UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2022
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________ to ________
Commission
File Number: 001-38306
Ensysce Biosciences, Inc.
(Exact
Name of Registrant as Specified in its Charter)
Delaware
82-2755287
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
7946
Ivanhoe Avenue , Suite 201
La
Jolla , California
92037
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (858) 263-4196
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.0001 par value per share
ENSC
The
Nasdaq Stock Market LLC
Warrants
to purchase one share of Common Stock
ENSCW
OTC
Pink Open Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☒ No ☐
As
of November 7, 2022, the registrant had 2,841,091 shares of common stock, $0.0001 par value per share, outstanding.
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. In some cases, you
can identify forward-looking statements by terms such as “anticipate,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “might,” “objective,”
“ongoing,” “plan,” “potential,” “predict,” “project,” “should,”
“will” and “would,” or the negative of these terms or other similar expressions intended to identify statements
about the future. We have based these forward-looking statements largely on our current expectations and projections about future events
and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements
include, without limitation, statements about:
●
the
risk that our lead product candidate PF614 and PF614-MPAR™ may not be successful in limiting or impeding abuse, overdose, or
misuse or providing additional safety upon commercialization;
●
reliance
by us on third-party contract research organizations, or CROs, for its research and development activities and clinical trials;
●
the
need for substantial additional funding to complete the development and commercialization of our product candidates;
●
the
risk that our clinical trials may fail to replicate positive results from earlier preclinical studies or clinical trials conducted
by us or third parties;
●
the
risk that the potential product candidates that we develop may not progress through clinical development or receive required regulatory
approvals within expected timelines or at all;
●
the
risk that clinical trials may not confirm any safety, potency, or other product characteristics described or assumed in this Quarterly
Report on Form 10-Q;
●
the
risk that we will be unable to successfully market or gain market acceptance of its product candidates;
●
the
risk that our product candidates may not be beneficial to patients or successfully commercialized;
●
the
risk that we have overestimated the size of the target market, patients’ willingness to try new therapies, and the willingness
of physicians to prescribe these therapies;
●
effects
of competition;
●
the
risk that third parties on which we depend for laboratory, clinical development, manufacturing, and other critical services will
fail to perform satisfactorily;
●
the
risk that our business, operations, clinical development plans and timelines, and supply chain could be adversely affected by the
effects of health epidemics, including the ongoing COVID-19 pandemic;
●
the
risk that we will be unable to obtain and maintain sufficient intellectual property protection for its investigational products or
will infringe the intellectual property protection of others;
●
the
loss of key members of our management team;
●
changes
in our regulatory environment;
●
the
ability to attract and retain key scientific, medical, commercial, or management personnel;
●
changes
in our industry;
●
our
ability to remediate any material weaknesses or maintain effective internal controls over financial reporting;
●
the
risk that our common stock will be suspended from trading on Nasdaq;
●
the
ability to meet and maintain applicable listing standards of the Nasdaq; and
●
other
factors disclosed in this Quarterly Report on Form 10-Q.
The
forward-looking statements contained in this Quarterly Report on Form 10-Q are based on Ensysce’s current expectations and beliefs
concerning future developments and their potential effects Ensysce. There can be no assurance that future developments affecting Ensysce
will be those that Ensysce has anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which
are beyond Ensysce’s control) or other assumptions that may cause actual results or performance to be materially different from
those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those
factors described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021
and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should
any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.
Moreover, the occurrence of the events described in the “Risk Factors” in our Annual Report on Form 10-K may adversely affect
Ensysce. Ensysce will not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be required under applicable securities laws.
i
GLOSSARY
Definitions:
2021
Notes
The
senior secured convertible promissory notes in the aggregate original principal amount of $15.9 million, sold in two closings on
September 24, 2021 and November 5, 2021, respectively, pursuant to the Securities Purchase Agreement entered into on September 24,
2021
2022
Notes
The
senior secured convertible promissory notes in the aggregate original principal amount of $8.48 million, sold in two closings on
July 1, 2022, and August 9, 2022, respectively, pursuant to the Securities Purchase Agreement entered into on June 30, 2022
2021
Omnibus Incentive Plan
Ensysce
Biosciences, Inc. Amended and Restated 2021 Omnibus Incentive Plan
Aggregate
Limit
Up
to $60 million of gross proceeds with respect to the GEM Agreement
ASC
606
Accounting
Standards Codification Topic 606, Revenue from Contracts with Customers
ASC
740
Accounting
Standards Codification Topic 740, Income Taxes
ASC
820
Accounting
Standards Codification Topic 820, Fair Value Measurements
Board
Board
of directors of Ensysce, or a committee thereof, as applicable
Business
Combination
The
merger of Merger Sub with and into Former Ensysce, with Former Ensysce continuing as the surviving entity and a wholly-owned subsidiary
of LACQ, which changed its name to Ensysce Biosciences, Inc. following consummation of the Merger.
CMOs
Contract
manufacturing organizations
Company
Ensysce
Biosciences, Inc. and its consolidated subsidiaries
COVID-19
Novel
coronavirus disease
CROs
Contract
research organizations
EBIR
A
clinical stage pharmaceutical company (formerly Covistat, Inc.) that is developing a compound utilized in the Company’s overdose
protection program for the treatment of COVID-19 and a 79.2%-owned subsidiary of the Company
Ensysce
Ensysce
Biosciences, Inc.
Exchange
Act
Securities
Exchange Act of 1934
FDA
United
States Food and Drug Administration
Former
Ensysce
Ensysce
Biosciences, Inc., a Delaware corporation, prior to the consummation of the merger with and into Merger Sub
GAAP
Generally
Accepted Accounting Principles in the United States of America
GEM
Agreement
Share
Purchase Agreement between the Company, GEM Global, and GYBL, dated as of December 29, 2020, including a Registration Rights Agreement
between the same parties and dated as of the same date
GEM
Global
GEM
Global Yield LLC SCS
GYBL
GEM
Yield Bahamas Limited
IND
Investigational
New Drug
IRB
Institutional
Review Board
JOBS
Act
Jumpstart
Our Business Startups Act of 2012
LACQ
Leisure
Acquisition Corp., a Delaware Corporation
Merger
Agreement
Agreement
and Plan of Merger, dated as of January 31, 2021, by and among LACQ, Merger Sub and Former Ensysce, providing for, among other things,
and subject to the terms and conditions therein, a business combination between Former Ensysce and LACQ pursuant to the proposed
merger of Merger Sub with and into Former Ensysce, with Former Ensysce surviving the transaction as a wholly-owned subsidiary of
LACQ, which changed its name to Ensysce Biosciences, Inc. following consummation of the Merger
Merger
Sub
EB
Merger Sub, Inc., a Delaware corporation, a wholly-owned subsidiary of LACQ prior to the consummation of the Merger
MPAR
Multi-Pill
Abuse Resistance
MPAR
Grant
Research
and development grant related to the development of its MPAR TM overdose prevention technology awarded to the Company by
NIH through NIDA in September 2018
Nasdaq
Nasdaq
Stock Market LLC
NIDA
National
Institute of Drug Abuse
NIH
National
Institutes of Health
OUD
Grant
Research
and development grant related to the development of its TAAP/MPAR TM abuse deterrent technology for Opioid Use Disorder
awarded to the Company by NIH/NIDA in September 2019
Reverse
Stock Split
The
reclassification and combination of all shares of our common stock outstanding at a ratio of 1-for-20 approved by our stockholders
at the Special Meeting held on September 8, 2022 and effective on October 28, 2022
SEC
U.S.
Securities and Exchange Commission
Securities
Act
Securities
Act of 1933
Securities Purchase Agreement
The Securities
Purchase Agreement, dated as of September 24, 2021 or June 30, 2022, as the context dictates, by and between Ensysce and the
institutional investors party thereto
TAAP
Trypsin
Activated Abuse Protection
ii
Table
of Contents
Page
Forward-Looking Statements
i
Glossary
ii
PART
I.
FINANCIAL INFORMATION
1
Item
1.
Financial Statements (Unaudited)
1
Consolidated Balance Sheets
1
Consolidated Statements of Operations
2
Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
3
Consolidated Statements of Cash Flows
5
Notes to Consolidated Financial Statements (Unaudited)
6
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
38
Item
4.
Controls and Procedures
38
PART
II.
OTHER INFORMATION
39
Item
1.
Legal Proceedings
39
Item
1A.
Risk Factors
39
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
40
Item
3.
Defaults Upon Senior Securities
40
Item
4.
Mine Safety Disclosures
40
Item
5.
Other Information
40
Item
6.
Exhibits
40
Signatures
41
iii
PART
I—FINANCIAL INFORMATION
Item
1. Financial Statements.
Ensysce
Biosciences, Inc.
Consolidated
Balance Sheets
September 30, 2022
December 31, 2021
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$ 4,503,081
$ 12,264,736
Unbilled receivable
140,813
441,721
Right-of-use asset
35,313
24,721
Prepaid expenses and other current assets
2,983,071
2,931,415
Total current assets
7,662,278
15,662,593
Property and equipment, net
-
-
Other assets
627,550
754,756
Total assets
$ 8,289,828
$ 16,417,349
Liabilities and stockholders’ equity (deficit)
Current liabilities:
Accounts payable
$ 1,285,514
$ 301,104
Accrued expenses and other liabilities
2,236,273
3,407,533
Payable to related parties
800,000
-
Lease liability
35,403
24,874
Notes payable and accrued interest ($ 7,199,135 and $ 12,358,886 at fair value at September 30, 2022 and December 31, 2021, respectively)
7,552,774
12,748,155
Total current liabilities
11,909,964
16,481,666
Long-term liabilities:
Notes payable, net of current portion (at fair value)
1,386,967
4,440,951
Other long-term liabilities
1,414,829
3,652,790
Total long-term liabilities
2,801,796
8,093,741
Total liabilities
$ 14,711,760
$ 24,575,407
Commitments and contingencies (Note 6)
-
-
Stockholders’ deficit
Preferred stock, $ 0.0001 par value, 1,500,000 shares authorized, no shares issued and outstanding at September 30, 2022 (unaudited) and December 31, 2021
-
-
Common stock, $ 0.0001 par value, 250,000,000 and 150,000,000 shares authorized at September 30, 2022 and December 31, 2021; 2,208,446 and 1,233,148 shares issued at September 30, 2022 (unaudited) and December 31, 2021, respectively; 2,207,458 and 1,232,160 shares outstanding at September 30, 2022 (unaudited) and December 31, 2021, respectively
221
124
Additional paid-in capital
99,314,436
77,967,200
Accumulated deficit
( 105,409,155 )
( 85,845,567 )
Total Ensysce Biosciences, Inc. stockholders’ deficit
( 6,094,498 )
( 7,878,243 )
Noncontrolling interests in stockholders’ deficit
( 327,434 )
( 279,815 )
Total stockholders’ deficit
( 6,421,932 )
( 8,158,058 )
Total liabilities and stockholders’ deficit
$ 8,289,828
$ 16,417,349
The accompanying notes are an integral part of these consolidated financial statements.
1
Ensysce
Biosciences, Inc.
Consolidated
Statements of Operations
(Unaudited)
2022
2021
2022
2021
Three Months Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Federal grants
$ 279,351
$ 1,200,816
$ 1,089,920
$ 1,895,907
Operating expenses:
Research and development
4,756,096
1,714,635
13,393,948
2,502,232
General and administrative
1,686,580
16,372,976
5,717,281
17,257,361
Total operating expenses
6,442,676
18,087,611
19,111,229
19,759,593
Loss from operations
( 6,163,325 )
( 16,886,795 )
( 18,021,309 )
( 17,863,686 )
Other income (expense):
Issuance costs for convertible notes
( 1,118,721 )
( 500,158 )
( 1,118,721 )
( 500,158 )
Change in fair value of derivative liabilities
-
-
-
673,314
Loss on issuance of convertible notes
( 3,609,944
)
-
( 3,609,944
)
-
Change in fair value of convertible notes
3,491,513
1,071,099
6,169,929
1,071,099
Issuance of liability classified warrants
( 3,737,371 )
( 1,325,804 )
( 3,737,371 )
( 1,325,804 )
Change in fair value of liability classified warrants
2,683,340
405,086
5,626,130
405,086
Loss on debt conversions
( 1,404,877 )
-
( 4,000,155 )
-
Interest expense
( 4,859 )
( 24,660 )
( 57,662 )
( 1,282,820 )
Loss on extinguishment of debt
-
-
( 347,566 )
Other income and expense, net
8,679
61,758
19,494
61,758
Total other income (expense), net
( 3,692,240 )
( 312,679 )
( 708,300 )
( 1,245,091 )
Net loss
$ ( 9,855,565 )
$ ( 17,199,474 )
$ ( 18,729,609 )
$ ( 19,108,777 )
Net loss attributable to noncontrolling interests
( 21,492 )
( 35,948 )
( 47,619 )
( 61,976 )
Deemed dividend related to warrants down round provision
63,539
-
881,598
-
Net loss attributable to common stockholders
$ ( 9,897,612 )
$ ( 17,163,526 )
$ ( 19,563,588 )
$ ( 19,046,801 )
Net loss per share:
Net loss per share attributable to common stockholders, basic and diluted
$ ( 5.13 )
$ ( 14.15 )
$ ( 11.74 )
$ ( 20.31 )
Weighted average common shares outstanding, basic and diluted
1,928,727
1,212,791
1,666,253
937,764
The accompanying notes are an integral part of these consolidated financial statements.
2
Ensysce
Biosciences, Inc.
Consolidated
Statements of Changes in Stockholders’ EQUITY (Deficit)
(Unaudited)
Shares
Amount
Capital
Deficit
interests
Total
Stockholders’ Equity (Deficit)
Common Stock
Additional
Number of
Paid - In
Accumulated
Noncontrolling
Shares
Amount
Capital
Deficit
interests
Total
Balance on June 30, 2021
1,212,791
$ 122
$ 63,252,814
$ ( 57,841,991 )
$ ( 243,653 )
$ 5,167,292
Stock-based compensation
-
-
24,833
-
-
24,833
Issuance of warrants
-
-
11,565,472
-
-
11,565,472
Warrants modification
-
-
56,590
-
-
56,590
Net loss
-
-
-
( 17,163,526 )
( 35,948 )
( 17,199,474 )
Balance on September 30, 2021
1,212,791
$ 122
$ 74,899,709
$ ( 75,005,517 )
$ ( 279,601 )
$ ( 385,287 )
Balance on June 30, 2022
1,776,520
$ 178
$ 95,019,729
$ ( 95,511,543 )
$ ( 305,942 )
$ ( 797,578 )
Conversion of convertible notes
428,438
43
4,074,020
-
-
4,074,063
Stock-based compensation
-
-
157,148
-
-
157,148
Settlement of restricted stock units
2,500
-
-
-
-
-
Deemed dividend related to warrants down round provision
-
-
63,539
( 63,539 )
-
-
Net loss
-
-
-
( 9,834,073 )
( 21,492 )
( 9,855,565 )
Balance on September 30, 2022
2,207,458
$ 221
$ 99,314,436
$ ( 105,409,155 )
$ ( 327,434 )
$ ( 6,421,932 )
The accompanying notes are an
integral part of these consolidated financial statements.
3
Ensysce
Biosciences, Inc.
