belief that factors exist that raise substantial doubt about the Company’s ability to continue as a going concern for a period
of one year from the issuance of these unaudited condensed consolidated financial statements;
●
management’s plan to alleviate the conditions that raise substantial doubt include raising additional working capital through public or private equity or debt financings or other sources, and may include additional collaborations with third parties as well as disciplined cash spending;
●
our
belief that adequate additional financing may not be available to the Company on acceptable terms, or at all;
●
our
belief that should the Company be unable to raise sufficient additional capital, the Company may be required to undertake further
cost-cutting measures including delaying or discontinuing certain operating activities;
●
our exposure from changes in the exchange rates of the Canadian dollar and Australian dollar against the United States dollar;
●
our belief that the outcome of such legal proceedings that the Company may periodically be engaged in the normal course of business will not have a significant adverse effect on the Company’s financial position, results of operations or cash flows;
●
our belief that our lead program, the EVM301 Series, and its lead drug candidate, EB-003, are intended to offer a first-in-class, new approach to the treatment of difficult-to-address mental health disorders, mediated by the promotion of neuroplasticity and without also inducing hallucinations in the patient;
●
the advancement of EB-003 through preclinical studies and aim of initiating the first-in-human studies to asses safety and tolerability including non-hallucinogenic properties, followed by clinical trial targeting the treatment of depression or other neuropsychiatric disorders;
●
our intention to assemble a team of clinical experts and principal investigators with experience across multiple mental health and central nervous system indications to be responsible for the management, monitoring, and integrity of the clinical research;
●
our
plan to submit filings including Investigational New Drug (“IND”) applications and, eventually, new drug applications
(NDAs) to seek approval with the U.S. Food and Drug Administration (FDA) and with responsible regulatory agencies in other jurisdictions,
in connection with our product candidates;
●
our
belief that we have regained compliance with Nasdaq Listing Rule 5550(b)(1); and
●
our
success at managing the risks involved in the foregoing.
14
For
a more detailed discussion of these and other factors that may affect our business and that could cause the actual results to differ
materially from those projected in these forward-looking statements, see the risk factors and uncertainties set forth in Part II, Item
1A of this Form 10-Q and Part I, Item 1A of the Annual Report on Form 10-K for the year ended December 31, 2024. Any one or more of these
uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made
by us ultimately prove to be accurate. We undertake no obligation to publicly update or revise any forward-looking statements, whether
from new information, future events or otherwise, except as required by law.
Business
Overview
Enveric
a biotechnology company focused on developing next-generation, small-molecule neuroplastogenic therapeutics that address unmet needs
in psychiatric and neurological disorders. By leveraging a differentiated drug discovery platform and a growing library of patent protected
chemical structures, it is advancing a pipeline of novel compounds designed to promote neuroplasticity without hallucinogenic effects.
The Company’s lead candidate, EB-003, is the first known compound designed to selectively engage both 5-HT 2A and 5-HT 1B
receptors with the potential to deliver fast-acting, durable antidepressant and anxiolytic effects with outpatient convenience.
Enveric’s
lead program, the EVM301 Series, and its lead drug candidate, EB-003, are intended to offer a first-in-class, new approach to the treatment
of difficult-to-address mental health disorders, mediated by the promotion of neuroplasticity and without also inducing hallucinations
in the patient. EB-003 is a novel derivative of N,N-Dimethyltryptamine. It is currently advancing through preclinical studies with the
aim of initiating first-in-human studies to assess safety and tolerability including non-hallucinogenic properties, followed by clinical
trials targeting the treatment of depression or other neuropsychiatric disorders.
The
Company intends to assemble a team of clinical experts and principal investigators with experience across multiple mental health and
central nervous system indications to be responsible for the management, monitoring, and integrity of the clinical research. The Company
plans to submit filings including Investigational New Drug (“IND”) applications and, eventually, new drug applications (NDAs)
to seek approval with the U.S. Food and Drug Administration (FDA) and with responsible regulatory agencies in other jurisdictions, in
connection with its product candidates. The selection, timing, duration, and design of any prospective studies are subject to regulatory
filings, approval and finalization of commercial plans. Enveric’s next step is to advance EB-003 into formal preclinical development
studies in support of a future IND filing.
The
Company unveiled an EVM401 Series on February 25, 2025, which is intended to broaden its pipeline with additional non-hallucinogenic
molecules and strengthen our ability to target addiction and neuropsychiatric disorders for patients with limited options. While the
Company intends to pursue development of the EVM401 Series, its primary focus is to develop its lead asset EB-003 in the EVM301 Series.
