Item 2. Management’s Discussion and Analysis
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
unaudited Condensed Financial Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form
10-Q, and our audited financial statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form
10-K for the fiscal year ended June 30, 2023 (“fiscal 2023”).
Overview
Electromed,
Inc. (“we,” “our,” “us,” “Electromed” or the “Company”) develops and
provides innovative airway clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies
in pulmonary care for patients.
We
manufacture, market, and sell products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest
System”) that includes our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous
generation SmartVest SQL®, and related garments and accessories to patients with compromised pulmonary function. The SmartVest
Clearway, which received 510(k) clearance from the U.S. Food and Drug Administration in December 2022, provides patients with
proven quality of life outcomes while offering a state-of-the-art patient experience with a simple touch screen user interface,
small footprint and lightest HFCWO generator on the market.
Our
products are sold in both the home health care market and the hospital market for inpatient use, which we refer to as “hospital
sales.” Since 2000, we have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis,
cystic fibrosis, and other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport.
Additionally, we offer our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular
dystrophies, amyotrophic lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator
dependent and patients who have other conditions involving excess secretion and impaired mucus transport.
The
SmartVest System is often eligible for reimbursement from major private insurance providers, health maintenance organizations
(“HMOs”), state Medicaid systems, and the federal Medicare system, which we believe is an important consideration
for patients considering an HFCWO course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned
billing code (E0483) for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD
that has resulted in a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies and
can demonstrate that another less expensive physical or mechanical treatment did not adequately mobilize retained secretions.
Private payers consider a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment
amounts.
Critical
Accounting Estimates
For
a description of our critical accounting estimates and assumptions used in the preparation of our financial statements, including
the unaudited Condensed Financial Statements in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed
Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited
financial statements included in Part II, Item 8, of our Annual Report on Form 10-K for fiscal 2023 .
There
were no material changes in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K
for fiscal 2023.
12
Results
of Operations
Net
Revenues
Net
revenues for the three and six months ended December 31, 2023 and 2022 are summarized in the table below.
Three Months Ended
December 31,
Six
Months Ended
December
31,
2023
2022
Increase (Decrease)
2023
2022
Increase (Decrease)
Homecare
$ 12,668,000
$ 10,732,000
$ 1,936,000
18.0 %
$ 23,821,000
$ 20,364,000
$ 3,457,000
17.0 %
Hospital
619,000
589,000
30,000
5.1 %
1,126,000
980,000
146,000
14.9 %
Homecare distributor
280,000
336,000
(56,000 )
(16.7 %)
853,000
890,000
(37,000 )
(4.2 %)
International
122,000
72,000
50,000
69.4 %
213,000
153,000
60,000
39.2 %
Total
$ 13,689,000
$ 11,729,000
$ 1,960,000
16.7 %
$ 26,013,000
$ 22,387,000
$ 3,626,000
16.2 %
Homecare
revenue . Homecare revenue increased by $1,936,000, or 18.0%, for the three months ended December 31, 2023, compared to the same period in the prior year. For the six months ended December 31, 2023, homecare revenue was $23,821,000, representing an increase of $3,457,000, or 17.0%, compared to the same period in the prior year. The increase in revenue was due to an increase in direct sales territories and efficiencies recognized within our reimbursement department as a result of recent investments made to streamline the claims process in the six months ended December 31, 2023.
Hospital
revenue. Hospital revenue was $619,000, an increase of $30,000, or 5.1%, for the three months ended December 31, 2023,
compared to the same period in the prior year. For the six months ended December 31, 2023, hospital revenue was $1,126,000, an
increase of $146,000, or 14.9%, compared to the same period in the prior year. The increases were primarily due to an increase
in sales representatives focused on the hospital market.
Homecare
distributor revenue . Homecare distributor revenue decreased by $56,000, or 16.7%, for the three months ended December
31, 2023, compared to the same period in the prior year. For the six months ended December 31, 2023, homecare distributor revenue
was $853,000, a decrease of $37,000, or 4.2%, compared to the same period in the prior year. The decreases in homecare distributor
sales were primarily a result of the timing of distributor purchases that can cause significant fluctuations in reported revenue
on a quarterly basis.
International
revenue . International revenue was $122,000, an increase of $50,000, or 69.4%, for the three months ended December
31, 2023, compared to the same period in the prior year. For the six months ended December 31, 2023, international revenue was
$213,000, an increase of $60,000, or 39.2% over the prior year primarily driven off the timing of international orders.
Gross
profit
Gross
profit increased to $10,545,000, or 77.0% of net revenues, for the three months ended December 31, 2023, from $8,682,000, or 74.0%
of net revenues, in the same period in the prior year. Gross profit increased to $20,043,000, or 77.1% of net revenues, for the
six months ended December 31, 2023, from $17,013,000, or 76.0% of net revenues, in the same period in the prior year. The increases
in gross profit as a percentage of net revenues compared to the same period in the prior year were primarily due to decreased
shipping expenses as well as increased material costs in the prior year to expedite inventory purchases which did not recur in
the current year.