Consolidated
Statements of Changes in Stockholders’ EQUITY (Deficit)
(Unaudited)
Stockholders’
Equity (Deficit)
Common Stock
Additional
Number of
Paid-In
Accumulated
Noncontrolling
Shares
Amount
Capital
Deficit
interests
Total
Balance on December 31, 2020
11,973,258
$ 300
$ 49,517,614
$ ( 55,958,716 )
$ ( 217,625 )
$ ( 6,658,427 )
Retroactive application of recapitalization
( 11,184,821 )
( 220 )
220
-
-
-
Balance on December 31, 2020, effect of reverse recapitalization
788,437
80
49,517,834
( 55,958,716 )
( 217,625 )
( 6,658,427 )
Exercise of stock options
14,241
1
262,861
-
-
262,862
Settlement of convertible notes
67,899
7
5,696,696
-
-
5,696,703
Issuance of common stock for business combination, net of transaction costs
342,214
34
7,695,230
-
-
7,695,264
Stock-based compensation
-
-
105,026
-
-
105,026
Issuance of warrants
-
-
11,565,472
-
-
11,565,472
Warrants modification
-
-
56,590
-
-
56,590
Net loss
-
-
-
( 19,046,801 )
( 61,976 )
( 19,108,777 )
Balance on September 30, 2021
1,212,791
$ 122
$ 74,899,709
$ ( 75,005,517 )
$ ( 279,601 )
$ ( 385,287 )
Balance on December 31, 2021
1,232,160
$ 124
$ 77,967,200
$ ( 85,845,567 )
$ ( 279,815 )
$ ( 8,158,058 )
Beginning balance, value
$ 1,232,160
$ 124
$ 77,967,200
$ ( 85,845,567 )
$ ( 279,815 )
$ ( 8,158,058 )
Consultant compensation
2,507
-
54,250
-
-
54,250
Conversions of convertible notes
937,924
93
17,868,004
-
-
17,868,097
Settlement of restricted stock units
34,867
4
( 4
)
-
-
-
Stock-based compensation
-
-
2,543,388
-
-
2,543,388
Deemed dividend related to warrants down round provision
-
-
881,598
( 881,598 )
-
-
Net loss
-
-
-
( 18,681,990 )
( 47,619 )
( 18,729,609 )
Balance on September 30, 2022
2,207,458
$ 221
$ 99,314,436
$ ( 105,409,155 )
$ ( 327,434 )
$ ( 6,421,932 )
Ending balance, value
2,207,458
$ 221
$ 99,314,436
$ ( 105,409,155 )
$ ( 327,434 )
$ ( 6,421,932 )
The
accompanying notes are an integral part of these consolidated financial statements.
4
Ensysce
Biosciences, Inc.
Consolidated
Statements of Cash Flows
(U naudited )
2022
2021
Nine Months Ended September 30,
2022
2021
Cash flows from operating activities:
Net loss
$ ( 18,729,609 )
$ ( 19,108,777 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
-
151
Gain on sale of asset
( 4,500 )
-
Accrued interest
57,536
336,851
Accretion of discounts on promissory notes
-
945,969
Change in fair value of derivative liabilities
-
( 673,314 )
Change in fair value of liability classified warrants
( 5,626,130 )
-
Loss on issuance of convertible notes
3,609,944
-
Change in fair value of convertible notes
( 6,169,929 )
( 1,071,099 )
Loss on extinguishment of debt
-
347,566
Stock-based compensation
855,160
105,026
Issuance of warrants for share subscription facility
-
11,565,472
Issuance of liability classified warrants
3,737,371
620,718
Issuance costs for convertible notes
946,085
800,158
Commitment fee for share subscription facility
-
1,124,292
Warrant modification
-
56,590
Lease cost
( 63 )
( 1,838 )
Loss on debt conversions
4,000,155
-
Changes in operating assets and liabilities:
Unbilled receivable
300,908
( 86,867 )
Prepaid expenses and other assets
475,499
( 683,492 )
Accounts payable
984,410
( 1,252,740 )
Accrued expenses and other liabilities
971,344
2,500,970
Net cash used in operating activities
( 14,591,819 )
( 4,474,364 )
Cash flows from investing activities:
Proceeds from sale of asset
4,500
-
Net cash provided by investing activities
4,500
-
Cash flows from financing activities:
Proceeds from issuance of convertible notes, net
7,533,915
4,549,842
Proceeds from issuance of promissory notes to related parties
-
350,000
Proceeds from exercise of stock options
-
262,862
Repayment of promissory notes
-
( 467,774 )
Repayments of convertible notes
( 265,812 )
-
Proceeds from issuance of common stock for business combination, net of transaction costs
-
6,626,312
Repayment of financed insurance premiums
( 442,439 )
( 195,420 )
Net cash (used in) provided by financing activities
6,825,664
11,125,822
Increase in cash and cash equivalents
( 7,761,655 )
6,651,458
Cash and cash equivalents beginning of period
12,264,736
194,214
Cash and cash equivalents end of period
$ 4,503,081
$ 6,845,672
Supplemental cash flow information:
Income tax payments
$ 1,600
$ 1,600
Supplemental disclosure of non-cash investing and financing activities:
Stock-based compensation
$ 1,742,478
$ -
Conversions of convertible notes and accrued interest into common stock
$ 13,879,535
$ 5,696,703
Payable to related parties
$ 800,000
$ -
Net assets acquired in business combination
$ -
$ 1,068,950
Financed insurance premiums
$ 399,949
$ 867,300
Share subscription facility transaction costs
$ -
$ 12,689,764
Deemed dividend related to warrants down round provision
$ 881,598
$ -
The accompanying notes are an integral part of these consolidated financial statements.
5
ENSYSCE
BIOSCIENCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – ORGANIZATION AND PRINCIPAL ACTIVITIES
Ensysce
Biosciences, Inc. (“Ensysce”), along with its subsidiary, EBIR, Inc. (“EBIR”, formerly Covistat, Inc.) and its
wholly-owned subsidiaries EBI Operating, Inc. and EBI OpCo, Inc. (collectively, the “Company”), is a clinical-stage biotech
company using its two novel proprietary technology platforms to develop safer prescription drugs. The primary focus of the Company is
developing abuse and overdose resistant pain drugs, with a clinical stage program for the abuse resistant, TAAP (Trypsin Activated Abuse
Protection) opioid product candidate, PF614. In addition, the Company is developing its MPAR TM (Multi-Pill Abuse Resistance)
technology for overdose protection which will be applied to the PF614 program. The Company has also commenced development work applying
its TAAP and MPAR TM technology to a methadone prodrug for use in the treatment of Opioid Use Disorder (OUD).
On
January 31, 2021, LACQ entered into the Merger Agreement with Former Ensysce
and Merger Sub. Pursuant to the
Merger Agreement, on June 30, 2021 (the “Closing Date”), Merger Sub was merged with and into Former Ensysce, with Former
Ensysce surviving the merger (“Merger”). In connection with the closing of the Business Combination on the Closing Date (the “Closing”),
Former Ensysce became a wholly-owned subsidiary of LACQ and the stockholders of Former Ensysce, as of immediately prior to the effective
time of the Merger, received shares of LACQ and hold a portion of the shares of Common Stock, par value $ 0.0001 per share (the “Common
Stock”), of LACQ.
On
the Closing Date, at the effective time of the Merger, LACQ changed its name from “Leisure Acquisition Corp.” to “Ensysce
Biosciences, Inc.” Unless the context otherwise requires, “we,” “us,” “our” and the “Company”
refer to Ensysce and the combined company and its subsidiaries following the Closing. Unless the context otherwise requires, references
to “LACQ” refer to Leisure Acquisition Corp., a Delaware corporation, prior to the Closing.
In
connection with the Business Combination, outstanding shares of common stock of Former Ensysce (including shares resulting from the conversion
of Former Ensysce’s convertible debt prior to Closing) were converted into the right to receive shares of Ensysce at an exchange
ratio of 0.06585 . Immediately following the Business Combination, stockholders of Former Ensysce owned approximately 71.8 % of the outstanding
common stock of the combined company. In addition, Former Ensysce’s existing options and warrants were exchanged for equivalent
securities in Ensysce on their existing terms (with standard adjustments to exercise price and underlying shares, consistent with the
foregoing exchange ratio). As of July 2, 2021, Ensysce’s shares of common stock began trading on the Nasdaq Capital Market (“Nasdaq”)
under the new ticker symbol “ENSC”.
In
June 2020, the Company commenced an initiative to develop a therapeutic for the treatment of certain coronavirus infections through the
formation of a separate entity, Covistat, Inc., a Delaware corporation. Pursuant to the articles of incorporation, Covistat was authorized
to issue 1,000,000 shares of common stock, $ 0.001 par value per share, and 100,000 shares of preferred stock, $ 0.001 par value per share.
In August 2022, Covistat was renamed EBIR, Inc. Ensysce is a 79.2 % stockholder in EBIR, with 19.8 % and 1.0 % of the shares held by certain
key personnel of the Company and an unrelated party, respectively. EBIR’s emphasis is now on developing one or more compounds utilized
in Ensysce’s overdose protection program for the treatment of respiratory diseases.
The
Company currently operates in one business segment, which is pharmaceuticals. The Company is not organized by market and is managed and
operated as one business. A single management team reports to the chief operating decision maker, the Chief Executive Officer.
NOTE
2 - BASIS OF PRESENTATION
The
consolidated financial statements have been prepared in accordance with GAAP and pursuant to the rules and regulations of the SEC.
The consolidated financial statements include the accounts of Ensysce Biosciences, Inc. and its subsidiaries. All intercompany balances
and transactions have been eliminated in the consolidation.
6
In
the opinion of management, all adjustments considered necessary for a fair presentation have been included in the consolidated financial
statements. Operating results for the three and nine months ended September 30, 2022, are not necessarily indicative of the results that
may be expected for the year ending December 31, 2022. The interim unaudited consolidated financial statements have been prepared under
the presumption that users of the interim financial information have either read or have access to the audited consolidated financial
statements for the fiscal year ended December 31, 2021, which may be found in the Company’s Form 10-K filed with the SEC on March
31, 2022.
Reverse Stock Split
In October 2022, the Company completed a 1-for-20
reverse split of its outstanding common stock. All references in these consolidated financial statements to shares and per share amounts
in all periods have been retroactively restated to reflect the split (see Note 11).
Business
Combination
The
Business Combination was accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, LACQ
was identified as the acquired company for financial reporting purposes, primarily because the stockholders of Former Ensysce control
the majority of the voting power of the combined company, Former Ensysce’s board of directors comprise a majority of the governing
body of the combined company, and Former Ensysce’s senior management comprise the leadership of the combined company. Accordingly,
for accounting purposes, the transaction was treated as the equivalent of Former Ensysce issuing shares for the net assets of LACQ, accompanied
by a recapitalization. The net assets of LACQ, primarily consisting of cash of $ 7.8 million and prepaid expenses of $ 1.1 million, were
recorded at historical cost with no goodwill or other intangible assets recorded. The shares and net loss per share prior to the reverse
recapitalization have been retroactively restated to reflect the exchange ratio of 0.06585 . The financial statements reflect the historical
operations of Ensysce.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates,
among other things, the realization of assets and satisfaction of liabilities in the normal course of business.
The
Company has not generated any product revenue and had an accumulated deficit of $ 105.4 million at September 30, 2022. There is no assurance
that profitable operations will ever be achieved, and, if achieved, could be sustained on a continuing basis. Product development activities,
clinical and pre-clinical testing, and commercialization of the Company’s product candidates are necessary to develop the Company’s
products and will require significant additional financing. There can be no assurance the Company will be able to obtain such funds.
These matters, among others, raise substantial doubt about the Company’s ability to continue as a going concern.
In
December 2020, the Company executed the GEM Agreement. Under the agreement, the investor agreed to provide the Company with a share
subscription facility of up to $ 60.0
million for a 36-month term following the public listing of the Company’s common stock. The Company controls the timing and
maximum amount of drawdown under this facility and has no minimum drawdown obligation. The investor will pay, in cash, a per-share
amount equal to 90% of the average daily closing price of the Company’s stock during the 30 consecutive trading days prior to
the issuance of a draw notice, which shall not exceed 400% of the average trading volume for the 30 trading days immediately
preceding the draw down date. On June 30, 2021, the Company consummated the Business Combination, resulting in the Company’s
shares becoming publicly listed on Nasdaq on July 2, 2021. Concurrent with the public listing of the Company’s shares, the
Company issued to the investor 55,306
warrants with a five-year term to purchase common stock of Ensysce at an exercise price of $ 200.20
per share (Note 8). The Company is required to pay a commitment fee to the investor of $ 1.2
million with $ 0.8
million due on the first anniversary of the public listing date and $ 0.4
million due on the 18-month anniversary of the public listing date. The first $ 0.8
million of the commitment fee was paid in July 2022 in common stock of the Company (Note 10) and the remaining $ 0.4
million due in January 2023 may be paid from the proceeds of a draw against the facility or in freely tradable common stock
of the Company.
7
In
September 2021, the Company entered into a $ 15.9 million convertible note financing agreement with institutional investors (the “2021
Notes”) (See Note 7 for additional information). In July and August 2022, the Company received funding under a $ 8.48 million convertible
note financing agreement with the same institutional investors (the “2022 Notes”) (Note 7).
The agreements limit the Company’s ability to execute certain debt and equity financings, including under the GEM Agreement, while the convertible notes are outstanding. Without the availability of proceeds through the GEM Agreement, existing cash resources are not sufficient to fund current planned operations. While the Company believes in the viability
of its strategy to ultimately realize revenues and in its ability to raise additional funds, management cannot be certain that additional
funding will be available on acceptable terms, or at all. The Company’s ability to continue as a going concern is dependent upon
its ability to obtain adequate financing and achieve profitable operations. As a result, these plans do not alleviate substantial doubt
about the Company’s ability to continue as a going concern for a period of 12 months following the date these consolidated financial
statements were issued.
The
consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as
a going concern.
NOTE
3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates and Assumptions
Preparation
of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
amounts reported in the consolidated financial statements and disclosed in the accompanying notes. Actual results may differ from those
estimates and such differences may be material to the consolidated financial statements. The more significant estimates and assumptions
by management include, but are not limited to, the expense recognition for certain research and development services, the valuation allowance
of deferred tax assets resulting from net operating losses, warrants, options to purchase the Company’s common stock, and the notes
payable.
Cash
and Cash Equivalents
For
purposes of the consolidated balance sheets and consolidated statements of cash flows, the Company considers all highly liquid instruments
with maturity of three months or less at the time of issuance to be cash equivalents.
Concentrations
of credit risk and off-balance sheet risk
Cash
and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. The Company’s cash
and cash equivalents are deposited in accounts at large financial institutions, and amounts may exceed federally insured limits. The
Company believes it is not exposed to significant credit risk due to the financial strength of the depository institutions in which the
cash and cash equivalents are held. The Company has no financial instruments with off-balance sheet risk of loss.
Property
and Equipment
Property
and equipment include office and laboratory equipment that is recorded at cost and depreciated using the straight-line method over the
estimated useful lives of five to six years. No depreciation expense was recognized for the three and nine months ended September 30,
2022. Depreciation expense of $ 50 and $ 151 was recognized for the three and nine months ended September 30, 2021. Depreciation expense
is classified in general and administrative expense in the accompanying consolidated statements of operations.
Property
and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets
might not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the observable
market value of an asset, a significant change in the extent or manner in which an asset is used, or a significant adverse change that
would indicate that the carrying amount of an asset or group of assets is not recoverable. For long-lived assets to be held and used,
the Company will recognize an impairment loss only if the carrying amount is not recoverable through its undiscounted cash flows and
measure any impairment loss based on the difference between the carrying amount and estimated fair value. There were no such losses for
the three and nine months ended September 30, 2022 and 2021.
8
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to interest rate, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including notes payable, to determine whether such instruments are derivatives or contain features
that qualify as embedded derivatives. Embedded derivatives must be separately measured from the host contract if all the requirements
for bifurcation are met. The assessment of the conditions surrounding the bifurcation of embedded derivatives depends on the nature of
the host contract and the features of the derivatives. Bifurcated embedded derivatives are recognized at fair value, with changes in
fair value recognized in the consolidated statement of operations each period. Bifurcated embedded derivatives are classified with the
related host contract in the Company’s consolidated balance sheet.
Fair
Value Measurement
ASC
820, Fair Value Measurements , (“ASC 820”) provides guidance on the development and disclosure of fair value measurements.
