Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with our unaudited Condensed Financial
Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and our audited financial
statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended June
30, 2023 (“fiscal 2023”).
Overview
Electromed, Inc. (“we,”
“our,” “us,” “Electromed” or the “Company”) develops and provides innovative airway
clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies in pulmonary care for patients
of all ages.
We manufacture, market and sell
products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest System”) that includes
our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous generation SmartVest SQL®,
and related garments and accessories to patients with compromised pulmonary function. The SmartVest Clearway, which received 510(k)
clearance from the U.S. Food and Drug Administration in December 2022, provides patients with proven quality of life outcomes while
offering a state-of-the-art patient experience with a simple touch screen user interface, small footprint and lightest HFCWO generator
on the market.
Our products are sold in both
the home health care market and the hospital market for inpatient use, which we refer to as “hospital sales.” Since
2000, we have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis, cystic fibrosis,
and other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport. Additionally, we offer
our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular dystrophies, amyotrophic
lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator dependent and patients who
have other conditions involving excess secretion and impaired mucus transport.
The SmartVest System is often
eligible for reimbursement from major private insurance providers, health maintenance organizations (“HMOs”), state
Medicaid systems, and the federal Medicare system, which we believe is an important consideration for patients considering an HFCWO
course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned billing code (E0483)
for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD that has resulted in
a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies, and can demonstrate that
another less expensive physical or mechanical treatment did not adequately mobilize retained secretions. Private payers consider
a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment amounts.
Critical Accounting Estimates
For a description
of our critical accounting estimates and assumptions used in the preparation of our financial statements, including the unaudited
Condensed Financial Statements in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed Financial
Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited financial
statements included in Part II, Item 8, of our Annual Report on Form 10-K for fiscal 2023 .
There were no material
changes in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K for fiscal 2023.
12
Results of Operations
Net Revenues
Net revenues for the
three months ended September 30, 2023 and 2022 are summarized in the table below.
Three Months Ended September 30,
2023
2022
Increase (Decrease)
Homecare Revenue
$ 11,153,000
$ 9,632,000
$ 1,521,000
15.8 %
Homecare Distributor Revenue
573,000
554,000
19,000
3.4 %
Hospital Revenue
507,000
391,000
116,000
29.7 %
International Revenue
91,000
81,000
10,000
12.3 %
Total Revenue
$ 12,324,000
$ 10,658,000
$ 1,666,000
15.6 %
Homecare revenue .
Homecare revenue increased by $1,521,000, or 15.8%, for the three months ended September 30, 2023 compared to the same period
in fiscal 2023. The increase was primarily due to an increase in referrals, approvals and reimbursement rates. The increase in
referrals was due to an increase in direct sales representatives and the increase in approvals was due to an increase in reimbursement
personnel.
Homecare distributor
revenue . Homecare distributor revenue increased by $19,000, or 3.4%, for the three months ended September 30, 2023
compared to the same period in fiscal 2023.
Hospital revenue.
Hospital revenue increased by $116,000, or 29.7%, for the three months ended September 30, 2023 compared to the same period
in fiscal 2023. This increase was primarily due to an increase in sales representatives focused on the hospital market.
International revenue .
International revenue increased by $10,000, or 12.3%, for the three months ended September 30, 2023 compared to the same period
in fiscal 2023.
Gross profit
Gross profit increased
to $9,498,000, or 77.1% of net revenues, for the three months ended September 30, 2023, from $8,331,000 or 78.2% of net revenues,
in the same period in fiscal 2023. The increase in gross profit in dollars for the three months ended September 30, 2023 was primarily
due to increased revenue. Gross margin rate decreased year over year as a result of increased material and labor costs.
Operating expenses
Selling, general and
administrative expenses. Selling, general and administrative (“SG&A”) expenses were $9,150,000 for the three
months ended September 30, 2023, representing an increase of $1,161,000 or 14.5%, compared to the same period in the prior year.