Recent
Developments
At
the Market Offering
The
Company entered into an at the market offering agreement, or the (“ATM Agreement”), with H.C. Wainwright & Co., LLC,
or (“Wainwright”), acting as sales agent, on April 9, 2025, relating to shares of Common Stock. Under the ATM Agreement,
the Company may offer and sell shares of Common Stock having an aggregate offering price of up to $1,854,151 from time to time through
Wainwright. As of September 30, 2025 the Company has issued 110,242 shares under the ATM Agreement for net cash proceeds of $1,636,799.
Inducement
Warrant Transaction
On
September 17, 2025, the Company entered into warrant exercise inducement offer letters (the “Inducement Letters”) with certain
Holders of the Company’s Series A Warrants and Series B Warrants originally issued in February 2025 (the “Existing Warrants”), which closed on September 18, 2025.
Pursuant to the Inducement Letters, the Holders agreed to exercise for cash their Existing Warrants to purchase 202,083 shares of the
Company’s Common Stock, in the aggregate, at a reduced exercise price of $10.98 per share (from an original exercise price of $36.00
per share), in exchange for the Company’s agreement to issue new warrants (the “Series C Warrants” and “Series
D Warrants,” collectively, the “Inducement Warrants”) to purchase up to 404,166 shares of the Company’s Common
Stock under each series (the “Inducement Warrant Shares”). Pursuant to Nasdaq Listing Rule 5635(d), we are required to obtain
approval from the Company’s stockholders before issuing any underlying Inducement Warrant Shares upon exercise of the Inducement
Warrants (“Stockholder Approval”).
The
Series C Warrants have an exercise price of $10.98 per share and expire five years from the date Stockholder Approval is received. The
Series D Warrants have the same exercise price and expire eighteen months from the date Stockholder Approval received. The inducement
warrant transaction closed on September 18, 2025. The Company received aggregate gross proceeds of $2,218,873 from the exercise of the
Existing Warrants by the Holders.
15
The
Company engaged Wainwright to act as its exclusive placement agent in connection with the transactions and agreed to pay Wainwright a
cash fee equal to 7.0% of the gross proceeds as well as a management fee equal to 1.0% of the aggregate gross proceeds from the exercise
of the Existing Warrants.The placement agent warrants have the same terms as the Inducement Warrants, except the placement agent warrants
have an exercise price of $13.7256 per share. The grant date fair value of these placement agent warrants was estimated to be $90,000
on September 18, 2025 and was charged to additional paid-in capital as issuance costs. The Company also incurred legal and other offering-related
fees of $334,659, which were similarly charged to additional paid-in capital.
Nasdaq
Listing
On
August 26, 2025, the Company received a deficiency letter from the Listing Qualifications Department (the “Staff”) of Nasdaq
notifying the Company that it was not in compliance with the minimum stockholders’ equity requirement for continued listing on
the Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(b)(1). On October 23, 2025, the Company filed a Current Report on Form
8-K indicating that it believed as a result of the inducement warrant transaction (described above), its stockholders’ equity exceeded
$2.5 million as required for continued listing pursuant to Nasdaq Listing Rule 5550(b)(1). On October 24, 2025, the Company received
a letter from the Staff determining that the Company regained conditional compliance subject to evidencing compliance upon filing its
next periodic report. In this Quarterly Report on Form 10-Q for the period ended September 30, 2025, the Company reports $3,456,176 in
stockholders’ equity.
On October 22, 2025, the Company received written notice from the Listing Qualifications Department of Nasdaq notifying the Company that, because the closing price for
the Company’s Common Stock had fallen below $1.00 per share for 30 consecutive trading days, the Company was no longer in
compliance with the requirement for continued listing on The Nasdaq Capital Market under Nasdaq Listing Rule 5550(a)(2) (“Rule
5550(a)(2)”). The Company effected a 1-for-12 reverse stock split on October 23, 2025, which began trading on a split-adjusted
basis on October 28, 2025. As a result, the Company’s stock price has traded above the minimum bid price requirement since October
28, 2025 through the date of this report. On November 12, 2025, the Company received notice that it has regained compliance with the bid
price requirement in Listing Rule 5550(a)(2) and that the Company is therefore in compliance with the Nasdaq Capital Market’s listing
requirements.
