−Removed: Financial Statements.
−Removed: Electromed, Inc.
−Removed: Condensed Balance Sheets
−Removed: December 31, 2020
+Added: Balance Sheets
+Added: March 31, 2021
June 30, 2020
27 unchanged sentences
Total liabilities and shareholders’
−Removed: See Notes to Condensed Financial Statements (Unaudited).
−Removed: Electromed, Inc.
−Removed: Condensed Statements of Operations (Unaudited)
+Added: Notes to Condensed Financial Statements (Unaudited).
+Added: Statements of Operations (Unaudited)
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Cost of revenues
9 unchanged sentences
Weighted-average common shares outstanding:
−Removed: See Notes to Condensed Financial Statements (Unaudited).
−Removed: Electromed, Inc.
−Removed: Condensed Statements of Cash Flows
−Removed: Six Months Ended December 31,
+Added: Notes to Condensed Financial Statements (Unaudited).
+Added: Statements of Cash Flows (Unaudited)
+Added: Nine Months Ended March 31,
Cash Flows From Operating Activities
19 unchanged sentences
Taxes paid on net share settlement of stock option exercises
−Removed: Net cash provided by (used in) financing activities
+Added: Net cash (used in) provided by financing activities
Net increase in cash
1 unchanged sentence
End of period
−Removed: See Notes to Condensed Financial Statements (Unaudited).
−Removed: Electromed, Inc.
−Removed: Condensed Statements of Shareholders’
+Added: Notes to Condensed Financial Statements (Unaudited).
+Added: Statements of Shareholders’
Equity (Unaudited)
3 unchanged sentences
of restricted stock
−Removed: of common stock upon exercise
+Added: of common stock upon exercise of options
compensation expense
1 unchanged sentence
of restricted stock
−Removed: of common stock upon exercise
+Added: of common stock upon exercise of options
compensation expense
at December 31, 2019
+Added: of common stock upon exercise of options
+Added: compensation expense
+Added: at March 31, 2020
Paid- in Capital
Shareholders’
−Removed: Balance at June 30, 2020
−Removed: Issuance of restricted
−Removed: stock, net of forfeitures
−Removed: Issuance of common
−Removed: stock upon exercise of options
−Removed: Taxes paid on net share
−Removed: settlement of stock option exercises
−Removed: Share-based compensation
−Removed: Balance at September 30, 2020
−Removed: Issuance of restricted
−Removed: Issuance of common
−Removed: stock upon exercise of options
−Removed: Taxes paid on net share
−Removed: settlement of stock option exercises
−Removed: Share-based compensation
−Removed: Balance at December 31, 2020
−Removed: See Notes to Condensed Financial
−Removed: Statements (Unaudited).
−Removed: Electromed, Inc.
−Removed: Notes to Condensed Financial Statements
+Added: at June 30, 2020
+Added: (forfeiture) of restricted stock
+Added: of common stock upon exercise of options
+Added: paid on stock option exercised on a net basis
+Added: compensation expense
+Added: at September 30, 2020
+Added: (forfeiture) of restricted stock
+Added: of common stock upon exercise of options
+Added: paid on net share settlement of stock option exercises
+Added: compensation expense
+Added: at December 31, 2020
+Added: of common stock upon exercise of options
+Added: Taxes paid on net share settlement
+Added: of stock option exercises
+Added: compensation expense
+Added: Balance at March 31, 2021
+Added: Notes to Condensed Financial Statements (Unaudited).
+Added: to Condensed Financial Statements
Interim Financial Reporting
−Removed: Basis of presentation:
+Added: of presentation:
Electromed, Inc.
−Removed: (the “Company”)
−Removed: develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation (“HFCWO”)
−Removed: therapy in pulmonary care for patients of all ages.
+Added: (the “Company”) develops, manufactures and markets innovative airway clearance
+Added: products that apply High Frequency Chest Wall Oscillation (“HFCWO”) therapy in pulmonary care for patients of all
The Company markets its products in the U.S.
−Removed: to the home health care and institutional
−Removed: markets for use by patients in personal residences, hospitals and clinics.
−Removed: The Company also sells internationally both directly
−Removed: and through distributors.
−Removed: International sales were approximately $221,000 and $319,000 for the six months ended December 31, 2020
−Removed: and 2019, respectively.
−Removed: Since its inception, the Company has operated in a single industry segment:
−Removed: developing, manufacturing and
−Removed: marketing medical equipment.
−Removed: The accompanying unaudited Condensed Financial Statements of
−Removed: the Company have been prepared in accordance with U.S.
−Removed: generally accepted accounting principles (“U.S.
−Removed: GAAP”) for interim
−Removed: financial statements and pursuant to the rules and regulations of the U.S.
+Added: to the home health care and institutional markets for use by patients in personal
+Added: residences, hospitals and clinics.
+Added: The Company also sells internationally both directly and through distributors.
+Added: International
+Added: sales were approximately $297,000 and $455,000 for the nine months ended March 31, 2021 and 2020, respectively.
+Added: Since its inception,
+Added: the Company has operated in a single industry segment:
+Added: developing, manufacturing and marketing medical equipment.
+Added: accompanying unaudited Condensed Financial Statements of the Company have been prepared in accordance with U.S.
+Added: generally accepted
+Added: accounting principles (“U.S.
+Added: GAAP”) for interim financial statements and pursuant to the rules and regulations of
Securities and Exchange Commission.
−Removed: In the opinion of
−Removed: management, the accompanying unaudited Condensed Financial Statements reflect all adjustments consisting of normal recurring adjustments
−Removed: necessary for a fair presentation of the Company’s financial position and results of operations as required by Regulation
−Removed: Interim results of operations are not necessarily indicative of the results that may be achieved for the full year.
−Removed: The financial
−Removed: statements and related notes do not include all information and footnotes required by U.S.
+Added: In the opinion of management, the accompanying unaudited Condensed Financial Statements
+Added: reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial
+Added: position and results of operations as required by Regulation S-X.
+Added: Interim results of operations are not necessarily indicative
+Added: of the results that may be achieved for the full year.
+Added: The financial statements and related notes do not include all information
+Added: and footnotes required by U.S.
GAAP for annual reports.
−Removed: report should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for
−Removed: the fiscal year ended June 30, 2020 (“fiscal 2020”).
−Removed: Potential impacts of COVID-19 on the Company’s business:
−Removed: The impact of the COVID-19 pandemic on the Company’s business
−Removed: remains uncertain and its effects on its operational and financial performance will depend in large part on future developments,
−Removed: which cannot be reasonably estimated at this time.
−Removed: Such future developments include, but are not limited to, the duration, scope
−Removed: and severity of the COVID-19 pandemic in geographic areas the Company operates or in which its patients live, actions taken to
−Removed: contain or mitigate its impact, the impact on governmental healthcare programs and budgets, the development and distribution of
−Removed: treatments or vaccines, and the resumption of widespread economic activity.
−Removed: Due to the inherent uncertainty of the unprecedented
−Removed: and rapidly evolving situation, the Company is unable to predict with confidence the likely impact of the COVID-19 pandemic on
−Removed: its future operations.
−Removed: For a more detailed discussion see “Management’s Discussion and Analysis of Financial Condition
−Removed: and Results of Operations”
−Removed: in Part I, Item 2 of this Quarterly Report on Form 10-Q.
−Removed: A summary of the Company’s significant accounting policies
−Removed: Use of estimates.
−Removed: Management uses estimates and assumptions
−Removed: in preparing the unaudited Condensed Financial Statements in accordance with U.S.
−Removed: Those estimates and assumptions affect
−Removed: the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues
−Removed: and expenses.
+Added: This interim report should be read in conjunction with the financial statements
+Added: included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020 (“fiscal 2020”).