Pursuant to ASC 820, fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based
measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.
The
accounting guidance classifies fair value measurements in one of the following three categories for disclosure purposes:
Level
1:
Quoted
prices in active markets for identical assets or liabilities.
Level
2:
Inputs
other than Level 1 prices for similar assets or liabilities that are directly or indirectly observable in the marketplace.
Level
3:
Unobservable
inputs which are supported by little, or no market activity and values determined using pricing models, discounted cash flow methodologies,
or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
The
Company evaluates assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at
which to classify them for each reporting period. This determination requires significant judgments to be made by the Company.
As
of September 30, 2022 and December 31, 2021, the recorded values of cash and cash equivalents, prepaid expenses, accounts payable, and
accrued expenses and other liabilities approximate their fair values due to the short-term nature of these items.
2021
Notes
In
2021 the Company issued convertible notes with a face value of $ 15.9 million. The Company elected the fair value option to account for
the convertible notes as it believes the fair value option provides users of the financial statements with greater ability to estimate
the outcome of future events as facts and circumstances change, particularly with respect to changes in the fair value of the common
stock underlying the conversion option and redemption feature. The fair value estimate of the 2021 Notes was based on a discounted cash
flow model and a Monte Carlo model, which represent Level 3 measurements. Significant assumptions include the discount rate used in the
discounted cash flow model and the expected premium for conversion used in the Monte Carlo model. Changes in the fair value of the notes
are recognized in other income (expense) for each reporting period. Refer to Note 7 for details of the terms and conditions of the 2021
Notes.
2022
Notes
In
July 2022 the Company issued convertible notes with a face value of $ 8.5
million. The 2022 Notes are accounted for under ASC 480 – Distinguishing Liabilities from Equity, due to share
settlement features contained within the notes. As a result, the 2022 Notes are recorded as liabilities at fair value at the balance
sheet date with changes in the fair value of the notes recognized in other income (expense) for each reporting period. The fair
value estimate of the 2022 Notes was based on a discounted cash flow model and a Monte Carlo model, which represent Level 3
measurements. Significant assumptions include the discount rate used in the discounted cash flow model and the expected premium for
conversion used in the Monte Carlo model. Refer to Note 7 for details of the terms and conditions of the 2022 Notes.
9
Warrants
In
2021 the Company issued liability classified warrants in connection with the issuance of the 2021 Notes. In 2022 the Company issued liability
classified warrants in connection with the issuance of the 2022 Notes. The warrants were liability classified due to certain cash settlement
features and included in “Other long-term liabilities” on the consolidated balance sheets. The Company uses a Black Scholes
model to estimate the fair value of the warrants. Changes in the fair value of the warrants are recognized in other income (expense)
for each reporting period. Refer to Note 8 for details of the warrants.
The
following tables present assets and liabilities measured and recorded at fair value on the Company’s consolidated balance sheet
as of September 30, 2022 and December 31, 2021.
SCHEDULE
OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE
Total
Level 1
Level 2
Level 3
September 30, 2022
Total
Level 1
Level 2
Level 3
Fair value of convertible notes
$ 8,586,102
$ -
$ -
$ 8,586,102
Liability classified warrants
1,414,829
-
-
1,414,829
Total
$ 10,000,931
$ -
$ -
$ 10,000,931
Total
Level 1
Level 2
Level 3
December 31, 2021
Total
Level 1
Level 2
Level 3
Fair value of convertible note
$ 16,799,837
$ -
$ -
$ 16,799,837
Liability classified warrants
3,303,588
-
-
3,303,588
Total
$ 20,103,425
$ -
$ -
$ 20,103,425
The
following table summarizes the change in fair value of the Company’s Level 3 assets and liabilities:
SCHEDULE
OF CHANGE IN FAIR VALUE OF COMPANY’S LEVEL 3
Total
Convertible notes
Liability classified warrants
Fair value, December 31, 2021
$ 20,103,425
$ 16,799,837
$ 3,303,588
Additions, net
12,217,371
8,480,000
3,737,371
Conversions
( 14,133,750 )
( 14,133,750 )
-
Change in fair value
( 8,186,115 )
( 2,559,985 )
( 5,626,130 )
Fair value, September 30, 2022
$ 10,000,931
$ 8,586,102
$ 1,414,829
Federal
Grants
In
September 2018, the National Institutes of Health (“NIH”) through the National Institute on Drug Abuse awarded the Company
a research and development grant related to the development of its MPAR TM overdose prevention technology (the “MPAR
Grant”). The total approved budget for the initial two-year period was approximately $ 5.4 million ($ 3.2 million and $ 2.2 million
in years 1 and 2, respectively) of which the Company must contribute $ 1.1 million in the first year of the grant. In August 2019, the
grant was amended such that the approved budget for the two-year period decreased to approximately $ 5.1 million ($ 2.1 million and $ 3.0
million in years 1 and 2, respectively). In June 2021, the Company received a Notice of Award for an additional $ 2.8 million of funding
in year 3 under the MPAR Grant beginning July 1, 2021. In June 2022, the Company received a Notice of Award for an additional $ 2.8 million
of funding in year 4 under the MPAR Grant from July 1, 2022 through June 30, 2023. This brings total funding under this grant to approximately
$ 10.8 million.
10
In
September 2019, the NIH/National Institute on Drug Abuse awarded the Company a research and development grant related to the development
of its TAAP/MPAR TM abuse deterrent technology for Opioid Use Disorder (“OUD”) (the “OUD Grant”). The
total approved budget was approximately $ 5.4 million and the current grant period ends in August 2023.
The
Company recognizes revenue when costs related to the grants are incurred. The Company believes this policy is consistent with the overarching
premise in Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606”), applied
by analogy, to ensure that it recognizes revenues to reflect the transfer of promised goods or services to customers in an amount that
reflects the consideration to which it expects to be entitled in exchange for those goods or services, even though there is no “exchange”
as defined in ASC 606. The Company believes the recognition of revenue as costs are incurred and reimbursable amounts become due is analogous
to the concept of transfer of control of a service over time under ASC 606.
The
revenue recognized under the MPAR Grant and OUD Grant was as follows:
SCHEDULE
OF REVENUE RECOGNIZATION UNDER GRANTS
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Three Months Ended
Nine months ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
MPAR
$ 206,290
$ 1,119,312
$ 710,761
$ 1,246,424
OUD
73,061
81,504
379,159
649,483
Total
$ 279,351
$ 1,200,816
$ 1,089,920
$ 1,895,907
Amounts
requested or eligible to be requested through the NIH payment management system, but for which cash has not been received, are presented
as an unbilled receivable on the Company’s consolidated balance sheet. As all amounts are expected to be remitted timely, no valuation
allowances are recorded.
Immaterial Correction
of an Error Adjusted in Prior Quarter
In August 2022, the
Company concluded that due to an error in the measurement of the unbilled receivable and the associated grant revenue as of December
31, 2021, and March 31, 2022, the June 30, 2022, balance sheet would be adjusted. The change resulted in a decrease in the balance
of the unbilled receivable of $ 214,308
as of June 30, 2022 and a corresponding increase in general and administrative expense presented in the consolidated statement of
operations for the three months ended June 30, 2022.
The Company, in consultation
with the Audit Committee of the Board of Directors, evaluated the effect of these adjustments on the Company’s consolidated financial
statements under ASC 250, Accounting Changes and Error Corrections and Staff Accounting Bulletin No. 108, Considering the Effects of
Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements and determined it was not necessary to recall
its previously issued consolidated financial statements as the errors did not materially misstate any previously issued consolidated
financial statements and the correction of the error in the current fiscal year is also not material. The Company looked at both quantitative
and qualitative characteristics of the required corrections in making the determination.
Research
and Development Costs
The
Company’s research and development expenses consist primarily of third-party research and development expenses, consulting expenses,
animal and clinical studies, and any allocable direct overhead, including facilities and depreciation costs, as well as salaries, payroll
taxes, and employee benefits for those individuals directly involved in ongoing research and development efforts. Research and development
expenses are charged to expense as incurred. Payments made prior to the receipt of goods or services to be used in research and development
are capitalized until the goods or services are received.
General
and Administrative Expenses
General
and administrative expenses consist primarily of personnel costs associated with the Company’s executive, finance, human resources,
compliance, and other administrative personnel, as well as accounting and legal professional services fees.
Stock-based
Compensation
The
Company expenses stock-based compensation over the requisite service period based on the estimated grant-date fair value of the awards
using a graded amortization approach. The Company accounts for forfeitures as they occur.
The
Company estimates the fair value of stock option grants using the Black-Scholes option pricing model. The assumptions used in calculating
the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application
of management’s judgment. For the three and nine months ended September 30, 2022 and 2021, stock-based compensation costs are recorded
in general and administrative expenses and research and development expenses in the consolidated statements of operations.
From
time-to-time equity classified awards may be modified. On the modification date, the Company estimates the fair value of the awards immediately
before and immediately after modification. The incremental increase in fair value is recognized as expense immediately to the extent
the underlying equity awards are vested and over the same remaining amortization schedule as the unvested underlying equity awards.
11
Income
Taxes
Income
taxes are recorded in accordance with ASC 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an
asset and liability approach. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of
events that have been included in the consolidated financial statements or tax returns. Deferred tax assets and liabilities are determined
based on the difference between the consolidated financial statements and tax basis of assets and liabilities using enacted tax rates
in effect for the year in which the differences are expected to reverse. Valuation allowances are provided if, based upon the weight
of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
The
Company accounts for uncertain tax positions in accordance with the provisions of ASC 740. When uncertain tax positions exist, the Company
recognizes the tax benefit of tax positions to the extent that the benefit would more likely than not be realized assuming examination
by the taxing authority. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical
merits of the tax position as well as consideration of the available facts and circumstances. The Company recognizes any interest and
penalties accrued related to unrecognized tax benefits as income tax expense.
Earnings
per Share
The
basic earnings per share is calculated by dividing the Company’s net income or loss attributable to common stockholders by the
weighted average number of common shares outstanding during the period. The diluted earnings per share is calculated by dividing the
Company’s net earnings attributable to common stockholders by the diluted weighted average number of common shares outstanding
during the period, determined using the treasury stock method and the average stock price during the period. A reconciliation of the
numerators and denominators of the basic and diluted earnings per share calculations follows:
SCHEDULE
OF EARNINGS PER SHARE RECONCILIATION
2022
2021
2022
2021
Three Months Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
Numerator:
Net loss attributable to common stockholders
$ ( 9,897,612 )
$ ( 17,163,526 )
$ ( 19,563,588 )
$ ( 19,046,801 )
Denominator:
Weighted average shares outstanding, basic and diluted
1,928,727
1,212,791
1,666,253
937,764
Net loss per share attributable to common stockholders, basic and diluted
$ ( 5.13 )
$ ( 14.15 )
$ ( 11.74 )
$ ( 20.31 )
The
following weighted average shares have been excluded from the calculations of diluted weighted average common shares outstanding because
they would have been anti-dilutive:
SCHEDULE
OF WEIGHTED AVERAGE SHARES OF ANTI-DILUTIVE SECURITIES
2022
2021
2022
2021
Three Months Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
Stock options
350,995
222,203
328,538
225,833
Warrants
1,054,544
1,000,953
1,054,544
335,531
Total
1,405,539
1,223,156
1,383,082
561,364
12
Recently
Issued Accounting Pronouncements
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes (“ASU 2019-12”), which simplifies the accounting for income
taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation, the methodology
for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The
new guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the
accounting for transactions that result in a step-up in the tax basis of goodwill. The guidance is effective for fiscal years beginning
after December 31, 2021 and interim periods within that year. On January 1, 2022, the Company adopted ASU 2019-12 and the adoption did
not have a significant impact on the consolidated financial statements.
In
August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Topic 470) to address issues identified
as a result of the complexity with applying GAAP for certain financial instruments with characteristics of liabilities and equity. The
FASB decided to reduce the number of accounting models for convertible debt instruments and convertible preferred stock, resulting in
fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Certain types of
convertible instruments will continue to be subject to separation models: (a) those with embedded conversion features that are not clearly
and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from
derivative accounting and (b) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in
capital. For convertible instruments, the contracts primarily affected are those with beneficial conversions or cash conversion features
as the accounting models for those specific features have been removed. For contracts in an entity’s own equity, the contracts
primarily affected are freestanding instruments and embedded features that are accounted for as derivatives due to a failure to meet
the settlement conditions of the derivatives scope exceptions. The FASB simplified the settlement assessment by removing the requirements
to (a) consider whether the contract would be settled in registered shares, (b) to consider whether collateral is required to be posted,
and (c) assess shareholder rights. The FASB also decided to enhance information transparency by making targeted improvements to the disclosures
for convertible instruments and earnings-per-share guidance. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023
and early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. Entities must adopt the guidance
as of the beginning of its annual fiscal year and a modified retrospective or fully retrospective transition approach is permitted. The
Company is evaluating the impact of ASU 2020-06 on the consolidated financial statements.
In
May 2021, the FASB issued ASU No. 2021-04, Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
Written Call Options (A Consensus of the FASB Emerging Issues Task Force (the “EITF”)) – to clarify and reduce diversity
in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants)
that remain equity classified after modification or exchange. The guidance in the ASU requires the issuer to treat a modification of
an equity-classified warrant that does not cause the warrant to become liability-classified as an exchange of the original warrant for
a new warrant. This guidance applies whether the modification is structured as an amendment to the terms and conditions of the warrant
or as termination of the original warrant and issuance of a new warrant. Under the amendments, an issuer should measure the effect of
a modification as the difference between the fair value of the modified warrant and the fair value of that warrant immediately before
modification. The EITF concluded that the recognition of the modification depends on the nature of the transaction in which a warrant
is modified. If there is more than one element in a transaction (for example, if the modification involves both a debt modification and
an equity issuance), then the guidance requires the issuer to allocate the effect of the option modification to each element. On January
1, 2022, the Company adopted ASU 2021-04 and the adoption did not have a significant impact on the consolidated financial statements.
13
NOTE
4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consisted of the following:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
September 30,
December 31,
2022
2021
Prepaid research and development
$ 2,323,473
$ 2,124,008
Prepaid insurance
550,634
733,234
Other prepaid expenses
108,964
74,173
Total prepaid expenses and other current assets
$ 2,983,071
$ 2,931,415
NOTE
5 – ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued
expenses and other liabilities consisted of the following:
SCHEDULE OF ACCRUED EXPENSES AND OTHER LIABILITIES
September 30,
December 31,
2022
2021
Share subscription facility commitment fees
$ 400,000
$ 800,000
Accrued research and development
1,186,498
388,997
Bonus accrual
297,224
610,000
Professional fees
203,034
138,086
Accrued scientific advisory board fees
60,032
60,032
Consultant stock compensation expenses
-
1,342,479
Other accrued liabilities
89,485
67,939
Total accrued expenses and other liabilities
$ 2,236,273
$ 3,407,533
Other
long-term liabilities consisted of the following:
SCHEDULE OF OTHER LONG-TERM LIABILITIES
September 30,
December 31,
2022
2021
Share subscription facility commitment fees
$ -
$ 349,202
Liability classified warrants
1,414,829
3,303,588
Total other long-term liabilities
$ 1,414,829
$ 3,652,790
NOTE
6 – COMMITMENTS AND CONTINGENCIES
Purchase
Commitments
As
of September 30, 2022, the Company’s commitments included an estimated $ 25.7 million related to the Company’s open purchase
orders and contractual obligations that occurred in the ordinary course of business, including commitments with contract research organizations
for multi-year pre-clinical and clinical research studies. Although open purchase orders are considered enforceable and legally binding,
the terms generally allow the Company the option to cancel, reschedule, and adjust its requirements based on its business needs prior
to the delivery of goods or the performance of services.
