10 unchanged sentences
on the Financial Statements
−Removed: have audited the accompanying balance sheets of Electromed, Inc.
−Removed: (the Company) as of June 30, 2022 and 2021, the related
−Removed: statements of operations, shareholders’ equity and cash flows for the years then ended, and the related notes to the financial
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
−Removed: as of June 30, 2022 and 2021, and the results of its operations and its cash flows for the years then ended in conformity
−Removed: with accounting principles generally accepted in the United States of America.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: the Company’s financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company
−Removed: Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
+Added: We have audited the accompanying balance sheets of Electromed, Inc.
+Added: (the Company) as of June 30, 2023 and 2022, the related statements of operations, shareholders' equity and cash flows for the years then ended, and the related notes to the financial statements.
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2023 and 2022, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
+Added: These financial statements are the responsibility of the Company's management.
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting but
−Removed: not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
−Removed: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was
−Removed: communicated or required to be communicated to the audit committee and that:
−Removed: (1) relates to accounts or disclosures that are material
−Removed: to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of
−Removed: the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not,
−Removed: by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts
−Removed: or disclosures to which it relates.
+Added: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
+Added: The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
of Customer Revenue Net of Adjustments
6 unchanged sentences
● Selected a sample of product sales to inspect and compare to the underlying source documents and final cash collections to test the reasonableness of the contractual adjustment and collection percentage assumptions used in management’s estimate.
−Removed: a sample of product sales, we traced gross revenue and adjustments to net revenue recorded
−Removed: in the general ledger.
the reasonableness of management’s estimate of contractual and collection reserves
1 unchanged sentence
portfolio groups.
−Removed: ○ Recalculating
+Added: o Recalculating
the contractual and collection reserve estimates and compared them to the general ledger.
−Removed: the quarterly trend analysis for portfolio groups for changes in historical realization
+Added: o Evaluating whether quarterly historical realization percentages were reasonable and qualitatively consistent with internal and external independent data
have served as the Company’s auditor since 2010.
June 30, 2023 and 2022
−Removed: and cash equivalents
−Removed: receivable (net of allowances for doubtful accounts of $ 45,000 )
−Removed: expenses and other current assets
Current Assets
−Removed: and equipment, net
−Removed: intangible assets, net
−Removed: and Shareholders’ Equity
−Removed: accrued liabilities
+Added: Cash and cash equivalents
+Added: Accounts receivable (net of allowances for doubtful accounts of $ 45,000 )
+Added: Contract assets
+Added: Prepaid expenses and other current assets
+Added: Total current assets
+Added: Property and equipment, net
+Added: Finite-life intangible assets, net
+Added: Deferred income taxes
+Added: Liabilities and Shareholders’ Equity
Current Liabilities
−Removed: long-term liabilities
−Removed: and Contingencies
−Removed: Shareholders’
−Removed: stock, $ 0.01 par value, 13,000,000 shares authorized;
−Removed: 8,475,438 and 8,533,209 issued and outstanding, as of June 30, 2022
−Removed: and June 30, 2021, respectively
−Removed: paid-in capital
+Added: Accounts payable
+Added: Accrued compensation
+Added: Income tax payable
+Added: Warranty reserve
+Added: Other accrued liabilities
+Added: Total current liabilities
+Added: Other long-term liabilities
+Added: Total liabilities
+Added: Commitments and Contingencies (Note 11)
Shareholders’ Equity
−Removed: liabilities and shareholders’ equity
+Added: Common stock, $ 0.01 par value, 13,000,000 shares authorized;
+Added: 8,555,238 and 8,475,438 issued and outstanding, as of June 30, 2023 and June 30, 2022, respectively
+Added: Additional paid-in capital
+Added: Retained earnings
+Added: Total shareholders’ equity
+Added: Total liabilities and shareholders’ equity
Notes to Financial Statements.
2 unchanged sentences
Ended June 30,
−Removed: general and administrative
−Removed: and development
+Added: Cost of revenues
Operating expenses
−Removed: income before income taxes
−Removed: Weighted-average
−Removed: common shares outstanding:
+Added: Selling, general and administrative
+Added: Research and development
+Added: Total operating expenses
+Added: Operating income
+Added: Interest income, net
+Added: Net income before income taxes
+Added: Income tax expense
+Added: Income per share:
+Added: Weighted-average common shares outstanding:
Notes to Financial Statements.