+Added: of COVID-19 on the Company’s business:
+Added: impact of the COVID-19 pandemic on the Company’s business remains uncertain and its effects on its operational and financial
+Added: performance will depend in large part on future developments, which cannot be reasonably estimated at this time.
+Added: Such future developments
+Added: include, but are not limited to, the duration, scope and severity of the COVID-19 pandemic in geographic areas the Company operates
+Added: or in which its patients live, actions taken to contain or mitigate its impact, the impact on governmental healthcare programs
+Added: and budgets, the development and distribution of treatments or vaccines, and the resumption of widespread economic activity.
+Added: to the inherent uncertainty of the unprecedented and rapidly evolving situation, the Company is unable to predict with confidence
+Added: the likely impact of the COVID-19 pandemic on its future operations.
+Added: For a more detailed discussion see “Management’s
+Added: Discussion and Analysis of Financial Condition and Results of Operations”
+Added: in Part I, Item 2 of this Quarterly Report on
+Added: summary of the Company’s significant accounting policies follows:
+Added: of estimates.
+Added: Management uses estimates and assumptions in preparing the unaudited Condensed Financial Statements in accordance
+Added: Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent
+Added: assets and liabilities, and the reported revenues and expenses.
Actual results could vary from the estimates that were used.
−Removed: The Company believes the critical accounting policies
−Removed: that require the most significant assumptions and judgments in the preparation of its unaudited Condensed Financial Statements
−Removed: include revenue recognition and the related estimation of variable consideration, allowance for doubtful accounts, inventory obsolescence,
−Removed: share-based compensation and its warranty liability.
−Removed: Net income per common share.
−Removed: Net income is presented
−Removed: on a per share basis for both basic and diluted common shares.
−Removed: Basic net income per common share is computed using the weighted
−Removed: average number of common shares outstanding during the period, excluding any restricted stock awards which have not vested.
−Removed: diluted net income per common share calculation includes outstanding restricted stock grants and assumes that all stock options
−Removed: were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive.
−Removed: stock equivalents excluded from the calculation of diluted earnings per share because their impact was anti-dilutive was 46,800
−Removed: and 136,000 for the three months ended December 31, 2020 and 2019, respectively, and were 46,800 and 316,000 for the six months
−Removed: ended December 31, 2020 and 2019, respectively.
+Added: Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation
+Added: of its unaudited Condensed Financial Statements include revenue recognition and the related estimation of variable consideration,
+Added: allowance for doubtful accounts, inventory obsolescence, share-based compensation and its warranty liability.
+Added: income per common share.
+Added: Net income is presented on a per share basis for both basic and diluted common shares.
+Added: income per common share is computed using the weighted average number of common shares outstanding during the period, excluding
+Added: any restricted stock awards which have not vested.
+Added: The diluted net income per common share calculation includes outstanding restricted
+Added: stock grants and assumes that all stock options were exercised and converted into common stock at the beginning of the period,
+Added: unless their effect would be anti-dilutive.
+Added: Common stock equivalents excluded from the calculation of diluted earnings per share
+Added: because their impact was anti-dilutive was 52,017 and zero for the three months ended March 31, 2021 and 2020, respectively, and
+Added: were 52,017 and 134,100 for the nine months ended March 31, 2021 and 2020, respectively.
is measured based on consideration specified in the contract with a customer, adjusted for any applicable estimates of variable
23 unchanged sentences
In the following table, net revenues are disaggregated by market:
−Removed: Three Months Ended December 31,
−Removed: Six Months Ended December 31,
+Added: Three Months Ended March 31,
+Added: Nine Months Ended March 31,
Institutional
−Removed: Care Distributor
+Added: Home Care Distributor
International
the following table, net home care revenue is disaggregated by payer type:
−Removed: Three Months Ended December 31,
−Removed: Six Months Ended December 31,
+Added: Three Months Ended March 31,
+Added: Nine Months Ended March 31,
in the Company’s home care, home care distributor, and international markets are recognized at a point in time when control
85 unchanged sentences
No significant changes in patient demographics or other relevant factors have occurred that would limit the
−Removed: predictive value of such payment trends in estimating variable consideration for current contracts.
−Removed: As a result, the Company believes
−Removed: its estimates of variable consideration are generally not subject to the risk of significant revenue reversal.
+Added: predictive value of such payment trends
+Added: in estimating variable consideration for current contracts.
+Added: As a result, the Company believes its estimates of variable consideration
+Added: are generally not subject to the risk of significant revenue reversal.
each type of variable consideration discussed above, there are a large number of contracts with similar characteristics with a
33 unchanged sentences
timing of payments:
−Removed: Under these transactions, the Company sells its products for a prescribed
+Added: sale – Under these transactions, the Company sells its products for a prescribed
or negotiated price.
6 unchanged sentences
treated as operating leases and revenue is recognized ratably over the applicable rental
−Removed: Lease revenue recognized during the six months ended December 31, 2020 and 2019
+Added: Lease revenue recognized during the nine months ended March 31, 2021 and 2020
was zero and approximately $6,000, respectively.
22 unchanged sentences
costs to obtain a contract.
−Removed: Sales incentives paid to sales representatives are eligible for capitalization as they are incremental
−Removed: costs that would not have been incurred without entering into a specific sales arrangement and are recoverable through the expected
−Removed: margin on the transaction.
−Removed: However, the recovery period is less than one year as the performance obligation is satisfied upon
−Removed: shipment or delivery.
−Removed: Consequently, the Company applies the practical expedient provided by ASC 340 and expenses sales incentives
−Removed: These costs are included in selling, general and administrative expenses in the Condensed Statements of Operations.
+Added: Sales incentives paid to sales representatives are eligible for capitalization as they are
+Added: incremental costs that would not have been incurred without entering into a specific sales arrangement and are recoverable
+Added: through the expected margin on the transaction.
+Added: However, the recovery period is less than one year as the performance
+Added: obligation is satisfied upon shipment or delivery.
+Added: Consequently, the Company applies the practical expedient provided by ASC
+Added: 340 and expenses sales incentives as incurred.
+Added: These costs are included in selling, general and administrative expenses in
+Added: the Condensed Statements of Operations.
The following table provides information about accounts receivable and contracts assets from contracts with customers:
−Removed: included in "Accounts receivable, net of allowance for doubtful accounts"
+Added: March 31, 2021
+Added: June 30, 2020
+Added: Receivables, included in “Accounts receivable, net of allowance for doubtful accounts”
+Added: Contract assets
changes in contract assets during the period are as follows:
−Removed: Months Ended December 31, 2020
−Removed: Year Ended June 30, 2020
+Added: Nine Months Ended March 31, 2021
+Added: Fiscal Year Ended June 30, 2020
Increase (decrease)
Increase (decrease)
−Removed: assets, beginning
−Removed: Reclassification
−Removed: of contract assets to accounts receivable
−Removed: assets recognized
−Removed: as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables
−Removed: during the period
−Removed: assets, ending
+Added: Contract assets, beginning
+Added: Reclassification of contract assets to accounts receivable
+Added: Contract assets recognized
+Added: Increase as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period
+Added: Contract assets, ending
components of inventory were as follows:
−Removed: inventory to be returned
+Added: March 31, 2021
+Added: June 30, 2020
+Added: Parts inventory
+Added: Work in process
+Added: Finished goods
+Added: Estimated inventory to be returned
Reserve for obsolescence
Finite-life Intangible Assets
−Removed: carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees and other
−Removed: costs associated with maintaining and defending patent and trademark rights.
−Removed: Patents and trademarks are amortized over their estimated
−Removed: useful lives, generally 15 and 12 years, respectively.
−Removed: Accumulated amortization was approximately $1,183,000 and $1,119,000 at
−Removed: December 31, 2020 and June 30, 2020, respectively.