Litigation
As
of September 30, 2022 and December 31, 2021, there were no pending legal proceedings against the Company that are expected to have a
material adverse effect on cash flows, financial condition or results of operations. From time to time, the Company could become involved
in disputes and various litigation matters that arise in the normal course of business. These may include disputes and lawsuits related
to intellectual property, licensing, contract law and employee relations matters. Periodically, the Company reviews the status of significant
matters, if any exist, and assesses its potential financial exposure. If the potential loss from any claim or legal claim is considered
probable and the amount can be estimated, the Company accrues a liability for the estimated loss. Legal proceedings are subject to uncertainties,
and the outcomes are difficult to predict. Because of such uncertainties, accruals are based on the best information available at the
time. As additional information becomes available, the Company reassesses the potential liability related to pending claims and litigation.
14
Lease
In
August 2020, the Company entered into an agreement to lease office space. The original lease commencement date was October 1, 2020 and
was subsequently amended to extend the term of the lease through October 31, 2023 with no option to renew. The amendment resulted in
a modification of the lease under ASC 842 and the Company remeasured the lease liability as of the amendment date.
As
of September 30, 2022, the future lease payments totaled $ 35,403 .
The
Company recognized total rent expense of $ 7,939 and $ 23,606 in the three and nine months ended September 30, 2022, and $ 11,781 and $ 36,058
in the three and nine months ended September 30, 2021.
Compensation
Subject to Shareholder Approval
In
July 2021, the Company engaged two consultants to perform certain public and investor relations services in consideration for warrants
to purchase 25,000 shares of common stock with a five-year term and an exercise price of $ 125.60 each, 2,500 shares of common stock each,
and 10,000 restricted stock units each. The restricted stock units vested over one year with 50 % of the vesting contingent upon certain
market conditions. These equity awards were contingent upon shareholder approval of an amended and restated 2021 Omnibus Plan at a special
shareholder meeting in January 2022, at which time the warrants were replaced by non-qualified stock options with similar terms. As the original
terms of the awards did not satisfy the grant date criteria for an equity award, as of December 31, 2021, the Company recorded a liability
$ 1,342,479 to reflect the estimated value of services received during the period. On February 14, 2022, the equity awards were granted,
and the Company reclassified the outstanding liability to stockholders’ equity (See Note 9 for additional details of the Company’s stock-based compensation).
NOTE
7 – NOTES PAYABLE
The
following table provides a summary of the Company’s outstanding debt as of September 30, 2022:
SCHEDULE OF DEBT
Principal balance
Accrued interest
Fair Value Adjustment
Net debt balance
2021 Notes
$ 379,695
$ 11,006
$ -
$ 390,701
2022 Notes
8,126,667
93,559
( 24,825 )
8,195,401
Financed Insurance
348,780
4,859
-
353,639
Total
$ 8,855,142
$ 109,424
$ ( 24,825 )
$ 8,939,741
The
following table provides a summary of the Company’s outstanding debt as of December 31, 2021:
Principal balance
Accrued interest
Fair
value adjustment
Net debt balance
2021 Notes
$ 13,647,341
$ 159,435
$ 2,993,061
$ 16,799,837
Financed Insurance
385,187
4,082
-
389,269
Total
$ 14,032,528
$ 163,517
$ 2,993,061
$ 17,189,106
15
The
interest expense recognized for notes payable (excluding the 2021 Notes) was as follows:
SCHEDULE OF INTEREST EXPENSE DEBT
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Three months ended
Nine months ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Stated interest accrual
$ 4,859
$ 24,660
$ 6,864
$ 251,857
Debt discount amortization
-
-
-
945,969
Total
$ 4,859
$ 24,660
$ 6,864
$ 1,197,826
2021
Notes
On
September 24, 2021, the Company entered into an agreement with institutional investors to issue the 2021 Notes. The agreement provided
for two closings: the first closing for $ 5.3 million (resulting in net proceeds of $ 4.6 million) occurred on September 24, 2021 (the
“First Closing”). The second closing for $ 10.6 million (resulting in net proceeds of $ 9.4 million) occurred on November
5, 2021 (the “Second Closing”).
The
proceeds of the 2021 Notes shall be used for working capital purposes subject to certain customary restrictions and secured by the Company’s
rights to its patents and licenses. The Company may not issue any additional debt or equity without the prior written consent of the
holders.
The
2021 Notes mature on June 23, 2023 for the First Closing, and August 4, 2023 for the Second Closing. The notes bear interest at a rate
of 5 % per annum, in addition to an original issue discount of 6 %. The interest may be settled in cash or shares at the option of the
Company and is payable together with monthly redemptions of the outstanding principal amount of the debt.
The
Company elected to apply the fair value option to the measurement of the 2021 Notes. The total initial fair value of the debt at
issuance was $ 15.9 million.
The Company recorded total issuance costs of $ 1.9 million
representing investment banking and legal fees of $ 1.0 million
and original issue discounts of $ 0.9 million.
After multiple conversions (at original contract terms and at amended reduced conversion prices) since issuance, the Company
reflected the remaining balance due as of September 30, 2022 and recognized a change in fair value of convertible notes of $ 45,329
(loss) for the three-month period then ended
and a change in fair value of convertible notes of $ 2.7
million (gain) for the nine-month period
ended September 30, 2022 primarily due to reductions in the Company’s stock price. The September 30, 2022 fair value
measurement includes the assumption of accrued interest and interest expense (at the stated rate plus an 8 %
cash settlement premium) and thus a separate amount is not reflected on the consolidated statements of operations. If presented
separately, the amount of interest expense after consideration of the conversions would be $ 39,847 and
$ 0.2
million for the three- and nine-month periods ended September 30, 2022, respectively.
The
2021 Notes may be converted into the Company’s common stock at the option of the holder in whole or in part at the conversion price
of $ 117.40 , subject to a beneficial ownership limitation of 4.99% (subject to adjustment). The Company must reserve sufficient shares
of authorized common stock to effect the conversion of the 2021 Notes and payment of interest. The shares were registered for public
resale under a registration statement.
At
the Company’s option, the Company may redeem some or all of the then-outstanding principal amount of the 2021 Notes for cash in
an amount equal to 100% of the principal to be redeemed, plus accrued but unpaid interest, plus all other amounts due with respect to
the 2021 Notes.
Beginning
January 1, 2022 for the First Closing, and February 1, 2022 for the Second Closing, and the first of each subsequent month, terminating
upon the full redemption of the 2021 Notes (each a “Monthly Redemption Date”), the Company shall redeem the Monthly Redemption
Amount (defined below), payable in cash or shares. The number of shares to be settled shall be based on a conversion price equal to the
lesser of (a) $ 117.40 and (b) 92 % of the average of the three lowest volume-weighted average prices (“VWAP”) during the 10
consecutive trading days prior to the applicable Monthly Redemption Date. The Company may not pay the Monthly Redemption Amount in shares
unless the applicable conversion price is greater than or equal to $ 15.60 and the Company has been in compliance with customary requirements
under the agreement, unless waived in writing by the holder. If the applicable conversion price is less than $ 15.60 at the time of the
Monthly Redemption Date the Company will be required to fund the difference in cash. During the period ended September 30, 2022, the
Company paid $ 265,812 to fund such differences in cash (reducing the outstanding principal balance of the 2021 Notes).
16
The
Monthly Redemption Amount is defined as 1/18 th of the original principal amount, plus accrued but unpaid interest, plus any
other amounts due to the holder with respect to the 2021 Notes. If the Company elects to settle such redemptions in shares, the Monthly
Redemption Amount is calculated based on 92% of the average of the lowest three VWAPs in the ten trading days prior to the Monthly Redemption
Date. If the Company elects to settle redemptions in cash, the Monthly Redemption Amount shall include an 8% premium of the Monthly Redemption
Amount.
If,
at any time while the 2021 Notes are outstanding, the Company carries out one or more capital raises in excess of $ 5.0 million, the holder
has the right to require the Company to use up to 20 % of the gross proceeds of such transaction to redeem all or a portion of the convertible
notes for an amount in cash equal to the cash Mandatory Redemption Amount (i.e., 108% of outstanding principal and unpaid interest).
The
following table provides a summary of the Company’s 2021 note conversions during the nine-month period ending September 30, 2022:
SCHEDULE
OF CONVERSION DEBT
Three Months Ended
Shares
Weighted Average
Conversion Price
Conversion Value
March 31, 2022
235,428
$ 27.07
$ 6,372,700
June 30, 2022
274,058
$ 17.61
4,826,053
September 30, 2022
339,854
$ 6.84
2,323,081
Total
849,340
$ 13,521,834
On August 8, 2022, the parties
agreed to modify the conversion price of the remaining 2021 Notes from $ 15.60
to $ 7.00
until October 1, 2022, with any remaining balance payable in cash on October 10, 2022. On September 20, 2022, the parties agreed to
modify the conversion price of the remaining 2021 notes from $ 7.00
to $ 4.60
for the period from September 20, 2022 until September 30, 2022. The Company recorded an inducement expense equal to the excess fair
value of the consideration transferred (utilizing the number of shares transferred multiplied by the average of the high/low price
on the conversion date) above the securities that would have been issued under the original conversion terms. The total loss on debt
conversions was $ 1.4 million and $ 4.0 million ,
for the three- and nine-month periods ended September 30, 2022 and is reflected in other income (expense), net. Included in the loss on debt conversions was $ 1.0 million related to the inducement expense for the three- and nine-month
periods ended September 30, 2022, The remaining 2021
Notes became due and payable on October 10, 2022, at which time they were satisfied with cash (refer to Note 11).
2022
Notes
On
June 30, 2022, the Company entered into an $ 8.0 million convertible financing agreement with institutional investors. The agreement provided
for two closings, each for notes payable of $ 4.24 million (resulting in gross cash proceeds of $ 4.0 million). Funds were received for
the first closing on July 1, 2022 and for the second closing on August 9, 2022.
On
the issuance date, the Company assessed the probability of the potential settlement scenarios under the terms of the 2022 Notes and determined
that the predominant settlement feature of the 2022 Notes was the redemption feature into shares of the Company’s common stock
issuable at the lower of the conversion price or 92% of the average of the three lowest VWAPs in the 10 trading days immediately
preceding the redemption date. As the predominant settlement feature of the 2022 Notes is to settle a fixed monetary amount into a variable
number of shares, the 2022 Notes fell within the scope of ASC 480. Accordingly, the Company determined that the 2022 Notes
should be recorded at estimated fair value on its issuance date and adjusted to its estimated fair value as of each reporting date with
the change in estimated fair value recorded as a component other income (expense) in the Company’s consolidated statements of operations.
The
Company recorded the 2022 Notes at an initial fair value of $ 12.06
million which included a loss upon issuance of $ 3.6
million. The loss upon issuance was due to the current share price at issuance exceeding the conversion price. Additionally, the
Company recorded issuance costs of $ 1.1
million representing a 6 %
original issue discount of $ 0.5
million, $ 0.6
million of legal and investment banking fees, which are included in other income (expense) on the consolidated statement of
operations. After an initial conversion since issuance, the Company reflected the remaining balance due as of September 30, 2022 at
fair value and recognized a change in fair value of convertible notes of $ 3.5
million (gain) for the three and nine-month period then ended September 30, 2022 primarily due to reductions in the Company’s
stock price.
The September 30, 2022 fair value measurement includes the assumption of
accrued interest and interest expense (at the stated rate plus an 8% cash settlement premium) and thus a separate amount is not reflected
on the consolidated statements of operations. If presented separately, the amount of interest expense after consideration of the conversions
would be $ 0.1 million for the three- and nine-month periods ended September 30, 2022.
The
2022 Notes are convertible into common stock, at a per share conversion price equal to $ 10.90 , a 10 % premium to the average price of
the common stock for the three trading days prior to the first closing. Under the Notes, commencing on September 29, 2022 and continuing
monthly on the first day of each month beginning November 2, 2022, the Company is obligated to redeem one fifteenth (1/15 th )
of the original principal amount under the applicable Note, plus accrued but unpaid interest. The Company may elect to pay all or part
of the redemption amount in cash with a premium of eight percent or in conversion shares of common stock based on a conversion price
equal to the lesser of (i) the conversion price and (ii) 92% of the average of the three lowest VWAPs (as defined) during the ten consecutive
trading days ending on the trading day that is immediately prior to the applicable redemption date, but in no event may the Company pay
the redemption amount in conversion shares of common stock unless the conversion price is at least equal to $2.006 and the Company has
been in compliance with customary requirements under the agreement, unless waived in writing by the holder.
17
In
connection with each of the first and second closings of the 2022 Notes the Company also issued warrants to purchase 233,395 shares of
the Company’s common stock. The warrants have an exercise price of $ 14.17 , a 30 % premium to the conversion price, and are exercisable
for five years following issuance of the 2022 Notes. The issuance of these warrants required the Company to reduce the conversion price
of the 2021 Notes and the exercise price of the outstanding warrants associated with the 2021 Notes to $ 15.60 .
The
proceeds of the 2022 Notes will be used for working capital purposes subject to certain customary restrictions are secured by the Company’s
rights to its patents and licenses. The Company is restricted from issuing certain additional debt or equity without the prior written
consent of the holders for certain specified periods set forth in the 2022 Notes. If, at any time while the 2022 Notes are outstanding,
the Company carries out one or more capital raises in excess of $ 5.0 million, the holder has the right to require the Company to use
up to 20 % of the gross proceeds of such transaction to redeem all or a portion of the convertible notes for an amount in cash equal to
the cash Mandatory Redemption Amount (i.e., 108% of outstanding principal and unpaid interest).
The
2022 Notes mature on December 29, 2023 and February 7, 2024 , for the first and second closings, respectively. The notes bear interest
at a rate of 6 % per annum, in addition to an original issue discount of 6 %. The interest may be settled in cash or shares at the option
of the Company and is payable together with monthly redemptions of the outstanding principal amount of the debt.
The
following table provides a summary of the Company’s 2022 Notes conversions during the nine-month period ending September 30, 2022:
SCHEDULE
OF CONVERSION DEBT
Three Months Ended
Shares
Weighted Average Conversion Price
Conversion Value
September 30, 2022
88,584
$ 4.04
$ 357,701
Total
88,584
$ 357,701
Financed
insurance premiums
During
year ended December 31, 2021, the Company financed its directors’ and officers’ liability insurance in the amount of $ 0.9
million, of which the note was paid in full as of September 30, 2022. During the quarter ended September 30, 2022, the Company financed
its directors’ and officers’ liability insurance in the amount of $ 0.4 million. The Company expensed $ 4,589 and $ 6,684 of
interest for the three and nine months ended September 30, 2022, respectively.
NOTE
8 - STOCKHOLDERS’ EQUITY
In
June 2021, in connection with the Business Combination, the Company amended and restated its Certificate of Incorporation to
authorize 150,000,000
shares of common stock and 1,500,000
shares of preferred stock, both with par value equal to $ 0.0001 .
In September 2022, the Company amended and restated its Certificate of Incorporation to authorize shares up to a total of 250,000,000
shares of common stock. As of September 30, 2022 and December 31, 2021, there were no
shares of preferred stock issued and outstanding.
Common
Stock
On
June 30, 2021, in connection with the Closing, the following common stock activity occurred:
●
802,679
shares of common stock were issued to holders of Former Ensysce common stock.
●
310,963
shares of common stock outstanding were assumed by the Company.
●
67,899
shares of common stock were issued in settlement of $ 5.8 million of convertible debt.
●
988
shares of restricted common stock were issued in exchange for previously outstanding warrants to purchase Former Ensysce common stock.
●
25,000 shares of common
stock were issued in settlement of a termination agreement with a strategic advisor dated January 2021.
●
6,250 shares of common
stock were issued in settlement of deferred underwriting costs.
