3 unchanged sentences
(dollars in thousands, except share and per share data)
−Removed: September 30, 2022 December 31, 2021
+Added: March 31, 2023 December 31, 2022
Cash and due from banks $ 9,940 $ 12,655
3 unchanged sentences
1,582,185 1,598,666
−Removed: Investment securities held-to-maturity, net of allowance for credit losses of $ 802 and $ 0 (fair value of $ 989,001 and $ 0 , respectively)
+Added: Investment securities held-to-maturity, net of allowance for credit losses of $ 2,008 and $ 766 , respectively, (fair value of $ 965,786 and $ 968,707 , respectively)
+Added: 1,075,303 1,093,374
Federal Reserve and Federal Home Loan Bank stock 79,134 65,067
36 unchanged sentences
(dollars in thousands, except per share data)
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: 2022 2021 2022 2021
+Added: Three Months Ended March 31,
Interest Income
17 unchanged sentences
Gain on sale of loans 305 1,492
−Removed: Net gain (loss) on sale of investment securities 4 1,519 ( 172 ) 2,058
+Added: Net loss on sale of investment securities ( 21 ) ( 25 )
Increase in the cash surrender value of bank-owned life insurance 655 626
18 unchanged sentences
EAGLE BANCORP, INC.
−Removed: Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
+Added: Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(dollars in thousands)
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: 2022 2021 2022 2021
+Added: Three Months Ended March 31,
Net Income $ 24,234 $ 45,744
−Removed: Other Comprehensive (Loss) Income, Net of Tax:
−Removed: Unrealized (loss) on securities available-for-sale ( 60,029 ) ( 5,703 ) ( 151,453 ) ( 16,666 )
−Removed: Reclassification adjustment for (gain) loss included in net income ( 3 ) ( 1,133 ) 114 ( 1,534 )
−Removed: Total unrealized (loss) on investment securities available-for-sale ( 60,032 ) ( 6,836 ) ( 151,339 ) ( 18,200 )
+Added: Other Comprehensive Income (Loss), Net of Tax:
+Added: Unrealized gain (loss) on securities available-for-sale 17,936 ( 58,406 )
+Added: Reclassification adjustment for loss included in net income 16 19
+Added: Total unrealized gain (loss) on investment securities available-for-sale 17,952 ( 58,387 )
Unrealized loss on securities transferred to held-to-maturity (1)
−Removed: — — ( 49,095 ) —
Amortization of unrealized loss on securities transferred to held-to-maturity 641 —
−Removed: Total unrealized loss recognized (remaining) on investment securities held-to-maturity 1,762 — ( 45,342 ) —
−Removed: Unrealized gain on derivatives — — 284 769
−Removed: Reclassification adjustment for gain included in net income — — — ( 385 )
−Removed: Total unrealized gain on derivatives — — 284 384
−Removed: Other comprehensive (loss) ( 58,270 ) ( 6,836 ) ( 196,397 ) ( 17,816 )
−Removed: Comprehensive (Loss) Income $ ( 20,973 ) $ 36,773 $ ( 97,660 ) $ 117,255
+Added: Total unrealized gain (loss) on investment securities held-to-maturity 641 ( 49,095 )
+Added: Other comprehensive income (loss) 18,593 ( 107,482 )
+Added: Comprehensive Income (Loss) $ 42,827 $ ( 61,738 )
(1) Represents unamortized accumulated other comprehensive loss on securities transferred to held-to-maturity status.
3 unchanged sentences
(dollars in thousands except share and per share data)
−Removed: Additional Other
−Removed: Common Paid-in Retained Comprehensive Shareholders'
−Removed: Shares Amount Capital Earnings Income (Loss) Equity
−Removed: Balance July 1, 2022 32,081,241 $ 318 $ 440,418 $ 964,353 $ ( 152,369 ) $ 1,252,720
−Removed: Net Income — — — 37,297 — 37,297
−Removed: Other comprehensive loss, net of tax — — — — ( 58,270 ) ( 58,270 )
−Removed: Stock-based compensation expense — — 2,274 — — 2,274
−Removed: Issuance of common stock related to options exercised, net of shares withheld for payroll taxes — — — — — —
−Removed: Vesting of time-based stock awards issued at date of grant, net of shares withheld for payroll taxes ( 2,893 ) — — — — —
−Removed: Time-based stock awards granted — — — — — —
−Removed: Issuance of common stock related to employee stock purchase plan 3,973 — 188 — — 188
−Removed: Cash dividends declared ($0.45 per share) — — — ( 14,438 ) — ( 14,438 )
−Removed: Balance September 30, 2022 32,082,321 $ 318 $ 442,880 $ 987,212 $ ( 210,639 ) $ 1,219,771
−Removed: Balance July 1, 2021 31,961,573 $ 316 $ 431,103 $ 870,397 $ 4,520 $ 1,306,336
−Removed: Net Income — — — 43,609 — 43,609
−Removed: Other comprehensive income, net of tax — — — — ( 6,836 ) ( 6,836 )
−Removed: Stock-based compensation expense — — 1,990 — — 1,990
−Removed: Vesting of time-based stock awards issued at date of grant, net of shares withheld for payroll taxes ( 2,756 ) — — — — —
−Removed: Time-based stock awards granted 250 — — — — —
−Removed: Issuance of common stock related to employee stock purchase plan — — — — — —
−Removed: Cash dividends declared ($0.40 per share) — — — ( 12,788 ) — ( 12,788 )
−Removed: Common stock repurchased ( 11,609 ) — ( 615 ) — — ( 615 )
−Removed: Balance September 30, 2021 31,947,458 $ 316 $ 432,479 $ 901,218 $ ( 2,316 ) $ 1,331,697
−Removed: See Notes to Consolidated Financial Statements.
−Removed: EAGLE BANCORP, INC.
−Removed: Consolidated Statements of Changes in Shareholders' Equity - Continued (Unaudited)
−Removed: (dollars in thousands except share and per share data)
−Removed: Additional Other
−Removed: Common Paid-in Retained Comprehensive Shareholders'
−Removed: Shares Amount Capital Earnings Income (Loss) Equity
+Added: Accumulated Other Comprehensive Income (Loss)
+Added: Common Additional Paid-in Capital Retained Earnings Shareholders' Equity
+Added: Shares Amount
Balance January 1, 2023 31,346,903 $ 310 $ 412,303 $ 1,015,215 $ ( 199,507 ) $ 1,228,321
Net Income — — — 24,234 — 24,234
−Removed: Other comprehensive loss, net of tax — — — — ( 196,397 ) ( 196,397 )
+Added: Other comprehensive income, net of tax — — — — 18,593 18,593
Stock-based compensation expense — — 2,948 — — 2,948
−Removed: Issuance of common stock related to options exercised, net of shares withheld for payroll taxes 3,289 — 97 — — 97
Vesting of time-based stock awards issued at date of grant, net of shares withheld for payroll taxes ( 37,104 ) 2 ( 2 ) — — —
4 unchanged sentences
Common stock repurchased ( 400,000 ) ( 4 ) ( 18,370 ) — — ( 18,374 )
−Removed: Balance September 30, 2022 32,082,321 $ 318 $ 442,880 $ 987,212 $ ( 210,639 ) $ 1,219,771
+Added: Balance March 31, 2023 31,111,647 $ 308 $ 397,012 $ 1,025,552 $ ( 180,914 ) $ 1,241,958
Balance January 1, 2022 31,950,092 $ 316 $ 434,640 $ 930,061 $ ( 14,242 ) $ 1,350,775
2 unchanged sentences
Stock-based compensation expense — — 2,966 — — 2,966
+Added: Issuance of common stock related to options exercised, net of shares withheld for payroll taxes 1,789 — 19 — — 19
Vesting of time-based stock awards issued at date of grant, net of shares withheld for payroll taxes ( 62,228 ) 2 ( 2 ) — — —
3 unchanged sentences
Cash dividends declared ($ 0.40 per share) — — — ( 12,665 ) — ( 12,665 )
−Removed: Common stock repurchased ( 13,075 ) — ( 677 ) — — ( 677 )
−Removed: Balance September 30, 2021 31,947,458 $ 316 $ 432,479 $ 901,218 $ ( 2,316 ) $ 1,331,697
+Added: Balance March 31, 2022 32,079,474 $ 318 $ 437,820 $ 963,140 $ ( 121,724 ) $ 1,279,554
See Notes to Consolidated Financial Statements.
2 unchanged sentences
(dollars in thousands)
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cash Flows From Operating Activities:
5 unchanged sentences
Gain on sale of loans ( 305 ) ( 1,492 )
−Removed: Gain on mortgage servicing rights ( 872 ) —
+Added: Loss (gain) on mortgage servicing rights 35 ( 930 )
Securities premium amortization, net 1,715 2,660
1 unchanged sentence
Proceeds from sale of loans held for sale 28,480 137,905
−Removed: Deferred income tax expense — —
−Removed: Net gain on sale of other real estate owned ( 107 ) ( 148 )
−Removed: Net loss (gain) on sale of investment securities 172 ( 2,058 )
+Added: Net loss on sale of investment securities 21 25
Net increase in cash surrender value of BOLI ( 655 ) ( 626 )
2 unchanged sentences
Increase in other assets ( 9,019 ) ( 3,960 )
−Removed: Decrease in other liabilities 5,503 89,348
+Added: Decrease (increase) in other liabilities 33,369 ( 6,395 )
Net Cash Provided by Operating Activities 60,796 60,852
8 unchanged sentences
Proceeds from call 68 —
−Removed: (Purchase of) proceeds from sale of Federal Reserve and Federal Home Loan Bank stock ( 8,158 ) 6,011
−Removed: Sale of Federal Reserve and Federal Home Loan Bank stock — —
−Removed: Proceeds from sale of SBA PPP loans — 170,154
−Removed: Net (increase) decrease in loans ( 239,089 ) 727,021
−Removed: Proceeds from sale of OREO 241 —
+Added: Purchase of Federal Reserve stock ( 69 ) ( 60 )
+Added: (Purchase) sale of Federal Home Loan Bank stock ( 13,998 ) 5,186
+Added: Net increase in loans ( 103,019 ) ( 48,667 )
+Added: Redemption of BOLI 436 —
Net change in premises and equipment ( 313 ) ( 269 )
−Removed: Net Cash (Used in) Provided by Investing Activities ( 663,100 ) 236,959
+Added: Net Cash Used in Investing Activities ( 59,361 ) ( 497,728 )
Cash Flows From Financing Activities:
−Removed: Increase (decrease) in deposits ( 1,218,190 ) 479,285
−Removed: Increase (decrease) in customer repurchase agreements ( 2,453 ) 2,675
+Added: Decrease in deposits ( 1,249,941 ) ( 395,281 )
+Added: Increase in customer repurchase agreements 2,754 4,375
Proceeds from short-term borrowings 1,138,800 ( 150,000 )
−Removed: Repayment of long-term borrowings — ( 200,000 )
−Removed: Proceeds from issuance of common stock — 327
Proceeds from employee stock purchase plan 133 197
1 unchanged sentence
Common stock repurchased ( 18,374 ) —
+Added: Tax equivalent shares withheld on exercise of stock-based compensation plans — ( 1,609 )
Cash dividends paid ( 13,897 ) ( 12,665 )
−Removed: Net Cash (Used in) Provided by Financing Activities ( 1,046,574 ) 249,696
−Removed: Net (Decrease) Increase in Cash and Cash Equivalents ( 1,570,047 ) 711,429
+Added: Net Cash Used in Financing Activities ( 140,525 ) ( 554,964 )
+Added: Net Decrease in Cash and Cash Equivalents ( 139,090 ) ( 991,840 )
Cash and Cash Equivalents at Beginning of Period 311,854 1,714,222
Cash and Cash Equivalents at End of Period $ 172,764 $ 722,382
+Added: See Notes to Consolidated Financial Statements.
EAGLE BANCORP, INC.
1 unchanged sentence
(dollars in thousands)
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Supplemental Cash Flows Information:
1 unchanged sentence
Income taxes paid $ — $ —
−Removed: Non-Cash Operating Activities
−Removed: Initial recognition of operating lease right-of-use assets $ — $ ( 10,168 )
Non-Cash Investing Activities
Transfers of investment securities from available-for-sale to held-to-maturity $ — $ 922,795
−Removed: Transfers from loans to other real estate owned $ 475 $ 148
−Removed: Change in fair value of investment securities available-for-sale $ 973,655 $ 24,495
−Removed: Change in fair value of cash flow hedges $ — $ ( 516 )
+Added: Change in unrealized gain (loss) of investment securities available-for-sale $ 24,034 $ —
See Notes to Consolidated Financial Statements.
9 unchanged sentences
The Consolidated Balance Sheet as of December 31, 2022 was derived from the audited Consolidated Balance Sheet as of that date.
−Removed: The Consolidated Financial Statements reflect all adjustments, consisting of normal recurring accruals that in the opinion of management are necessary to present fairly the results for the periods presented.
+Added: The Consolidated Financial Statements reflect all adjustments, consisting of normal recurring adjustments, that in the opinion of management are necessary to present fairly the results for the periods presented.
Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC").
5 unchanged sentences
The primary financial services offered by the Bank include real estate, commercial and consumer lending, as well as traditional deposit and repurchase agreement products.
−Removed: The Bank is also active in the origination and sale of residential mortgage loans, the origination of small business loans, and the origination, securitization and sale of multifamily Federal Housing Administration ("FHA") loans.
+Added: The Bank is also active in the origination of small business loans, and the origination, securitization and sale of multifamily Federal Housing Administration ("FHA") loans.
The guaranteed portion of small business loans, guaranteed by the Small Business Administration ("SBA"), is typically sold to third party investors in a transaction apart from the loan's origination.
−Removed: The Bank offers its products and services through sixteen banking offices, five lending centers and various digital capabilities, including remote deposit services and mobile banking services.
−Removed: Eagle Insurance Services, LLC, a subsidiary of the Bank, offers access to insurance products and services through a referral program with a third-party insurance broker.