Payroll and compensation-related
expenses increased by $882,000, or 18.1%, to $5,766,000 for the three months ended September 30, 2023, compared to the same period
in the prior year. The increase was primarily due to salaries and incentive compensation related to the higher average number of
sales, sales support and marketing personnel, and reimbursement personnel to process higher patient referrals. We have also continued
to provide regular merit-based increases for our employees and are regularly benchmarking our compensation ranges for new and existing
employees to ensure we can hire and retain the talent needed to drive growth in our business. Field sales employees totaled 59
as of September 30, 2023, 51 of which were direct sales representatives, compared to 53 field sales employees and 44 direct sales
representatives as of September 30, 2022.
Travel, meals and entertainment
expenses increased $23,000, or 2.6%, to $917,000 for the three months ended September 30, 2023, compared to the same period in
the prior year. The increase was primarily due to the impacts of inflation on airfare and lodging and costs associated with our
annual sales meeting as well as a higher average number of direct sales representatives.
13
Total discretionary marketing
expenses increased $274,000, or 108.3%, to $527,000 for the three months ended September 30, 2023, compared to the same period
in the prior year. The increase was primarily due to an investment in market research, direct-to-consumer and direct-to-physician
marketing.
Professional fees decreased
$120,000, or 8.4%, to $1,311,000 for the three months ended September 30, 2023, compared to the same period in the prior year.
Professional fees are primarily for services related to legal costs, shareowner services and reporting requirements, information
technology technical support and consulting fees. The decrease was primarily due to legal fees in Q1 fiscal 2023 related to a reimbursement
project that did not recur in Q1 fiscal 2024.
Research
and development expenses. Research and development (“R&D”) expenses decreased $92,000, or 30.9%, to
$206,000 for the three months ended September 30, 2023 compared to the same period in the prior year. The decrease was
primarily due to reduced costs associated with our SmartVest Clearway platform development which has now been launched into
the Homecare market.
Interest income, net
Net
interest income increased $73,000, or 1,820.2%, to $77,000 for the three months ended September 30, 2023, compared to the same
period in the prior year. The increase is due to increased savings rates associated with cash balances.
Income tax expense
Income tax expense was estimated
at $64,000 for the three months ended September 30, 2023 and the income tax benefit was estimated at $33,000 for the three months
ended September 30, 2022. The effective tax rates were 29.3% and (68.8%) for the three months ended September 30, 2023 and 2022,
respectively. The income tax expense for the three months ended September 30, 2022 included a discrete tax benefit of $44,000 related
to the exercise of stock options.
Net income
Net income for the three
months ended September 30, 2023 was $155,000 compared to $81,000 for the same period in the prior year. The increase in net income
was primarily due to increased revenue.
Liquidity and Capital Resources
Cash Flows and Sources of Liquidity
Cash Flows from Operating Activities
For the three months ended
September 30, 2023, net cash used in operating activities was $244,000. Cash flows provided by operating activities consisted of
net income of $155,000, non-cash expenses of $585,000, a decrease in accounts receivable of $675,000 and a decrease of prepaid
expenses of 901,000. These cash flows from operating activities were offset by a decrease in accrued compensation of $1,174,000,
a decrease in accounts payable and other accrued liabilities of $863,000, an increase in inventory of $240,000, an increase in
contract assets of $57,000 and a decrease in income tax payable of $226,000. The decrease in accrued compensation was primarily
due to the payment of annual incentives.
Cash Flows from Investing Activities
For the three months
ended September 30, 2023, cash used in investing activities was $133,000. Cash used in investing activities consisted of $109,000
of expenditures for property and equipment and $24,000 in expenditures for intangible asset costs.
Cash Flows from Financing Activities
For the three months
ended September 30, 2023, cash provided by financing activities was $29,000, consisting of cash received upon stock option exercises.
14
Adequacy of Capital Resources
Our primary working capital
requirements relate to adding employees to our sales force and support functions, continuing infrastructure investments, and supporting
general corporate needs, including financing equipment purchases and other capital expenditures incurred in the ordinary course
of business. Based on our current operational performance, we believe our working capital of $30,419,000 and available borrowings
under our existing credit facility will provide sufficient liquidity to meet our anticipated working capital and other liquidity
needs for the next twelve months from the date of this report.