18
Warrants
On
September 30, 2022, outstanding warrants to purchase shares of common stock are as follows:
SCHEDULE OF OUTSTANDING WARRANT
Reference
Shares Underlying Outstanding Warrants
Exercise Price
Description
Classification
(a)
945,063
$ 200.00 - 230.00
LACQ warrants
Equity
(b)
55,306
$ 4.04
Share subscription facility
Equity
(c)
18,058
$ 15.60
2021 Notes
Liability
(d)
36,116
$ 15.60
2021 Notes
Liability
(e)
233,394
$ 14.17
2022 Notes
Liability
(f)
233,394
$ 14.17
2022 Notes
Liability
1,521,331
a)
On June 30, 2021, as a
result of the closing of the Business Combination, the Company assumed a total of 945,063 warrants previously issued by LACQ. The
warrants provide holders the right to purchase common stock at a strike price of between $ 200.00 and $ 230.00 per share and expire
June 30, 2026 , five years following the completion of the Business Combination. A total of 500,000 of the outstanding warrants are
public warrants which trade on the OTC Pink Open Market under the ticker symbol ENSCW. The remaining 445,063 warrants are private
warrants with restrictions on transfer and which have the right to a cashless exercise at the option of the holder.
On August 3, 2021, the
Company entered into an agreement with an existing warrant holder to reduce the exercise price of 25,000 warrants issued on June
30, 2021 from $ 230.00 to $ 200.00 , resulting in an incremental increase in their fair value of $ 56,590 , recognized in general and
administrative expense.
b)
On
July 2, 2021, upon public listing of the Company’s shares, the Company issued 55,306 warrants to purchase common stock pursuant
to the share subscription facility. The warrants have a three -year life and an exercise price of $ 200.20 per share. The grant date
fair value of the warrants, based on the $ 289.80 stock price on the date of issuance, was $ 11.6 million, and was recognized in general
and administrative expense due to the uncertainty of future issuance of shares under the share subscription facility.
On
December 28, 2021, January 3, 2022, February 1, 2022, March 1, 2022, May 2, 2022,June 1, 2022, July 1, 2022, August 10, 2022, September
20, 2022 and September 29, 2022 the exercise price of the warrants adjusted to $ 90.00 per share, $ 56.60 per share, $ 31.60 per share,
$ 19.20 per share, $ 18.80 per share, $ 9.20 per share, $ 8.00 per share, $ 7.00 per share, $ 4.60 per share and $ 4.00 for those conversion
dates, respectively, as required by a down round adjustment feature of the warrant, due to common stock issued at a price below the
then current exercise price. The difference in fair value of the existing warrant prior to the adjustment and the value of the warrant
after (utilizing a “Black-Scholes model”) is reflected on the consolidated statement of operations as a “deemed
dividend.”
c)
On
September 24, 2021, the Company issued 18,058
warrants in connection with the issuance of the 2021 Notes. The warrants were immediately exercisable with an exercise price of
$ 152.60
(subject to downward revision protection in the event the Company makes certain issuances of common stock at prices below the
conversion price) and expire on September
23, 2026 . As a result of the issuance of the 2022 Notes in July of 2022, the exercise price of these warrants was adjusted
down to $ 15.60 . The difference in fair value of the existing warrant prior to the adjustment and the
value of the warrant after (utilizing a “Black-Scholes model”) is reflected on the consolidated statement of operations
in other income (expense).
19
d)
On
November 5, 2021, the Company issued 36,116
warrants in connection with the issuance of the 2021 Notes. The warrants were immediately exercisable with an exercise price of
$ 152.60
(subject to downward revision protection in the event the Company makes certain issuances of common stock at prices below the
conversion price) and expire on November
4, 2026 . As a result of the issuance of the 2022 Notes in July of 2022, the exercise price of these warrants was adjusted down
to $ 15.60 . The difference in fair value of the existing warrant prior to the adjustment and the
value of the warrant after (utilizing a “Black-Scholes model”) is reflected on the consolidated statement of operations
in other income (expense).
e)
On July 1, 2022, the Company
issued 233,394 warrants in connection with the issuance of the 2022 Notes. The warrants were immediately exercisable with an exercise
price of $ 14.17 (subject to downward revision protection in the event the Company makes certain issuance of common stock at prices
below the conversion price) and expire on June 29, 2027 .
f)
On August 9, 2022, the
Company issued 233,394 warrants in connection with the issuance of the 2022 Notes. The warrants were immediately exercisable with
an exercise price of $ 14.17 (subject to downward revision protection in the event the Company makes certain issuance of common stock
at prices below the conversion price) and expire on August 8, 2027 .
The
fair value of each warrant issued has been determined using the Black-Scholes option-pricing model. The material assumptions used in
the Black-Scholes model in estimating the fair value of the warrants issued for the periods presented were as follows:
SCHEDULE OF WARRANTS FAIR VALUE ESTIMATION ASSUMPTIONS
(a) LACQ
warrants
(grant date varies)
(b) Share
subscription facility
(grant date 7/2/21)
(b) Share
subscription facility
(remeasurement
date varies)
Stock price
$ 289.80
$ 289.80
$ 4.80 - 85.80
Exercise price
$ 200.00 - 230.00
$ 200.20
$ 4.00 - 90.00
Expected term (years)
3.00
3.00
1.76 - 2.49
Volatility
110.0 %
110.0 %
108.2 %- 125.3 %
Risk free rate
0.5 %
0.5 %
1.0 %- 4.2 %
(c) Liability
classified warrants
(grant date
9/24/21)
(c) Liability
classified warrants
(remeasured
at 9/30/22)
(d) Liability
classified warrants
(grant date
11/5/21)
(d) Liability
classified warrants
(remeasured at
9/30/22)
Stock price
$ 89.80
$ 4.30
$ 45.00
$ 4.30
Exercise price
$ 152.60
$ 15.60
$ 152.60
$ 15.60
Expected term (years)
5.00
4.00
5.00
4.10
Volatility
94.1 %
116.1 %
94.1 %
114.9 %
Risk free rate
1.0 %
4.1 %
1.0 %
4.1 %
(e) Liability
classified warrants
(grant date
7/1/22)
(e) Liability
classified warrants
(remeasured
9/30/22)
(f) Liability
classified warrants
(grant date
8/9/22)
(f) Liability
classified warrants
(remeasured
9/30/22)
Stock price
$ 11.40
$ 4.40
$ 10.60
$ 4.40
Exercise price
$ 14.20
$ 14.20
$ 14.20
$ 14.20
Expected term (years)
5.00
4.75
5.00
4.86
Volatility
98.9 %
109.4 %
102.8 %
108.3 %
Risk free rate
2.9 %
4.1 %
3.0 %
4.1 %
20
NOTE
9 - STOCK-BASED COMPENSATION
In
2016, Former Ensysce adopted the Ensysce Biosciences, Inc. 2016 Stock Incentive Plan (the “2016 Plan”). The 2016 Plan, as
amended, allowed for the issuance of non-statutory stock options, incentive stock options and other equity awards to Former Ensysce’s
employees, directors, and consultants.
In
March 2019, Former Ensysce adopted the 2019 Directors Plan, which was amended in August 2020. The 2019 Directors Plan, as amended, allowed
for the issuance of shares of Former Ensysce’s common stock pursuant to the grant of non-statutory stock options.
In
addition to the 2016 Plan and the 2019 Directors Plan, the Company has two legacy equity incentive plans (the “Legacy Plans”).
No additional equity awards may be made under the Legacy Plans and the outstanding options will expire if unexercised by certain dates
through August 2024.
In
connection with the Business Combination, the Company assumed the 2021 Omnibus Incentive Plan (the “2021 Omnibus Plan”),
which was approved by LACQ’s board and subsequently LACQ’s stockholders at a special stockholder meeting on June 28, 2021.
The 2021 Omnibus Plan provides for the conversion with existing terms of the 221,191 options outstanding under Former Ensysce stock plans
and reserves for issuance an additional 50,000 shares for future awards under the 2021 Omnibus Plan. On January 26, 2022, the 2021 Omnibus
Plan was amended and restated to include an additional 150,000 shares available for future grant and to provide for future annual increases.
No further awards may be made under the Former Ensysce stock plans.
The
Company recognized within general and administrative expense stock-based compensation expense of $ 128,357 and $ 731,126 for the three
and nine months ended September 30, 2022, and $ 24,833 and $ 105,026 for the three and nine months ended September 30, 2021. During the
three and nine months ended September 30, 2022, the Company recognized stock-based compensation expense of $ 28,791 and $ 124,034 within
research and development. During the three and nine months ended September 30, 2021, there was no stock-based compensation allocated
to research and development.
Option
Activity
During
the nine months ended September 30, 2022, the Company granted stock options to purchase an aggregate of 114,550 shares of common stock
to employees, consultants and members of the board of directors. The options vest over periods between zero and 4 years and have an exercise
price of between $ 8.50 and $ 125.60 per share. There were no stock option grants in 2021.
21
The
following table summarizes the Company’s stock option activity during the nine months ended September 30, 2022:
SCHEDULE OF STOCK OPTION ACTIVITY
Weighted average
Options
Exercise price
Remaining
contractual life
Intrinsic value
Outstanding at December 31, 2021
222,191
$ 48.00
6.00
$ 10,207,306
Granted
114,550
77.30
7.63
-
Exercised
-
-
-
-
Expired / Forfeited
( 10,000 )
21.40
-
-
Outstanding at September 30, 2022
326,741
59.13
6.57
-
Exercisable at September 30, 2022
284,014
62.03
6.15
-
Vested and expected to vest
326,741
59.13
6.57
-
Option
Valuation
The
fair value of each stock option granted has been determined using the Black-Scholes option-pricing model. The material assumptions used
in the Black-Scholes model in estimating the fair value of the options granted for the periods presented were as follows (there were
no grants issued in 2021):
SCHEDULE OF SHARE-BASED PAYMENT AWARD, STOCK OPTIONS, VALUATION ASSUMPTIONS
Nine Months Ended
September 30, 2022
Stock price
$ 8.60 - 34.00
Exercise price
$ 8.5 - 125.60
Expected stock price volatility
76.61
- 95.87 %
Expected term (years)
5.19 - 10.00
Risk-free interest rate
1.52 % - 3.14 %
Expected dividend yield
0 %
●
Expected stock-price
volatility. The expected volatility is derived from the historical volatilities of publicly traded companies within the Company’s
industry that the Company considers to be comparable to the Company’s business over a period approximately equal to the expected
term.
●
Expected term. The
expected term represents the period that the stock-based awards are expected to be outstanding. The Company’s historical share
option exercise experience does not provide a reasonable basis upon which to estimate an expected term due to a lack of sufficient
data. Therefore, the Company estimates the expected term for employees by using the simplified method provided by the Securities
and Exchange Commission. The simplified method calculates the expected term as the average of the time-to-vesting and the contractual
life of the options.
●
Risk-free interest rate.
The risk-free interest rate is based on the U.S. Treasury yield in effect at the time of grant for zero coupon U.S. Treasury
notes with maturities approximately equal to the expected term.
●
Expected dividend yield.
The expected dividend is assumed to be zero as the Company has never paid dividends and has no current plans to pay any dividends
on the Company’s common stock.
The
weighted-average grant date fair value of options granted during the nine months ended September 30, 2022 was $ 19.24 . There were no options
granted during the nine months ended September 30, 2021.
As
of September 30, 2022, the Company had an aggregate of $ 605,868 of unrecognized share-based compensation cost, which is expected to be
recognized over the weighted average period of 1.42 years.
22
Restricted
Stock Units
The
following table summarizes the Company’s restricted stock units activity during the nine months ended September 30, 2022:
SCHEDULE OF RESTRICTED STOCK UNITS
Restricted Stock Units
Weight average fair value
Outstanding at December 31, 2021
-
$ -
Granted
61,367
23.02
Released
( 34,867 )
26.25
Cancelled
( 10,000 )
-
Outstanding at September 30, 2022
16,500
10.63
The
remaining awards outstanding are subject to time-based vesting conditions and are scheduled to vest by December 2023. The
estimated fair value of each of the Company’s was determined on the date of grant based on the closing price of the Company’s
common stock on the previous trading date.
Shares
Reserved for Future Issuance
The
following shares of common stock are reserved for future issuance:
SCHEDULE OF COMMON STOCK FUTURE ISSUANCE
September 30, 2022
Awards outstanding under the 2021 Omnibus Incentive Plan
343,241
Awards available for future grant under 2021 Omnibus Incentive Plan
44,095
2022 Notes outstanding
754,149
Warrants outstanding
1,521,331
Total shares of common stock reserved for future issuance
2,662,816
NOTE
10 - RELATED PARTIES
The
Company paid cash compensation during the three and nine months ended September 30, 2021 of $ 3,584 and
$ 43,898 ,
respectively, to the Chief Executive Officer through a separate operating company with which the Chief Executive Officer is
affiliated. There were no such payments in the three and nine months ended September 30, 2022. In July 2022, the Chief Executive
Officer and a Board member transferred 46,062 shares
of registered common stock to GYBL to settle $ 0.8 million
of Company obligations related to the GEM Agreement (Note 2). In October 2022, 46,062 shares
of unregistered and restricted common stock were subsequently issued by the Company to the related parties as
reimbursement.
NOTE
11 - SUBSEQUENT EVENTS
On
October 11, 2022, the Company paid $ 390,701
in cash to fulfill the remaining amounts outstanding under the 2021 Notes.
On
October 28, 2022, the Company completed a 1-for-20 reverse split of its outstanding common stock. All references in these consolidated
financial statements to shares and per share amounts in all periods have been retroactively restated to reflect the split.
In
the fourth quarter of 2022, the Company issued 573,944
shares of common stock as a result of conversions of $ 2.1
million of principal and interest of the 2022 Notes.
23
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis provide information which our management believes is relevant to an assessment and understanding of
our consolidated results of operations and financial condition. You should read the following discussion and analysis of our financial
condition and results of operations together with our consolidated financial statements and notes thereto included elsewhere in this
report. In addition to historical financial information, this discussion contains forward-looking statements based upon our current expectations
that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements
as a result of various factors, including those set forth in the section titled “Item 1A. Risk Factors.”
References
in the following discussion to “we”, “us”, “our” and the “Company” refer to Ensysce Biosciences,
Inc. and its consolidated subsidiaries following the Closing of the Business Combination. Unless the context otherwise requires, references
to “LACQ” refer to Leisure Acquisition Corp., a Delaware corporation, prior to the Closing.
Overview
Ensysce
Biosciences, Inc. is a clinical stage pharmaceutical company seeking to develop innovative solutions for severe pain relief while reducing
the fear of and the potential for opioid misuse, abuse and overdose. We have a 79.2%-owned subsidiary, EBIR,
a clinical stage pharmaceutical company that is developing a compound utilized in Ensysce’s overdose protection program for the
treatment of respiratory diseases. Our lead product candidate, PF614, is an extended release TAAP prodrug of oxycodone. TAAP modification
of prescription drugs removes the ability to crush, chew or manipulate and inject to achieve the medication more quickly than by swallowing.
MPAR™ adds a layer of overdose protection to each TAAP product.
Since
inception in 2003, we have devoted substantially all our efforts and financial resources to organizing and staffing our company, business
planning, raising capital, discovering product candidates and securing related intellectual property rights and conducting research and
development activities for our product candidates. We do not have any products approved for sale and we have not generated any revenue
from product sales. We may never be able to develop or commercialize a marketable product.
Our
lead product candidate, PF614, is in Phase 1b clinical development, PF614-MPAR™ is in Phase 1 clinical development and nafamostat
is proceeding towards Phase 2 clinical development. Our other product candidates and research initiatives are in preclinical or earlier
stages of development. Our ability to generate revenue from product sales sufficient to achieve profitability will depend heavily on
the successful development and eventual commercialization of one or more of our product candidates. We have not yet successfully completed
any pivotal clinical trials, nor have we obtained any regulatory approvals, manufactured a commercial-scale drug, or conducted sales
and marketing activities.
We
have incurred significant operating losses since inception. As of September 30, 2022, we had an accumulated deficit of $105.4 million.