11 unchanged sentences
as of June 30, 2022
−Removed: of restricted stock
+Added: of restricted stock, net
of common stock upon exercise of options
2 unchanged sentences
of common stock
−Removed: ( 1,447,000 )
−Removed: ( 1,448,000 )
as of June 30, 2023
4 unchanged sentences
Ended June 30,
−Removed: Flows from Operating Activities
−Removed: to reconcile net income to net cash (used in) provided by operating activities:
−Removed: of finite-life intangible assets
−Removed: compensation expense
−Removed: in operating assets and liabilities:
+Added: Cash Flows from Operating Activities
+Added: Adjustments to reconcile net income to net cash provided by (used in operating activities:
+Added: Amortization of finite-life intangible assets
+Added: Share-based compensation expense
+Added: Deferred income taxes
+Added: Changes in operating assets and liabilities:
+Added: Accounts receivable
( 3,078,000 )
( 4,020,000 )
+Added: Contract assets
( 1,033,000 )
−Removed: expenses and other current assets
( 1,072,000 )
−Removed: payable and accrued liabilities
−Removed: cash (used in) provided by operating activities
−Removed: Flows from Investing Activities
−Removed: for property and equipment
+Added: Prepaid expenses and other current assets
( 1,322,000 )
−Removed: for finite-life intangible assets
−Removed: cash used in investing activities
+Added: Income tax payable
+Added: Accounts payable and accrued liabilities
+Added: Accrued compensation
+Added: Net cash provided by (used in) operating activities
+Added: Cash Flows from Investing Activities
+Added: Expenditures for property and equipment
( 1,648,000 )
−Removed: Flows from Financing Activities
−Removed: of common stock upon exercise of options
−Removed: paid on stock options exercised on a net basis
−Removed: of common stock
( 1,425,000 )
+Added: Expenditures for finite-life intangible assets
+Added: Net cash used in investing activities
( 1,716,000 )
−Removed: cash used in financing activities
( 1,525,000 )
+Added: Cash Flows from Financing Activities
+Added: Issuance of common stock upon exercise of options
+Added: Taxes paid on stock options exercised on a net basis
+Added: Repurchase of common stock
( 1,448,000 )
−Removed: (decrease) increase in cash
+Added: Net cash used in financing activities
( 1,525,000 )
−Removed: and cash equivalents
−Removed: Disclosures of Cash Flow Information
−Removed: paid for income taxes
−Removed: Disclosures of Noncash Investing and Financing Activities
−Removed: and equipment acquisitions in accounts payable
−Removed: asset acquisitions in accounts payable
−Removed: assets obtained in exchange for new operating lease liabilities
+Added: Net decrease in cash
+Added: ( 3,736,000 )
+Added: Cash and cash equivalents
+Added: Beginning of period
+Added: End of period
+Added: Supplemental Disclosures of Cash Flow Information
+Added: Cash paid for income taxes
+Added: Supplemental Disclosures of Noncash Investing and Financing Activities
+Added: Property and equipment acquisitions in accounts payable
+Added: Intangible asset acquisitions in accounts payable
+Added: Lease assets obtained in exchange for new operating lease liabilities
+Added: Demonstration equipment returned to inventory
Notes to Financial Statements.
Notes to Financial Statements
−Removed: Nature of Business and Summary of Significant Accounting Policies
+Added: Nature of Business and Summary of Significant Accounting
Electromed, Inc.
19 unchanged sentences
These waivers were made retroactively effective to March
−Removed: 1, 2020 and were in place for the duration of fiscal 2021 and fiscal 2022.
−Removed: Clinical indications and documentation typically required
−Removed: were not enforced for respiratory related products including the Company’s SmartVest® Airway Clearance System (“SmartVest
−Removed: System”) (solely with respect to direct Medicare covered patients) applicable for the Company’s home care prescriptions.
−Removed: The minimum documentation now requires a valid order and documentation of a respiratory related diagnosis.
−Removed: Face-to-face and in-person
−Removed: requirements for respiratory devices are being waived while the waiver is in place.