+Added: The Bank offers its products and services through fifteen banking offices, five lending centers and various digital capabilities, including remote deposit services and mobile banking services.
+Added: In March 2023, the Company closed its Alexandria, Virginia branch following the lease's expiration.
Landroval Municipal Finance, Inc., a subsidiary of the Bank, focuses on lending to municipalities by buying debt on the public market as well as direct purchase issuance.
+Added: The Company commenced the cessation of first lien residential mortgage origination for secondary sale during the three months ended March 31, 2023.
+Added: The Company expects to complete residual origination and sales activities by the end of the third quarter of 2023.
Use of Estimates
6 unchanged sentences
Debt securities are classified as held-to-maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity.
−Removed: Premiums and discounts on investment securities held-to-maturity, like available-for-sale securities, are amortized or accreted to the earlier of call or maturity based on expected lives, which include prepayment adjustments and call optionality.
+Added: Premiums and discounts on investment securities available-for-sale and held-to-maturity are amortized or accreted to the earlier of call or maturity based on expected lives, which include prepayment adjustments and call optionality.
Transfers of Investment Securities from Available-for-Sale to Held-to-Maturity
13 unchanged sentences
The allowance for credit losses - loans ("ACL") is an estimate of the expected credit losses in the loans held for investment portfolio.
−Removed: Accounting Standards Codification ("ASC") 326, "Financial Instruments-Credit Losses" requires that an estimate of current expected credit losses ("CECL") be immediately recognized and reevaluated over the contractual life of the financial asset.
+Added: Accounting Standards Codification ("ASC") 326, "Financial Instruments-Credit Losses" requires that an estimate of current expected credit losses ("CECL") be immediately recognized and reevaluated over the contractual life of the financial asset when a financial asset is originated or purchased.
The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans.
1 unchanged sentence
Expected recoveries are recorded to the extent they do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
−Removed: Reserves on loans that do not share risk characteristics are evaluated on an individual basis (e.g., nonaccrual loans, TDRs).
+Added: Reserves on loans that do not share risk characteristics are evaluated on an individual basis.
Nonaccrual loans are specifically reviewed for loss potential and when deemed appropriate are assigned a reserve based on an individual evaluation.
30 unchanged sentences
Income producing commercial real estate.
−Removed: Income producing commercial real estate loans comprise permanent and bridge financing provided to professional real estate owners/managers of commercial and residential real estate projects and properties who have a demonstrated record of past success with similar properties.
+Added: Income producing commercial real estate loans comprise permanent and bridge financing provided to professional real estate owners/managers of commercial and residential real estate projects and properties who generally have a demonstrated record of past success with similar properties.
Collateral properties include apartment buildings, office buildings, hotels, mixed-use buildings, retail, data centers, warehouse, and shopping centers.
34 unchanged sentences
As our portfolio has matured, historical loss ratios have been closely monitored.
−Removed: The review of the appropriateness of the allowance is performed by executive management and presented to management committees, Credit Oversight Committee, the Audit Committee, and the Board of Directors.
+Added: The review of the appropriateness of the allowance is performed by executive management and presented to management committees, Risk Committee, the Audit Committee, and the Board of Directors.
The committees' reports to the Board are part of the Board review on a quarterly basis of our consolidated financial statements.
2 unchanged sentences
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate.
−Removed: The contractual term excludes expected extensions, renewals and modifications unless management has a reasonable expectation that a loan will be in a trouble debt restructuring.
+Added: The contractual term excludes expected extensions, renewals and modifications unless management has a reasonable expectation that a borrower will result in financial difficulty.
We do not measure an ACL on accrued interest receivable balances because these balances are written off in a timely manner as a reduction to interest income when loans are placed on nonaccrual status.
5 unchanged sentences
The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the financial asset.
−Removed: A loan that has been modified or renewed is considered a TDR when two conditions are met:
−Removed: 1) the borrower is experiencing financial difficulty and 2) concessions are made for the borrower's benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics.
−Removed: The Company's ACL reflects all effects of a TDR when an individual asset is specifically identified as a reasonably expected TDR.
−Removed: The Company has determined that a TDR is reasonably expected no later than the point when the lender concludes that modification is the best course of action and it is at least reasonably possible that the troubled borrower will accept some form of concession from the lender to avoid a default.
−Removed: Reasonably expected TDRs and executed non-performing TDRs are evaluated individually to determine the required ACL.
−Removed: Allowance for Credit Losses - Securities
+Added: Loan Modifications to Borrowers in Financial Difficulty
+Added: On January 1, 2023, the Company adopted the accounting guidance in ASU No.
+Added: 2022-02, which eliminates the recognition and measurement of a troubled debt restructuring ("TDR").
+Added: Due to the removal of the TDR designation, the Company evaluates loan restructurings according to the accounting guidance to determine if we have a loan modification and whether it results in a new loan or the continuation of the existing loan.
+Added: Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications.
+Added: A loan that is considered a restructured loan may be subject to an individually evaluated loan analysis if the commitment is $1.0 million or greater;
+Added: otherwise, the restructured loan remains in the appropriate segment in the ACL model and associated reserves are adjusted based on changes in the discounted cash flows resulting from the modification of the restructured loan.
+Added: Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status, foreclosure or repossession of the collateral to minimize economic loss to the Company.
+Added: Allowance for Credit Losses - Available-for-Sale Securities
The Company utilizes ASC 326 to evaluate its available-for-sale ("AFS") and held-to-maturity ("HTM") debt security portfolio for expected credit losses.
8 unchanged sentences
(1) the Company intends to sell the security;
−Removed: or (2) it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis;
+Added: (2) it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis;
or (3) the Company does not expect to recover the entire amortized cost basis of the security.
2 unchanged sentences
Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
−Removed: Any impairment not recorded through an allowance for credit loss is recognized in other comprehensive income as a non-credit-related impairment.
We have made a policy election to exclude accrued interest from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheets.
2 unchanged sentences
Accordingly, we do not recognize an allowance for credit loss against accrued interest receivable.
+Added: Allowance for Credit Losses - Held-to-Maturity Debt Securities
The Company separately evaluates its HTM investment securities for any credit losses.
The Company pools like securities and calculates expected credit losses through an estimate based on a security's credit rating, which is recognized as part of the allowance for credit losses for held-to-maturity securities and included in the balance of investment securities held-to-maturity on the Consolidated Balance Sheets.
−Removed: If the Company determines that a security indicates evidence of deteriorated credit quality, the security is individually-evaluated and a discounted cash flow analysis is performed and compared to the amortized cost basis.
+Added: If the Company determines that a security indicates evidence of deteriorated credit quality, the security is individually evaluated and enhanced analysis is performed.
+Added: This may consist of evaluating the security as if it were a below investment grade rated security or a discounted cash flow analysis may be performed and compared to the amortized cost basis.
Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
2 unchanged sentences
Such financial instruments are recorded when they are funded.
−Removed: The Company records a reserve for unfunded commitments ("RUC") on off-balance sheet credit exposures through a charge to provision for credit loss expense in the Company's Consolidated Statement of Income.
+Added: The Company records a reserve for RUC on off-balance sheet credit exposures through a charge to provision for credit loss expense in the Company's Consolidated Statement of Income.
The RUC on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur, and is included in the RUC on the Company's Consolidated Balance Sheet.
The following table presents a breakdown of the provision for credit losses included in our Consolidated Statements of Income for the applicable periods (in thousands):
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
+Added: Three Months Ended March 31,
(dollars in thousands) 2023 2022
Provision for (reversal of) credit losses - loans $ 4,908 $ ( 3,001 )
−Removed: (Reversal of) provision for credit losses - HTM debt securities ( 24 ) — 800 —
+Added: Provision for credit losses - HTM debt securities 1,242 817
Provision for (reversal of) credit losses - AFS debt securities 14 ( 603 )
3 unchanged sentences
Accounting Standards Adopted in 2023 :
−Removed: 2020-06, " Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an Entity's Own Equity " ("ASU 2020-06") simplifies accounting for convertible instruments by removing major separation models required under current U.S.
−Removed: Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features.
−Removed: ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it.
−Removed: ASU 2020-06 also simplifies the diluted earnings per share (EPS) calculation in certain areas.
−Removed: In addition, the amendment updates the disclosure requirements for convertible instruments to increase the information transparency.
−Removed: For public business entities, excluding smaller reporting companies, the amendments in ASU 2020-06 are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years.
−Removed: ASU 2020-06 did not have a material impact on the Company's consolidated financial statements.
−Removed: Accounting Standards Pending Adoption:
−Removed: 2020-4, " Reference Rate Reform (Topic 848)" ("ASU 2020-4") provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks.
−Removed: For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts.
−Removed: ASU 2020-4 also provides numerous optional expedients for derivative accounting.
−Removed: ASU 2020-4 is effective March 12, 2020 through December 31, 2022.
−Removed: An entity may elect to apply ASU 2020-4 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued.
−Removed: Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic.
−Removed: We anticipate this ASU will simplify any modifications we execute between the selected start date (yet to be determined) and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees/costs.
−Removed: We do not anticipate that the LIBOR transition or the application of this ASU will have material effects on the Company's business operations and consolidated financial statements.
2022-02, " Financial Instruments—Credit Losses (Topic 326):
−Removed: Troubled Debt Restructurings and Vintage Disclosures " ("ASU 2022-02") eliminates the accounting guidance for troubled debt restructurings ("TDRs") while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty that assess whether a modification has created a new loan.
+Added: Troubled Debt Restructurings and Vintage Disclosures " ("ASU 2022-02") eliminates the accounting guidance for TDRs while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty that assess whether a modification has created a new loan.
Additionally, ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases.
−Removed: For entities that have adopted ASC 326, the amendments in the ASU are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years.
−Removed: The impact of ASU 2022-02 should be applied prospectively, or, for the recognition and measurement of TDRs, with a modified retrospective transition method.
−Removed: We are currently in the process of evaluating this guidance.
+Added: Effective January 1, 2023, the Company adopted the guidance prescribed under ASU 2022-02.
+Added: Refer to the "Loan Modifications" subsection above and Note 4 for additional disclosure.
Cash and Due from Banks
−Removed: The Company has deposits with other banks for derivative positions it holds, totaling $ 1.1 million at September 30, 2022 and $ 6.3 million at December 31, 2021.
−Removed: At September 30, 2022, the Company was entitled to receive collateral totaling $ 30.6 million.
−Removed: At December 31, 2021, the Company was required to post $ 2.4 million of cash collateral with its counterparties.
−Removed: See Note 6 for additional information.
+Added: For three months ended March 31, 2023 and 2022, the Bank maintained an average daily balance of balances at the Federal Reserve Bank of $ 662.4 million and $ 2.4 billion, respectively, on which interest is paid.
Additionally, the Bank maintains interest-bearing balances with the Federal Home Loan Bank of Atlanta ("FHLB") and noninterest-bearing balances with domestic correspondent banks to cover associated costs for services they provide to the Bank.
1 unchanged sentence
The amortized cost and estimated fair value of the Company's available-for-sale and held-to-maturity securities are summarized as follows:
−Removed: Gross Gross Allowance Estimated
−Removed: Amortized Unrealized Unrealized for Credit Fair
−Removed: (dollars in thousands) Cost Gains Losses Losses Value
−Removed: September 30, 2022
+Added: (dollars in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Estimated Fair Value
+Added: March 31, 2023
Investment securities available-for-sale:
5 unchanged sentences
Corporate bonds 2,000 — ( 188 ) ( 31 ) 1,781
−Removed: Total $ 1,873,872 $ 35 $ ( 224,136 ) $ ( 18 ) $ 1,649,753
−Removed: Gross Gross Estimated Allowance
−Removed: Amortized Unrecognized Unrecognized Fair for Credit
−Removed: (dollars in thousands) Cost Gains Losses Value Losses
−Removed: September 30, 2022
+Added: Total available-for-sale securities $ 1,763,371 $ 76 $ ( 181,231 ) $ ( 31 ) $ 1,582,185
+Added: (dollars in thousands) Amortized Cost Gross Unrecognized Gains Gross Unrecognized Losses Estimated Fair Value
+Added: March 31, 2023
Investment securities held-to-maturity:
4 unchanged sentences
Total $ 1,077,311 $ — $ ( 111,525 ) $ 965,786
−Removed: Gross Gross Allowance Estimated
−Removed: Amortized Unrealized Unrealized for Credit Fair
−Removed: (dollars in thousands) Cost Gains Losses Losses Value
+Added: Allowance for credit losses ( 2,008 )
+Added: Total held-to-maturity securities, net of ACL $ 1,075,303
+Added: (dollars in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Estimated Fair Value
December 31, 2022
3 unchanged sentences
Residential mortgage-backed securities 937,557 18 ( 117,072 ) — 820,503
+Added: Commercial mortgage-backed securities 56,071 — ( 5,858 ) — 50,213
Municipal bonds 10,700 45 ( 658 ) — 10,087
Corporate bonds 2,000 — ( 175 ) ( 17 ) 1,808
+Added: Total available-for-sale securities $ 1,803,898 $ 63 $ ( 205,278 ) $ ( 17 ) $ 1,598,666
+Added: (dollars in thousands) Amortized Cost Gross Unrecognized Gains Gross Unrecognized Losses Estimated Fair Value
+Added: December 31, 2022
+Added: Investment securities held-to-maturity:
+Added: Residential mortgage-backed securities $ 741,057 $ — $ ( 88,390 ) $ 652,667
+Added: Commercial mortgage-backed securities 92,557 — ( 11,993 ) 80,564
+Added: Municipal bonds 128,273 — ( 12,092 ) 116,181
+Added: Corporate bonds 132,253 — ( 12,958 ) 119,295
Total $ 1,094,140 $ — $ ( 125,433 ) $ 968,707
−Removed: In addition, at September 30, 2022 and December 31, 2021 the Company held $ 42.3 million and $ 34.2 million, respectively, in equity securities in a combination of FRB and FHLB stocks, which were required to be held for regulatory purposes and which were not marketable, and therefore are carried at cost.