We expect to continue to incur net losses for the foreseeable future, and we expect our clinical development expenses, and general and
administrative expenses to continue to increase. We expect that our expenses and capital requirements will increase substantially in
connection with our ongoing development activities, particularly if and as we:
●
continue preclinical studies
and continue existing and initiate new clinical trials for PF614, PF614-MPAR™ and nafamostat, our lead product candidates being
tested for chronic pain and infectious disease;
●
advance the development
of our product candidate pipeline of other product candidates, including through business development efforts to invest in or in-license
other technologies or product candidates;
●
maintain, expand and protect
our intellectual property portfolio;
●
hire additional clinical,
quality control, medical, scientific and other technical personnel to support our clinical operations;
24
●
seek regulatory approvals
for any product candidates that successfully complete clinical trials;
●
undertake any pre-commercialization
activities to establish sales, marketing and distribution capabilities for any product candidates for which we may receive regulatory
approval;
●
expand our infrastructure
and facilities to accommodate our growing employee base; and
●
add operational, financial
and management information systems and personnel, including personnel to support our research and development programs, any future
commercialization efforts and our transition to operating as a public company.
We
expect to incur additional costs associated with operating as a public company, including significant legal, accounting, insurance, investor
relations and other expenses that we did not incur as a private company.
We
require substantial additional funding to support our continuing operations and pursue our growth strategy. Until we can generate significant
revenue from product sales, if ever, we expect to finance our operations through a combination of private and public equity offerings,
debt financings or other capital sources, which may include collaborations with other companies or other strategic transactions. To the
extent that we raise additional capital through the sale of private or public equity or convertible debt securities, existing ownership
interests will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights
of our equity holders. Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting
or restricting our ability to take specific actions, such as incurring additional debt, making acquisitions or capital expenditures or
declaring dividends. If we raise additional funds through collaborations or other strategic transactions with third parties, we may have
to relinquish valuable rights to our technologies, future revenue streams, research programs or drug candidates, or grant licenses on
terms that may not be favorable to us. We may be unable to raise additional funds or enter into such other agreements or arrangements
when needed on favorable terms, or at all. If we fail to raise capital or enter into such agreements as and when needed, we may have
to significantly delay, scale back or discontinue the development and commercialization of one or more of our product candidates or delay
our pursuit of potential in-licenses or acquisitions.
Because
of the numerous risks and uncertainties associated with product development, we are unable to predict the timing or amount of increased
expenses or when or if we will be able to achieve or maintain profitability. Even if we are able to generate product sales, we may not
become profitable. If we fail to become profitable or are unable to sustain profitability on a continuing basis, we may be unable to
continue our operations at planned levels and be forced to reduce or terminate our operations.
Business
Combination Transaction
On
January 31, 2021, LACQ executed a definitive merger agreement among it, Merger Sub and Former Ensysce, providing for, among other things,
and subject to terms and conditions therein, the Business Combination. On June 30, 2021, the Business Combination was consummated. In connection with the Business Combination,
the stockholders of Former Ensysce exchanged their interests for shares of the combined company’s common stock at an exchange ratio
of 0.06585. Immediately following the Business Combination, the stockholders of Former Ensysce owned approximately 71.8% of the outstanding
common stock of the combined company. Former Ensysce’s existing equity incentive plans were terminated, with awards issued under the
existing equity incentive plans exchanged for awards issued under the Company’s 2021 Omnibus Incentive Plan. We received net proceeds of approximately
$7.8 million at the closing of the Business Combination. We continue to operate under our management team, led by our Chief Executive
Officer, Dr. Lynn Kirkpatrick. On July 2, 2021, the combined company’s common stock began trading on Nasdaq under the ticker symbol
“ENSC”.
25
Components
of Ensysce’s Operating Results
Revenue
We
have generated limited revenue since our inception and we do not expect to generate any revenue from the sale of products in the near
future, if at all. If our development efforts are successful and we commercialize our products, or if we enter into collaboration or
license agreements with third parties, we may generate revenue in the future from product sales, as well as upfront, milestone and royalty
payments from such collaboration or license agreements, or a combination thereof.
We
have received funding under federal grants from the National Institutes of Health (“NIH”) through the National Institute
on Drug Abuse (“NIDA”). In September 2018, we were awarded a research and development grant related to the development of
our MPAR TM overdose prevention technology (the “MPAR Grant”). In September 2019, we were awarded a second research
and development grant related to the development of our TAAP/MPAR TM abuse deterrent technology for Opioid Use Disorder (“OUD”)
(the “OUD Grant”). Grant funds are awarded annually through a Notice of Award which contains certain terms and conditions
including, but not limited to, complying with the grant program legislation, regulation and policy requirements, complying with conditions
on expenditures of funds with respect to other applicable statutory requirements such as the federal appropriations acts, periodic reporting
requirements, and budget requirements.
Operating
Expenses
Research
and development expenses
Research
and development expenses consist primarily of costs incurred for research activities, including drug discovery efforts and the development
of our product candidates. We expense research and development costs as incurred, which include:
●
expenses incurred to conduct
the necessary preclinical studies and clinical trials required to obtain regulatory approval;
●
expenses incurred under
agreements with contract research organizations (“ CROs ”) that are primarily engaged in the oversight and conduct
of our drug discovery efforts and preclinical studies, clinical trials and contract manufacturing organizations (“ CMOs ”)
that are primarily engaged to provide preclinical and clinical drug substance and product for our research and development programs;
●
other costs related to
acquiring and manufacturing materials in connection with our drug discovery efforts and preclinical studies and clinical trial materials,
including manufacturing validation batches, as well as investigative sites and consultants that conduct our clinical trials, preclinical
studies and other scientific development services;
●
payments made in cash or
equity securities under third-party licensing, acquisition and option agreements;
●
employee-related expenses,
including salaries and benefits, travel and stock-based compensation expense for employees engaged in research and development functions;
●
costs related to compliance
with regulatory requirements; and
●
allocated facilities-related
costs, depreciation and other expenses, which include rent and utilities.
26
We
recognize external development costs as incurred. Any advance payments that we make for goods or services to be received in the future
for use in research and development activities are recorded as prepaid expenses. Such amounts are expensed as the related goods are delivered
or the related services are performed, or until it is no longer expected that the goods will be delivered or the services rendered. We
estimate and accrue for the value of goods and services received from CROs and other third parties each reporting period based on an
evaluation of the progress to completion of specific tasks using information provided to us by our service providers. This process involves
reviewing open contracts and purchase orders, communicating with our personnel to identify services that have been performed on our behalf
and estimating the level of service performed and the associated cost incurred for the service when we have not yet been invoiced or
otherwise notified of actual costs.
We
do not track our research and development expenses on a program-by-program basis. Our direct external research and development expenses
consist primarily of external costs, such as fees paid to outside consultants, CROs, CMOs and research laboratories in connection with
our preclinical development, process development, manufacturing and clinical development activities. We do not allocate employee costs,
costs associated with our discovery efforts, laboratory supplies, and facilities, including depreciation or other indirect costs, to
specific programs because these costs are deployed across multiple programs and, as such, are not separately classified. We use internal
resources primarily to conduct our research and development as well as for managing our preclinical development, process development,
manufacturing and clinical development activities. These employees work across multiple programs and, therefore, we do not track our
costs by program and cannot state precisely the total costs incurred for each of our clinical and preclinical programs on a project-by-project
basis.
Research
and development activities are central to our business model. Product candidates in later stages of clinical development generally have
higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage
clinical trials. As a result, we expect that our research and development expenses will increase substantially over the next several
years as we continue our existing, and commences additional, planned clinical trials for PF614, PF614-MPAR™ and nafamostat, as
well as conduct other preclinical and clinical development, including submitting regulatory filings for our other product candidates.
We also expect our discovery research efforts and our related personnel costs to increase and, as a result, we expect our research and
development expenses, including costs associated with stock-based compensation, to increase above historical levels. In addition, we
may incur additional expenses related to milestone and royalty payments payable to third parties with whom we may enter into license,
acquisition and option agreements to acquire the rights to future product candidates.
At
this time, we cannot reasonably estimate or know the nature, timing and costs of the efforts that will be necessary to complete the preclinical
and clinical development of any of our product candidates or when, if ever, material net cash inflows may commence from any of our product
candidates. The successful development and commercialization of our product candidates are highly uncertain. This uncertainty is due
to the numerous risks and uncertainties associated with product development and commercialization, including the uncertainty of the following:
●
the scope, progress, outcome
and costs of our preclinical development activities, clinical trials and other research and development activities;
●
establishing an appropriate
safety and efficacy profile with investigational new drug (“ IND ”) enabling studies;
●
successful patient enrollment
in and the initiation and completion of clinical trials;
●
the timing, receipt and
terms of any marketing approvals from applicable regulatory authorities including the FDA and non-U.S. regulators;
●
the extent of any required
post-marketing approval commitments to applicable regulatory authorities;
●
establishing clinical and
commercial manufacturing capabilities or making arrangements with third-party manufacturers in order to ensure that we or our third-party
manufacturers are able to make product successfully;
●
development and timely
delivery of clinical-grade and commercial-grade drug formulations that can be used in our clinical trials and for commercial launch;
27
●
obtaining,
maintaining, defending and enforcing patent claims and other intellectual property rights;
●
significant
and changing government regulation;
●
launching
commercial sales of our product candidates, if and when approved, whether alone or in collaboration with others; and
●
maintaining
a continued acceptable safety profile of our product candidates following approval, if any, of our product candidates.
Any
changes in the outcome of any of these variables with respect to the development of our product candidates in preclinical and clinical
development could mean a significant change in the costs and timing associated with the development of these product candidates. For
example, if the FDA or another regulatory authority were to delay our planned start of clinical trials or require us to conduct clinical
trials or other testing beyond those that we currently expect or if we experience significant delays in enrollment in any of our planned
clinical trials, we could be required to expend significant additional financial resources and time on the completion of clinical development
of that product candidate.
General
and administrative expenses
General
and administrative expenses consist primarily of employee-related expenses, including salaries and related benefits, travel and stock-based
compensation for personnel in executive, business development, finance, human resources, legal, information technology, and administrative
functions. General and administrative expenses also include direct and allocated facility-related costs as well as insurance costs and
professional fees for legal, patent, consulting, investor and public relations, accounting and audit services. We expense general and
administrative costs as incurred.
We
anticipate that our general and administrative expenses, excluding non-cash expenses to recognize the fair value of warrants, will increase
in the future as we increase our headcount to support the continued development of our product candidates. We also anticipate that we
will continue to incur significant accounting, audit, legal, regulatory, compliance and director and officer insurance costs as well
as investor and public relations expenses as a public company. Additionally, if and when we believe a regulatory approval of a product
candidate appears likely, we anticipate an increase in payroll and other employee-related expenses as a result of our preparation for
commercial operations, especially as it relates to the sales and marketing of that product candidate.
Other
income (expense)
Change
in fair value of derivative liabilities
Between
2018 and 2021, we entered into a series of notes that were determined to have embedded derivative instruments in the form of a contingent
put option. The notes were recognized at the value of proceeds received after allocating issuance proceeds to the bifurcated contingent
put option. The notes were subsequently measured at amortized cost using the effective interest method to accrete interest over their
term to bring the notes’ initial carrying value to their principal balance at maturity. The bifurcated put option was initially
measured at fair value and subsequently measured at fair value with changes in fair value recognized as a component of other expenses
in the consolidated statements of operations.
Change
in fair value of convertible notes
We
elected the fair value option to account for the 2021 Notes and 2022 Notes as we believe the fair value option provides users of the
financial statements with greater ability to estimate the outcome of future events as facts and circumstances change, particularly with
respect to changes in the fair value of the common stock underlying the conversion option. We use a discounted cash flow model and a
Monte Carlo analysis to estimate the fair value of the notes, both of which rely on unobservable Level 3 inputs. Changes in the fair
value of the notes are recognized through earnings for each reporting period.
28
Change
in fair value of liability classified warrants
The
warrants issued with the 2021 Notes and 2022 Notes are liability classified due to certain cash settlement features. We use a Black-Scholes
option pricing model to estimate the fair value of the warrants. Changes in the fair value of the warrants are recognized through earnings
for each reporting period.
Loss
on debt conversions
When
conversions on the 2021 Notes and 2022 Notes occur, we calculate the difference between the conversion price and the average of the high
and low stock price on the date of conversion. The resulting difference is either a loss if the conversion price was below the average
of the high and low stock price on the date of conversion or a gain if the conversion price was above the average of the high and low
stock price on the date of conversion.
Interest
expense
Interest
expense consists of interest accrued on our financed directors and officers insurance as well as imputed interest on the commitment fees
related to the share subscription facility.
Provision
for Income Taxes
We
have not recorded any significant amounts related to income tax expense, we have not recognized any reserves related to uncertain tax
positions, nor have we recorded any income tax benefits for the majority of our net losses we have incurred to date or for our research
and development tax credits.
We
account for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements or our tax returns. Deferred tax
assets and liabilities are determined based on difference between the financial statement carrying amounts and tax bases of existing
assets and liabilities and for loss and credit carryforwards, which are measured using the enacted tax rates and laws in effect in the
years in which the differences are expected to reverse. The realization of our deferred tax assets is dependent upon the generation of
future taxable income, the amount and timing of which are uncertain. Valuation allowances are provided, if, based upon the weight of
available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of September 30,
2022, we continue to maintain a full valuation allowance against all of our deferred tax assets based on our evaluation of all available
evidence.
We
file income tax returns in the United States federal tax jurisdiction and state jurisdictions and may become subject to income tax audit
and adjustments by related tax authorities. Our tax return period for United States federal income taxes for the tax years since 2015
remain open to examination under the statute of limitations by the Internal Revenue Service and state jurisdictions. We record reserves
for potential tax payments to various tax authorities related to uncertain tax positions, if any. The nature of uncertain tax positions
is subject to significant judgment by management and subject to change, which may be substantial. These reserves are based on a determination
of whether and how much a tax benefit taken by us in our tax filings or whether our position is more likely than not to be realized following
the resolution of any potential contingencies related to the tax benefit. We develop our assessment of uncertain tax positions, and the
associated cumulative probabilities, using internal expertise and assistance from third-party experts. As additional information becomes
available, estimates are revised and refined. Differences between estimates and final settlement may occur resulting in additional tax
expense. Potential interest and penalties associated with such uncertain tax positions is recorded as a component of our provision for
income taxes. To date, no amounts are being presented as an uncertain tax position.
29
Results
of Operations
Comparison
of the three months ended September 30, 2022 and 2021:
Three Months Ended September 30,
2022
2021
Change
Federal grants
$ 279,351
$ 1,200,816
$ (921,465 )
Operating expenses:
Research and development
4,756,096
1,714,635
3,041,461
General and administrative
1,686,580
16,372,976
(14,686,396 )
Total operating expenses
6,442,676
18,087,611
(11,644,935 )
Loss from operations
(6,163,325 )
(16,886,795 )
10,723,470
Other income (expense):
Issuance costs for convertible notes
(1,118,721 )
(500,158 )
(618,563 )
Loss on issuance of convertible notes
(3,609,944
)
-
(3,609,944
)
Change in fair value of convertible notes
3,491,513
1,071,099
2,420,414
Issuance of liability classified warrants
(3,737,371 )
(1,325,804 )
(2,411,567
)
Change in fair value of liability classified warrants
2,683,340
405,086
2,278,254
Loss on debt conversions
(1,404,877 )
-
(1,404,877 )
Interest expense
(4,859 )
(24,660 )
19,801
Other income and expense, net
8,679
61,758
(53,079 )
Total other income (expense), net
(3,692,240 )
(312,679 )
(3,379,561 )
Net loss
$ (9,855,565 )
$ (17,199,474 )
$ 7,343,909
Net loss attributable to noncontrolling interests
(21,492 )
(35,948 )
14,456
Deemed dividend related to warrants down round provision
63,539
-
63,539
Net loss attributable to common stockholders
$ (9,897,612 )
$ (17,163,526 )
$ 7,265,914
Federal
grant funding
Funding
from federal grants for the three months ended September 30, 2022 and 2021 totaled $0.3 million and $1.2 million, respectively, representing
a decrease of $0.9 million. Differences are due to the timing of research activities eligible for funding as well as the grant period.