−Removed: activity and balances of finite-life intangible assets were as follows:
−Removed: Months Ended December 31, 2020
−Removed: Year Ended June 30, 2020
+Added: carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees and
+Added: other costs associated with maintaining and defending patent and trademark rights.
+Added: Patents and trademarks are amortized over
+Added: their estimated useful lives, generally 15 and 12 years, respectively.
+Added: Accumulated amortization was approximately $1,216,000
+Added: and $1,119,000 at March 31, 2021 and June 30, 2020, respectively.
+Added: The activity and balances of finite-life intangible assets
+Added: were as follows:
+Added: Nine Months Ended
+Added: Fiscal Year Ended
+Added: March 31, 2021
+Added: June 30, 2020
+Added: Balance, beginning
+Added: Amortization expense
+Added: Balance, ending
Warranty Liability
10 unchanged sentences
in the Company’s warranty liability were approximately as follows:
−Removed: Months Ended December 31, 2020
−Removed: Year Ended June 30, 2020
−Removed: warranty reserve
−Removed: for products sold
−Removed: and costs incurred for warranty claims
−Removed: warranty reserve
−Removed: a quarterly basis, the Company estimates its effective tax rate for the full fiscal year and records a quarterly income tax provision
−Removed: based on the anticipated rate.
−Removed: As the year progresses, the Company refines its estimate based on the facts and circumstances by
−Removed: each applicable tax jurisdiction.
−Removed: Income tax expense was estimated at approximately $389,000 and $526,000 and the effective tax
−Removed: rate was 24.4% and 23.2% for the three and six months ended December 31, 2020, respectively.
−Removed: Estimated income tax expense for
−Removed: the three and six months ended December 31, 2020 includes a discrete current tax (expense) benefit of approximately $(7,000) and
−Removed: $32,000, respectively, related to the excess tax (expense) benefit of non-qualified stock options exercised.
−Removed: Income tax expense
−Removed: was estimated at approximately $419,000 and $793,000 and the effective tax rate was 26.1% and 26.5% for the three and six months
−Removed: ended December 31, 2019, respectively.
+Added: Nine Months Ended March 31, 2021
+Added: Fiscal Year Ended June 30, 2020
+Added: Warranty reserve, beginning
+Added: Accrual for products sold
+Added: Expenditures and costs incurred for warranty claims
+Added: Warranty reserve, ending
+Added: tax expense was estimated at $29,000 and $555,000 and the effective tax rate was 11.5% and 22.0% for the three and nine months
+Added: ended March 31, 2021, respectively.
+Added: Estimated income tax expense for the three months ended March 31, 2021 included a $37,000
+Added: discrete tax benefit as a result of lower federal and state taxes than what was originally estimated in the Company’s fiscal
+Added: 2020 tax provision.
+Added: The net impact of this discrete event decreased the estimated effective tax rates by 14.6% during the three
+Added: months ended March 31, 2021.
+Added: Estimated income tax expense for the nine months ended March 31, 2021 included a $37,000 discrete
+Added: tax benefit as a result of lower federal and state taxes than what was originally estimated in the Company’s fiscal 2020
+Added: tax provision and a $32,000 discrete tax benefit related to the exercise of stock options.
+Added: The net impact of these discrete events
+Added: decreased the estimated effective tax rates by 2.7% during the nine months ended March 31, 2021.
+Added: tax expense was estimated at $294,000 and $1,087,000, and the effective tax rate was 31.0% and 27.6%, for the three and nine months
+Added: ended March 31, 2020, respectively.
+Added: Estimated income tax expense for the nine months ended March 31, 2020 included a $30,000 discrete
+Added: tax expense as a result of higher federal and state taxes than what was originally estimated in the Company’s tax provision
+Added: for its fiscal year ended June 30, 2019, and a $13,000 discrete tax benefit related to the exercise of stock options.
+Added: impact of these discrete events increased the estimated effective tax rates by 0.4% during the nine months ended March 31, 2020.
Financing Arrangements
Company has a credit facility that provides for a revolving line of credit and a term loan.
−Removed: Effective December 18,
−Removed: 2020, the Company renewed its $2,500,000 revolving line of credit.
−Removed: There was no outstanding principal balance on the line of credit
−Removed: as of December 31, 2020 or June 30, 2020.
−Removed: Interest on borrowings under the line of credit, if any, accrues at the prime rate (3.25%
−Removed: at December 31, 2020) less 1.00% and is payable monthly.
−Removed: The amount eligible for borrowing on the line of credit is limited to
−Removed: the lesser of $2,500,000 or 57.00% of eligible accounts receivable and the line of credit expires on December 18, 2021, if not
−Removed: At December 31, 2020, the maximum $2,500,000 was eligible for borrowing.
−Removed: Payment obligations under the line of credit,
−Removed: if any, are secured by a security interest in substantially all of the tangible and intangible assets of the Company.
+Added: Effective December 18, 2020, the Company
+Added: renewed its $2,500,000 revolving line of credit.
+Added: There was no outstanding principal balance on the line of credit as of March
+Added: 31, 2021 or June 30, 2020.
+Added: Interest on borrowings under the line of credit, if any, accrues at the prime rate (3.25% at March
+Added: 31, 2021) less 1.00% and is payable monthly.
+Added: The amount eligible for borrowing on the line of credit is limited to the lesser
+Added: of $2,500,000 or 57.00% of eligible accounts receivable and the line of credit expires on December 18, 2021, if not renewed.
+Added: March 31, 2021, the maximum $2,500,000 was eligible for borrowing.
+Added: Payment obligations under the line of credit, if any, are secured
+Added: by a security interest in substantially all of the tangible and intangible assets of the Company.
documents governing the line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
2 unchanged sentences
Share-Based Compensation
−Removed: Company’s share-based compensation plans are described in Note 8 of our annual report on Form 10-K for fiscal 2020.
−Removed: compensation expense was approximately $430,000 and $444,000 for the six months ended December 31, 2020 and 2019, respectively.
+Added: Company’s share-based compensation plans are described in Note 8 of the Company’s Annual Report on Form 10-K for fiscal
+Added: Share-based compensation expense was approximately $756,000 and $677,000 for the nine months ended March 31, 2021 and 2020,
+Added: respectively.
This expense is included in selling, general and administrative expense in the Condensed Statements of Operations.
−Removed: As of December
−Removed: 31, 2020, approximately $1,192,000 of total unrecognized compensation expense related to non-vested equity awards was expected
−Removed: to be recognized over a weighted-average period of approximately 0.8 years.
−Removed: option transactions during the six months ended December 31, 2020 are summarized as follows:
+Added: As of March 31, 2021, approximately $921,000 of total unrecognized compensation expense related to non- vested equity awards was
+Added: expected to be recognized over a weighted-average period of approximately 0.8 years.
+Added: option transactions during the nine months ended March 31, 2021 are summarized as follows:
Number of Shares
−Removed: Weighted Average Exercise Price per Share
+Added: Average Exercise Price per Share
Outstanding at June 30, 2020
Cancelled or Forfeited
−Removed: Outstanding at December 31, 2020
+Added: Outstanding at March 31, 2021
following assumptions were used to estimate the fair value of stock options granted:
−Removed: Six Months Ended December 31, 2020
−Removed: Year Ended June 30, 2020
Risk-free interest rate
5 unchanged sentences
31, 2021, the weighted average remaining contractual term for all outstanding stock options was 6.1 years and their aggregate
−Removed: intrinsic value was approximately $2,489,000.
−Removed: Outstanding at December 31, 2020 were 472,898 stock options issued to employees,
−Removed: of which 341,104 were exercisable and had an aggregate intrinsic value of approximately $2,112,000.
−Removed: the six months ended December 31, 2020, the Company issued restricted stock awards to employees totaling 30,756 shares of common
+Added: intrinsic value was $2,771,858.