−Removed: The CMS waiver was recently extended in conjunction
−Removed: with the extension of the federal public health emergency for an additional 90-day period beginning July 15, 2022.
−Removed: suspension of a 2% tax on Medicare payments was also initiated in May 2020 and was extended through December 2021.
−Removed: impact of the COVID-19 pandemic on the Company’s business remains uncertain and its effects on operational and financial
−Removed: performance will depend in part on future developments, which cannot be reasonably estimated at this time.
−Removed: Such future developments
−Removed: include, but are not limited to, the duration, scope and severity of the COVID-19 pandemic in geographic areas in which the Company
−Removed: operates or in which its patients live, actions taken to contain or mitigate its impact, the impact on governmental healthcare
−Removed: programs and budgets, the deployment of treatments or vaccines, and the resumption of widespread economic activity.
−Removed: inherent uncertainty of the unprecedented and evolving situation, the Company is unable to predict with confidence the likely
−Removed: impact of the COVID-19 pandemic on its future operations.
+Added: 1, 2020 and were in place for the duration of fiscal 2021 and fiscal 2022 and through May 11, 2023.
+Added: Clinical indications and documentation
+Added: typically required were not enforced for respiratory related products including the Company’s SmartVest® Airway Clearance
+Added: System (“SmartVest System”) (solely with respect to direct Medicare covered patients) applicable for the Company’s
+Added: home care prescriptions.
+Added: potential impact of the COVID-19 pandemic and its effects on our operational and financial performance will depend in large part
+Added: on future developments, which cannot be reasonably estimated at this time.
summary of the Company’s significant accounting policies follows:
61 unchanged sentences
of both inside and outside sales representatives, who use the equipment in the sales process.
+Added: The Company determines if an arrangement is a lease at inception.
+Added: Where an arrangement is a lease, the Company determines
+Added: if it is an operating lease or a finance lease.
+Added: At lease commencement, the Company records a lease liability and corresponding
+Added: right of use ROU asset.
+Added: Lease liabilities represent the present value of our future lease payments over the expected lease term,
+Added: which includes options to extend or terminate the lease when it is reasonably certain those options will be exercised.
+Added: value of the Company’s lease liability is determined using its incremental collateralized borrowing rate at lease inception.
+Added: ROU assets represent the Company’s right to control the use of the leased assets during the lease and are recognized in
+Added: an amount equal to the lease liability for leases with an initial term greater than 12 months.
+Added: Over the lease term (operating
+Added: leases only), the Company uses the effective interest rate method to account for the lease liability as lease payments are made
+Added: and the ROU asset is amortized to consolidated statement of operations in a manner that results in straight line expense recognition.
intangible assets :
25 unchanged sentences
Ended June 30,
−Removed: warranty reserve
−Removed: for products sold
−Removed: and costs incurred for warranty claims
−Removed: warranty reserve
+Added: Beginning warranty reserve
+Added: Accrual for products sold
+Added: Expenditures and costs incurred for warranty claims
+Added: Ending warranty reserve
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary
28 unchanged sentences
Expense is recognized
−Removed: on a straight-line basis over the requisite service or vesting period of the award, or at the time services are provided for non-employee
+Added: on a graded vesting basis over the requisite service or vesting period of the award, or at the time services are provided for
+Added: non-employee awards.
value of financial instruments :
24 unchanged sentences
with early adoption permitted.
+Added: Adoption of the standard is not expected to have a material impact on the financial statements.
is measured based on consideration specified in the contract with a customer, adjusted for any applicable estimates of variable
13 unchanged sentences
Company includes shipping and handling fees in net revenues.
−Removed: Shipping and handling costs associated with the shipment of the Company’s
−Removed: SmartVest® Airway Clearance System (“SmartVest System”) after control has transferred to a customer are accounted
−Removed: for as a fulfillment cost and are included in cost of revenues in the Statements of Operations.
+Added: Shipping and handling costs associated with the shipment of the SmartVest
+Added: System after control has transferred to a customer are accounted for as a fulfillment cost and are included in cost of revenues
+Added: in the Statements of Operations.
timing of revenue recognition, billings and cash collections results in accounts receivable on the Balance Sheets as further described
5 unchanged sentences
Institutional
−Removed: care distributor
+Added: Home care distributor
International
1 unchanged sentence
Ended June 30,
+Added: Medicare Supplemental
in the Company’s home care, home care distributor and international markets are recognized at a point in time when control
1 unchanged sentence
Revenues in the Company’s institutional market include sales recognized
−Removed: at a point in time upon shipment or delivery as well as revenues recognized over time under operating leases.