+Added: Allowance for credit losses ( 766 )
+Added: Total held-to-maturity securities, net of ACL $ 1,093,374
+Added: In addition, at March 31, 2023 and December 31, 2022 the Company held $ 79.1 million and $ 65.1 million, respectively, in equity securities in a combination of Federal Reserve Bank and FHLB stocks, which were required to be held for regulatory purposes and which were not marketable, and therefore are carried at cost.
The Company reassessed classification of certain investments in the first quarter of 2022 and, effective March 31, 2022, it transferred a total of $ 1.1 billion of mortgage-backed securities, municipal bonds and corporate bonds from available-for-sale to held-to-maturity securities, including $ 237.0 million of securities acquired in the first quarter of 2022 for which its intention to hold to maturity was finalized.
1 unchanged sentence
The securities were transferred at their amortized cost basis, net of any remaining unrealized gain or loss reported in accumulated other comprehensive income.
−Removed: The related unrealized loss of $ 66.2 million was included in other comprehensive loss at the time of transfer and, as of September 30, 2022, $ 61.1 million remains in accumulated other comprehensive loss, to be amortized out through interest income as a yield adjustment over the remaining term of the securities.
+Added: The related unrealized loss of $ 66.2 million was included in other comprehensive loss at the time of transfer and, as of March 31, 2023, $ 57.1 million remains in accumulated other comprehensive loss, to be amortized through interest income as a yield adjustment over the remaining term of the securities.
No gain or loss was recorded at the time of transfer.
Subsequent to transfer, the allowance for credit losses on these securities was evaluated under the accounting policy for held-to-maturity securities.
−Removed: Accrued interest receivable on available-for-sale securities totaled $ 4.5 million and $ 6.0 million at September 30, 2022 and December 31, 2021, respectively, and accrued interest receivable on held-to-maturity securities totaled $ 3.8 million at September 30, 2022.
+Added: Accrued interest receivable on available-for-sale securities totaled $ 4.2 million and $ 4.3 million at March 31, 2023 and December 31, 2022, respectively, and accrued interest receivable on held-to-maturity securities totaled $ 3.7 million and $ 3.6 million at March 31, 2023 and December 31, 2022, respectively.
The accrued interest on investment securities is excluded from the amortized cost of the securities and is reported in other assets in the Consolidated Balance Sheets.
−Removed: The following table summarizes available for sale securities in an unrealized loss position for which an allowance for credit losses has not been recorded, by length of time:
−Removed: Less Than 12 Months
−Removed: 12 Months or Greater Total
−Removed: Estimated Estimated Estimated
−Removed: Number of Fair Unrealized Fair Unrealized Fair Unrealized
−Removed: (dollars in thousands) Securities Value Losses Value Losses Value Losses
−Removed: September 30, 2022
+Added: The following tables summarizes available-for-sale and held-to-maturity securities in an unrealized loss position by length of time:
+Added: Less Than 12 Months 12 Months or Greater Total
+Added: (dollars in thousands) Number of Securities Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses
+Added: March 31, 2023
+Added: Investment securities available-for-sale:
treasury bonds 2 $ — $ — $ 46,931 $ ( 2,887 ) $ 46,931 $ ( 2,887 )
4 unchanged sentences
Corporate bonds 1 — — 1,812 ( 188 ) 1,812 ( 188 )
−Removed: 262 $ 1,182,005 $ ( 140,542 ) $ 458,292 $ ( 83,594 ) $ 1,640,297 $ ( 224,136 )
+Added: Total 254 $ 499,312 $ ( 50,108 ) $ 1,082,828 $ ( 131,123 ) $ 1,582,140 $ ( 181,231 )
+Added: Less Than 12 Months 12 Months or Greater Total
+Added: (dollars in thousands) Number of Securities Estimated Fair Value Unrecognized Losses Estimated Fair Value Unrecognized Losses Estimated Fair Value Unrecognized Losses
+Added: March 31, 2023
+Added: Investment securities held-to-maturity:
+Added: Residential mortgage-backed securities 143 $ — $ — $ 647,470 $ ( 77,286 ) $ 647,470 $ ( 77,286 )
+Added: Commercial mortgage-backed securities 16 — — 80,907 ( 11,234 ) 80,907 ( 11,234 )
+Added: Municipal bonds 43 3,122 ( 29 ) 116,348 ( 8,661 ) 119,470 ( 8,690 )
+Added: Corporate bonds 32 21,367 ( 2,596 ) 96,572 ( 11,719 ) 117,939 ( 14,315 )
+Added: Total 234 $ 24,489 $ ( 2,625 ) $ 941,297 $ ( 108,900 ) $ 965,786 $ ( 111,525 )
+Added: Less Than 12 Months 12 Months or Greater Total
+Added: (dollars in thousands) Number of Securities Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses
December 31, 2022
+Added: Investment securities available-for-sale:
treasury bond 2 $ — $ — $ 46,327 $ ( 3,466 ) $ 46,327 $ ( 3,466 )
1 unchanged sentence
Residential mortgage-backed securities 157 3,994 — 808,697 ( 117,072 ) 812,691 ( 117,072 )
+Added: Commercial mortgage-backed securities 14 471 ( 2 ) 49,742 ( 5,856 ) 50,213 ( 5,858 )
Municipal bonds 1 — — 8,299 ( 658 ) 8,299 ( 658 )
Corporate bonds 1 — — 1,825 ( 175 ) 1,825 ( 175 )
−Removed: 239 $ 1,891,310 $ ( 24,285 ) $ 177,038 $ ( 5,322 ) $ 2,068,348 $ ( 29,607 )
−Removed: Unrealized losses at September 30, 2022 were generally attributable to changes in market interest rates and interest spread relationships since the investment securities were originally purchased, and not due to the credit quality concerns on the investment securities.
−Removed: However, as of September 30, 2022, the Company determined that certain of the unrealized loss positions in available-for-sale and held-to-maturity corporate and municipal bonds were evidence of expected credit losses, and therefore, an allowance for credit losses of $ 18 thousand was recorded for AFS securities and $ 802 thousand for HTM securities.
−Removed: The weighted average duration of debt securities, which comprise 100 % of total investment securitie s, is 4.84 years.
+Added: Total 260 $ 495,164 $ ( 58,439 ) $ 1,093,919 $ ( 146,839 ) $ 1,589,083 $ ( 205,278 )
+Added: Less Than 12 Months 12 Months or Greater Total
+Added: (dollars in thousands) Number of Securities Estimated Fair Value Unrecognized Losses Estimated Fair Value Unrecognized Losses Estimated Fair Value Unrecognized Losses
+Added: December 31, 2022
+Added: Investment securities held-to-maturity:
+Added: Residential mortgage-backed securities 143 $ — $ — $ 652,667 $ ( 88,390 ) $ 652,667 $ ( 88,390 )
+Added: Commercial mortgage-backed securities 16 — — 80,564 ( 11,993 ) 80,564 ( 11,993 )
+Added: Municipal bonds 43 3,110 ( 45 ) 113,071 ( 12,047 ) 116,181 ( 12,092 )
+Added: Corporate bonds 30 20,771 ( 3,183 ) 86,451 ( 9,775 ) 107,222 ( 12,958 )
+Added: Total 232 $ 23,881 $ ( 3,228 ) $ 932,753 $ ( 122,205 ) $ 956,634 $ ( 125,433 )
+Added: Unrealized losses at March 31, 2023 were generally attributable to changes in market interest rates and interest spread relationships since the investment securities were originally purchased, and not due to the credit quality concerns on the investment securities.
+Added: However, as of March 31, 2023, the Company determined that certain of the unrealized loss positions in available-for-sale and held-to-maturity corporate and municipal bonds were evidence of expected credit losses, and therefore, for three months ended March 31, 2023 an allowance for credit losses of $ 14 thousand was recorded for AFS securities and $ 1.2 million for HTM securities for a total allowance of $ 31 thousand and $ 2.0 million, respectively.
+Added: The allowance of $ 31 thousand for AFS securities was all for corporate bonds.
+Added: The allowance of $ 2.0 million for HTM securities consists of $ 16 thousand for municipal bonds and $ 2.0 million on corporate bonds, The weighted average duration of debt securities, which comprise 100 % of total investment securities, is 4.74 years.
If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions.
The Company currently has no plans to sell the investments, and it is more likely than not that the Company will not have to sell the securities before recovery of its amortized cost basis, which may be at maturity.
−Removed: The amortized cost and estimated fair value of available-for-sale and held-to-maturity securities at September 30, 2022 and December 31, 2021 by contractual maturity are shown in the table below.
+Added: The amortized cost and estimated fair value of available-for-sale and held-to-maturity securities at March 31, 2023 and December 31, 2022 by contractual maturity are shown in the table below.
Contractual maturities for mortgage-backed securities ("MBS") are excluded as they may differ significantly from expected maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
−Removed: September 30, 2022 December 31, 2021
+Added: March 31, 2023 December 31, 2022
Amortized Estimated Amortized Estimated
2 unchanged sentences
Investment securities available-for-sale
−Removed: treasury bonds (maturing after one year through five years) $ 49,767 $ 46,048 $ 49,693 $ 49,458
agency securities maturing:
2 unchanged sentences
After five years through ten years 68,936 64,008 73,886 68,180
+Added: After ten years 12,420 10,236 13,012 10,552
Residential mortgage-backed securities:
10 unchanged sentences
After five years through ten years — — — —
+Added: Treasury 49,818 46,931 49,793 46,327
Allowance for credit losses — ( 31 ) — ( 17 )
17 unchanged sentences
(1) Amortized cost for investment securities held-to-maturity is presented net of the allowance for credit losses on the Consolidated Balance Sheet.
−Removed: For the three and nine months ended September 30, 2022, gross realized gains on sales and calls of investments securities were $ 4 thousand and $ 16 thousand, respectively as compared to $ 1.5 million and $ 2.2 million for the same three and nine month period ended September 30, 2021.
−Removed: For the three and nine months ended September 30, 2022, gross realized losses on sales of investments securities were $ 0 and $ 187 thousand, respectively as compared to $ 0 and $ 187 thousand for the same three and nine month period for the prior year.
−Removed: Gross sales and call proceeds were $ 12.6 million and $ 32.7 million for the three and nine months ended September 30, 2022 and $ 85.5 million and $ 164.6 million for the same periods in 2021.
−Removed: The book value of securities pledged as collateral for certain government deposits, securities sold under agreements to repurchase, and certain lines of credit with correspondent banks at September 30, 2022 and December 31, 2021 was $ 146.1 million and $ 261.0 million, respectively, which were well in excess of required amounts in order to operationally provide significant reserve amounts for new business.
−Removed: As of September 30, 2022 and December 31, 2021, there were no holdings of securities of any one issuer, other than the U.S.
+Added: For the three months ended March 31, 2023 and 2022, gross realized gains on sales and calls of investment securities were $ 5 thousand and zero , respectively.
+Added: For the three months ended March 31, 2023 and 2022, gross realized losses on sales of investment securities were $ 26 thousand and $ 25 thousand, respectively.
+Added: Gross sales and call proceeds were $ 8.4 million and $ 6.2 million for the three months ended March 31, 2023 and 2022, respectively.
+Added: The book value of securities pledged as collateral for certain government deposits, securities sold under agreements to repurchase, and certain lines of credit with correspondent banks at March 31, 2023 and December 31, 2022 was $ 1.6 billion and $ 220.1 million, respectively, which were well in excess of required amounts in order to operationally provide significant reserve amounts for new business.
+Added: As of March 31, 2023 and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S.
Government and U.S.
4 unchanged sentences
A substantial portion of the Bank's loan portfolio consists of loans to businesses secured by real estate and other business assets.
−Removed: Loans, net of unamortized net deferred fees, at September 30, 2022 and December 31, 2021 are summarized by type as follows:
−Removed: September 30, 2022 December 31, 2021
+Added: Loans, net of unamortized net deferred fees, at March 31, 2023 and December 31, 2022 are summarized by type as follows:
+Added: March 31, 2023 December 31, 2022
(dollars in thousands, except amounts in the footnote) Amount % Amount %
12 unchanged sentences
$ 7,659,299 $ 7,561,188
−Removed: (1) Excludes accrued interest receivable of $ 37.1 million and $ 38.6 million at September 30, 2022 and December 31, 2021, respectively, which were recorded in other assets on the Consolidated Balance Sheets.
−Removed: Unamortized net deferred fees amounted to $ 27.4 million and $ 26.9 million at September 30, 2022 and December 31, 2021, respectively.
−Removed: As of September 30, 2022 and December 31, 2021, the Bank serviced $ 362.7 million and $ 351.1 million , respectively, of multifamily FHA loans, SBA loans and other loan participations that are not reflected as loan balances on the Consolidated Balance Sheets.
+Added: (1) Excludes accrued interest receivable of $ 43.9 million and $ 43.5 million at March 31, 2023 and December 31, 2022, respectively, which were recorded in other assets on the Consolidated Balance Sheets.
+Added: Unamortized net deferred fees amounted to $ 28.5 million and $ 29.2 million at March 31, 2023 and December 31, 2022, respectively.
+Added: As of March 31, 2023 and December 31, 2022, the Bank serviced $ 344.1 million and $ 361.5 million, respectively, of multifamily FHA loans, SBA loans and other loan participations that are not reflected as loan balances on the Consolidated Balance Sheets.
Real estate loans are secured primarily by duly recorded first deeds of trust or mortgages.
21 unchanged sentences
The Company's loan portfolio includes acquisition, development and construction ("ADC") real estate loans including both investment and owner-occupied projects.
−Removed: ADC loans amounted to $ 1.5 billion at September 30, 2022.
−Removed: A portion of the ADC portfolio, both speculative and non-speculative, includes loan-funded interest reserves at origination.
−Removed: ADC loans that provide for the use of interest reserves represent approximately 54.1 % of the outstanding ADC loan portfolio at September 30, 2022.
+Added: ADC loans amounted to $ 1.6 billion at March 31, 2023.