+Added: Outstanding at March 31, 2021 were 471,449 stock options issued to employees, of which 334,438
+Added: were vested and exercisable and had an aggregate intrinsic value of $2,326,959.
+Added: the nine months ended March 31, 2021, the Company issued restricted stock awards to employees totaling 30,756 shares of common
stock, with a vesting term of two to three years and a weighted average fair value of $12.93 per share and to directors totaling
18,000 shares of common stock, with a vesting term of six months and a weighted average fair value of $9.94 per share.
−Removed: 71,255 shares of unvested restricted stock with a weighted average fair value of $10.80 per share as of December 31, 2020.
+Added: 71,255 shares of unvested restricted stock with a weighted average fair value of $10.80 per share as of March 31, 2021.
Commitments and Contingencies
7 unchanged sentences
unaudited Condensed Financial Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form
−Removed: 10-Q, and our audited financial statements and related notes thereto included in Part I, Item 8 and Part II, Item 7 of our Annual
−Removed: Report on Form 10-K for the fiscal year ended June 30, 2020 (“fiscal 2020”).
+Added: 10-Q, and our audited financial statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form
+Added: 10-K for the fiscal year ended June 30, 2020 (“fiscal 2020”).
(“we,”
55 unchanged sentences
inventory obsolescence, share-based compensation and warranty liability.
−Removed: Impacts of COVID-19 on Our Business and Operations
+Added: of COVID-19 on Our Business and Operations
March 2020, the World Health Organization designated COVID-19 as a global pandemic and the U.S.
4 unchanged sentences
estimated at this time.
−Removed: Such future developments include, but are not limited to, the duration, scope and severity of the
−Removed: COVID-19 pandemic in geographic areas in which we operate or in which our patients live, actions taken to contain or mitigate
−Removed: its impact, the impact on governmental healthcare programs and budgets, the development of treatments or vaccines, and the resumption
−Removed: of widespread economic activity.
−Removed: Due to the inherent uncertainty of the unprecedented and evolving situation, we are unable
−Removed: to predict with confidence the likely impact of the COVID-19 pandemic on our future operations.
+Added: Such future developments include, but are not limited to, the duration, scope and severity of the COVID-19
+Added: pandemic in geographic areas in which we operate or in which our patients live, actions taken to contain or mitigate its impact,
+Added: the impact on governmental healthcare programs and budgets, the development and distribution of treatments or vaccines, and the
+Added: resumption of widespread economic activity.
+Added: Due to the inherent uncertainty of the unprecedented and evolving situation, we are
+Added: unable to predict with confidence the likely impact of the COVID-19 pandemic on our future operations.
COVID-19 pandemic has created significant volatility, uncertainty and economic disruption and has negatively impacted business
4 unchanged sentences
We believe that these and other responses by healthcare systems
−Removed: have had a negative impact on our operating results and cash flows during the second quarter of our fiscal year ending June 30,
−Removed: 2021 (“fiscal 2021”), although to a lesser extent as compared to the prior two fiscal quarters.
−Removed: During the first
−Removed: half of fiscal 2021, as state and local government restrictions began to ease in jurisdictions in which we operate, we observed
−Removed: increased patient face-to-face re-engagement with clinicians and an increased number of clinics allowing face-to-face access by
−Removed: our sales team.
−Removed: Our sales team continues to utilize a hybrid sales process of virtual and face-to-face clinician interaction with
−Removed: strict adherence to specific clinic and healthcare system safety protocols.
+Added: have had a negative impact on our operating results and cash flows during the third quarter of our fiscal year ending June 30,
+Added: 2021 (“fiscal 2021”).
+Added: During the first half of fiscal 2021, as state and local government restrictions began to ease
+Added: in jurisdictions in which we operate, we observed increased patient face-to-face re-engagement with clinicians and an increased
+Added: number of clinics allowing face-to-face access by our sales team.
+Added: During the three months ended March 31, 2021, referrals declined
+Added: early in the quarter compared to prior period due to reduced patient face-to-face interactions with clinicians, likely due to
+Added: COVID-19 cases increasing as well as a desire for patients to be vaccinated before visiting healthcare facilities.
+Added: Referral growth
+Added: increased significantly in March compared to prior year, as we benefited from increased patient visits to clinics and greater
+Added: access for our sales representatives, restrictions were further lifted, and vaccines started to become more widely administered
+Added: throughout the country.
+Added: Our sales team continues to utilize a hybrid sales process of virtual and face- to-face clinician interaction
+Added: with strict adherence to specific clinic and healthcare system safety protocols.
estimate that institutional revenue has been negatively impacted since the onset of the COVID-19 pandemic as hospitals and long-term
2 unchanged sentences
of fiscal 2021.
−Removed: We have experienced improvement in our home care referrals for the three months ended December 31, 2020 as compared
−Removed: to the three months ended September 30, 2020;
−Removed: however, if COVID-19 infection rates increase and federal, state and local restrictions
−Removed: on commerce, stay-at-home orders or other restrictions on businesses are reinstated, then such measures could have a material
−Removed: adverse effect on our business.
+Added: We have experienced improvement in our home care referrals and approvals for the three months ended March 31,
+Added: 2021 as compared to the three months ended March 31, 2020;
+Added: however, if COVID-19 infection rates increase and federal, state and
+Added: local restrictions on commerce, stay-at-home orders or other restrictions on businesses are reinstated, then such measures could
+Added: have a material adverse effect on our business.
believe that the COVID-19 pandemic’s adverse impact on our operating results, cash flows and financial condition will be
5 unchanged sentences
governmental responses to the pandemic.
−Removed: we have not experienced adverse impacts on our supply chain, it is possible the COVID-19 pandemic could have an adverse impact
−Removed: on our supply chain in the future, including impacts associated with preventive and precautionary measures that other businesses
+Added: have observed some minor changes to our supply chain timelines and increased product costs, but we have not experienced any material
+Added: adverse impacts on our supply chain or product costs at this time.
+Added: It is possible the COVID-19 pandemic could have an adverse
+Added: impact on our supply chain in the future, including impacts associated with preventive and precautionary measures that other businesses
and applicable governments are taking.
1 unchanged sentence
adverse effect on our business.
−Removed: response to the negative impacts of the COVID-19 pandemic on our business, in April 2020, we initiated cost-containment measures,
−Removed: which included reducing discretionary and variable spend, such as travel, and the use of contractors, consultants, temporary help
−Removed: and employee furloughs in our manufacturing and general and administrative functions due to lower near-term demand for our products.
−Removed: Employee furloughs continued through early August 2020, at which time we returned to full employment in both our manufacturing
−Removed: and general and administrative functions.
+Added: Any significant increases to our product costs could reduce our gross margins.
have also taken measures to ensure the safety of our employees and to comply with applicable governmental orders.
3 unchanged sentences
response to the COVID-19 pandemic and the U.S.
−Removed: federal government’s declaration of a public health emergency, the Center
+Added: federal government’s declaration of a public health emergency, the Centers
for Medicare & Medicaid Services (“CMS”) implemented a number of temporary rule changes and waivers to allow prescribers
6 unchanged sentences
Face-to-face and in-person requirements for respiratory devices are being waived during such
−Removed: The CMS waiver was recently extended in conjunction with the extension of the public health emergency for an additional
−Removed: 90-day period beginning on January 21, 2021.
−Removed: of Operations
−Removed: revenues for the three and six months ended December 31, 2020 and 2019 are summarized in the table below (dollar amounts in thousands).
−Removed: Months Ended December 31,
−Removed: Months Ended December 31,
+Added: The CMS waiver was recently extended in conjunction with the extension of the federal public health emergency for an additional
+Added: 90-day period beginning on April 21, 2021.