Results
of Operations
The
following table sets forth information comparing the components of net loss for the three months ended September 30, 2025 and 2024:
For the Three Months Ended September 30,
2025
2024
Operating expenses
General and administrative
$ 1,431,157
$ 1,195,661
Research and development
402,417
802,717
Depreciation and amortization
40,369
84,814
Total operating expenses
1,873,943
2,083,192
Loss from operations
(1,873,943 )
(2,083,192 )
Other income (expense)
Other expense
—
(623 )
Interest income (expense), net
274
(217 )
Total other income (expense)
274
(840 )
Net loss before income taxes
$ (1,873,669 )
$ (2,084,032 )
Income tax expense
—
—
Net loss
$ (1,873,669 )
$ (2,084,032 )
General
and Administrative Expenses
Our
general and administrative expenses increased to $1,431,157 for the three months ended September 30, 2025 from $1,195,661 for the three
months ended September 30, 2024, an increase of $235,496, or 20%. This change was primarily driven by increases in marketing expense
of $155,134, Delaware Franchise Tax of $103,100, and legal expense of $39,634, offset by decreases in stock based compensation expense
of $65,326.
16
Research
and Development Expenses
Our
research and development expenses for the three months ended September 30, 2025 were $402,417 as compared to $802,717 for the three months
ended September 30, 2024, for a decrease of $400,300, or approximately 50%. This change was primarily driven by a decrease in CRO costs
of $264,384, salaries and wages of $148,103, research costs of $128,027, and product development costs of $63,858, partially offset by
an increase in consulting fees of $197,858.
Depreciation
and Amortization Expense
Depreciation
and amortization expense for the three months ended September 30, 2025 was $40,369 as compared to $84,814 for the three months ended
September 30, 2024, with a decrease of $44,445, or approximately 52%, due to full amortization of the Company’s intangible assets
during the first quarter of 2025.
The
following table sets forth information comparing the components of net loss for the nine months ended September 30, 2025 and 2024:
For the Nine Months Ended September 30,
2025
2024
Operating expenses
General and administrative
$ 4,010,313
$ 4,329,565
Research and development
2,408,839
1,873,873
Depreciation and amortization
161,373
255,002
Total operating expenses
6,580,525
6,458,440
Loss from operations
(6,580,525 )
(6,458,440 )
Other income (expense)
Other income
2,565
39,386
Interest income (expense), net
144
444
Total other income (expense)
2,709
39,830
Net loss before income taxes
$ (6,577,816 )
$ (6,418,610 )
Income tax expense
—
(1,731 )
Net loss
$ (6,577,816 )
$ (6,420,341 )
General
and Administrative Expenses
Our
general and administrative expenses decreased to $4,010,313 for the nine months ended September 30, 2025 from $4,329,565 for the nine
months ended September 30, 2024, a decrease of $319,252, or 7%. This change was primarily driven by decreases in director fees of $150,252,
stock compensation expense of $177,643, insurance fees of $76,089, and accounting fees of $62,226, partially offset by an increase in
marketing expense of $192,763.
Research
and Development Expenses
Our
research and development expense for the nine months ended September 30, 2025 was $2,408,839 as compared to $1,873,873 for the nine months
ended September 30, 2024 with an increase of $534,966, or approximately 29%. This increase was primarily driven by an increase in consulting
fees of $1,334,313, and a prior year gain that was realized during the nine months ended September 30, 2024 related to the Australian
R&D tax incentive of $291,439, offset by a decrease in CRO costs of $508,774, salaries and wages of $442,648, lab costs of $49,169,
product development costs of $30,974, research costs of $45,146, and rent expense of $28,332.
17
Depreciation
and Amortization Expense
Depreciation
and amortization expense for the nine months ended September 30, 2025 was $161,373 as compared to $255,002 for the nine months ended
September 30, 2024, for a decrease of $93,629, or approximately 37%, primarily related to full amortization of the Company’s intangible
assets in the first quarter of 2025.
Going
Concern, Liquidity and Capital Resources
The
Company has incurred losses since inception resulting in an accumulated deficit of $112,652,321 as of September 30, 2025 and further
losses are anticipated in the development of its business. For the nine months ended September 30, 2025, the Company had a loss from
operations of $6,580,525. Further, the Company had operating cash outflows of $6,356,680 for the nine months ended September 30, 2025.
Since inception, being a research and development company, the Company has not yet generated revenue and the Company has incurred continuing
losses from its operations. The Company’s operations have been funded principally through the issuance of debt and equity. These
factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance
of these unaudited condensed consolidated financial statements.