+Added: A portion of the ADC portfolio, includes loan-funded interest reserves at origination.
+Added: ADC loans that provide for the use of interest reserves represent approximately 59.0 % of the outstanding ADC loan portfolio at March 31, 2023.
The decision to establish a loan-funded interest reserve is made upon origination of the ADC loan and is based upon a number of factors considered during underwriting of the credit, including:
4 unchanged sentences
and (5) the level of collateral protection.
−Removed: When appropriate, an interest reserve provides an effective means of addressing the cash flow characteristics of a properly underwritten ADC loan.
+Added: When appropriate, an interest reserve provides a means of addressing the cash flow characteristics of a properly underwritten ADC loan.
The Company recognizes that one of the risks inherent in the use of interest reserves is the potential masking of underlying problems with the project and/or the borrower's ability to repay the loan.
6 unchanged sentences
If a project has performed as expected, it is the customary practice of the Company to increase loan-funded interest reserves.
−Removed: The following tables detail activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2022 and 2021.
+Added: The following tables detail activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2023 and 2022.
PPP loans are excluded from these tables since they do not carry an allowance for credit loss, as these loans are fully guaranteed as to principal and interest by the SBA, whose guarantee is backed by the full faith and credit of the U.S.
1 unchanged sentence
(dollars in thousands) Commercial Income-Producing Commercial Real Estate Owner-Occupied -Commercial Real Estate Real Estate Mortgage Residential Construction -Commercial and Residential Home Equity Other Consumer Total
−Removed: Three Months Ended September 30, 2022
−Removed: Allowance for credit losses:
−Removed: Balance at beginning of period $ 15,754 $ 34,120 $ 12,796 $ 790 $ 8,494 $ 647 $ 64 $ 72,665
−Removed: Loans charged-off ( 53 ) — — — — — ( 70 ) ( 123 )
−Removed: Recoveries of loans previously charged-off 152 — 25 — — — 2 179
−Removed: Net loans (charged-off) recovered 99 — 25 — — — ( 68 ) 56
−Removed: Provision for (reversal of) credit losses 20 2,207 ( 240 ) 20 1,020 ( 23 ) 42 3,046
−Removed: Ending balance $ 15,873 $ 36,327 $ 12,581 $ 810 $ 9,514 $ 624 $ 38 $ 75,767
−Removed: Nine Months Ended September 30, 2022
−Removed: Allowance for credit losses:
−Removed: Balance at beginning of period $ 14,475 $ 38,287 $ 12,146 $ 449 $ 9,099 $ 474 $ 35 $ 74,965
−Removed: Loans charged-off ( 604 ) — ( 1,356 ) — — — ( 74 ) ( 2,034 )
−Removed: Recoveries of loans previously charged-off 648 — 25 — 1,627 — 4 2,304
−Removed: Net loans (charged-off) recovered 44 — ( 1,331 ) — 1,627 — ( 70 ) 270
−Removed: Provision for (reversal of) credit losses 1,354 ( 1,960 ) 1,766 361 ( 1,212 ) 150 73 532
−Removed: Ending balance $ 15,873 $ 36,327 $ 12,581 $ 810 $ 9,514 $ 624 $ 38 $ 75,767
−Removed: Three Months Ended September 30, 2021
+Added: Three Months Ended March 31, 2023
Allowance for credit losses:
5 unchanged sentences
Ending balance $ 15,775 $ 38,140 $ 12,457 $ 1,002 $ 10,383 $ 593 $ 27 $ 78,377
−Removed: Nine Months Ended September 30, 2021
+Added: Three Months Ended March 31, 2022
Allowance for credit losses:
5 unchanged sentences
Ending balance $ 12,946 $ 39,193 $ 10,515 $ 381 $ 7,973 $ 467 $ 30 $ 71,505
−Removed: The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of September 30, 2022 and December 31, 2021:
−Removed: September 30, 2022 December 31, 2021
+Added: The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2023 and December 31, 2022:
+Added: March 31, 2023 December 31, 2022
Business/Other Business/Other
1 unchanged sentence
Commercial $ 2,223 $ 995 $ 1,563 $ 1,871
−Removed: PPP loans — — 1,365 —
Income-producing - commercial real estate 2,000 4,325 2,000 4,328
2 unchanged sentences
Construction - commercial and residential — 533 — —
−Removed: Home equity — — — 366
+Added: Other consumer — — 50 —
Total $ 4,223 $ 26,735 $ 3,613 $ 27,084
9 unchanged sentences
Management believes that there is a low likelihood of loss related to those loans that are considered pass.
−Removed: Loan paying as agreed with generally acceptable asset quality;
−Removed: however the obligor's performance has not met expectations.
−Removed: Balance sheet and/or income statement has shown deterioration to the point that the obligor could not sustain any further setbacks.
−Removed: Credit is expected to be strengthened through improved obligor performance and/or additional collateral within a reasonable period of time.
Special Mention:
9 unchanged sentences
The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the assets, its classification as an estimated loss is deferred until its more exact status may be determined.
−Removed: The Company's credit quality indicators are generally updated annually, however , credits rated "Watch" or below are reviewed more frequently.
+Added: The Company's credit quality indicators are generally updated annually, however , credits rated "Special Mention" or below are reviewed more frequently.
Based on the most recent analysis performed, the amortized cost basis of loans by risk category, class and year of origination are as follows:
−Removed: September 30, 2022 (dollars in thousands) Prior 2018 2019 2020 2021 2022 Revolving Loans Amort.
+Added: (dollars in thousands) Prior 2019 2020 2021 2022 2023 Revolving Loans Amort.
Cost Basis Revolving Loans Convert.
to Term Total
+Added: March 31, 2023
Pass $ 207,824 $ 56,608 $ 61,430 $ 237,660 $ 160,051 $ 24,643 $ 719,939 $ 6,499 $ 1,474,654
−Removed: Watch 5,854 1,859 360 3,776 2,893 996 21,980 — 37,718
Special Mention — — — — 77 — 4,976 — 5,053
1 unchanged sentence
Total 210,021 56,872 61,430 238,000 160,128 24,643 725,114 6,775 1,482,983
+Added: YTD Gross Charge-offs ( 868 ) — — — — — — — ( 868 )
Pass — — — 709 — — — — 709
−Removed: Total — — — 2,479 4,762 — — — 7,241
Income producing - commercial real estate
Pass 1,431,756 494,678 366,302 528,962 696,291 114,213 199,847 5,275 3,837,324
−Removed: Watch 249,570 5,223 — 35,707 — — — — 290,500
Special Mention 12,376 4,195 6,734 — — — 47,674 — 70,979
3 unchanged sentences
Pass 648,931 110,870 39,752 207,696 39,939 5,048 1,551 22,169 1,075,956
−Removed: Watch 17,779 11,563 4,618 — — — 60 — 34,020
Substandard 19,743 — — — — — — — 19,743
2 unchanged sentences
Pass 28,363 8,162 2,626 16,402 14,362 2,064 — — 71,979
−Removed: Watch 3,044 — — — — — — — 3,044
Substandard 1,698 — — — — — — — 1,698
2 unchanged sentences
Pass 110,247 92,940 155,158 250,206 239,367 910 99,516 — 948,344
−Removed: Watch 44,409 — — — — — — 1,397 45,806
+Added: Substandard 533 — — — — — — — — 533
Total 110,780 92,940 155,158 250,206 239,367 910 99,516 — 948,877
+Added: YTD Gross Charge-offs ( 136 ) — — — — — — — ( 136 )
Construction - C&I (owner occupied)
Pass 19,548 11,754 33,609 647 35,170 1,815 6,470 — 109,013
−Removed: Watch 1,036 3,254 7,480 2,301 — — — — 14,071
Total 19,548 11,754 33,609 647 35,170 1,815 6,470 — 109,013
Pass 2,300 — 248 376 686 — 49,649 470 53,729
−Removed: Watch 55 — — — — — 196 — 251
Substandard — 39 — — — — 61 — 100
2 unchanged sentences
Pass 7 — — — 118 — 1,861 — 1,986
−Removed: Watch — — — — — — 55 3 58
−Removed: Substandard — — — — — — 5 — 5
Total 7 — — — 118 — 1,861 — 1,986
+Added: YTD Gross Charge-offs ( 50 ) — — — — — — — ( 50 )
Total Recorded Investment $ 2,548,123 $ 779,510 $ 665,859 $ 1,242,998 $ 1,186,061 $ 148,693 $ 1,131,743 $ 34,689 $ 7,737,676
−Removed: December 31, 2021 (dollars in thousands) Prior 2017 2018 2019 2020 2021 Revolving Loans Amort.
+Added: Total YTD Gross Charge-offs $ ( 1,054 ) $ — $ — $ — $ — $ — $ — $ — $ ( 1,054 )
+Added: (dollars in thousands) Prior 2018 2019 2020 2021 2022 Revolving Loans Amort.
Cost Basis Revolving Loans Convert.
to Term Total
+Added: December 31, 2022
Pass $ 183,329 $ 47,393 $ 56,261 $ 64,163 $ 237,146 $ 144,390 $ 736,090 $ 8,570 $ 1,477,342
−Removed: Watch 5,896 6,567 1,020 996 4,268 3,137 18,336 627 40,847
Special Mention — — — — — 82 5,475 — 5,557
1 unchanged sentence
Total 184,661 47,744 56,537 64,163 237,146 144,472 742,909 9,717 1,487,349
+Added: YTD Gross Charge-offs ( 283 ) ( 101 ) ( 49 ) — — — ( 483 ) — ( 916 )
Pass — — — 2,479 777 — — — 3,256
−Removed: Substandard — — — — 1,365 — — — 1,365
−Removed: Total — — — — 18,205 32,900 — — 51,105
Income producing - commercial real estate
Pass 1,016,529 439,221 480,474 334,165 542,143 744,328 192,089 358 3,749,307
−Removed: Watch 58,334 73,760 — 43,561 35,094 — — — 210,749
Special Mention 44,195 5,206 4,209 6,735 — — 47,676 — 108,021
1 unchanged sentence
Total 1,121,337 446,427 484,683 340,900 542,143 744,328 239,765 358 3,919,941
+Added: YTD Gross Charge-offs ( 680 ) ( 645 ) ( 676 ) — — — — — ( 2,001 )
Owner occupied - commercial real estate
Pass 461,029 191,646 111,497 40,562 206,595 41,765 24,240 13,238 1,090,572
−Removed: Watch 22,710 4,581 11,783 7,026 — — 62 — 46,162
−Removed: Special Mention — — — 2,122 — — — — 2,122
Substandard 19,753 — — — — — — — 19,753
2 unchanged sentences
Pass 16,968 12,438 8,219 2,640 16,307 14,731 — — 71,303
−Removed: Watch 3,255 — — — — — — — 3,255
Substandard 1,698 — — — — — — — 1,698
2 unchanged sentences
Pass 84,522 71,841 90,560 189,023 191,127 159,771 90,911 — 877,755
−Removed: Watch 506 43,918 — — — — — — 44,424
−Removed: Substandard — — — 3,093 — — — — 3,093
Total 84,522 71,841 90,560 189,023 191,127 159,771 90,911 — 877,755
1 unchanged sentence
Pass 14,816 8,160 11,810 33,854 653 34,679 6,507 — 110,479
−Removed: Watch 680 390 3,255 — — — — — 4,325
Total 14,816 8,160 11,810 33,854 653 34,679 6,507 — 110,479
Pass 1,747 — — 98 551 — 48,378 906 51,680
−Removed: Watch 193 — — — — — — — 193
Substandard — — 41 — — — 61 — 102
4 unchanged sentences
Total 4 — — — — 126 1,561 53 1,744
+Added: YTD Gross Charge-offs ( 3 ) — — — — — ( 75 ) — ( 78 )
Total Recorded Investment $ 1,906,535 $ 778,256 $ 763,347 $ 673,719 $ 1,195,299 $ 1,139,872 $ 1,154,332 $ 24,272 $ 7,635,632
+Added: Total YTD Gross Charge-Offs $ ( 966 ) $ ( 746 ) $ ( 725 ) $ — $ — $ — $ ( 558 ) $ — $ ( 2,995 )
Nonaccrual and Past Due Loans
3 unchanged sentences
Additionally, Credit Administration specifically analyzes the status of development and construction projects, sales activities and utilization of interest reserves in order to carefully and prudently assess potential increased levels of risk requiring additional reserves.
−Removed: The table presents, by class of loan, an aging analysis and the recorded investments in loans past due as of September 30, 2022 and December 31, 2021:
−Removed: (dollars in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 Days or More Past Due Total Past Due Loans Current Loans Nonaccrual Loans Total Recorded Investment in Loans
−Removed: September 30, 2022
+Added: The table presents, by class of loan, an aging analysis and the recorded investments in loans past due as of March 31, 2023 and December 31, 2022:
+Added: (dollars in thousands, except amount in the footnote) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 Days or More Past Due Total Past Due Loans Current Loans Nonaccrual Loans Total Recorded Investment in Loans
+Added: March 31, 2023
Commercial $ 778 $ 524 $ — $ 1,302 $ 1,479,387 $ 2,294 $ 1,482,983
1 unchanged sentence
Income producing - commercial real estate (1)
+Added: 14,018 — — 14,018 3,954,885 2,000 3,970,903
Owner occupied - commercial real estate — 279 — 279 1,095,406 14 1,095,699
16 unchanged sentences
Total $ 1,228 $ 975 $ — $ 2,203 $ 7,626,961 $ 6,468 $ 7,635,632
−Removed: The following presents the nonaccrual loans as of September 30, 2022 and December 31, 2021:
−Removed: Nonaccrual with Nonaccrual with Total
−Removed: No Allowance an Allowance Nonaccrual
−Removed: (dollars in thousands, except amounts in footnotes) for Credit Loss for Credit Loss Loans
−Removed: September 30, 2022
+Added: (1) The increase in the 30-59 days past due category in the income producing - commercial real estate loans is one credit for $ 14.0 million which became past due in the first quarter of 2023, and was brought current in April 2023.