+Added: Results of Operations
+Added: Net revenues for the
+Added: three and nine months ended March 31, 2021 and 2020 are summarized in the table below (dollar amounts in thousands).
Institutional
−Removed: care distributor
+Added: Home care distributor
International
−Removed: care revenue.
−Removed: Home care revenue for the three months ended December 31, 2020 was approximately $8,903,000,
−Removed: representing an increase of approximately $1,234,000, or 16.1%, compared to the same period in fiscal 2020.
−Removed: months ended December 31, 2020, home care revenue was approximately $16,366,000, representing an increase of approximately $1,205,000, or
−Removed: 7.9%, compared to the same period in fiscal 2020.
−Removed: The revenue increase compared to the prior year periods was primarily due to
−Removed: an increase in referrals and approvals.
−Removed: The increase in referrals compared to the prior year was due to the sales team
−Removed: adapting to a hybrid virtual and face-to-face selling model implemented to combat clinic access limitations due to the
−Removed: COVID-19 pandemic, benefits of the CMS waiver on the non-commercial Medicare portion of our home care revenue, and an increase
−Removed: in direct sales representatives.
−Removed: Home care revenue for the three months ended December 31, 2020 increased approximately $1,439,000, or 19.3%, compared to the
−Removed: period ended September 30, 2020.
−Removed: The increase in revenue was also due to an increase in referrals and approvals.
−Removed: The increase in
−Removed: referrals compared to the prior quarter was primarily due to the success of our hybrid model, supplemented by increased patient
−Removed: face-to-face re-engagement with physicians, improved access to clinics for our sales staff, temporary pent up demand for SmartVest
−Removed: and an increase in direct sales reps.
−Removed: The CMS waiver benefited the non-commercial Medicare portion of our home care revenue by increasing the number of referrals
−Removed: and the approval percentage for non-covered diagnoses.
−Removed: We believe that our ongoing sales team execution, along with the expected
−Removed: return to pre COVID-19 levels of patient face-to-face engagement with physicians and clinic access for our sales team, has the
−Removed: potential to mitigate the impact of a CMS waiver expiration, which is currently effective until April 2021.
−Removed: Institutional
−Removed: Institutional revenue for the three months ended December 31, 2020 was approximately $309,000, representing a
−Removed: decrease of approximately $185,000, or 37.4%, compared to the same period in fiscal 2020.
−Removed: For the six months ended December 31,
−Removed: 2020, institutional revenue was approximately $587,000, a decrease of approximately $531,000, or 47.5%, compared to the same period
−Removed: in fiscal 2020.
−Removed: The decrease in the current year periods was primarily due to the continued impact of COVID-19 on hospital purchasing
−Removed: care distributor revenue .
−Removed: Home care distributor revenue for the three months ended December 31, 2020 was approximately
−Removed: $149,000, representing an increase of approximately $18,000, or 13.7%, compared to the same period in fiscal 2020.
−Removed: months ended December 31, 2020, home care distributor revenue was approximately $327,000, an increase of approximately $76,000,
+Added: Home care revenue .
+Added: Home care revenue for the three months ended March 31, 2021 was approximately $8,163,000, representing an increase of approximately
$329,000, or 4.2%, compared to the same period in fiscal 2020.
−Removed: We began selling to home medical equipment distributors during the three
−Removed: months ended September 30, 2019, who in turn sell our SmartVest System in the U.S.
+Added: For the nine months ended March 31, 2021, home care revenue was
+Added: approximately $24,529,000, representing an increase of approximately $1,534,000, or 6.7%, compared to the same period in fiscal
+Added: The revenue increase compared to the prior year periods was primarily due to an increase in referrals and approvals.
+Added: increase in referrals compared to the prior year periods was due to the sales team adapting to a hybrid virtual and face-to-face
+Added: selling model implemented to combat clinic access limitations due to the COVID-19 pandemic, benefits of the CMS waiver on the non-commercial
+Added: Medicare portion of our home care revenue, and an increase in direct sales representatives.
+Added: The CMS waiver benefited
+Added: the non-commercial Medicare portion of our home care revenue by increasing the number of referrals and the approval percentage
+Added: for non-covered diagnoses.
+Added: We believe that our ongoing sales team execution, along with the expected return to pre-COVID-19 levels
+Added: of patient face-to-face engagement with physicians and clinic access for our sales team, has the potential to mitigate the impact
+Added: of a CMS waiver expiration, which is currently effective until July 2021.
+Added: Institutional revenue.
+Added: Institutional revenue for the three months ended March 31, 2021 was approximately $443,000, representing a decrease of
+Added: approximately $166,000, or 27.3%, compared to the same period in fiscal 2020.
+Added: For the nine months ended March 31, 2021, institutional
+Added: revenue was approximately $1,029,000, a decrease of approximately $698,000, or 40.4%, compared to the same period in fiscal 2020.
+Added: The decrease in the current year periods was primarily due to the continued impact of COVID-19 on hospital purchasing activity.
+Added: Home care distributor
+Added: Home care distributor revenue for the three months ended March 31, 2021 was approximately $105,000, representing
+Added: a decrease of approximately $59,000, or 36.0%, compared to the same period in fiscal 2020.
+Added: For the nine months ended March 31,
+Added: 2021, home care distributor revenue was approximately $432,000, an increase of approximately $16,000, or 3.8%, compared to the
+Added: same period in fiscal 2020.
+Added: We began selling to home medical equipment distributors during the three months ended September 30,
+Added: 2019, who in turn sell our SmartVest System in the U.S.
home care market.
+Added: International revenue .
+Added: International revenue for the three months ended March 31, 2021 was approximately $76,000, representing a decrease of approximately
+Added: $61,000, or 44.5%, compared to the same period in fiscal 2020.
+Added: For the nine months ended March 31, 2021, international revenue
+Added: was approximately $297,000, a decrease of approximately $158,000, or 34.7%, compared to the same period in fiscal 2020.
International
−Removed: International revenue for the three months ended December 31, 2020 was approximately $135,000, representing
−Removed: a decrease of approximately $118,000, or 46.6%, compared to the same period in fiscal 2020.
−Removed: For the six months ended December
−Removed: 31, 2020, international revenue was approximately $220,000, a decrease of approximately $99,000, or 31.0%, compared to the same
−Removed: period in fiscal 2020.
−Removed: International sales are affected by the timing of distributor purchases that can cause significant fluctuations
−Removed: in reported revenue on a quarterly basis.
−Removed: profit increased to approximately $7,525,000, or 79.2% of net revenues, for the three months ended December 31, 2020, from approximately
+Added: sales are affected by the timing of international distributor purchases that can cause significant fluctuations in reported revenue
+Added: on a quarterly basis.
+Added: Gross profit increased to
+Added: approximately $6,701,000, or 76.3% of net revenues, for the three months ended March 31, 2021, from approximately $6,594,000,
or 75.4% of net revenues, in the same period in fiscal 2020.
−Removed: Gross profit increased to approximately $13,673,000,
−Removed: or 78.1% of net revenues, for the six months ended December 31, 2020, from approximately $13,018,000, or 77.3% of net revenues,
−Removed: in the same period in fiscal 2020.
−Removed: The increase in gross profit percentage compared to the prior year periods was primarily due
−Removed: to a higher mix of home care revenue and a favorable mix of Medicare within the home care channel.
−Removed: general and administrative expenses.
+Added: Gross profit increased to approximately $20,374,000, or 77.5% of
+Added: net revenues, for the nine months ended March 31, 2021, from approximately $19,611,000, or 76.6% of net revenues, in the same
+Added: period in fiscal 2020.
+Added: The increase in gross profit percentage compared to the prior year periods was primarily due to a
+Added: higher mix of home care revenue and a favorable mix of Medicare within the home care channel.