In
assessing the Company’s ability to continue as a going concern, the Company monitors and analyzes its cash and its ability to generate
sufficient cash flow in the future to support its operating and capital expenditure commitments. At September 30, 2025, the Company had
cash of $3,757,594 and working capital of $3,259,655. The Company’s current cash on hand is insufficient to satisfy its operating
cash needs for the 12 months following the filing of this Quarterly Report on Form 10-Q. These conditions raise substantial doubt regarding
the Company’s ability to continue as a going concern for a period of one year after the date the financial statements are issued.
Management’s plan to alleviate the conditions that raise substantial doubt include raising additional working capital through public
or private equity or debt financings or other sources, and may include additional collaborations with third parties as well as disciplined
cash spending. Adequate additional financing may not be available to us on acceptable terms, or at all. Should the Company be unable
to raise sufficient additional capital, the Company may be required to undertake cost-cutting measures including delaying or discontinuing
certain operating activities.
As
a result of these factors, management has concluded that there is substantial doubt about the Company’s ability to continue as
a going concern for a period of one year after the date of the unaudited condensed consolidated financial statements. The Company’s
unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Cash
Flows
Since
inception, we have primarily used our available cash to fund our product development and operations expenditures.
Cash
Flows for the Nine Months Ended September 30, 2025 and 2024
The
following table sets forth a summary of cash flows for the years presented:
For the Nine Months Ended September 30,
2025
2024
Net cash used in operating activities
$ (6,356,680 )
$ (6,414,590 )
Net cash provided by financing activities
7,890,361
7,210,386
Effect of foreign exchange rate on changes on cash
(17,113 )
27,910
Net increase in cash
$ 1,516,568
$ 823,706
Operating
Activities
Net
cash used in operating activities was $6,356,680 during the nine months ended September 30, 2025, which consisted primarily of a net
loss adjusted for non-cash items of $5,960,602, a decrease in prepaid expenses and other current assets of $132,795, a decrease in related
party payable of $232,891 and a decrease in accounts payable and accrued liabilities of $295,982.
Net
cash used in operating activities was $6,414,590 during the nine months ended September 30, 2024, which consisted primarily of a net
loss adjusted for non-cash items of $5,114,009, an increase in prepaid expenses and other current assets of $3,674, and a decrease in
accounts payable and accrued liabilities of $1,296,907.
Financing
Activities
Net
cash provided by financing activities was $7,890,361 during the nine months ended September 30, 2025, which consisted of $4,244,467 in
net proceeds from a best efforts public offering of Common Stock, Pre-Funded Warrants, and Series A and Series B Warrants (the “Offering”),
$2,009,095 in proceeds from the exercise of warrants, and $1,636,799 in net proceeds from the sale of Common Stock through the ATM Agreement.
Net
cash provided by financing activities was $7,210,386 during the nine months ended September 30, 2024, which consisted of $1,804,819 from
the net proceeds received from the stock subscription receivable, $2,676,980 for the exercise of the inducement warrants, $2,290,186
for the Common Stock sold under a distribution agreement, net of offering costs, and $599,862 for the Common Stock sold under the Purchase
Agreement, offset by $161,461 offering costs previously accrued for the inducement warrants.
Critical
Accounting Estimates
Our
unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP, which requires us to make estimates,
assumptions and judgments that affect the reported amount of assets, liabilities, costs and expenses and related disclosures. Our critical
accounting estimates are those estimates that involve a significant level of uncertainty at the time the estimate was made, and changes
in them have had or are reasonably likely to have a material effect on our financial condition or results of operations. Accordingly,
actual results could differ materially from our estimates. We base our estimates on past experience and other assumptions that we believe
are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Our most critical accounting estimate includes
determining the accruals associated with third party providers supporting research and development efforts.
18
There
have been no material changes to our critical accounting estimates as compared to the critical accounting estimates disclosed in our
Annual Report on Form 10-K for the year ended December 31, 2024.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Our
primary market risk exposure is foreign currency exchange rate risk. From inception through September 30, 2025, the Company’s reporting
currency is the United States dollar while the functional currency of certain of the Company’s subsidiaries were the Canadian dollar
and Australian dollar. For the reporting periods ended September 30, 2025 and September 30, 2024, the Company engaged in a number of
transactions denominated in Canadian dollars and Australian dollars. As a result, the Company is subject to exposure from changes in
the exchange rates of the Canadian dollar and Australian dollar against the U.S. dollar.
The
Company has not entered into any financial derivative instruments that expose it to material market risk, including any instruments designed
to hedge the impact of foreign currency exposures. The Company may, however, hedge such exposure to foreign currency exchange fluctuations
in the future.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures designed to ensure that the information we are required to disclose in reports we file or
submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified under the rules and
forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such
information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer,
as appropriate, to allow timely decisions regarding required disclosures.