+Added: The following presents the nonaccrual loans as of March 31, 2023 and December 31, 2022:
+Added: (dollars in thousands, except amounts in footnotes) Nonaccrual with No Allowance for Credit Losses Nonaccrual with an Allowance for Credit Losses Total Nonaccrual Loans
+Added: March 31, 2023
Commercial $ 91 $ 2,203 $ 2,294
2 unchanged sentences
Real estate mortgage - residential — 1,915 1,915
−Removed: Home equity — — —
+Added: Construction - commercial and residential — 533 533
$ 105 $ 6,651 $ 6,756
1 unchanged sentence
Commercial $ 101 $ 2,387 $ 2,488
−Removed: PPP loans (3)
−Removed: 1,365 — 1,365
Income producing - commercial real estate — 2,000 2,000
1 unchanged sentence
Real estate mortgage - residential — 1,913 1,913
−Removed: Construction - commercial and residential 3,093 — 3,093
−Removed: Home equity 366 — 366
+Added: Other consumer — 50 50
$ 118 $ 6,350 $ 6,468
−Removed: (1) Excludes TDRs that were performing under their restructured terms totaling $ 24.5 million and $ 10.2 million at September 30, 2022 and December 31, 2021, respectively.
−Removed: (2) Gross interest income of $ 410 thousand and approximately $ 1.4 million would have been recorded for the nine months ended September 30, 2022 and 2021, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms, while $ 5 thousand and $ 23 thousand interest income was actually recorded on such loans for the nine months ended September 30, 2022 and 2021 respectively.
+Added: (1) Gross interest income of $ 182 thousand and approximately $ 325 thousand would have been recorded for the three months ended March 31, 2023 and 2022, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms, while no interest income was actually recorded on such loans for the three months ended March 31, 2023 and 2022.
See Note 1 to the Consolidated Financial Statements for a description of the Company's policy for placing loans on nonaccrual status.
−Removed: (3) The CARES Act created the PPP, a program designed to aid small- and medium-sized businesses through federally guaranteed loans distributed through banks.
−Removed: These loans are intended to guarantee payroll and other costs to help those businesses remain viable and allow their workers to pay their bills.
−Removed: Modifications
−Removed: A modification of a loan constitutes a TDR when the borrower is experiencing financial difficulty and the modification constitutes a concession.
−Removed: The Company may offer various types of concessions when modifying a loan.
−Removed: Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans.
+Added: Modifications with Borrowers Experiencing Financial Difficulty
+Added: On January 1, 2023, the Company adopted the accounting guidance in ASU No.
+Added: 2022-02, effective as of January 1, 2023, which eliminates the recognition and measurement of a TDR.
+Added: Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan.
+Added: Loan modifications to borrowers experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications.
+Added: Therefore, the disclosures related to loan restructurings are for modifications which have a direct impact on cash flows.
+Added: The Company may offer various types of modifications when restructuring a loan.
+Added: Commercial and industrial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans.
Additional collateral, a co-borrower, or a guarantor is often requested.
−Removed: Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor.
−Removed: Construction loans modified in a TDR may also involve extending the interest-only payment period.
−Removed: Loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan.
−Removed: An allowance for consumer and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent.
+Added: Commercial mortgage and construction loans modified in a loan restructuring often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor.
+Added: Construction loans modified in a loan restructuring may also involve extending the interest-only payment period.
+Added: Loans modified in a loan restructuring for the Company may have the financial effect of increasing the specific allowance associated with the loan.
+Added: An allowance for consumer and commercial loans that have been modified in a loan restructuring is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent.
Management exercises significant judgment in developing these estimates.
−Removed: In response to the COVID-19 pandemic and its economic impact to our customers, we implemented a short-term modification program that complied with the CARES Act and ASC 310-40 to provide temporary payment relief to those borrowers directly impacted by COVID-19 who were not more than 30 days past due as of December 31, 2019.
−Removed: This program allowed for a deferral of payments for 90 days, which we extended for an additional 90 days for certain borrowers, for a maximum of 180 days on a cumulative and successive basis.
−Removed: The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date.
−Removed: Additionally, none of the deferrals are reflected in the Company's asset quality measures (i.e.
−Removed: non-performing loans) due to the provision of the CARES Act that permits U.S.
−Removed: financial institutions to temporarily suspend the GAAP requirements to treat such short-term loan modifications as TDR.
−Removed: Similar provisions have also been confirmed by interagency guidance issued by the federal banking agencies and confirmed with staff members of the Financial Accounting Standards Board.
−Removed: As of September 30, 2022, substantially all of the borrowers granted deferrals under this program have returned to regular payment status.
−Removed: The Company had one loan modification with a balance of $ 19.2 million that resulted in a TDR for the three and nine months ended September 30, 2022 and there were no loan modifications that resulted in TDRs for the nine months ended September 30, 2021.
−Removed: The Company had five TDRs at September 30, 2022 totaling approximately $ 24.5 million.
−Removed: All of these loans were performing under their modified terms as of September 30, 2022.
−Removed: The Company had seven TDRs at December 31, 2021, totaling $ 16.5 million.
−Removed: During the three and nine months ended September 30, 2022, four loans that had been modified as TDRs with a balance of $ 30.3 million, including two that previously were on nonperforming status, were sold, resulting in a charge-off of $ 1.4 million in connection with the sale.
−Removed: For the nine months ended September 30, 2021, the collateral for one previously nonperforming restructured loan was sold, and all of the loan's principal and part of its delinquent interest were collected;
−Removed: and one restructured loan that was purchased as part of the 2014 acquisition of Virginia Heritage Bank was collected at its full carrying value.
−Removed: For the first nine months of 2022 there were no loans that were modified as a TDR that defaulted.
−Removed: For the first nine months of 2021, one performing TDR loan, with a balance of $ 101 thousand, defaulted on its modified terms and was placed on nonaccrual status and charged off.
−Removed: Commercial and consumer loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default.
−Removed: If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further loss.
+Added: Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default.
+Added: If loans modified in a loan restructuring subsequently default, the Company evaluates the loan for possible further loss.
The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.
+Added: None of the loans that were restructured in the three months ended March 31, 2023, experienced any subsequent payment defaults.
+Added: The following table presents the amortized cost basis of loan restructurings at March 31, 2023 that were both experiencing financial difficulty and modified during the three months ended March 31, 2023.
+Added: (dollars in thousands) Principal Forgiveness Term Extension Combination Term Extension and Principal Payment Delay Weighted Average Term Extension Interest Rate Reduction Restructured Loans/Total Loan Portfolio
+Added: Accruing Restructured Loans
+Added: Commercial $ — $ 21,744 $ — 3 months $ — 0.3 %
+Added: Income producing - commercial real estate — 7,211 60,139 4 months — 0.9 %
+Added: Owner occupied - commercial real estate — — 19,170 3 months — 0.2 %
+Added: Total $ — $ 28,955 $ 79,309 $ — 1.4 %
+Added: The following presents the performance of loans restructured to borrowers experiencing financial difficulty by class of loan during the three months ended March 31, 2023:
+Added: Payment Status (Amortized Cost Basis) Payment Status (Amortized Cost Basis)
+Added: (dollars in thousands) Current 30-89 Days Past Due 90+ Days Past Due
+Added: Accruing Restructured Loans
+Added: Commercial $ 21,744 $ — $ —
+Added: Income producing - commercial real estate 67,350 — —
+Added: Owner occupied - commercial real estate 19,170 — —
+Added: Total $ 108,264 $ — $ —
+Added: There were no non-accrual loans modified during the three months ended March 31, 2023.
The Company accounts for leases in accordance with ASC Topic 842.
3 unchanged sentences
With the adoption of ASC Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as a right-of-use ("ROU") asset and a corresponding lease liability.
−Removed: As of September 30, 2022 and December 31, 2021, the Company had $ 26.0 million and $ 30.6 million of operating lease ROU assets, respectively, and $ 30.8 million and $ 35.5 million of operating lease liabilities, respectively, on the Company's Consolidated Balance Sheets.
+Added: As of March 31, 2023 and December 31, 2022, the Company had $ 23.1 million and $ 24.5 million of operating lease ROU assets, respectively, and $ 27.6 million and $ 29.3 million of operating lease liabilities, respectively, on the Company's Consolidated Balance Sheets.
The Company elects not to recognize ROU assets and lease liabilities arising from short-term leases, leases with initial terms of twelve months or less, or equipment leases (deemed immaterial) on the Consolidated Balance Sheets.
1 unchanged sentence
If these criteria are not met, the options are not included in ROU assets and lease liabilities.
−Removed: As of September 30, 2022, our leases do not contain material residual value guarantees or impose restrictions or covenants related to dividends or the Company's ability to incur additional financial obligations.
+Added: As of March 31, 2023, our leases do not contain material residual value guarantees or impose restrictions or covenants related to dividends or the Company's ability to incur additional financial obligations.
+Added: During the three months ended March 31, 2023, the Company did not enter into new leases or renew or extend any leases.
+Added: The Company had one lease expire during that period.
The following table presents lease costs and other lease information.
−Removed: Three Months Ended Nine Months Ended
−Removed: (dollars in thousands) September 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021
+Added: Three Months Ended
+Added: (dollars in thousands) March 31, 2023 March 31, 2022
Operating lease cost (cost resulting from lease payments) $ 1,716 $ 1,840
3 unchanged sentences
Operating lease - operating cash flows (fixed payments) $ 1,859 $ 1,820
−Removed: (dollars in thousands) September 30, 2022 December 31, 2021
+Added: (dollars in thousands) March 31, 2023 December 31, 2022
Operating lease right-of-use assets $ 23,060 $ 24,544
2 unchanged sentences
Weighted average discount rate - operating leases 2.87 % 2.91 %
−Removed: Future minimum payments for operating leases with initial or remaining terms of more than one year as of September 30, 2022 were as follows:
+Added: Future minimum payments for operating leases with initial or remaining terms of more than one year as of March 31, 2023 were as follows:
(dollars in thousands)
Twelve months ended:
−Removed: September 30, 2023 $ 1,799
−Removed: September 30, 2024 7,036
−Removed: September 30, 2025 6,292
−Removed: September 30, 2026 5,329
−Removed: September 30, 2027 4,184
+Added: March 31, 2024 $ 5,339
+Added: March 31, 2025 6,880
+Added: March 31, 2026 5,987
+Added: March 31, 2027 2,894
+Added: March 31, 2028 2,502
Thereafter 5,776
5 unchanged sentences
The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities through the use of derivative financial instruments.
−Removed: Mortgage Banking Derivatives
−Removed: As part of its mortgage banking activities, the Bank enters into interest rate lock commitments, which are commitments to originate loans where the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate.
−Removed: The Bank then locks in the loan and interest rate with an investor and commits to deliver the loan if settlement occurs ("best efforts") or commits to deliver the locked loan in a binding ("mandatory") delivery program with an investor.
−Removed: Certain loans under interest rate lock commitments are covered under forward sales contracts of MBS.
−Removed: Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in noninterest income.
−Removed: Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives.
−Removed: The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets.
−Removed: The Bank determines the fair value of interest rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates, taking into consideration the probability that the interest rate lock commitments will close or will be funded.
−Removed: Certain additional risks arise from these forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts.
−Removed: The Bank does not expect any counterparty to any MBS to fail to meet its obligation.
−Removed: Additional risks inherent in mandatory delivery programs include the risk that, if the Bank does not close the loans subject to interest rate risk lock commitments, it will still be obligated to deliver MBS to the counterparty under the forward sales agreement.
−Removed: Should this be required, the Bank could incur significant costs in acquiring replacement loans or MBS and such costs could have an adverse effect on mortgage banking operations.
−Removed: The fair value of the mortgage banking derivatives is recorded as a freestanding asset or liability with the change in value being recognized in current earnings during the period of change.
−Removed: Cash Flow Hedges of Interest Rate Risk
−Removed: The Company uses interest rate swap agreements to assist in its interest rate risk management.
−Removed: The Company's objective in using interest rate derivatives designated as cash flow hedges under ASC 815 is to add stability to interest expense and to better manage its exposure to interest rate movements.
−Removed: To accomplish this objective, the Company utilizes interest rate swaps as part of its interest rate risk management strategy intended to mitigate the potential risk of rising interest rates on the Bank's cost of funds.
−Removed: The notional amounts of the interest rate swaps designated as cash flow hedges do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties.
−Removed: The interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from one counterparty in exchange for the Company making fixed payments.
−Removed: The Company's intent is to hedge its exposure to the variability in potential future interest rate conditions on existing financial instruments.
−Removed: The Company's derivative position is classified within Level 2 of the fair value hierarchy and is valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations.
−Removed: The fair value of the derivatives is determined using discounted cash flow models.
−Removed: These models' key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility.
−Removed: Fair Value Measurements.
−Removed: For derivatives designated as cash flow hedges, changes in the fair value of the derivative are initially reported in other comprehensive income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings.
−Removed: The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions.
−Removed: The Company's sole designated cash flow hedge matured during April 2021.
−Removed: Thus, as of September 30, 2022 and December 31, 2021, the Company had no designated cash flow hedge interest rate swap transactions outstanding associated with the Company's variable rate deposits.
−Removed: Amounts reported in accumulated other comprehensive income related to designated cash flow hedge derivatives were reclassified to interest income/expense as interest payments were made/received on the Company's variable-rate assets/liabilities.
−Removed: Non-Designated Hedges
−Removed: Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers.
+Added: Interest Rate Products
+Added: Interest rate derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers.
The Company executes interest rate caps and swaps with commercial banking customers to facilitate their respective risk management strategies.
−Removed: Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.
+Added: Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net market risk exposure resulting from such transactions.
As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.
11 unchanged sentences
3) if the Company fails to maintain its status as a well-capitalized institution then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.
−Removed: The table below identifies the balance sheet category and fair value of the Company's designated cash flow hedge derivative instruments and non-designated hedges as of September 30, 2022 and December 31, 2021.