+Added: Operating expenses
+Added: Selling, general and
+Added: administrative expenses.
Selling, general and administrative (“SG&A”) expenses were approximately $6,051,000
−Removed: $5,435,000 and $10,439,000 for the three and six months ended December 31, 2020, respectively, representing increases of approximately
+Added: and $16,490,000 for the three and nine months ended March 31, 2021, respectively, representing increases of approximately $763,000
and $1,342,000, or 14.4% and 8.9%, respectively, compared to the same periods in the prior year.
−Removed: and compensation-related expenses were approximately $3,432,000 and $6,732,000 for the three and six months ended December 31,
−Removed: 2020, respectively, representing increases of approximately $396,000 and $557,000, or 13.0% and 9.0%, respectively, compared to
−Removed: the same periods in the prior year.
−Removed: The increase in the current year periods was primarily due to higher incentive payments on
−Removed: stronger home care revenue, a higher average number of sales and marketing personnel, and increased temporary resources to assist
−Removed: with systems infrastructure investments.
−Removed: meals and entertainment expenses were approximately $466,000 and $830,000 for the three and six months ended December 31, 2020,
−Removed: respectively, representing decreases of approximately $91,000 and $312,000, or 16.3% and 27.3%, respectively, compared to the
−Removed: same periods in the prior year.
−Removed: The decrease in the current year periods was primarily due to travel reductions in connection
−Removed: with COVID-19.
−Removed: discretionary marketing expenses were approximately $317,000 and $506,000 for the three and six months ended December 31, 2020,
−Removed: respectively, representing an increase of approximately $188,000 and $261,000, or 145.7% and 106.5%, respectively, compared to
−Removed: the same periods in the prior year.
−Removed: The increase in the current year periods was primarily due to a direct-to-consumer marketing
−Removed: campaign that began in May 2020.
−Removed: fees were approximately $533,000 and $987,000 for the three and six months ended December 31, 2020, respectively, representing
−Removed: an increase of approximately $47,000 and $90,000, or 9.7% and 10.0%, respectively, compared to the same periods in the prior year.
−Removed: The increase in the current year periods was primarily due to annual fees associated with a new human resources platform.
−Removed: fees are primarily for services related to legal costs, shareowner services and reporting requirements, information technology technical support and consulting fees.
−Removed: and development expenses.
−Removed: Research and development (“R&D”) expenses were approximately $507,000 and $989,000
−Removed: for the three and six months ended December 31, 2020, respectively, representing increases of approximately $364,000 and $747,000,
−Removed: or 254.5% and 308.7%, respectively, compared to the same periods in the prior year.
+Added: Payroll and compensation-related
+Added: expenses were approximately $3,838,000 and $10,569,000 for the three and nine months ended March 31, 2021, respectively,
+Added: representing increases of approximately $561,000 and $1,118,000, or 17.1% and 11.8%, respectively, compared to the same
+Added: periods in the prior year.
+Added: The increase in the current year periods was primarily due to a higher average number of sales and
+Added: marketing personnel, increased temporary resources to assist with systems infrastructure investments, and increased incentive
+Added: payments on higher home care revenue .
+Added: Field sales employees totaled 48, of which 39 were
+Added: direct sales, as of March 31, 2021, compared to 44 as of March 31, 2020, of which 37 were direct sales.
+Added: We commenced recruiting
+Added: for four additional direct field sales employees in April 2021.
+Added: Travel, meals and entertainment
+Added: expenses were approximately $440,000 and $1,270,000 for the three and nine months ended March 31, 2021, respectively, representing
+Added: decreases of approximately $85,000 and $397,000, or 16.2% and 23.8%, respectively, compared to the same periods in the prior year.
+Added: The decrease in the current year periods was primarily due to travel reductions in connection with COVID-19.
+Added: Total discretionary marketing
+Added: expenses were approximately $348,000 and $853,000 for the three and nine months ended March 31, 2021, respectively, representing
+Added: an increase of approximately $126,000 and $385,000, or 56.8% and 82.3%, respectively, compared to the same periods in the prior
+Added: The increase in the current year periods was primarily due to a direct-to-consumer marketing campaign that began in May 2020
+Added: and a comprehensive market research project.
+Added: Professional fees were
+Added: approximately $700,000 and $1,686,000 for the three and nine months ended March 31, 2021, respectively, representing an increase
+Added: of approximately $124,000 and $212,000, or 21.5% and 14.4%, respectively, compared to the same periods in the prior year.
+Added: fees are primarily for services related to legal costs, shareowner services and reporting requirements, information technology
+Added: technical support and consulting fees.
+Added: The increase in the current year periods was primarily due to higher legal fees, annual
+Added: fees associated with a new human resources platform, increased investment in leadership development training, and fees associated
+Added: with the implementation of our new revenue cycle management software.
+Added: We expect to make continued investments in our systems
+Added: infrastructure over the next year, including an enterprise resources planning software implementation.
+Added: Research and development
+Added: Research and development (“R&D”) expenses were approximately $407,000 and $1,396,000 for the
+Added: three and nine months ended March 31, 2021, respectively, representing increases of approximately $15,000 and $762,000, or
+Added: 3.8% and 120.2%, respectively, compared to the same periods in the prior year.
The increase in the current year periods was
primarily due to next generation platform development activities.
−Removed: R&D expenses were approximately 5.3% and 5.7% of revenue
−Removed: for the three and six months ended December 31, 2020, respectively, and we expect R&D investment to remain in a similar range
−Removed: for the duration of fiscal 2021.
−Removed: interest income for the three and six months ended December 31, 2020 was approximately $10,000 and $19,000, respectively, compared
+Added: R&D expenses were approximately 4.6% and 5.3% of
+Added: revenue for the three and nine months ended March 31, 2021, respectively, and we expect R&D investment to remain in a
+Added: similar range through calendar 2021.
+Added: Interest income, net
+Added: interest income for the three and nine months ended March 31, 2021 was approximately $10,000 and $29,000, respectively, compared
to approximately $34,000 and $111,000, respectively, in the comparable prior year periods.
−Removed: The decrease in the current year periods was primarily due to lower
−Removed: rates earned on our cash deposits.
−Removed: tax expense was estimated at approximately $389,000 and $419,000 and the effective tax rate was 24.4% and 26.1% for the three
−Removed: months ended December 31, 2020 and 2019, respectively.
−Removed: Income tax expense was estimated at approximately $526,000 and $793,000
−Removed: and the effective tax rate was 23.2% and 26.5% for the six months ended December 31, 2020 and 2019, respectively.
−Removed: Estimated income
−Removed: tax expense for the three and six months ended December 31, 2020 includes a discrete current tax (expense) benefit of approximately
−Removed: $(7,000) and $32,000, respectively, related to the excess tax (expense) benefit of non-qualified stock options exercised.
−Removed: income for the three and six months ended December 31, 2020 was approximately $1,203,000 and $1,739,000, respectively, compared
−Removed: to $1,185,000 and $2,200,000 for the same periods in the prior year.
−Removed: For the three months ended December 31, 2020, the increase
−Removed: was driven by stronger home care revenue, offset by increased strategic investments in SG&A and R&D.
−Removed: For the six months
−Removed: ended December 31, 2020, the decrease was primarily due to increased strategic investments in both R&D and SG&A, partially
−Removed: offset by stronger home care revenue performance.
−Removed: and Capital Resources
−Removed: Flows and Sources of Liquidity
−Removed: Flows from Operating Activities
−Removed: the six months ended December 31, 2020, net cash provided by operating activities was approximately $1,491,000.
−Removed: Cash flows provided
−Removed: by operating activities consisted of net income of approximately $1,739,000, an increase in accounts payable and accrued liabilities
−Removed: of $494,000, non-cash expenses of $822,000, a decrease in contract assets of $206,000, a decrease in income tax receivable of
−Removed: $186,000, a decrease in inventory of $490,000 and a decrease in prepaid expenses and other assets of $8,000.