We expect funding from federal grants to generally increase in the future due to the timing of preclinical and clinical development activities
under the grants.
Research
and development expenses
Research
and development expenses for the three months ended September 30, 2022 and 2021 were $4.8 million and $1.7 million, respectively, representing
an increase of $3.0 million. The increase was primarily the result of increased external research and development costs related to clinical
and pre-clinical programs for PF614 and PF614-MPAR™. We do not currently track expenses on a program-by-program basis. We expect
future research and development expenses to approximate current levels.
General
and administrative expenses
General
and administrative expenses for the three months ended September 30, 2022 and 2021 were $1.7 million and $16.4 million,
respectively, representing an decrease of $14.7 million. The decrease was primarily a result of non-cash expenses incurred in the
comparable prior period in connection with the valuation of issued warrants. We expect future general and administrative expenses to
approximate current levels.
Other
income and expense
Issuance
costs for convertible notes increased due to both tranches of the 2022 Notes being issued during the period while only one tranche
of the 2021 Notes was issued during the similar prior period. The loss on issuance of the convertible notes was due to the current
share price at issuance (of the 2022 Notes) exceeding the conversion price. Changes in fair value of convertible notes and liability
classified warrants for the 2022 period relate to both the 2021 Notes and 2022 Notes compared to only changes related to the 2021
Notes in the prior period. Loss on debt conversions is driven by the difference between the conversion price of the 2021 Notes and
2022 Notes and the average of the high and low stock price on the date of conversion. There was no corresponding activity in the
2021 period.
30
Comparison
of the nine months ended September 30, 2022 and 2021
The
following table summarizes our results of operations for the nine months ended September 30, 2022 and 2021:
Nine Months Ended September 30,
2022
2021
Change
Federal grants
$ 1,089,920
$ 1,895,907
$ (805,987 )
Operating expenses:
Research and development
13,393,948
2,502,232
10,891,716
General and administrative
5,717,281
17,257,361
(11,540,080 )
Total operating expenses
19,111,229
19,759,593
(648,366 )
Loss from operations
(18,021,309 )
(17,863,686 )
(157,623 )
Other income (expense):
Issuance costs for convertible note
(1,118,721 )
(500,158 )
(618,563 )
Change in fair value of derivative liabilities
-
673,314
(673,314
)
Loss on issuance of convertible notes
(3,609,944
)
-
(3,609,944
)
Change in fair value of convertible notes
6,169,929
1,071,099
5,098,830
Issuance of liability classified warrants
(3,737,371 )
(1,325,804 )
(2,411,567 )
Change in fair value of liability classified warrants
5,626,130
405,086
5,221,044
Loss on debt conversions
(4,000,155 )
-
(4,000,155 )
Interest expense
(57,662 )
(1,282,820 )
Loss on extinguishment of debt
-
(347,566 )
347,566
Other income and expense, net
19,494
61,758
(42,264 )
Total other income (expense), net
(708,300 )
(1,245,091 )
536,791
Net loss
$ (18,729,609 )
$ (19,108,777 )
$ 379,168
Net loss attributable to noncontrolling interests
(47,619 )
(61,976 )
14,357
Deemed dividend related to warrants down round provision
881,598
-
881,598
Net loss attributable to common stockholders
$ (19,563,588 )
$ (19,046,801 )
$ (516,787 )
Federal
grant funding
Funding
from federal grants for the nine months ended September 30, 2022 and 2021 totaled $1.1 million and $1.9 million, respectively, representing
an decrease of $0.8 million. Differences are due to the timing of research activities eligible for funding as well as the grant period.
We expect funding from federal grants to generally increase in the future due to the timing of preclinical and clinical development activities
under the grants.
Research
and development expenses
Research
and development expenses for the nine months ended September 30, 2022 and 2021 were $13.4 million and $2.5 million, respectively, representing
an increase of $10.9 million. The increase was primarily the result of increased external research and development costs related to clinical
programs for PF614 and preclinical programs for PF614-MPAR™. We do not currently track expenses on a program-by-program basis.
We expect future research and development expenses to approximate current levels.
General
and administrative expenses
General
and administrative expenses for the nine months ended September 30, 2022 and 2021 were $5.7 million and $17.3 million, respectively,
representing a decrease of $11.5 million. The decrease was primarily a result of non-cash expenses incurred in the comparable prior
period in connection with the valuation of issued warrants. We expect future general and administrative expenses to approximate current
levels.
31
Other
income and expense
Changes
in the fair value of derivative liabilities during the nine months ended September 30, 2021 resulted from the decreased likelihood of
realization of the embedded derivative instrument in convertible notes payable, resulting in a gain of $0.7 million during the nine months
ended September 30, 2021. All outstanding liabilities were settled in connection with the conversion of outstanding note payables on
June 30, 2021.
Issuance
costs for convertible notes increased due to both tranches of the 2022 Notes being issued during the period while only one tranche of
the 2021 Notes was issued during the similar prior period. The loss on issuance of the convertible notes was due to the current share price at issuance (of the 2022 Notes)
exceeding the conversion price. Changes in fair value of convertible notes and liability classified warrants
for the 2022 period relate to both the 2021 Notes and 2022 Notes compared to only changes related to the 2021 Notes in the prior period.
Loss on debt conversions is driven by the difference between the conversion price of the 2021 Notes and 2022 Notes and the average of
the high and low stock price on the date of conversion. There was no corresponding activity in the 2021 period.
Liquidity
and capital resources
Sources
of liquidity and capital
As
of September 30, 2022, we had $4.5 million of cash and cash equivalents. Since inception, we have generated limited revenues and have
incurred significant operating losses and negative cash flows from our operations, and we anticipate that we will continue to incur losses
for at least the foreseeable future. We have not yet commercialized any of our product candidates and we do not expect to generate revenue
from sales of any product candidates for several years, if at all. As of September 30, 2022, we had an accumulated deficit of $105.4
million.
We
have funded our operations to date primarily with proceeds from the sale of common equity, funding under federal research grants and
borrowings under promissory notes. To fund future operations, we will likely need to raise additional capital. The amount and timing
of future funding requirements will depend on many factors, including the timing and results of our ongoing research and development
efforts and related general and administrative support. We anticipate that we will continue to fund our operations through public or
private equity or debt financings or other sources which may include potential collaboration agreements. We cannot make assurances that
anticipated additional financing will be available to us on favorable terms, if at all.
Current
remaining funding under two approved federal research grants totals $5.8 million, covering the period through August 31, 2023. Pursuant
to the terms and conditions of the two grants, we are required to submit progress reports to NIDA on an annual basis and a final research
performance progress report within 120 days of the performance period end date. Additionally, the grants limit the use of funds to activities
that are clearly severable and independent from activities that involve human subjects until the receipt by NIDA of (i) Institutional
Review Board (“ IRB ”) approval, (ii) federal-wide assurance from the Office for Human Research Protections, (iii) a
Data and Safety Monitoring Plan, (iv) certification that all key personnel have completed education on the protection of human subjects
and (v) a Clinical Trials Dissemination Plan. We must also comply with the data sharing policies of NIDA and the NIH Public Access Policy,
that require submission of final peer-reviewed journal manuscripts that arise from the use of grants to PubMed Central immediately upon
acceptance for publication.
Neither
grant has to be repaid. To receive the remaining funding for each respective study covered by a grant, we must meet certain milestones.
We have met the required milestones under the MPAR Grant. The remaining milestone under the OUD Grant is identification of a R-methadone-TAAP
clinical candidate that meet the specified criteria.
Inventions
arising from the research projects funded with the grants are required to be reported to NIDA, per the Bayh-Dole Act (the Patent and
Trademark Law Amendments Act), that permits us to retain ownership of the inventions, while also giving NIDA the license to practice
the subject invention. In turn, we are expected to file for patent protection and to ensure commercialization upon licensing for the
benefit of public health.
32
Pursuant
to the GEM Agreement, we are entitled to draw down up to $60.0 million of gross proceeds (“ Aggregate Limit ”) from
GEM Global in exchange for shares of our common stock, subject to meeting the terms and conditions of the GEM Agreement. This share subscription
facility is available for a period of 36 months from the closing date of the Merger. A draw down is subject to limitations on the amount
that is drawn under the facility and must comply with certain conditions precedent including the listing of our shares on a principal
market (which includes Nasdaq), having the necessary number of shares that are issuable pursuant to the draw down registered under an
effective registration statement, and other notice and timing requirements. Upon our valid exercise of a draw down, pursuant to delivery
of a notice and in accordance with other conditions, GEM Global is required to pay, in cash, a per-share amount equal to 90% of the average
closing bid price of the shares of our common stock recorded by Nasdaq during the 30 consecutive trading days commencing on the first
trading day that is designated on the draw down notice. In no event may our draw down requests exceed 400% (“ Draw Down Limit ”)
of the average daily trading volume for the 30 trading days immediately preceding the date we deliver the draw down notice. Our ability
to utilize this share subscription facility is restricted while the 2021 Notes or 2022 Notes are outstanding.
Upon
the public listing of the Company’s shares following the closing of the Merger, GEM Global became entitled to a commitment fee
in the form of cash or freely tradeable shares of our common stock in an amount equal to 2% of the Aggregate Limit or $1.2 million
to be paid in two tranches. The commitment fee for the first tranche, which is equal to 67% of the commitment fee, or $800,000, was
discharged with 46,062 shares of common stock transferred from related parties in July 2022. The commitment fee for the second
tranche, which is equal to the remaining 33% of the commitment fee, or $400,000, becomes payable in January 2023.
Additionally,
we issued a warrant with a 36-month term at the closing of the Merger granting GEM Global the right to purchase 55,306 shares of our
common stock (an amount equal to 4% of the total number of our common stock outstanding as of the closing date of the Merger (subject
to adjustments described below), calculated on a fully diluted basis), at a strike price per share equal to $200.20, which was the closing
bid price for such common stock on the first day of trading on Nasdaq. The strike price was reduced to $4.04 per share at September 30,
2022 because of a pricing adjustment per the GEM Agreement. The warrant can be exercised on a cashless basis in part or in whole at any
time during the term. Any failure by us to timely transfer the shares under the warrant pursuant to GEM Global’s exercise will
entitle GEM Global to compensation in addition to other remedies. The number of shares underlying the warrant as well as the strike price
is subject to adjustments for recapitalizations, reorganizations, change of control, stock split, stock dividend, reverse stock splits,
and issuances of additional common shares at a price per share less than the exercise price.
The
GEM Agreement contains certain negative covenants restricting us from securing a share subscription line similar to the financing provided
under the GEM Agreement and requiring prompt notice of events constituting an alternate transaction. An “alternate transaction”
includes an issuance of common stock at a price less than the then current market price, an “at-the-market” offering of securities,
and an issuance of options, warrants, or similar rights of subscription or the issuance of convertible equity or debt securities. See
“ Risks Related to Our Business, Financial Condition and Capital Requirements ” for additional information.
Pursuant to the terms of the GEM Agreement, we are required to indemnify GEM Global for any losses it incurs as a result of a breach
by us or of our representations and warranties and covenants under the GEM Agreement or for any misstatement or omission of a material
fact in a registration statement registering those shares pursuant to the GEM Agreement. Also, GEM Global is entitled to be reimbursed
for legal or other costs or expenses reasonably incurred in investigating, preparing, or defending against any such loss.
On
September 24, 2021, we entered into a Securities Purchase Agreement for an aggregate financing of $15.0 million with institutional investors. The Company issued to
the investors (i) 2021 Notes in the aggregate principal amount of $15.9 million for an aggregate purchase price of $15.0 million and
(ii) warrants to purchase 54,174 shares of the Company’s common stock in the aggregate at an exercise price of $152.60 per share.
On
June 30, 2022, we entered into a Securities Purchase Agreement for an aggregate financing of $8.0 million with institutional investors. The Company
issued to the investors (i) 2022 Notes in the aggregate principal amount of $8.48 million for an aggregate purchase price of $8.0
million and (ii) warrants to purchase 466,789 shares of the Company’s common stock in the aggregate at an exercise price of
$14.17 per share. The first funding of $4.0 million occurred on July 1, 2022 and the second funding of $4.0 million occurred on
August 9, 2022.
33
Cash
flows
The
following table summarizes our cash flows for each of the periods presented:
Nine Months Ended September 30,
2022
2021
Net cash used in operating activities
$ (14,591,819 )
$ (4,474,364 )
Net cash provided by investing activities
4,500
-
Net cash provided by financing activities
6,825,664
11,125,822
Net increase (decrease) in cash and cash equivalents
$ (7,761,655 )
$ 6,651,458
Operating
activities
During
the nine months ended September 30, 2022 and 2021, we used cash in operating activities of $14.6 million and $4.5 million, respectively.
The increase primarily resulted from the clinical advancement of our product candidates, the timing of vendor invoicing and payments,
and increased costs related to operating as a public company.
Investing
activities
During
the nine months ended September 30, 2022, net cash provided by investing activities was $4,500 from the sale of certain property and
equipment.
Financing
activities
During
the nine months ended September 30, 2022, net cash provided by financing activities was $6.8 million, primarily consisting of proceeds
from the issuance of the 2022 Notes, net repayment of financed insurance premiums and cash payment of convertible notes. During the nine
months ended September 30, 2021, net cash provided by financing activities was $11.1 million, primarily consisting of proceeds from Business
Combination and convertible note financing.
Funding
requirements
Our
primary use of cash is to fund operating expenses, primarily related to our research and development activities. Cash used to fund operating
expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable, accrued
expenses and prepaid expenses.
We
expect our expenses to increase substantially in connection with our ongoing activities, particularly as we advance the preclinical activities
and clinical trials of our product candidates. In addition, upon the completion of the Business Combination, we have incurred, and will
continue to incur, additional costs associated with operating as a public company, including significant legal, accounting, insurance,
investor relations and other expenses that we did not incur as a private company. The timing and amount of our operating expenditures
will depend largely on our ability to:
●
advance preclinical development
of our early-stage programs and clinical trials of our product candidates;
●
manufacture, or have manufactured
on our behalf, preclinical and clinical drug material and develop processes for late state and commercial manufacturing;
●
seek regulatory approvals
for any product candidates that successfully complete clinical trials;
●
establish a sales, marketing,
medical affairs and distribution infrastructure to commercialize any product candidates for which we may obtain marketing approval
and intend to commercialize on our own;
34
●
hire additional clinical,
quality control and scientific personnel;
●
expand our operational,
financial and management systems and increase personnel, including personnel to support our clinical development, manufacturing and
commercialization efforts and our operations as a public company;
●
obtain, maintain, expand
and protect our intellectual property portfolio;
●
manage the costs of preparing,
filing and prosecuting patent applications, maintaining and protecting our intellectual property rights, including enforcing and
defending intellectual property related claims; and
●
manage the costs of operating
as a public company.
Going
concern
We
have generated limited revenues and have incurred significant operating losses since our inception. As of September 30, 2022, had
an accumulated deficit of $105.4 million. We expect to continue to incur significant and increasing expenses and operating losses for
the foreseeable future.
Following
the completion of the Business Combination and public listing of our common stock on Nasdaq, we had access to up to $60.0 million from
a share subscription facility under the GEM agreement. The 2021 Notes and 2022 Notes limit our ability to execute certain debt
and equity financings, including under the GEM Agreement, while the 2021 Notes or 2022 Notes are outstanding.