+Added: at a point in time upon shipment or delivery.
obligations and transaction price.
159 unchanged sentences
Schedule of contract assets
−Removed: included in “Accounts receivable, net of allowance for doubtful accounts”
+Added: Receivables, included in “Accounts receivable, net of allowance for doubtful accounts”
+Added: Contract Assets
changes in contract assets during the period are as follows:
−Removed: assets, beginning
−Removed: Reclassification
−Removed: of contract assets to accounts receivable
+Added: Contract assets, beginning
+Added: Reclassification of contract assets to accounts receivable
( 1,220,000 )
−Removed: assets recognized
−Removed: (decrease) as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to
−Removed: receivables during the period
−Removed: assets, ending
+Added: Contract assets recognized
+Added: Increase (decrease) as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period
+Added: Contract assets, ending
components of inventory were as follows:
Schedule of components of inventories
−Removed: inventory to be returned
+Added: Parts inventory
+Added: Work in process
+Added: Finished goods
+Added: Estimated inventory to be returned
Reserve for obsolescence
3 unchanged sentences
and building improvements
−Removed: Demonstration
−Removed: and rental equipment
+Added: Land improvements
+Added: Demonstration and rental
Accumulated depreciation
12 unchanged sentences
Ended June 30,
+Added: Balance, beginning
+Added: Amortization expense
+Added: Balance, ending
on the carrying value as of June 30, 2023, future amortization is expected to be as follows:
12 unchanged sentences
before such date.
−Removed: At June 30, 2022, the maximum $ 2,500,000 was eligible for borrowing.
−Removed: Payment obligations under the line of credit,
−Removed: if any, are secured by a security interest in substantially all of the tangible and intangible assets of the Company.
+Added: As of June 30, 2023, the maximum $ 2,500,000 was eligible for borrowing.
+Added: Payment obligations under the line of
+Added: credit, if any, are secured by a security interest in substantially all of the tangible and intangible assets of the Company.
documents governing the line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
4 unchanged sentences
May 26, 2021 the Company’s Board of Directors (the “Board”) approved a stock repurchase authorization.
−Removed: Under the authorization, the Company was originally able to repurchase up to $ 3.0 million of shares of common stock through May 26, 2022.
+Added: the authorization, the Company was originally able to repurchase up to $ 3.0 million of shares of common stock through May 26,
On May 26, 2022, our Board of Directors removed the date limitation.
−Removed: 30, 2022, a total of 120,416 shares have been repurchased and retired under this authorization for a total cost of $ 1,448,000 ,
−Removed: or $ 12.02 per share.
−Removed: Repurchased shares have been retired and constitute authorized but unissued shares.
+Added: As of June 30, 2023, a total of 239,995 shares have
+Added: been repurchased and retired under this authorization for a total cost of $ 2,725,000 , or $ 11.36 per share.
+Added: Repurchased shares
+Added: have been retired and constitute authorized but unissued shares.
Share-Based Compensation
−Removed: compensation expense for fiscal 2022 and 2021 was $ 976,000 and $ 1,024,000 , respectively, related to employee stock options and
−Removed: restricted stock awards.
+Added: compensation expense for fiscal 2023 and 2022 was $ 708,000 and $ 976,000 , respectively, related to employee stock options and restricted
+Added: stock awards.
This expense is included in selling, general and administrative expense in the Statements of Operations.
−Removed: As of June 30, 2022, the Company had $460,000 of unrecognized compensation expense related to non-vested equity awards, which
−Removed: is expected to be recognized over a weighted-average period of 1.5 to 2.0 years related to restricted stock awards and employee
−Removed: stock options, respectively.
+Added: 30, 2023, the Company had $ 296,000 of unrecognized compensation expense related to non-vested equity awards, which is expected
+Added: to be recognized over a weighted-average period of 1.5 to 1.84 years related to restricted stock awards and employee stock options,
+Added: respectively.