−Removed: These cash flows
−Removed: from operating activities were partially offset by an increase in accounts receivable of $2,454,000.
−Removed: The increase in accounts
−Removed: receivable was primarily due to an increase in the Medicare portion of our home care business, which has a 13-month payment cycle.
−Removed: Flows from Investing Activities
−Removed: the six months ended December 31, 2020, cash used in investing activities was approximately $144,000.
−Removed: Cash used in investing activities
−Removed: consisted of approximately $54,000 in expenditures for property and equipment and approximately $90,000 in payments for patent
−Removed: Flows from Financing Activities
−Removed: the six months ended December 31, 2020, cash used in financing activities was approximately $84,000, which consisted of approximately
−Removed: $46,000 of cash provided from stock option exercises offset by approximately $130,000 of taxes paid on net share settlements of
−Removed: stock option exercises.
−Removed: of Capital Resources
−Removed: primary working capital requirements relate to adding employees to our sales force and support functions, continuing R&D efforts,
−Removed: and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred in the
−Removed: ordinary course of business.
+Added: The decrease in the current year periods
+Added: was primarily due to lower rates earned on our cash deposits.
+Added: Income tax expense
+Added: Income tax expense was
+Added: estimated at $29,000 and $555,000 and the effective tax rate was 11.5% and 22.0% for the three and nine months ended March 31,
+Added: 2021, respectively.
+Added: Estimated income tax expense for the three months ended March 31, 2021 included a $37,000 discrete tax benefit
+Added: as a result of lower federal and state taxes than what was originally estimated in our fiscal 2020 tax provision.
+Added: The net impact
+Added: of this discrete event decreased the estimated effective tax rates by 14.6% during the three months ended March 31, 2021.
+Added: Estimated income tax expense
+Added: for the nine months ended March 31, 2021 included a $37,000 discrete tax benefit as a result of lower federal and state taxes than
+Added: what was originally estimated in our fiscal 2020 tax provision and a $32,000 discrete tax benefit related to the exercise of stock
+Added: The net impact of these discrete events decreased the estimated effective tax rates by 2.7% during the nine months ended
+Added: March 31, 2021.
+Added: Estimated income tax expense
+Added: for the nine months ended March 31, 2020 included a $30,000 discrete tax expense as a result of higher federal and state taxes
+Added: than what was originally estimated in our fiscal 2019 tax provision and a $13,000 discrete tax benefit related to the exercise
+Added: of stock options.
+Added: The net impact of these discrete events increased the estimated effective tax rates by 0.4% during the nine months
+Added: ended March 31, 2020.
+Added: Net income for the three
+Added: and nine months ended March 31, 2021 was approximately $224,000 and $1,962,000, respectively, compared to $653,000 and $2,853,000
+Added: for the same periods in the prior year.
+Added: The decrease in the current year periods was driven by increased strategic investments
+Added: in SG&A and R&D, partially offset by stronger home care revenue performance and higher gross margin percentage.
+Added: Liquidity and Capital Resources
+Added: Cash Flows and Sources of Liquidity
+Added: Cash Flows from Operating Activities
+Added: For the nine months ended
+Added: March 31, 2021, net cash provided by operating activities was approximately $2,325,000.
+Added: Cash flows provided by operating activities
+Added: consisted of net income of approximately $1,962,000, an increase in accounts payable and accrued liabilities of $1,219,000, non-cash
+Added: expenses of $1,315,000, a decrease in contract assets of $345,000, and a decrease in inventory of $839,000.
+Added: These cash flows from
+Added: operating activities were partially offset by an increase in accounts receivable of $3,296,000 and an increase in prepaid expenses
+Added: and other assets of $69,000.
+Added: The increase in accounts receivable was primarily due to an increase in the Medicare portion of our
+Added: home care business, which has a 13-month payment cycle.
+Added: Cash Flows from Investing Activities
+Added: For the nine months ended March 31, 2021,
+Added: cash used in investing activities was approximately $208,000.
+Added: Cash used in investing activities consisted of approximately $105,000
+Added: in expenditures for property and equipment and approximately $103,000 in expenditures for patent costs.
+Added: Cash Flows from Financing Activities
+Added: For the nine months ended
+Added: March 31, 2021, cash used in financing activities was approximately $95,000, which consisted of approximately $46,000 of cash provided
+Added: from stock option exercises offset by approximately $141,000 of taxes paid on net share settlements of stock option exercises.
+Added: Adequacy of Capital Resources
+Added: Our primary working capital
+Added: requirements relate to adding employees to our sales force and support functions, continuing R&D efforts, IT infrastructure
+Added: projects, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred
+Added: in the ordinary course of business.
Based on our current operational performance, we believe our working capital of approximately
$28,050,000 and available borrowings under our existing credit facility will provide adequate liquidity during fiscal 2021.
−Removed: December 18, 2020, we renewed our credit facility, which provides us with a revolving line of credit.
−Removed: Interest on borrowings on
−Removed: the line of credit accrues at the prime rate (3.25% at December 31, 2020) less 1.00% and is payable monthly.
−Removed: There was no outstanding
−Removed: principal balance on the line of credit as of December 31, 2020 or June 30, 2020.
−Removed: The amount eligible for borrowing on the line
−Removed: of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable, and the line of credit expires on
−Removed: December 18, 2021, if not renewed.
−Removed: At December 31, 2020, the maximum $2,500,000 was available under the line of credit.
−Removed: obligations under the line of credit are secured by a security interest in substantially all of our tangible and intangible assets.
−Removed: documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
−Removed: worth of not less than $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
−Removed: failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result
−Removed: in the lender accelerating the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring
−Removed: prepayment of outstanding indebtedness, or refusing to renew the line of credit.
−Removed: If the maturity of the indebtedness is accelerated
−Removed: or the line of credit is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may
−Removed: not be able to continue operations as planned.
−Removed: If we are unable to repay such indebtedness, the lender could foreclose on these
−Removed: the six months ended December 31, 2020 and 2019, we spent approximately $54,000 and $670,000, respectively, on property and equipment.
−Removed: We currently expect to finance planned equipment purchases with cash flows from operations or borrowings under our credit facility.
−Removed: We may need to incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance
−Removed: does not generate adequate cash flows.
−Removed: Sheet Arrangements
−Removed: of December 31, 2020, we had no off-balance sheet arrangements.
−Removed: Note Regarding Forward-Looking Statements
−Removed: contained in this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking
−Removed: statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section
−Removed: 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
−Removed: Forward-looking statements include, but
−Removed: are not limited to, statements regarding:
+Added: Effective December 18,
+Added: 2020, we renewed our credit facility, which provides us with a revolving line of credit.
+Added: Interest on borrowings on the line of
+Added: credit accrues at the prime rate (3.25% at March 31, 2021) less 1.00% and is payable monthly.
+Added: There was no outstanding principal
+Added: balance on the line of credit as of March 31, 2021 or June 30, 2020.
+Added: The amount eligible for borrowing on the line of credit is
+Added: limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable, and the line of credit expires on December 18, 2021,
+Added: if not renewed.
+Added: At March 31, 2021, the maximum $2,500,000 was available under the line of credit.
+Added: Payment obligations under the
+Added: line of credit are secured by a security interest in substantially all of our tangible and intangible assets.
+Added: The documents governing
+Added: our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net worth of not less than
+Added: $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.
+Added: Any failure to comply with
+Added: these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating
+Added: the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring prepayment of outstanding
+Added: indebtedness, or refusing to renew the line of credit.
+Added: If the maturity of the indebtedness is accelerated or the line of credit
+Added: is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue
+Added: operations as planned.