As
required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer (our principal executive) and
Chief Financial Officer (our principal financial officer and principal accounting officer) carried out an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures as of September 30, 2025. Based on this evaluation, and in light
of the material weaknesses found in our internal controls over financial reporting as of December 31, 2024, our Chief Executive Officer
and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in paragraph (e) of Rules 13a-15 and 15d-15
under the Exchange Act) were not effective as of September 30, 2025.
Management’s
Remediation Plan
As
previously discussed in our Annual Report on Form 10-K for the year ended December 31, 2024, management had concluded that our internal
control over financial reporting was not effective as of December 31, 2024, because management identified inadequate segregation of duties
to ensure the processing, review, and authorization of all transactions, including non-routine transactions resulting in deficiencies,
which, in aggregate, amounted to a material weakness in the Company’s internal control over financial reporting.
Management
has taken, and is taking steps to strengthen our internal control over financial reporting: we have conducted evaluation of the material
weakness to determine the appropriate remedy and have established procedures for documenting disclosures and disclosure controls.
While
we have taken certain actions to address the material weaknesses identified, additional measures may be necessary as we work to improve
the overall effectiveness of our internal controls over financial reporting.
Changes
in Internal Control over Financial Reporting
Other
than the changes being undertaken as part of the Company’s remediation plan, there have been no other changes in our internal controls
over financial reporting (as defined in Rule 13a-15(f) and 15d-(f) of the Exchange Act) that occurred during quarter ending September
30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
19
PART
II. OTHER INFORMATION
Item
1. Legal proceedings
The
Company may periodically be involved in legal proceedings, legal actions and claims arising in the ordinary course of business. In the
opinion of management, we do not have any pending litigation that, separately or in the aggregate, have a material adverse effect on
our financial position, results of operations or cash flows.
Item
1A. Risk factors
Factors
that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on March 28, 2025. Any of these factors could result
in a significant or material adverse effect on our results of operations of financial condition. Additional risk factors not presently
known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly
Report, there have been no material changes to the risk factors disclosed in the Company’s Annual Report.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
20
Item
6. Exhibits
Exhibit
No.
Description
3.1
Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.2
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.3
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on July 14, 2022)
3.4
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on January 21, 2025)
3.5
Amended and Restated Bylaws of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.4 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.6
Amendment to the Amended and Restated Bylaws of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Commission on November 18, 2021)
3.7
Certificate of Designations of Series B Preferred Stock of Enveric Biosciences, Inc. (incorporated by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2021)
3.8
Certificate of Designation of the Series C Preferred Stock of the Company, dated May 4, 2022 (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 8-A, filed with the Securities and Exchange Commission on May 4, 2022, File No. 000-26460)
3.9
Certificate of Amendment of Certificate of Designation of the Series C Preferred Stock of the Company, dated May 17, 2022 (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 8-A/A, filed with the Securities and Exchange Commission on May 17, 2022, File No. 000 26460)
4.1
Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.14 of the Company’s Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.2
Form of Series A Warrant (incorporated by reference to Exhibit 4.15 of the Company’s Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.3
Form of Series B Warrant (incorporated by reference to Exhibit 4.16 of the Company’s Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.4
Form of Placement Agent Warrants (incorporated by reference to Exhibit 4.17 of the Company’s Registration Statement on Form S-1/A, filed with the Commission on January 30, 2025)
4.5
Form of Series C Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 of our company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
4.6
Form of Series D Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 of our company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
4.7
Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.3 of our company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
10.1
Form of Inducement Letter (incorporated by reference to Exhibit 10.1 of our company’s Current Report on Form 8-K, filed with the Commission on September 18, 2025)
31.1
Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer*
31.2
Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Financial and Accounting Officer*
32
Certification pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer, Principal Financial and Accounting Officer**
101.INS
Inline
XBRL Instance Document*
101.SCH
Inline
XBRL Taxonomy Extension Schema*
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline
XBRL Taxonomy Extension Labels Linkbase Document*
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed
herewith.
**
Furnished
herewith.
21
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, on November 14, 2025.
Enveric
Biosciences, Inc.
By:
/s/
Joseph Tucker
Name:
Joseph
Tucker, Ph.D.
Title:
Chief
Executive Officer
(Principal
Executive Officer)
By:
/s/
Kevin Coveney
Name:
Kevin
Coveney
Title:
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.