+Added: Mortgage Banking Derivatives
+Added: The Company commenced the cessation of first lien residential mortgage origination for secondary sale during the three months ended March 31, 2023.
+Added: The Company expects to complete residual origination and sales activities as of the end of the third quarter of 2023.
+Added: As part of its mortgage banking activities, the Bank entered into interest rate lock commitments, which are commitments to originate loans where the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate.
+Added: The Bank then locks in the loan and interest rate with an investor and commits to deliver the loan if settlement occurs ("best efforts") or commits to deliver the locked loan in a binding ("mandatory") delivery program with an investor.
+Added: Certain loans under interest rate lock commitments are covered under forward sales contracts of MBS.
+Added: Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in noninterest income.
+Added: Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives.
+Added: The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets.
+Added: The Bank determines the fair value of interest rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates, taking into consideration the probability that the interest rate lock commitments will close or will be funded.
+Added: Certain additional risks arise from these forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts.
+Added: The Bank does not expect any counterparty to any MBS to fail to meet its obligation.
+Added: Additional risks inherent in mandatory delivery programs include the risk that, if the Bank does not close the loans subject to interest rate risk lock commitments, it will still be obligated to deliver MBS to the counterparty under the forward sales agreement.
+Added: Should this be required, the Bank could incur significant costs in acquiring replacement loans or MBS and such costs could have an adverse effect on mortgage banking operations.
+Added: The fair value of the mortgage banking derivatives is recorded as a freestanding asset or liability with the change in value being recognized in current earnings during the period of change.
+Added: The table below identifies the balance sheet category and fair value of the Company's derivative instruments as of March 31, 2023 and December 31, 2022.
The Company has a minimum collateral posting threshold with its derivative counterparty.
−Removed: If the Company had breached any provisions under the agreement at September 30, 2022, it could have been required to settle its obligations under the agreement at the termination value.
−Removed: September 30, 2022 December 31, 2021
+Added: If the Company had breached any provisions under the agreement at March 31, 2023, it could have been required to settle its obligations under the agreement at the termination value.
+Added: March 31, 2023 December 31, 2022
(dollars in thousands) Notional
5 unchanged sentences
Mortgage banking derivatives 2,188 29 Other assets 6,963 93 Other assets
−Removed: $ 324,161 $ 30,894 $ 329,156 $ 5,909
+Added: Total $ 404,078 $ 25,873 $ 402,987 $ 31,132
Derivatives not designated as hedging instruments in a liability position
Interest rate product $ 401,890 $ 25,218 Other liabilities $ 396,024 $ 30,065 Other liabilities
−Removed: Mortgage banking derivatives 21,428 115 Other liabilities — — Other liabilities
Credit risk participation agreements 25,770 3 Other liabilities 25,902 2 Other liabilities
−Removed: $ 363,621 29,610 $ 299,242 5,270
+Added: Total $ 427,660 25,221 $ 421,926 30,067
Cash and other collateral posted — —
Net derivatives in a liability position $ 25,221 $ 30,067
−Removed: The table below presents the pre-tax net gains (losses) of the Company's designated cash flow hedges for the three and nine months ended September 30, 2022 and 2021:
−Removed: The Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income
−Removed: Amount of Gain (Loss) Recognized Amount of Gain (Loss) Reclassified
−Removed: Derivatives in Subtopic in OCI on Derivatives Location of from AOCI into Net Income
−Removed: 815-20 Hedging Relationships Three Months Ended September 30, Gain (Loss) Recognized Three Months Ended September 30,
−Removed: (dollars in thousands) 2022 2021 from AOCI into Net Income 2022 2021
−Removed: Derivatives in cash flow hedging relationships
−Removed: Interest rate products $ — $ — Interest Expense $ — $ —
−Removed: Amount of Gain (Loss) Recognized Amount of Gain (Loss) Reclassified
−Removed: Derivatives in Subtopic in OCI on Derivative Location of from AOCI into Net Income
−Removed: 815-20 Hedging Relationships Nine Months Ended September 30, Gain (Loss) Recognized Nine Months Ended September 30,
−Removed: (dollars in thousands) 2022 2021 from AOCI into Net Income 2022 2021
−Removed: Derivatives in cash flow hedging relationships
−Removed: Interest rate products $ — $ 1 Interest Expense $ — $ ( 445 )
−Removed: The table below presents the effect of the Company's derivative financial instruments on the consolidated statements of income for the three and nine months ended September 30, 2022 and 2021:
−Removed: The Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Income
−Removed: Amount of Gain (Loss) Recognized in Interest Expense on
−Removed: Fair Value and Cash Flow Hedging Relationships
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (dollars in thousands) 2022 2021 2022 2021
−Removed: Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded $ — $ — $ — $ ( 445 )
−Removed: Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
−Removed: Interest contracts
−Removed: Amount of gain (loss) reclassified from AOCI into income $ — $ — $ — $ ( 445 )
−Removed: Amount of gain (loss) reclassified from AOCI into income - included component $ — $ — $ — $ ( 445 )
+Added: The table below presents the effect of the Company's derivative financial instruments on the consolidated statements of income for the three months ended March 31, 2023 and 2022:
The Effect of Derivatives Not Designated as Hedging Instruments in the Consolidated Statements of Income
Amount of Gain (Loss) Recognized in Income on Derivatives
−Removed: Location of Gain (Loss) Recognized Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (dollars in thousands) in Income on Derivatives 2022 2021 2022 2021
+Added: Location of Gain (Loss) Recognized in Income on Derivatives Three Months Ended March 31,
+Added: (dollars in thousands) 2023 2022
Interest rate products Other income / (other expense) $ ( 350 ) $ 250
Mortgage banking derivatives Gain on sale of loans ( 64 ) 209
−Removed: Other contracts Other income / (other expense) — — — 44
Total $ ( 414 ) $ 459
−Removed: Long-Term Borrowings
−Removed: The following table presents information related to the Company's long-term borrowings as of September 30, 2022 and December 31, 2021.
−Removed: (dollars in thousands) September 30, 2022 December 31, 2021
−Removed: Subordinated Notes, 5.75 %
+Added: The following table provides information regarding the Bank’s deposit composition at March 31, 2023 and December 31, 2022:
+Added: (dollars in thousands) March 31, 2023 December 31, 2022
+Added: Noninterest bearing demand $ 2,247,706 $ 3,150,751
+Added: Interest bearing transaction 907,637 1,138,235
+Added: Savings and money market 2,970,093 3,640,697
+Added: Time deposits 1,337,805 783,499
+Added: Total $ 7,463,241 $ 8,713,182
+Added: The remaining maturity of time deposits at March 31, 2023 and December 31, 2022 were as follows:
+Added: (dollars in thousands) March 31, 2023 December 31, 2022
2023 $ 564,913 $ 463,393
−Removed: unamortized debt issuance costs ( 237 ) ( 330 )
+Added: 2024 413,794 152,898
+Added: 2025 276,542 157,320
+Added: 2026 73,364 2,628
+Added: 2027 4,379 4,130
+Added: 2028 4,813 3,130
+Added: Thereafter — —
Total $ 1,337,805 $ 783,499
+Added: (dollars in thousands) March 31, 2023 December 31, 2022
+Added: Three months or less $ 131,277 $ 159,820
+Added: More than three months through six months 233,638 99,044
+Added: More than six months through twelve months 359,145 204,529
+Added: Over twelve months 613,745 320,106
+Added: Total $ 1,337,805 $ 783,499
+Added: As of March 31, 2023 and December 31, 2022, time deposit accounts in excess of $ 250 thousand were as follows:
+Added: (dollars in thousands) March 31, 2023 December 31, 2022
+Added: Three months or less $ 45,926 $ 87,959
+Added: More than three months through six months 144,356 51,746
+Added: More than six months through twelve months 249,832 108,877
+Added: Over twelve months 560,763 269,200
+Added: Total $ 1,000,877 $ 517,782
+Added: At March 31, 2023, total brokered deposits (excluding the CDARS and ICS two-way) were $ 2.1 billion, or 28.5 % of total deposits.
+Added: At December 31, 2022, total deposits included $ 2.3 billion of brokered deposits (excluding the CDARS and ICS two-way), which represented 26.5 % of total deposits.
+Added: The following table summarizes the Company’s borrowings, which include repurchase agreements with the Company’s customers, short-term borrowings and long-term borrowings, at March 31, 2023 and December 31, 2022:
+Added: (dollars in thousands) Borrowings - Principal Unamortized Deferred Issuance Costs Net Borrowings Outstanding Available Capacity (1)(2)
+Added: Maturity Dates Interest Rates (3)
+Added: March 31, 2023:
+Added: Customer repurchase agreements $ 37,854 $ — $ 37,854 $ — N/A 3.27 %
+Added: Short-term borrowings:
+Added: FHLB secured borrowings 1,313,801 — 1,313,801 653,946 May 24, 2023 - December 1, 2023 5.06 %
+Added: BTFP secured borrowings 800,000 — 800,000 37,182 March 26, 2024 4.38 %
+Added: Discount window secured borrowings — — — 606,201 N/A N/A
+Added: Raymond James repurchase agreement — — — 18,050 N/A N/A
+Added: Total 2,113,801 — 2,113,801 1,315,379
+Added: Long-term borrowings:
+Added: Subordinated notes, 5.75% 70,000 ( 175 ) 69,825 — September 1, 2024 5.75 %
+Added: Total borrowings $ 2,221,655 $ ( 175 ) $ 2,221,480 $ 1,315,379
+Added: December 31, 2022:
+Added: Customer repurchase agreements $ 35,100 $ — $ 35,100 $ — N/A 2.94 %
+Added: Short-term borrowings:
+Added: FHLB secured borrowings 975,001 — 975,001 145,104 December 1, 2023 4.57 %
+Added: FRB discount window secured borrowings — — — 607,405 N/A N/A
+Added: Total 975,001 — 975,001 752,509
+Added: Long-term borrowings:
+Added: Subordinated notes, 5.75% 70,000 ( 206 ) 69,794 — September 1, 2024 5.75 %
+Added: Total borrowings $ 1,080,101 $ ( 206 ) $ 1,079,895 $ 752,509
+Added: (1) Available capacity on the Company's short-term borrowing arrangements with the FHLB, the FRB's BTFP program and the Raymond James repurchase line comprise pledged collateral that has not been borrowed against.
+Added: At March 31, 2023, the Company had total additional undrawn borrowing capacity of approximately $ 1.7 billion, comprising unencumbered securities available to be pledged of approximately $ 1.1 billion and undrawn financing on pledged assets of $ 709.2 million, including $ 653.9 million with the FHLB, $ 37.2 million with the BTFP and $ 18.1 million with Raymond James.
+Added: (2) As part of the Company's agreement governing its participation in the BTFP program and the Raymond James repurchase agreement, the borrowing capacity is determined based on the principal balance of the pledged assets.
+Added: (3) Represent the weighted average interest rate on customer repurchase agreements and the short-term borrowings outstanding and the coupon interest rate on the subordinated notes, which approximates the effective interest rate.
+Added: The Company’s repurchase agreements operate on a rolling basis and do not contain contractual maturity dates.
+Added: The contractual maturity dates on FHLB secured borrowings represent the maturity dates of current advances and are not evidence of a termination date on the line.
+Added: There are no prepayment penalties nor unused commitment fees on any of the Company’s borrowing arrangements.
+Added: Bank Term Funding Program (“BTFP”)
+Added: On March 12, 2023, the FRB, Department of Treasury and the FDIC issued a joint statement outlining actions they had taken to protect the U.S.
+Added: economy by strengthening public confidence in the banking system as a result of and in response to recently announced bank closures.
+Added: Among other actions, the Federal Reserve Board announced that it would make available additional funding to eligible depository institutions through the creation of a new BTFP.
+Added: The BTFP provides eligible depository institutions, including the Company's subsidiary bank, EagleBank, an additional source of liquidity.
+Added: Borrowings are funded based on a percentage of the principal of eligible collateral posted, as defined within the terms of the program.
+Added: Interest is payable at a fixed rate over the term of the borrowing and there are no prepayment penalties.
+Added: The program is expected to continue until at least March 2024.
+Added: Subordinated Notes
On August 5, 2014, the Company completed the sale of $ 70.0 million of its 5.75 % subordinated notes, due September 1, 2024 (the "2024 Notes").
2 unchanged sentences
Net Income per Common Share
−Removed: The calculation of net income per common share for the three and nine months ended September 30, 2022 and 2021 was as follows:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
+Added: The calculation of net income per common share for the three months ended March 31, 2023 and 2022 was as follows:
+Added: Three Months Ended March 31,
(dollars and shares in thousands, except per share data) 2023 2022
9 unchanged sentences
Other Comprehensive (Loss) Income
−Removed: The following table presents the components of other comprehensive (loss) income for the three and nine months ended September 30, 2022 and 2021.
+Added: The following table presents the components of other comprehensive (loss) income for the three months ended March 31, 2023 and 2022.