+Added: If we are unable to repay such indebtedness, the lender could foreclose on these assets.
+Added: For the nine months ended March
+Added: 31, 2021 and 2020, we spent approximately $105,000 and $753,000, respectively, on property and equipment.
+Added: We currently expect to
+Added: finance planned equipment purchases with cash flows from operations or borrowings under our credit facility.
+Added: We may need to incur
+Added: additional debt if we have an unforeseen need for additional capital equipment or if our operating performance does not generate
+Added: adequate cash flows.
+Added: Off-Balance Sheet Arrangements
+Added: As of March 31, 2021, we had no off-balance sheet
+Added: arrangements.
+Added: Cautionary Note Regarding Forward-Looking Statements
+Added: Statements contained in
+Added: this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking statements within
+Added: the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
+Added: Exchange Act of 1934, as amended (the “Exchange Act”).
+Added: Forward-looking statements include, but are not limited to,
+Added: statements regarding:
the expected impact of the COVID-19 pandemic on our business;
−Removed: our business strategy,
−Removed: including our intended level of investment in R&D and marketing activities;
−Removed: our expectations with respect to earnings, gross
−Removed: margins and sales growth, industry relationships, marketing strategies and international sales;
−Removed: estimated sizes of markets into
−Removed: which our products are or may be sold;
+Added: our business strategy, including our intended
+Added: level of investment in R&D and marketing activities;
+Added: our expectations with respect to earnings, gross margins and sales growth,
+Added: industry relationships, marketing strategies and international sales;
+Added: estimated sizes of markets into which our products are or
our business strengths and competitive advantages;
−Removed: our ability to grow additional sales
−Removed: distribution channels;
−Removed: our intent to retain any earnings for use in operations rather than paying dividends;
−Removed: our expectation that
−Removed: our products will continue to qualify for reimbursement and payment under government and private insurance programs;
−Removed: our intellectual
−Removed: property plans and practices;
+Added: our ability to grow additional sales distribution channels;
+Added: intent to retain any earnings for use in operations rather than paying dividends;
+Added: our expectation that our products will continue
+Added: to qualify for reimbursement and payment under government and private insurance programs;
+Added: our intellectual property plans and practices;
the expected impact of applicable regulations on our business;
−Removed: our beliefs about our manufacturing
−Removed: our expectations and beliefs with respect to our employees and our relationships with them;
−Removed: our belief that our current
−Removed: facilities are adequate to support our growth plans;
−Removed: our expectations with respect to ongoing compliance with the terms of our
−Removed: credit facility;
−Removed: our expectations regarding the ongoing availability of credit and our ability to renew our line of credit;
−Removed: to our products and services;
+Added: our beliefs about our manufacturing processes;
+Added: our expectations
+Added: and beliefs with respect to our employees and our relationships with them;
+Added: our belief that our current facilities are adequate
+Added: to support our growth plans;
+Added: our expectations with respect to ongoing compliance with the terms of our credit facility;
+Added: our expectations
+Added: regarding the ongoing availability of credit and our ability to renew our line of credit;
+Added: enhancements to our products and services;
expected excise tax exemption for the SmartVest System;
−Removed: and our anticipated revenues, expenses,
−Removed: capital requirements and liquidity.
+Added: and our anticipated revenues, expenses, capital requirements and liquidity.
Words such as “anticipate,”
15 unchanged sentences
“would,”
−Removed: and similar expressions, including the negative of these terms, are intended to identify forward-looking
−Removed: statements but are not the exclusive means of identifying such statements.
−Removed: Although we believe these forward-looking statements
−Removed: are reasonable, they involve risks and uncertainties that may cause actual results to differ materially from those projected by
+Added: and similar expressions,
+Added: including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of identifying
such statements.
−Removed: Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results
−Removed: or our industry’s actual results, levels of activity, performance or achievements to be materially different from the information
−Removed: expressed or implied by the forward-looking statements.
−Removed: that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited
−Removed: to, the following:
−Removed: duration, extent and severity of the COVID-19 pandemic, including its effects on our
−Removed: business, operations and employees as well as its impact on our customers and distribution
−Removed: channels and on economies and markets more generally;
−Removed: competitive nature of our market;
−Removed: to Medicare, Medicaid, or private insurance reimbursement policies;
−Removed: to state and federal health care laws;
−Removed: affecting the medical device industry;
−Removed: ability to develop new sales channels for our products such as the home care distributor
−Removed: need to maintain regulatory compliance and to gain future regulatory approvals and clearances;
−Removed: drug or pharmaceutical discoveries;
−Removed: economic and business conditions;
−Removed: ability to renew our line of credit or obtain additional credit as necessary;
−Removed: ability to protect and expand our intellectual property portfolio;
−Removed: risks associated with expansion into international markets.
−Removed: list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a
−Removed: material adverse effect on us and our results of operations.
−Removed: Therefore, you should consider these risk factors with caution and
−Removed: form your own critical and independent conclusions about the likely effect of these risk factors on our future performance.
−Removed: Forward-looking
−Removed: statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim
−Removed: any such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information
−Removed: becomes available or other events occur in the future.
−Removed: You should carefully review the disclosures and the risk factors described
−Removed: in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including
−Removed: our Annual Report on Form 10-K for fiscal 2020.
−Removed: All forward-looking statements attributable to us or persons acting on our behalf
−Removed: are expressly qualified in their entirety by the cautionary statements set forth herein.
−Removed: and Qualitative Disclosures About Market Risk.
−Removed: a smaller reporting company, we are not required to provide disclosure pursuant to this Item.
+Added: Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties that
+Added: may cause actual results to differ materially from those projected by such statements.
+Added: Such statements involve known and unknown
+Added: risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels of activity,
+Added: performance or achievements to be materially different from the information expressed or implied by the forward-looking statements.
+Added: Factors that could cause
+Added: actual results to differ from those discussed in the forward-looking statements include, but are not limited to, the following:
+Added: ● the duration, extent and severity of the COVID-19 pandemic,
+Added: including its effects on our business, operations and employees as well as its impact on our customers and distribution channels
+Added: and on economies and markets more generally;
+Added: ● the competitive nature of our market;
+Added: ● changes to Medicare, Medicaid, or private insurance reimbursement policies;
+Added: ● changes to state and federal health care laws;
+Added: ● changes affecting the medical device industry;
+Added: ● our ability to develop new sales channels for our products such as the home care distributor channel;
+Added: ● our need to maintain regulatory compliance and to gain future regulatory approvals and clearances;
+Added: ● new drug or pharmaceutical discoveries;
+Added: ● general economic and business conditions;
+Added: ● our ability to renew our line of credit or obtain additional credit as necessary;
+Added: ● our ability to protect and expand our intellectual property portfolio;
+Added: ● the risks associated with expansion into international markets;
+Added: ● the risks associated with our planned sales force expansion.
+Added: This list of factors is
+Added: not exhaustive, however, and these or other factors, many of which are outside of our control, could have a material adverse effect
+Added: on us and our results of operations.
+Added: Therefore, you should consider these risk factors with caution and form your own critical
+Added: and independent conclusions about the likely effect of these risk factors on our future performance.
+Added: Forward-looking statements
+Added: speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim any such obligation,
+Added: to update any forward-looking statement for any reason other than as required by law, even if new information becomes available
+Added: or other events occur in the future.
+Added: You should carefully review the disclosures and the risk factors described in this and other
+Added: documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including our Annual Report
+Added: on Form 10-K for fiscal 2020.
+Added: All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified
+Added: in their entirety by the cautionary statements set forth herein.
+Added: Quantitative and Qualitative Disclosures About Market Risk.
+Added: As a smaller reporting company, we are not required
+Added: to provide disclosure pursuant to this Item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.