The Company has historically granted stock options to employees as long-term incentive compensation.
2 unchanged sentences
In November 2017, the Company’s shareholders approved
−Removed: the 2017 Omnibus Incentive Plan (the “2017 Plan”) which supersedes the 2014 Equity Incentive Plan (the “2014
+Added: the 2017 Omnibus Incentive Plan (the “2017 Plan”) which superseded the 2014 Equity Incentive Plan (the “2014
The 2017 Plan allows the Board to grant stock options, stock appreciation rights, restricted stock, restricted stock
22 unchanged sentences
Ended June 30,
−Removed: interest rate
+Added: Risk-free interest rate
2.88 - 4.23 %
0.89 - 2.52 %
−Removed: the year ended June 30, 2022, the Company had a change in estimate related to its expected volatility used to estimate the fair
−Removed: value of options granted.
−Removed: The change had no impact on the Financial Statements.
−Removed: The following table presents employee stock option
−Removed: activity for fiscal 2022 and 2021:
+Added: Expected term (years)
+Added: Expected volatility
+Added: following table presents employee stock option activity for fiscal 2023 and 2022:
Schedule of stock option transactions
+Added: Weighted-Average
+Added: Grant Date Fair Value
+Added: Weighted-Average
Exercise Price
−Removed: Life (in Years)
−Removed: outstanding as of June 30, 2020
−Removed: outstanding as of June 30, 2021
−Removed: exercisable as of June 30, 2021
−Removed: outstanding as of June 30, 2022
−Removed: exercisable as of June 30, 2022
+Added: Weighted-Average
+Added: Contractual Life (in Years)
+Added: Options outstanding as of June 30, 2021
+Added: Canceled or forfeited
+Added: Options outstanding as of June 30, 2022
+Added: Options exercisable as of June 30, 2022
+Added: Canceled or forfeited
+Added: Options outstanding as of June 30, 2023
+Added: Options exercisable as of June 30, 2023
intrinsic value of a stock option is the amount by which the fair value of the underlying stock exceeds its exercise price.
9 unchanged sentences
a vesting term of one to three years and a fair value of $ 9.92 and $ 11.48 per share, respectively.
−Removed: During fiscal 2022 and 2021,
−Removed: the Company issued restricted stock awards to directors totaling 18,000 each year, with a vesting term of six months and a fair
−Removed: value of $ 12.09 and $ 9.94 per share for fiscal 2022 and 2021,respectively.
−Removed: Restricted stock transactions during the years ended
−Removed: June 30, 2022 and 2021 are summarized as follows:
+Added: The Company issued restricted
+Added: stock awards to directors totaling 21,000 and 18,000 during fiscal 2023 and 2022, respectively, with a vesting term of six months
+Added: and a fair value of $ 9.86 and $ 12.09 per share for fiscal 2023 and 2022, respectively.
+Added: Restricted stock transactions during the
+Added: years ended June 30, 2023 and 2022 are summarized as follows:
Schedule of restricted stock transactions
−Removed: Restricted Stock
+Added: of Restricted Stock
Weighted-Average
−Removed: Grant Date Fair
−Removed: Value per Share
−Removed: as of June 30, 2020
−Removed: as of June 30, 2021
−Removed: as of June 30, 2022
+Added: Grant Date Fair Value per Share
+Added: Outstanding as of June 30, 2021
+Added: Outstanding as of June 30, 2022
+Added: Canceled or forfeited
+Added: Outstanding as of June 30, 2023
of the provision for income taxes were as follows:
1 unchanged sentence
Ended June 30,
−Removed: Income Tax Expense
−Removed: total income tax expense differed from the expected tax expense, computed by applying the federal statutory rate to the Company’s
−Removed: pretax income, as follows:
+Added: Current Federal
+Added: Current State
+Added: Total Current
+Added: Deferred Federal
+Added: Deferred State
+Added: Total Deferred
+Added: Total Income Tax Expense
+Added: income tax expense differs from the expected tax expense, computed by applying the statutory federal income tax rate to the Company’s
+Added: earnings before income taxes, as follows:
Schedule of effective income tax reconciliation
Ended June 30,
−Removed: expense at statutory federal rate
−Removed: income tax expense, net of federal tax effect
−Removed: in valuation allowance on deferred tax assets
−Removed: permanent items
+Added: Tax expense at statutory federal rate
+Added: State income tax expense, net of federal tax effect
+Added: Share based compensation
+Added: Change in valuation allowance on deferred tax assets
+Added: Other permanent items
+Added: Income tax expense
effective tax rates for fiscal 2023 and 2022 were 22.5 % and 23.1 %, respectively.