(dollars in thousands) Before Tax Tax Effect Net of Tax
−Removed: Three Months Ended September 30, 2022
−Removed: Net unrealized (loss) on securities available-for-sale $ ( 81,384 ) $ 21,355 $ ( 60,029 )
−Removed: Reclassification adjustment for net (gain) loss included in net income ( 4 ) 1 ( 3 )
−Removed: Total unrealized (loss) on investment securities available-for-sale ( 81,388 ) 21,356 ( 60,032 )
+Added: Three Months Ended March 31, 2023
+Added: Net unrealized gain (loss) on securities available-for-sale $ 24,039 $ ( 6,103 ) $ 17,936
+Added: Reclassification adjustment for net loss (gain) included in net income 21 ( 5 ) 16
+Added: Total unrealized gain (loss) on investment securities available-for-sale 24,060 ( 6,108 ) 17,952
Amortization of unrealized loss on securities transferred to held-to-maturity 1,983 ( 1,342 ) 641
Total unrealized loss recognized on investment securities held-to-maturity 1,983 ( 1,342 ) 641
−Removed: Other comprehensive (loss) $ ( 79,006 ) $ 20,736 $ ( 58,270 )
−Removed: Three Months Ended September 30, 2021
−Removed: Net unrealized (loss) on securities available-for-sale $ ( 7,682 ) $ 1,979 $ ( 5,703 )
−Removed: reclassification adjustment for net (gain) loss included in net income ( 1,519 ) 386 ( 1,133 )
−Removed: Total unrealized (loss) gain on investment securities available-for-sale ( 9,201 ) 2,365 ( 6,836 )
−Removed: Other comprehensive (loss) $ ( 9,201 ) $ 2,365 $ ( 6,836 )
−Removed: Nine Months Ended September 30, 2022
−Removed: Net unrealized (loss) on securities available-for-sale $ ( 205,329 ) $ 53,876 $ ( 151,453 )
+Added: Other comprehensive income (loss) $ 26,043 $ ( 7,450 ) $ 18,593
+Added: Three Months Ended March 31, 2022
+Added: Net unrealized (loss) gain on securities available-for-sale $ ( 79,227 ) $ 20,821 $ ( 58,406 )
reclassification adjustment for net loss (gain) included in net income 25 ( 6 ) 19
−Removed: Total unrealized (loss) on investment securities available-for-sale ( 205,157 ) 53,818 ( 151,339 )
−Removed: Net unrealized (loss) gain on securities transferred to held-to-maturity ( 66,193 ) 17,098 ( 49,095 )
−Removed: Amortization of unrealized loss on securities transferred to held-to-maturity 5,071 ( 1,318 ) 3,753
−Removed: Total unrealized (loss) on investment securities held-to-maturity ( 61,122 ) 15,780 ( 45,342 )
−Removed: Net unrealized gain on derivatives 284 — 284
−Removed: Total unrealized gain on derivatives 284 — 284
−Removed: Other comprehensive (loss) $ ( 265,995 ) $ 69,598 $ ( 196,397 )
−Removed: Nine Months Ended September 30, 2021
−Removed: Net unrealized (loss) on securities available-for-sale $ ( 22,437 ) $ 5,771 $ ( 16,666 )
−Removed: Reclassification adjustment for net (gain) loss included in net income ( 2,058 ) 524 ( 1,534 )
Total unrealized (loss) gain on investment securities available-for-sale ( 79,202 ) 20,815 ( 58,387 )
−Removed: Net unrealized gain on derivatives 1,033 ( 264 ) 769
−Removed: Reclassification adjustment for (gain) loss included in net income ( 517 ) 132 ( 385 )
−Removed: Total unrealized gain on derivatives 516 ( 132 ) 384
−Removed: Other comprehensive (loss) $ ( 23,979 ) $ 6,163 $ ( 17,816 )
−Removed: (1) Represents unamortized AOCI on securities transferred to held-to-maturity status.
−Removed: The following table presents the changes in each component of accumulated other comprehensive (loss) income, net of tax, for the three and nine months ended September 30, 2022 and 2021.
−Removed: Securities Securities Accumulated Other
−Removed: Available Held to Comprehensive
−Removed: (dollars in thousands) For Sale Maturity Derivatives Income (Loss)
−Removed: Three Months Ended September 30, 2022
+Added: Net unrealized (loss) gain on securities held-to-maturity ( 66,193 ) 17,098 ( 49,095 )
+Added: Total unrealized (loss) gain recognized on investment securities held-to-maturity ( 66,193 ) 17,098 ( 49,095 )
+Added: Other comprehensive (loss) income $ ( 145,395 ) $ 37,913 $ ( 107,482 )
+Added: The following table presents the changes in each component of accumulated other comprehensive (loss) income, net of tax, for the three months ended March 31, 2023 and 2022.
+Added: (dollars in thousands) Securities Available-For-Sale Securities Held-to-Maturity Derivatives Accumulated Other Comprehensive Income (Loss)
+Added: Three Months Ended March 31, 2023
Balance at beginning of period $ ( 154,773 ) $ ( 44,734 ) $ — $ ( 199,507 )
−Removed: Other comprehensive (loss) before reclassifications ( 60,029 ) — — ( 60,029 )
−Removed: Amounts reclassified from accumulated other comprehensive income (loss) ( 3 ) — — ( 3 )
+Added: Other comprehensive income before reclassifications 17,936 — — 17,936
+Added: Amounts reclassified from accumulated other comprehensive income 16 — — 16
Amortization of unrealized loss on securities transferred to held-to-maturity — 641 — 641
−Removed: Net other comprehensive (loss) during period ( 60,032 ) 1,762 — ( 58,270 )
+Added: Net other comprehensive income during period 17,952 641 — 18,593
Balance at end of period $ ( 136,821 ) $ ( 44,093 ) $ — $ ( 180,914 )
−Removed: Three Months Ended September 30, 2021
+Added: Three Months Ended March 31, 2022
Balance at beginning of period $ ( 13,958 ) $ — $ ( 284 ) $ ( 14,242 )
Other comprehensive (loss) before reclassifications ( 58,406 ) ( 49,095 ) — ( 107,501 )
−Removed: Amounts reclassified from accumulated other comprehensive income (loss) ( 1,133 ) — — ( 1,133 )
+Added: Amounts reclassified from accumulated other comprehensive income 19 — — 19
Net other comprehensive (loss) during period ( 58,387 ) ( 49,095 ) — ( 107,482 )
Balance at end of period $ ( 72,345 ) $ ( 49,095 ) $ ( 284 ) $ ( 121,724 )
−Removed: Nine Months Ended September 30, 2022
−Removed: Balance at beginning of period $ ( 13,958 ) $ — $ ( 284 ) $ ( 14,242 )
−Removed: Other comprehensive (loss) income before reclassifications ( 151,453 ) — 284 ( 151,169 )
−Removed: Amounts reclassified from accumulated other comprehensive income (loss) 114 — — 114
−Removed: Net unrealized (loss) on securities transferred to held-to-maturity — ( 49,095 ) — ( 49,095 )
−Removed: Amortization of unrealized loss on securities transferred to held-to-maturity — 3,753 — 3,753
−Removed: Net other comprehensive (loss) income during period ( 151,339 ) ( 45,342 ) 284 ( 196,397 )
−Removed: Balance at end of period $ ( 165,297 ) $ ( 45,342 ) $ — $ ( 210,639 )
−Removed: Nine Months Ended September 30, 2021
−Removed: Balance at beginning of period $ 16,168 $ — $ ( 668 ) $ 15,500
−Removed: Other comprehensive (loss) income before reclassifications ( 16,666 ) — 769 ( 15,897 )
−Removed: Amounts reclassified from accumulated other comprehensive income (loss) ( 1,534 ) — ( 385 ) ( 1,919 )
−Removed: Net other comprehensive (loss) income during period ( 18,200 ) — 384 ( 17,816 )
−Removed: Balance at end of period $ ( 2,032 ) $ — $ ( 284 ) $ ( 2,316 )
−Removed: The following tables present the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2022 and 2021.
−Removed: Amount Reclassified from
−Removed: Accumulated Other
−Removed: Details about Accumulated Other Comprehensive (Loss) Income Affected Line Item in
−Removed: Comprehensive Loss Components Three Months Ended September 30, Consolidated Statements of
−Removed: (dollars in thousands) 2022 2021 Income
−Removed: Realized (loss) gain on sale of investment securities $ 4 $ 1,519 Net gain (loss) on sale of investment securities
−Removed: Income tax benefit (expense) ( 1 ) ( 386 ) Income tax expense
−Removed: Total reclassifications for the periods $ 3 $ 1,133
−Removed: Amount Reclassified from
−Removed: Accumulated Other
−Removed: Details about Accumulated Other Comprehensive (Loss) Income Affected Line Item in
−Removed: Comprehensive Loss Components Nine Months Ended September 30, Consolidated Statements of
−Removed: (dollars in thousands) 2022 2021 Income
−Removed: Realized (loss) gain on sale of investment securities $ ( 172 ) $ 2,058 Net gain (loss) on sale of investment securities
−Removed: Interest income derivative deposits — 517 Interest on balances with other banks and short-term investments
+Added: The following tables present the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2023 and 2022.
+Added: Details about Accumulated Other Comprehensive Loss Components Amount Reclassified from Accumulated Other Comprehensive (Loss) Income
+Added: Three Months Ended March 31, Affected Line Item in Consolidated Statements of Income
+Added: (dollars in thousands) 2023 2022
+Added: Realized loss on sale of investment securities $ ( 21 ) $ ( 25 ) Net loss on sale of investment securities
Income tax benefit (expense) 5 6 Income tax expense
12 unchanged sentences
Level 2 Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data;
−Removed: also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data.
+Added: also includes derivative contracts whose value is determined using a pricing model with observable market inputs or inputs that can be derived principally from or corroborated by observable market data.
This category generally includes certain U.S.
4 unchanged sentences
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
−Removed: The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021.
−Removed: Significant Significant
−Removed: Observable Unobservable
−Removed: Quoted Prices Inputs Inputs Total
−Removed: (dollars in thousands) (Level 1) (Level 2) (Level 3) (Fair Value)
−Removed: September 30, 2022
+Added: The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022.
+Added: (dollars in thousands) Quoted Prices
+Added: (Level 1) Significant Other Observable Inputs
+Added: (Level 2) Significant Other Unobservable Inputs
+Added: (Level 3) Total Fair Value
+Added: March 31, 2023
Investment securities available-for-sale:
8 unchanged sentences
Mortgage banking derivatives — — 29 29
−Removed: Total assets measured at fair value on a recurring basis as of September 30, 2022 $ — $ 1,689,775 $ 259 $ 1,690,034
+Added: Total assets measured at fair value on a recurring basis $ — $ 1,614,517 $ 29 $ 1,614,546
Credit risk participation agreements — 3 — 3
Interest rate derivatives — 25,218 — 25,218
−Removed: Mortgage banking derivatives — — 115 115
−Removed: Total liabilities measured at fair value on a recurring basis as of September 30, 2022 $ — $ 29,495 $ 115 $ 29,610
+Added: Total liabilities measured at fair value on a recurring basis $ — $ 25,221 $ — $ 25,221
December 31, 2022
2 unchanged sentences
agency securities — 669,728 — 669,728
−Removed: Mortgage-backed securities — 1,677,673 — 1,677,673
+Added: Residential mortgage-backed securities — 820,502 — 820,502
+Added: Commercial mortgage-backed securities — 50,214 — 50,214
Municipal bonds — 10,088 — 10,088
3 unchanged sentences
Mortgage banking derivatives — — 93 93
−Removed: Total assets measured at fair value on a recurring basis as of December 31, 2021 $ — $ 2,663,823 $ 12,636 $ 2,676,459
+Added: Total assets measured at fair value on a recurring basis $ — $ 1,636,439 $ 93 $ 1,636,532
Credit risk participation agreements $ — $ 2 $ — $ 2
Interest rate derivatives — 30,065 — 30,065
−Removed: Total liabilities measured at fair value on a recurring basis as of December 31, 2021 $ — $ 5,194 $ — $ 5,194
+Added: Total liabilities measured at fair value on a recurring basis $ — $ 30,067 $ — $ 30,067
Investment securities available-for-sale:
2 unchanged sentences
If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions.
−Removed: Level 1 securities include those traded on an active exchange such as the New York Stock Exchange.
+Added: Level 1 securities include certain U.S.
+Added: treasury, U.S.
+Added: Government and agency securities that actively traded in over-the-counter markets.
Level 2 securities includes certain U.S.
1 unchanged sentence
agency debt securities, mortgage-backed securities issued by Government Sponsored Entities and municipal bonds.
−Removed: Securities classified as Level 3 include securities in less liquid markets, the carrying amounts approximate the fair value.
+Added: Securities classified as Level 3 include securities in less liquid markets, for which the carrying amounts approximate the fair value.
Loans held for sale :
5 unchanged sentences
As such, the Company classifies loans subjected to fair value adjustments as Level 2 valuation.
−Removed: The following tables summarize the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of September 30, 2022 and December 31, 2021.
−Removed: Aggregate Unpaid
−Removed: (dollars in thousands) Fair Value Principal Balance Difference
−Removed: September 30, 2022
+Added: The following tables summarize the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of March 31, 2023 and December 31, 2022.
+Added: (dollars in thousands) Fair Value Aggregate Unpaid Principal Balance Difference
+Added: March 31, 2023
Loans held for sale $ 6,488 $ 6,517 $ ( 29 )
1 unchanged sentence
Loans held for sale $ 6,734 $ 6,775 $ ( 41 )
−Removed: There were no residential mortgage loans held for sale that were 90 or more days past due or on nonaccrual status as of September 30, 2022 or December 31, 2021.
+Added: There were no residential mortgage loans held for sale that were 90 or more days past due or on nonaccrual status as of March 31, 2023 or December 31, 2022.
Credit risk participation agreements :
5 unchanged sentences
The Company entered into an interest rate derivative agreement with an institutional counterparty, under which the Company will receive cash if and when market rates exceed the derivatives strike rate.
−Removed: The fair value of the derivative cap is calculated by determining the total expected asset or liability exposure of the derivatives.
+Added: The fair value of the derivative is calculated by determining the total expected asset or liability exposure of the derivative.
Total expected exposure incorporates both the current and potential future exposure of the derivative, derived from using observable inputs, such as yield curves and volatilities.
1 unchanged sentence
Mortgage banking derivatives for loans settled on a mandatory basis:
+Added: The Company commenced the cessation of first lien residential mortgage origination for secondary sale during the three months ended March 31, 2023.
+Added: The Company expects to complete residual origination and sales activities as of the end of the third quarter of 2023.
+Added: While the Company had mortgage banking derivatives in 2023 and 2022, the Company does not expect to have any of these derivatives by the end of the third quarter 2023.
The Company relied on a third-party pricing service to value its mortgage banking derivative financial assets and liabilities, which the Company classifies as a Level 3 valuation.
−Removed: The external valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.
+Added: The external valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale requires grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.
The Company also relies on an external valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e.