Our credit facility provides
us with a revolving line of credit. Interest on borrowings on the line of credit accrues at the prime rate (8.50% on September
30, 2023) less 1.00% and is payable monthly. There was no outstanding principal balance on the line of credit as of September 30,
2023 or June 30, 2023. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00%
of eligible accounts receivable, and the line of credit expires on December 18, 2023, if not renewed. As of September 30, 2023,
the maximum $2,500,000 was available under the line of credit. Payment obligations under the line of credit are secured by a security
interest in substantially all of our tangible and intangible assets.
The documents governing
our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net worth of not less than
$10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
Any failure to comply with
these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating
the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring prepayment of outstanding
indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated or the line of credit
is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue
operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these assets.
For the three months ended
September 30, 2023 and 2022, we spent $109,000 and $241,000, respectively, on property and equipment. We currently expect to finance
planned equipment purchases with cash flows from operations. We may need to incur additional debt if we have an unforeseen need
for additional capital equipment or if our operating performance does not generate adequate cash flows.
While the impact of the macroeconomic
factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash flows from operations will be
sufficient to meet our working capital, capital expenditure, operational cash requirements for fiscal 2024 and the foreseeable
future. We will continue to evaluate our projected expenditures relative to our available cash and evaluate financing alternatives
in order to satisfy our working capital and other cash requirements.
Information Regarding Forward-Looking Statements
Statements contained in
this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking statements within
the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include, but are not limited to,
statements regarding: our business strategy, including our intended level of investment in R&D and marketing activities; our
expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing strategies and international
sales; estimated sizes of markets into which our products are or may be sold; our business strengths and competitive advantages;
our ability to grow additional sales distribution channels; our intent to retain any earnings for use in operations rather than
paying dividends; our expectation that our products will continue to qualify for reimbursement and payment under government and
private insurance programs; our intellectual property plans and practices; the expected impact of applicable regulations on our
business; our beliefs about our manufacturing processes; our expectations and beliefs with respect to our employees and our relationships
with them; our belief that our current facilities are adequate to support our growth plans; our expectations with respect to ongoing
compliance with the terms of our credit facility; our expectations regarding the ongoing availability of credit and our ability
to renew our line of credit; enhancements to our products and services; expected excise tax exemption for the SmartVest System;
and our anticipated revenues, expenses, capital requirements and liquidity. Words such as “anticipate,” “believe,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,”
“ongoing,” “plan,” “potential,” “project,” “goal,” “target,”
“should,” “will,” “would,” and similar expressions, including the negative of these terms,
are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Although we
believe these forward-looking statements are reasonable, they involve risks and uncertainties that may cause actual results to
differ materially from those projected by such statements. Such statements involve known and unknown risks, uncertainties and other
factors that may cause our actual results or our industry’s actual results, levels of activity, performance or achievements
to be materially different from the information expressed or implied by the forward-looking statements.
15
Factors that could cause
actual results to differ from those discussed in the forward-looking statements include, but are not limited to, the following:
• ability to obtain reimbursement from Medicare, Medicaid, or private insurance
payers for our products including potential adverse impact with an expiration of the Centers for Medicare and Medicaid Services
waiver for certain respiratory diseases;
• component or raw material shortages, changes to lead times or significant
price increases;
• adverse changes to state and federal health care regulations;
• our ability to maintain regulatory compliance and to gain future regulatory
approvals and clearances;
• entry of new competitors including new drug or pharmaceutical discoveries;
• adverse economic and business conditions or intense competition;
• the risks associated with our planned salesforce expansion;
• wage and component price inflation;
• technical problems with our research and products;
• the risks associated with cyberattacks, data breaches, computer viruses
and other similar security threats;
• changes affecting the medical device industry;
• our ability to develop new sales channels for our products such as the homecare
distributor channel;
• adverse international health care regulation impacting current international
business;
• our ability to renew our line of credit or obtain additional credit as necessary;
and
• our ability to protect and expand our intellectual property portfolio.
This
list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a
material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and
form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking
statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim any
such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information
becomes available or other events occur in the future. You should carefully review the disclosures and the risk factors described
in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including
our Annual Report on Form 10-K for fiscal 2023. All forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the cautionary statements set forth herein.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a smaller reporting company, we are not required
to provide disclosure pursuant to this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.