Operating
expenses
Selling,
general and administrative expenses. Selling, general and administrative (“SG&A”) expenses were $8,175,000
and $17,325,000 for the three and six months ended December 31, 2023, respectively, representing increases of $921,000 and $2,082,000,
or 12.7% and 13.7%, respectively, compared to the same periods in the prior year.
13
Payroll
and compensation-related expenses were $5,625,000 and $11,390,000 for the three and six months ended December 31, 2023, respectively,
representing increases of $796,000 and $1,301,000, or 16.5% and 12.9%, respectively, compared to the same periods in the prior
year. The increases in the current year periods were primarily due to salaries and incentive compensation related to the higher
average number of sales, sales support, marketing, and reimbursement personnel to process higher patient referrals. We have also
continued to provide regular merit-based increases for our employees and are regularly benchmarking our compensation ranges for
new and existing employees to ensure we can hire and retain the talent needed to drive growth in our business. Field sales employees
totaled 58 as of December 31, 2023, 49 of which were direct sales representatives, compared to 57 field sales employees and 48
direct sales representatives as of December 31, 2022.
Travel,
meals and entertainment expenses were $745,000 and $1,693,000 for the three and six months ended December 31, 2023, respectively,
representing increases of $26,000 and $61,000, or 3.6% and 3.7%, respectively, compared to the same periods in the prior year.
The increases in the current year periods were due to higher travel costs and an increased number of sales territories.
Total
discretionary marketing expenses were $252,000 and $791,000 for the three and six months ended December 31, 2023, respectively,
representing an increase of $70,000 and $422,000, or 38.5% and 114.4%, respectively, compared to the same periods in the prior
year. The increases were primarily due to an investment in market research, direct-to-consumer and direct-to-physician marketing.
Professional
fees were $934,000 and $2,244,000 for the three and six months ended December 31, 2023, respectively, representing decreases of
$97,000 and $218,000, or 9.4% and 8.9%, respectively, compared to the same periods in the prior year. Professional fees are primarily
for services related to legal costs, shareowner services and reporting requirements, information technology technical support
and consulting fees. The decreases were primarily due to legal fees in fiscal 2023 related to a reimbursement project that did
not recur in fiscal 2024.
Research
and development expenses . Research and development (“R&D”) expenses were $107,000 and $313,000 for the three
and six months ended December 31, 2023, respectively, representing decreases of $47,000 and $139,000, or 30.5% and 30.8%, respectively,
compared to the same periods in the prior year. The decreases were primarily due to reduced costs associated with our SmartVest
Clearway platform development which has now been launched into the Homecare and hospital markets.
Interest
income, net
Net
interest income for the three and six months ended December 31, 2023, was $96,000 and $173,000, respectively, compared to $7,000
and $11,000, respectively, for the same periods in the prior year. The increases were primarily due to increased savings rates
on higher cash balances.
Income
tax expense
Income
tax expense was estimated at $685,000 and $749,000, and the effective tax rate was 28.8% and 28.9%, for the three and six months
ended December 31, 2023, respectively. Estimated income tax expense for the three and six months ended December 31, 2023 includes
a discrete tax expense of $1,000 and a discrete tax benefit of $1,000, respectively, related to the exercise of stock options.
Income
tax expense was estimated at $304,000 and $271,000, and the effective tax rate was 23.7% and 20.4%, for the three and six months
ended December 31, 2022, respectively. Estimated income tax expense for the three and six months ended December 31, 2022, includes
a discrete tax expense of $1,000 and a discrete tax benefit of $43,000, respectively, related to the exercise of stock options.
Net
income
Net
income for the three and six months ended December 31, 2023, was $1,674,000 and $1,829,000, respectively, compared to $977,000
and $1,058,000 for the same periods in the prior year. The increase in net income in the three months ended December 31, 2023,
and six months ended December 31, 2022, was driven primarily by homecare revenue growth, an increase in gross profit margin, and
an increase in interest income.
14
Liquidity
and Capital Resources
Cash
Flows and Sources of Liquidity
Cash
Flows from Operating Activities
For
six months ended December 31, 2023, net cash provided by operating activities was $3,227,000. Cash flows provided by operating
activities consisted of net income of $1,829,000, non-cash expenses of $1,214,000, a decrease in accounts receivable of $1,142,000,
and a decrease in prepaid expenses and other assets of $1,104,000. These cash flows from operating activities were offset by a
decrease in accounts payable and other accrued liabilities of $1,171,000, an increase in inventory of $509,000, a decrease in
accrued compensation of $212,000, an increase in contract assets of $87,000, and a decrease of taxes payable of $83,000.
The
decrease in accounts receivable is primarily due to an increased focus on cash receipts from our cash collections team. The decrease
in prepaid expenses and other assets, as well as the decrease in accounts payable and other accrued liabilities are primarily
due to a litigation settlement payment related to our previously disclosed cyber security breach. The payment to the settlement
fund during the first quarter of fiscal 2024 for the settlement amount of $825,000 was covered by insurance resulting in a reduction
in other current assets and other accrued liabilities.