7 unchanged sentences
The following is a reconciliation of activity for assets measured at fair value based on Significant Other Unobservable Inputs (Level 3):
−Removed: Securities Mortgage Banking
−Removed: (dollars in thousands) Available-for-Sale Derivatives Total
−Removed: Beginning balance at January 1, 2022 $ 12,000 $ 636 $ 12,636
−Removed: Unrealized loss included in earnings — ( 377 ) ( 377 )
−Removed: Reclassified to investment securities held-to-maturity ( 12,000 ) — ( 12,000 )
−Removed: Ending balance at September 30, 2022 $ — $ 259 $ 259
+Added: (dollars in thousands) Investment Securities Available-for-Sale Mortgage Banking Derivatives Total
Beginning balance at January 1, 2023
−Removed: Unrealized loss included in earnings 115 115
−Removed: Ending balance at September 30, 2022 $ 115 $ 115
−Removed: Securities Mortgage Banking
−Removed: (dollars in thousands) Available-for-Sale Derivatives Total
+Added: $ — $ 93 $ 93
+Added: Realized loss included in earnings — ( 64 ) ( 64 )
+Added: Ending balance at March 31, 2023 $ — $ 29 $ 29
+Added: (dollars in thousands) Investment Securities Available-for-Sale Mortgage Banking Derivatives Total
Beginning balance at January 1, 2022
+Added: $ 10,000 $ 636 $ 10,636
Realized loss included in earnings — ( 543 ) ( 543 )
−Removed: Reclass Level 2 to Level 3 12,000 — 12,000
−Removed: Principal redemption ( 1,500 ) — ( 1,500 )
+Added: Reclassified to investment securities held-to-maturity ( 10,000 ) — ( 10,000 )
Ending balance at December 31, 2022 $ — $ 93 $ 93
−Removed: For Level 3 assets measured at fair value on a recurring or nonrecurring basis as of September 30, 2022 and December 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:
−Removed: September 30, 2022
+Added: For Level 3 assets measured at fair value on a recurring or nonrecurring basis as of March 31, 2023 and December 31, 2022, the significant unobservable inputs used in the fair value measurements were as follows:
+Added: March 31, 2023
December 31, 2022
1 unchanged sentence
Fair Value Weighted Average (1)
+Added: Range Fair Value
Mortgage banking derivatives Pricing Model Pull Through Rate 61.3 % - 100.0 %
3 unchanged sentences
The Company measures certain assets at fair value on a nonrecurring basis, and the following is a general description of the methods used to value such assets.
−Removed: At September 30, 2022, substantially all of the Company's individually evaluated loans were evaluated based upon the fair value of the collateral.
+Added: At March 31, 2023, substantially all of the Company's individually evaluated loans were evaluated based upon the fair value of the collateral.
In accordance with ASC Topic 820, individually evaluated loans where an allowance is established based on the fair value of collateral, i.e.
6 unchanged sentences
Assets measured at fair value on a nonrecurring basis are included in the table below:
−Removed: Significant Significant
−Removed: Observable Unobservable
−Removed: Quoted Prices Inputs Inputs Total
−Removed: (dollars in thousands) (Level 1) (Level 2) (Level 3) (Fair Value)
−Removed: September 30, 2022
−Removed: Collateral dependent loans
+Added: (dollars in thousands) Quoted Prices
+Added: (Level 1) Significant Other Observable Inputs
+Added: (Level 2) Significant Other Unobservable Inputs
+Added: (Level 3) Total Fair Value
+Added: March 31, 2023
+Added: Individually assessed loans:
Commercial $ — $ — $ 1,826 $ 1,826
2 unchanged sentences
Real estate mortgage - residential — — 1,404 1,404
−Removed: Home equity — — — —
+Added: Construction - commercial and residential — — 396 396
Other real estate owned — — 1,962 1,962
−Removed: Total assets measured at fair value on a nonrecurring basis as of September 30, 2022 $ — $ — $ 28,273 $ 28,273
+Added: Total assets measured at fair value on a nonrecurring basis as of March 31, 2023 $ — $ — $ 27,545 $ 27,545
December 31, 2022
−Removed: Collateral dependent loans
+Added: Individually assessed loans:
Commercial $ — $ — $ 1,790 $ 1,790
−Removed: PPP loans — — 1,365 1,365
Income producing - commercial real estate — — 3,131 3,131
2 unchanged sentences
Construction - commercial and residential — — 3 3
−Removed: Home equity — — 366 366
Other real estate owned — — 1,962 1,962
8 unchanged sentences
In addition, the estimates are only indicative of individual financial instrument values and should not be considered an indication of the fair value of the Company taken as a whole.
−Removed: The estimated fair value of the Company's financial instruments at September 30, 2022 and December 31, 2021 are as follows:
+Added: The estimated fair value of the Company's financial instruments at March 31, 2023 and December 31, 2022 are as follows:
Fair Value Measurements
−Removed: Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
−Removed: (dollars in thousands) Value Fair Value
−Removed: September 30, 2022
+Added: (dollars in thousands) Carrying Value Fair Value Quoted Prices
+Added: (Level 1) Significant Other Observable Inputs
+Added: (Level 2) Significant Other Unobservable Inputs
+Added: March 31, 2023
Cash and due from banks $ 9,940 $ 9,940 $ 9,940 $ — $ —
3 unchanged sentences
Investment securities held-to-maturity 1,075,303 965,786 — 965,786 —
+Added: Federal Reserve and Federal Home Loan Bank stock 79,134 N/A — — —
Loans held for sale 6,488 6,488 — 6,488 —
Loans 7,737,676 7,567,583 — — 7,567,583
+Added: Bank owned life insurance 111,217 111,217 — 111,217 —
+Added: Annuity investment 13,675 13,675 — 13,675 —
Mortgage banking derivatives 29 29 — — 29
−Removed: Interest rate derivatives $ 30,635 $ 30,635 $ — $ 30,635 $ —
+Added: Interest rate caps 25,844 25,844 — 25,844 —
Noninterest bearing deposits $ 2,247,706 $ 2,247,706 $ — $ 2,247,706 $ —
3 unchanged sentences
Borrowings 2,183,626 2,181,709 — 2,181,709 —
−Removed: Mortgage banking derivatives $ 115 $ 115 $ — $ — $ 115
Credit risk participation agreement 3 3 — 3 —
−Removed: Interest rate derivatives $ 29,492 $ 29,492 $ — $ 29,492 $ —
+Added: Interest rate caps 25,218 25,218 — 25,218 —
December 31, 2022
2 unchanged sentences
Interest bearing deposits with other banks 265,272 265,272 — 265,272 —
−Removed: Investment securities $ 2,623,408 $ 2,623,408 $ — $ 2,611,408 $ 12,000
−Removed: Federal Reserve and Federal Home Loan Bank stock $ 34,153 $ 34,153 $ — $ 34,153 $ —
+Added: Investment securities available-for-sale 1,598,666 1,598,666 — 1,598,666 —
+Added: Investment securities held-to-maturity 1,093,374 967,940 — 967,940 —
+Added: Federal Reserve and Federal Home Loan Bank stock 65,067 N/A — — —
Loans held for sale 6,734 6,734 — 6,734 —
Loans 7,635,632 7,492,283 — — 7,492,283
+Added: Bank owned life insurance 110,998 110,998 — 110,998 —
+Added: Annuity investment 13,869 13,869 — 13,869 —
Mortgage banking derivatives 93 93 — — 93
−Removed: Interest rate derivatives $ 5,197 $ 5,197 $ — $ 5,197 $ —
+Added: Interest rate caps 31,039 31,039 — 31,039 —
Noninterest bearing deposits $ 3,150,751 $ 3,150,751 $ — $ 3,150,751 $ —
4 unchanged sentences
Credit risk participation agreements 2 2 — 2 —
−Removed: Interest rate derivatives $ 5,147 $ 5,147 $ — $ 5,147 $ —
+Added: Interest rate caps 30,065 30,065 — 30,065 —
Note 12 - Legal Contingencies
−Removed: There have been no material changes in the status of the legal proceedings previously disclosed in Part II, Item 8, "Note 21 - Commitments and Contingent Liabilities" of the Company's Annual Report on Form 10-K for the year ended December 31, 2021, except as follows.
−Removed: From time to time, the Company and its subsidiaries are involved in various legal proceedings incidental to their business in the ordinary course, including matters in which damages in various amounts are claimed.
−Removed: Based on information currently available, the Company does not believe that the liabilities (if any) resulting from such legal proceedings will have a material effect on the financial position of the Company.
−Removed: However, in light of the inherent uncertainties involved in such matters, ongoing legal expenses or an adverse outcome in one or more of these matters could materially and adversely affect the Company's financial condition, results of operations or cash flows in any particular reporting period, as well as its reputation.
−Removed: As previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, on February 10, 2022, the United States District Court for the Southern District of New York (the "SDNY") approved the settlement agreement of a putative class action lawsuit filed against the Company, its current and former President and Chief Executive Officer and its current and former Chief Financial Officer.
−Removed: The settlement included a total payment covered by the Company's insurance of $ 7.5 million in exchange for the release of all of the defendants from all alleged claims in the class action suit, without any admission or concession of wrongdoing by the Company or the other defendants.
−Removed: On June 1, 2022, the Company reached an agreement in principle with the SEC staff to resolve the SEC's investigation with respect to the Company's identification, classification and disclosure of related party transactions;
−Removed: the retirement of certain former officers and directors;
−Removed: and the relationship of the Company and certain of its former officers and directors with a local public official, among other things.
−Removed: On August 16, 2022, the SEC approved the settlement, pursuant to which the Company consented, without admitting or denying the SEC's allegations, to the entry of an administrative cease-and-desist order for violations of Sections 17(a)(2) and (3) of the Securities Act of 1933, as amended, Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 14(a) of the Securities Exchange Act of 1934, as amended, and Rules 13a-1, 14a-9 and 12b-20 thereunder;
−Removed: and agreed to pay a civil money penalty of $ 10.0 million and $ 2.6 million in disgorgement, plus prejudgment interest.
−Removed: On October 6, 2022, the SEC staff informed our Chief Financial Officer that it had concluded its related investigation as to him and does not intend to recommend an enforcement action against him.
−Removed: No additional contingent liabilities were recorded in the third quarter of 2022 in connection with the SEC's approval and public announcement of the settlement.
−Removed: On August 2, 2022, the Bank reached an agreement in principle with the staff of the Board of Governors of the Federal Reserve System ("FRB") to resolve the FRB's investigation with respect to the Bank.
−Removed: As previously disclosed, the investigation relates to the Company's identification, classification and disclosure of related party transactions;
−Removed: and the relationship of the Company and certain of its former officers and directors with a local public official, among other things.
−Removed: On August 16, 2022, the FRB approved the settlement, pursuant to which the Company consented, without admitting or denying the FRB's allegations, to the entry of a consent order for violations of Regulation O, 12 C.F.R.
−Removed: §§ 215 et seq., and unsafe and unsound banking practices, due to internal control deficiencies relating to loans involving its former Chief Executive Officer and an inadequate third-party risk management program, in each case from 2015 to 2018, and would pay a civil money penalty of approximately $ 9.5 million.
−Removed: No additional contingent liabilities were recorded in the third quarter of 2022 in connection with the FRB's approval and public announcement of the settlement.
−Removed: As previously disclosed, the Company maintains director and officer insurance policies ("D&O Insurance Policies") that provide coverage for the legal defense costs related to certain of the above-described investigations and litigations and those discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
+Added: There have been no material changes in the status of the legal, regulatory and governmental proceedings, investigations and inquiries previously disclosed in Part II, Item 8, "Note 21 - Commitments and Contingent Liabilities" of the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
+Added: From time to time, the Company and its subsidiaries are involved in various legal proceedings and regulatory and governmental investigations and inquiries incidental to their business in the ordinary course, including matters in which damages in various amounts are claimed.
+Added: Such matters may result in legal expenses that could adversely impact the financial condition and results of operations of the Company.
+Added: The Company had no contingent liabilities outstanding in connection with pending legal matters at March 31, 2023 and December 31, 2022.
+Added: As previously disclosed, the Company maintains director and officer insurance policies ("D&O Insurance Policies") that provide coverage for the legal defense costs.
When claims are covered by D&O Insurance Policies, the Company records a corresponding receivable against the incurred legal defense cost expense subject to coverage under the D&O Insurance Policies and then eliminates the receivable and expense when the claim is paid.
−Removed: Since the commencement of the above-described matters in 2018 through September 30, 2022, the Company's D&O Insurance carriers have advanced a number of defense cost claims to the Company and its current and former directors and officers.
−Removed: Subject to any new developments to the above-described investigations and litigations that may occur over the next few months, the Company currently believes there is a possibility that the applicable D&O Insurance Policies may be exhausted as early as the fourth quarter of 2022.
−Removed: Once the D&O Insurance Policies are exhausted, the Company will be responsible for paying the defense costs associated with the above-described investigations and litigations for itself and on behalf of any current and former Officers and Directors entitled to indemnification from the Company.
−Removed: The Company cannot predict with any certainty the amount of defense costs that the Company may incur in the future in connection with currently ongoing and any potential future investigations and legal proceedings, as they are dependent on various factors, many of which are outside of the Company's control.
−Removed: Note 12 - Subsequent Events
−Removed: The Company has evaluated subsequent events through the filing of this report and determined there have not been any events that have occurred that would require adjustments to, or disclosures in the Consolidated Financial Statements.
+Added: If the D&O Insurance Policies are exhausted, the Company will be responsible for paying the defense costs associated with any investigations and litigations for itself and on behalf of any current and former Officers and Directors entitled to indemnification from the Company.
+Added: The D&O Insurance Policies for the period from December 2016 to December 2017 have been exhausted.
+Added: The Company will therefore be responsible for paying any future costs related to matters from that period, including matters that are not currently pending.
+Added: The Company cannot predict with any certainty the amount of defense costs that the Company may incur in the future in connection with any potential future investigations and legal proceedings, as they are dependent on various factors, many of which are outside of the Company's control.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.