1 unchanged sentence
Schedule of significant components of deferred income taxes
−Removed: tax assets (liabilities):
−Removed: recognition and accounts receivable reserves
−Removed: and equipment
−Removed: intangible assets
−Removed: method change
−Removed: allowance on deferred taxes
Deferred tax assets:
−Removed: Company has state tax credits of $ 152,000 , net of federal taxes, which if unused, will begin to expire in calendar year 2026.
−Removed: The Company has taken a full valuation allowance against these credits which relate to research and development tax credits in
−Removed: Minnesota, a state in which the Company has a low state apportionment factor.
+Added: Revenue recognition and accounts receivable reserves
+Added: Accrued liabilities
+Added: Finite-life intangible assets
+Added: Stock options
+Added: Valuation allowance
+Added: Net deferred tax assets
+Added: Deferred tax liabilities:
+Added: Finite-life intangible assets
+Added: Property and equipment
+Added: Total deferred tax liabilities
+Added: Net deferred tax assets
+Added: Company has research and development state tax credit carryforwards of $ 221,000 and $ 152,000 as of June 30, 2023 and June 30,
+Added: 2022, respectively.
+Added: Based on the historical use of the credits, management believes it is more likely than not these credits will
+Added: begin to expire between fiscal years 2025 and 2038.
+Added: As of June 30, 2023 and June 30, 2022, the Company had a valuation allowance
+Added: of $ 221,000 and $ 152,000 , respectively, related to its research and development state tax carryforwards.
Company applies the accounting standard for uncertain tax positions pursuant to which a more-likely-than-not threshold is utilized
5 unchanged sentences
tax positions be recognized in earnings in the period of such a change.
−Removed: The Company does not have any uncertain tax positions
−Removed: as of June 30, 2022 and June 30, 2021.
+Added: The Company does not believe that it has any material
+Added: uncertain tax positions as of June 30, 2023 and June 30, 2022.
Company is subject to U.S.
1 unchanged sentence
With limited exceptions,
−Removed: tax years prior to the Company’s fiscal year ended June 30, 2019 are no longer open to federal, state and local examination
−Removed: by taxing authorities.
−Removed: The Company’s examination by the Internal Revenue Service (the “IRS”) for the fiscal
−Removed: year ended June 30, 2020 is complete and the IRS has no findings.
+Added: the Company is no longer subject to federal and state income tax examinations by tax authorities for fiscal year ended prior to
+Added: June 30, 2020.
+Added: The Internal Revenue Service has completed its examination of the Company’s U.S.
+Added: federal income tax return
+Added: for the fiscal year ended June 30, 2020 without proposing any adjustments.
The Company is not under any current income tax examinations
9 unchanged sentences
The Company currently does
−Removed: not have any short-term or variable lease costs.
−Removed: The Company elected the practical expedient to calculate the present value of
−Removed: the fixed payments without having to perform an allocation to lease and non-lease components.
+Added: not have any variable lease costs.
+Added: The Company elected the practical expedient
+Added: to calculate the present value of the fixed payments without having to perform an allocation to lease and non-lease components.
Company has recognized right of use assets associated with its operating leases of $161,000 and $120,000 as of June 30, 2023 and
June 30, 2022, respectively, which is included in other assets on the Company’s balance sheet.
−Removed: Operating lease liabilities
−Removed: were $ 120,000 and $ 87,000 as of June 30, 2022 and June 30, 2021, respectively, which are included in other accrued liabilities
−Removed: and other long-term liabilities on the Company’s balance sheet.
+Added: Operating lease liabilities were
+Added: and $ 120,000
+Added: as of June 30, 2023 and June 30, 2022, respectively, which are included in other accrued liabilities and other long-term liabilities
+Added: on the Company’s balance sheet.
of June 30, 2023, the Company has a weighted-average lease term of 1.5 years for its operating leases, which have a weighted-average
−Removed: discount rate of 4.0 %.