Cash
Flows from Investing Activities
For
the six months ended December 31, 2023, cash used in investing activities was $220,000. Cash used in investing activities consisted
of $180,000 of expenditures for property and equipment and $40,000 in expenditures for intangible asset costs.
Cash
Flows from Financing Activities
For
the six months ended December 31, 2023, cash provided by financing activities was $55,000, consisting of cash received upon stock
option exercises.
Adequacy
of Capital Resources
Our
primary working capital requirements relate to adding employees to our sales force and support functions, continuing infrastructure
investments, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred
in the ordinary course of business. Based on our current operational performance, we believe our working capital of $32,692,000
and available borrowings under our existing credit facility will provide sufficient liquidity to meet our anticipated working
capital and other liquidity needs for the next twelve months from the date of this report.
Our
credit facility provides us with a revolving line of credit. Interest on borrowings on the line of credit accrues at the prime
rate (8.50% on December 31, 2023) less 1.00% and is payable monthly. There was no outstanding principal balance on the line of
credit as of December 31, 2023, or June 30, 2023. The amount eligible for borrowing on the line of credit is limited to the lesser
of $2,500,000 or 57.00% of eligible accounts receivable, and the line of credit expires on December 17, 2025, if not renewed.
As of December 31, 2023, the maximum $2,500,000 was available under the line of credit. Payment obligations under the line of
credit are secured by a security interest in substantially all our tangible and intangible assets.
The
documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
worth of not less than $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
Any
failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result
in the lender accelerating the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring
prepayment of outstanding indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated
or the line of credit is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may
not be able to continue operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these
assets.
For
the six months ended December 21, 2023, and 2022, we spent $180,000 and $687,000, respectively, on property and equipment. We
currently expect to finance planned equipment purchases with cash flows from operations or borrowings under our credit facility.
We may need to incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance
does not generate adequate cash flows.
15
While
the impact of macroeconomic factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash
flows from operations will be sufficient to meet our working capital, capital expenditure, operational cash requirements for
fiscal 2024 and the foreseeable future. We will continue to evaluate our projected expenditures relative to our available
cash and evaluate financing alternatives to satisfy our working capital and other cash requirements.
Information
Regarding Forward-Looking Statements
Statements
contained in this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking
statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include,
but are not limited to, statements regarding: our business strategy, including our intended level of investment in R&D and
marketing activities; our expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing
strategies and international sales; estimated sizes of markets into which our products are or may be sold; our business strengths
and competitive advantages; our ability to grow additional sales distribution channels; our intent to retain any earnings for
use in operations rather than paying dividends; our expectation that our products will continue to qualify for reimbursement and
payment under government and private insurance programs; our intellectual property plans and practices; the expected impact of
applicable regulations on our business; our beliefs about our manufacturing processes; our expectations and beliefs with respect
to our employees and our relationships with them; our belief that our current facilities are adequate to support our growth plans;
our expectations with respect to ongoing compliance with the terms of our credit facility; our expectations regarding the ongoing
availability of credit and our ability to renew our line of credit; enhancements to our products and services; expected excise
tax exemption for the SmartVest System; and our anticipated revenues, expenses, capital requirements and liquidity. Words such
as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intend,” “may,” “ongoing,” “plan,” “potential,” “project,”
“goal,” “target,” “should,” “will,” “would,” and similar expressions,
including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of
identifying such statements. Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties
that may cause actual results to differ materially from those projected by such statements. Such statements involve known and
unknown risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels
of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking
statements.
Factors
that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited
to, the following:
● ability
to obtain reimbursement from Medicare, Medicaid, or private insurance payers for our
products including potential adverse impact with an expiration of the Centers for Medicare
and Medicaid Services waiver for certain respiratory diseases;
● component
or raw material shortages, changes to lead times or significant price increases;
● adverse
changes to state and federal health care regulations;
● our
ability to maintain regulatory compliance and to gain future regulatory approvals and
clearances;
● entry
of new competitors including new drug or pharmaceutical discoveries;
● adverse
economic and business conditions or intense competition;
● the
risks associated with our planned salesforce expansion;
● wage
and component price inflation;
● technical
problems with our research and products;
● the
risks associated with cyberattacks, data breaches, computer viruses and other similar
security threats;
● changes
affecting the medical device industry;
● our
ability to develop new sales channels for our products such as the homecare distributor
channel;
● adverse
international health care regulation impacting current international business;
● our
ability to renew our line of credit or obtain additional credit as necessary; and
● our
ability to protect and expand our intellectual property portfolio.
16
This
list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a
material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and
form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking
statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim
any such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information
becomes available or other events occur in the future. You should carefully review the disclosures and the risk factors described
in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including
our Annual Report on Form 10-K for fiscal 2023. All forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the cautionary statements set forth herein.
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, we are not required to provide disclosure pursuant to this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.