Without the availability of proceeds through the share subscription facility, existing cash resources are not sufficient to allow us
to fund current planned operations through the next 12 months following the filing of this Quarterly Report on Form 10-Q, which raises
substantial doubt about the Company’s ability to continue as a going concern.
Working
capital
Because
of the numerous risks and uncertainties associated with research, development and commercialization of biologic product candidates, we
are unable to estimate the exact amount of our working capital requirements. Our future funding requirements will depend on and could
increase significantly as a result of many factors, including:
●
the scope, progress, results
and costs of researching and developing our product candidates, and conducting preclinical and clinical trials;
●
the costs, timing and outcome
of regulatory review of our product candidates;
●
the costs, timing and ability
to manufacture our product candidates to supply our clinical and preclinical development efforts and our clinical trials;
●
the costs of future activities,
including product sales, medical affairs, marketing, manufacturing and distribution, for any of our product candidates for which
we receive marketing approval;
●
the costs of manufacturing
commercial-grade product and necessary inventory to support commercial launch;
●
the ability to receive
additional non-dilutive funding, including grants from organizations and foundations;
●
the revenue, if any, received
from commercial sale of our products, should any of our product candidates receive marketing approval;
●
the costs of preparing,
filing and prosecuting patent applications, obtaining, maintaining, expanding and enforcing our intellectual property rights and
defending intellectual property-related claims;
●
our ability to establish
and maintain collaborations on favorable terms, if at all; and
●
the extent to which we
acquire or in-license other product candidates and technologies.
35
Critical
accounting policies and significant judgments and estimates
Our
consolidated financial statements are prepared in accordance with GAAP. The preparation of our consolidated financial statements and
related disclosures requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, costs and expenses.
We base our estimates on historical experience, known trends and events and various other factors that we believe are reasonable under
the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ
from these estimates under different assumptions or conditions.
While
our significant accounting policies are described in more detail in Note 3 to our unaudited interim consolidated financial statements
appearing elsewhere in this Quarterly Report on Form 10-Q, we believe that the following accounting policies are those most critical
to the judgments and estimates used in the preparation of our consolidated financial statements.
Accrued
research and development expenses
As
part of the process of preparing our consolidated financial statements, we are required to estimate our accrued research and development
expenses. This process involves reviewing open contracts and purchase orders, communicating with our applicable personnel to identify
services that have been performed on our behalf and estimating the level of service performed and the associated cost incurred for the
service when it has not yet been invoiced or otherwise notified of actual costs. The majority of our service providers invoice us in
arrears for services performed, on a pre-determined schedule or when contractual milestones are met; however, some require advance payments.
We make estimates of our accrued expenses as of each balance sheet date in the consolidated financial statements based on facts and circumstances
known to us at that time. We periodically confirm the accuracy of the estimates with the service providers and makes adjustments if necessary.
Examples of estimated accrued research and development expenses include fees paid to:
●
vendors, including research
laboratories, in connection with preclinical development activities;
●
CROs and investigative
sites in connection with preclinical studies and clinical trials; and
●
CMOs in connection with
drug substance and drug product formulation of preclinical studies and clinical trial materials.
We
base our expenses related to preclinical studies and clinical trials on our estimates of the services received and efforts expended pursuant
to quotes and contracts with multiple research institutions and CROs that supply, conduct and manage preclinical studies and clinical
trials on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to contract and may result
in uneven payment flows. There may be instances in which payments made to our vendors will exceed the level of services provided and
result in a prepayment of the expense. Payments under some of these contracts depend on factors such as the successful enrollment of
patients and the completion of clinical trial milestones. In accruing service fees, we estimate the time period over which services will
be performed and the level of effort to be expended in each period. If the actual timing of the performance of services or the level
of effort varies from the estimate, we adjust the accrual or the prepaid expense accordingly. Although we do not expect our estimates
to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative
to the actual status and timing of services performed may vary and may result in reporting amounts that are too high or too low in any
particular period.
36
Stock-based
compensation
We
measure all stock-based awards granted to employees, directors and non-employees based on their fair value on the date of the grant and
recognize the corresponding compensation expense of those awards over the requisite service period, which is generally the vesting period
of the respective award. Forfeitures are accounted for as they occur. We grant stock options and restricted stock awards that are subject
to either service or performance-based vesting conditions. Compensation expense related to awards to employees and non-employees with
performance-based vesting conditions is recognized based on the grant date fair value over the requisite service period using the accelerated
attribution method to the extent achievement of the performance condition is probable. We estimate the probability that certain performance
criteria will be met and do not recognize compensation expense until it is probable that the performance-based vesting condition will
be achieved.
We
classify stock-based compensation expense in our statements of operations in the same manner in which the award recipient’s payroll
costs are classified or in which the award recipient’s service payments are classified.
We
estimate the fair value of each stock option grant using the Black-Scholes option-pricing model, which uses as inputs the fair value
of our common stock and assumptions we make for the volatility of our common stock, the expected term of our stock options, the risk-free
interest rate for a period that approximates the expected term of our stock options and our expected dividend yield.
Fair
value of liabilities
We
elected the fair value option to account for the 2021 Notes as we believe the fair value option provides users of the
financial statements with greater ability to estimate the outcome of future events as facts and circumstances change, particularly
with respect to changes in the fair value of the common stock underlying the conversion option. The Company determined that the 2022 Notes should be recorded at estimated
fair value on its issuance date and adjusted to its estimated fair value as of each reporting date. We use a Monte Carlo simulation
model to estimate the fair value of the 2021 Notes and 2022 Notes, which relies on unobservable Level 3 inputs. Changes in the fair value of the
notes are recognized through earnings for each reporting period.
We issued warrants in connection with the issuance
of both the 2021 and 2022 Notes. The warrants were liability classified due to certain cash settlement features. The Company uses a Black-Scholes
model to estimate the fair value of the warrants. Changes in the fair value of the warrants are recognized through earnings for each reporting
period.
Off-balance
sheet arrangements
We
do not have during the periods presented, and do not currently have, any off-balance sheet arrangements, as defined in the rules and
regulations of the SEC.
Recently
issued accounting pronouncements
A
description of recently issued accounting pronouncements that may potentially impact Ensysce’s financial position and results of
operations is disclosed in Note 3 to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Emerging
growth company and smaller reporting company status
We
are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”), and
we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are
not emerging growth companies. We may take advantage of these exemptions until we are no longer an emerging growth company under Section
107 of the JOBS Act, which provides that an emerging growth company can take advantage of the extended transition period afforded by
the JOBS Act for the implementation of new or revised accounting standards. We have elected to avail ourselves of the extended transition
period and, therefore, while we are an emerging growth company we are not subject to new or revised accounting standards at the same
time that they become applicable to other public companies that are not emerging growth companies, unless we choose to early adopt a
new or revised accounting standard.
Additionally,
we are a “smaller reporting company” as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take
advantage of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements.
We will remain a smaller reporting company until the last day of the fiscal year in which (i) the market value of our common stock held
by non-affiliates exceeds $250 million as of the prior June 30, or (ii) our annual revenues exceeded $100 million during such completed
fiscal year and the market value of our common stock held by non-affiliates exceeds $700 million as of the prior June 30.
37
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Interest
Rate Risk
Our
cash and cash equivalents as of September 30, 2022 consisted of cash and a money market fund account. Because of the short-term nature
of our money market fund, a sudden change in market interest rates would not be expected to have a material impact on our financial position
or results of operations.
Inflation
Risk
We
do not believe that inflation and changing prices had a significant impact on our results of operations for any periods presented herein.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Our
disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that we file or submit
under the Securities Exchange Act of 1934 as amended (the “Exchange Act”) is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated
and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a–15(e) and 15d-15(e))
as of September 30, 2022. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s
disclosure controls and procedures were not effective as of September 30, 2022 due to the material weaknesses in our internal controls
over financial reporting described below. Notwithstanding these material weaknesses, management has concluded that our financial statements
included in this Quarterly Report on Form 10-Q are fairly stated in all material respects in accordance with GAAP for each of the periods
presented therein.
Material
Weaknesses and Remediation Plan
In
connection with the preparation of our consolidated financial statements for the years ended December 31, 2021 and 2020, and our unaudited
interim consolidated financial statements for the three and nine months ended September 30, 2022 and 2021, we concluded that there were
material weaknesses in our internal controls over financial reporting. A material weakness is a significant deficiency, or a combination
of significant deficiencies, in internal controls over financial reporting such that it is reasonably possible that a material misstatement
of the annual or interim financial statements will not be prevented or detected on a timely basis. The material weaknesses identified
are insufficient internal controls because of inadequate technical accounting expertise and inappropriate level of supervision and review
due to the limited number of accounting personnel.
We
are continuing to take steps to remediate the material weaknesses in our internal controls over financial reporting, including hiring
a Chief Financial Officer in February 2021. Further, we plan to enhance our processes to identify and appropriately apply applicable
accounting requirements to better evaluate and understand the nuances of the complex accounting standards that apply to our financial
statements. Our plans at this time include providing enhanced access to accounting literature, research materials and documents and increased
communication among our personnel and third-party professionals with whom we consult regarding complex accounting applications. The elements
of our remediation plan can only be accomplished over time, and we can offer no assurance that these initiatives will ultimately have
the intended effects.
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
38
PART
II—OTHER INFORMATION
Item
1. Legal Proceedings.
From
time to time, we could become involved in disputes and various litigation matters that arise in the normal course of business. These
may include disputes and lawsuits related to intellectual property, licensing, contract law and employee relations matters. Periodically,
we review the status of significant matters, if any exist, and assesses its potential financial exposure. If the potential loss from
any claim or legal claim is considered probable and the amount can be estimated, we accrue a liability for the estimated loss. Legal
proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based
on the best information available at the time. As additional information becomes available, we reassess the potential liability related
to pending claims and litigation.
Item
1A. Risk Factors.
While
we attempt to identify, manage and mitigate risks and uncertainties associated with our business to the extent practical, under the circumstances,
some level of risk and uncertainty will always be present. Part I, Item 1A. Risk Factors of our 2021 Annual Report on Form 10-K includes
a detailed discussion of our risk factors. Those risks and uncertainties have the potential to materially affect our financial condition
and results of operations. The risks set forth in the following additional risk factors have the potential to materially affect our financial
condition and results of operations.
FDA’s evolving standards for the approval
of opioid products may delay or prevent approval of our product candidates.
FDA has identified addressing
misuse and abuse of opioid drugs as one of its highest priorities. As part of its plan, the agency has established new standards for the
development of prescription opioids with abuse-deterrent formulations and has published two sets of guidance. Since the publication of
the second guidance in November 2017, FDA has not approved any new abuse–deterrent opioid drugs. If we are unable to meet FDA’s
new and evolving standards for approving opioid products, we will not be able to market our products.
Fast track designation by the FDA for PF614
for chronic pain may not lead to a faster development or regulatory review or approval process and does not assure FDA approval.
We have obtained fast track designation
for PF614 for management of moderate to severe chronic pain when a continuous, around-the-clock analgesic is needed for an extended period
of time. We believe that fast track designation will enable us to facilitate the development and expedite the review of PF614. Fast track
designation does not ensure that PF614 will receive marketing approval or that approval will be granted within any particular timeframe.
As a result, we may not experience a faster development process, review or approval compared to conventional FDA procedures. In addition,
the FDA may withdraw fast track designation if it believes that the designation is no longer supported by data from our clinical development
program. Fast track designation does not guarantee that an NDA will obtain priority review designation. If any of these events occur,
it could require us to conduct more extensive clinical trials and go through more extensive FDA review, which could substantially increase
expenses and delay the time for commercializing our products.
Our failure to maintain compliance with Nasdaq’s
continued listing requirements could result in the delisting of our common stock.
Our common stock is currently
listed for trading on The Nasdaq Capital Market. We must satisfy the continued listing requirements of Nasdaq, to maintain the listing
of our common stock on The Nasdaq Capital Market. A delisting of our common stock from Nasdaq could materially reduce the liquidity of
our common stock and result in a corresponding material reduction in the price of our common stock. In addition, delisting could harm
our ability to raise capital through alternative financing sources on terms acceptable to us, or at all, and may result in the potential
loss of confidence by investors, suppliers, customers and employees and fewer business development opportunities.
On June 16, 2022, we received
written notice (the “ Notice ”) from Nasdaq that our Minimum Value of Listed Securities (“ MVLS ”) was
below the minimum of $35 million required for continued listing. We have until December 13, 2022, to regain compliance. To regain compliance,
the MVLS must close at $35 million or more for a minimum of ten consecutive business days (or such longer period of time Nasdaq may require)
during the compliance period ending December 13, 2022. The Company could also regain compliance by meeting the continued listing standard
of a minimum stockholders’ equity of at least $2.5 million, which standard the Company does not meet currently. If compliance is
not regained by December 13, 2022, Nasdaq will provide written notice that our securities are subject to delisting. At that time, we may
appeal any such delisting determination to a Nasdaq hearings panel.
On June 17, 2022, we received
written notice from Nasdaq that we were not in compliance with the Nasdaq requirement for the bid price for our common stock to be at
least $1.00 per share (the “ Deficiency Letter ”). We have until December 14, 2022, for the bid price for our common
stock to close at $1.00 per share or more (the “ Minimum Bid Price ”) for a minimum of 10 consecutive business days during
the compliance period ending December 14, 2022 (or such longer period of time Nasdaq may require). If compliance is not regained by December
14, 2022, Nasdaq staff will provide notice that our securities are subject to delisting. At that time, we may appeal any such delisting
determination to a Nasdaq hearings panel. We actively monitor the price of the Company’s common stock and are evaluating available
options to resolve the deficiencies and regain compliance with the MVLS and Minimum Bid Price requirements. We effected the Reserve Split
to regain compliance with the Minimum Bid Price requirement. On November 11, 2022, we received written notice from Nasdaq that we had
regained compliance with the Minimum Bid Price requirement.
39
If our common stock were delisted
from Nasdaq, trading of our common stock would most likely take place on an over-the-counter market established for unlisted securities,
such as the OTCQB or the Pink Market maintained by OTC Markets Group Inc. An investor would likely find it less convenient to sell, or
to obtain accurate quotations in seeking to buy, our common stock on an over-the-counter market, and many investors would likely not
buy or sell our common stock due to difficulty in accessing over-the-counter markets, policies preventing them from trading in securities
not listed on a national exchange or other reasons. In addition, as a delisted security, our common stock would be subject to SEC rules
as a “ penny stock ,” which impose additional disclosure requirements on broker-dealers. The regulations relating to
penny stocks, coupled with the typically higher cost per trade to the investor of penny stocks due to factors such as broker commissions
generally representing a higher percentage of the price of a penny stock than of a higher-priced stock, would further limit the ability
of investors to trade in our common stock. In addition, delisting could harm our ability to raise capital through alternative financing
sources on terms acceptable to us, or at all, and may result in the potential loss of confidence by investors, suppliers, customers and
employees and fewer business development opportunities. For these reasons and others, delisting would adversely affect the liquidity,
trading volume and price of our common stock, causing the value of an investment in us to decrease and having an adverse effect on our
business, financial condition and results of operations, including our ability to attract and retain qualified employees and to raise
capital.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item
3. Defaults Upon Senior Securities.
Not
applicable.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information
None.
Item
6. Exhibits.
The
following exhibits are filed as part of this report:
Exhibit
Number
Description
10.1
Letter Agreement, dated September 20, 2022, by and among the Company and parties signatory thereto (incorporated by reference to Exhibit 10.6 filed with the Company’s Current Report on Form 8-K on September 20, 2022.
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension
Schema Document
101.CAL
Inline XBRL Taxonomy Extension
Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension
Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension
Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
104
Cover Page Interactive
Data File (embedded within the Inline XBRL document)
*
Filed herewith.
40
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
ENSYSCE BIOSCIENCES, INC.
Date: November 10, 2022
/s/ David
Humphrey
David Humphrey
Chief Financial Officer, Secretary and Treasurer
41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.