−Removed: Operating lease payments of $ 94,000 are included in operating cash flows in fiscal 2022.
+Added: discount rate of 4.0 %.Operating lease payments of $ 82,000
+Added: are included in operating cash flows in fiscal 2023.
of lease liabilities, which are included in other accrued liabilities and other long-term liabilities on the Balance Sheet, are
Schedule of maturities of lease liabilities
−Removed: years ending June 30:
−Removed: lease payments
−Removed: value of lease liabilities
+Added: Fiscal years ending June 30:
+Added: Total lease payments
+Added: Present value of lease liabilities
Commitments and Contingencies
12 unchanged sentences
dismiss the complaint in its entirety.
−Removed: Prior to the hearing on the motion to dismiss, the parties agreed in principal to settle
−Removed: The parties are continuing to negotiate the settlement agreement and expect to submit a motion to settle the class
−Removed: action in the near future.
−Removed: If the parties are unable to agree to the settlement terms or, if the Court does not grant the
−Removed: motion for settlement, the Company will continue to vigorously defend the lawsuit;
−Removed: however, at this time, the Company is unable
−Removed: to determine the ultimate outcome or potential exposure to loss, if any.
+Added: Prior to the hearing on the motion to dismiss, the parties agreed in principle to settle
+Added: The parties have executed a settlement agreement and submitted a motion to settle the class action.
+Added: During January 2023,
+Added: the settlement was preliminarily approved.
+Added: The hearing for final approval took place on June 5, 2023.
+Added: Following the final approval
+Added: hearing, the court issued a judgment on July 10, 2023 granting a motion for final approval of the settlement.
+Added: As a result of the
+Added: judgement, there was no additional impact on the financial statements as of or for the year ended June 30, 2023.
Profit Sharing Plan:
The Company has an employee benefit plan under Section 401(k) of the Internal Revenue Code covering all
−Removed: employees who are 21 years of age or older and have at least 1,000 hours of service with the Company.
−Removed: The Company matches each
−Removed: employee’s salary reduction contribution, not to exceed four percent of annual compensation.
−Removed: Total employer contributions
−Removed: to this plan for fiscal 2022 and 2021 were $ 461,000 and $ 399,000 , respectively.
−Removed: The Company has entered into formal employment agreements with its President and Chief Executive Officer, its
−Removed: Interim Chief Financial Officer, and its Chief Commercial Officer, as amended from time to time.
−Removed: These agreements provide these
−Removed: officers with, among other things, twelve to eighteen months of base salary upon a termination without “Cause” or
−Removed: in the event the employee resigns for “Good Reason” or within twelve months of a “Change in Control,”
−Removed: as such terms are defined in the respective employment agreements.
+Added: employees who are 21 years of age or older.
+Added: The Company matches each employee’s salary reduction contribution, not to exceed
+Added: four percent of annual compensation.
+Added: Total employer contributions to this plan for fiscal 2023 and 2022 were $ 524,000 and $ 461,000 ,
+Added: respectively.
+Added: The Company has entered into formal employment agreements with its President and Chief Executive Officer and its
+Added: Chief Financial Officer, as may be amended from time to time.
+Added: These agreements provide these officers with, among other things,
+Added: twelve and eighteen months, respectively, of base salary upon a termination without “Cause” or in the event the employee
+Added: resigns for “Good Reason” or within twelve months of a “Change in Control,” as such terms are defined
+Added: in the respective employment agreements.
Related Parties
2 unchanged sentences
Amounts due to the supplier
−Removed: at June 30, 2022 were $ 160,000 , which were included in accounts payable on the Balance Sheets.
−Removed: There was no amount due to the
−Removed: supplier at June 30, 2021.
+Added: were $ 247,000 and $ 160,000 on June 30, 2023 and June 30 2022 respectively, which were included in accounts payable on the Balance
Subsequent Events
4 unchanged sentences
to the Financial Statements.
−Removed: MacCourt, the Company’s former Chief Financial Officer, Treasurer and Secretary, ceased to serve in those positions effective
−Removed: July 1, 2022 at which time the Company terminated its formal employment agreement with Mr.
in and Disagreements With Accountants on Accounting and Financial Disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.