Item 1. Financial Statements
Item 1. Financial Statements
EGAIN CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value data)
(unaudited)
December 31,
June 30,
2022
2022
ASSETS
Current assets:
Cash and cash equivalents
$
80,867
$
72,173
Restricted cash
7
7
Accounts receivable, less allowance for doubtful accounts of $ 166 and $ 123 as of December 31, 2022 and June 30, 2022, respectively
16,470
26,961
Costs capitalized to obtain revenue contracts, net
1,423
1,487
Prepaid expenses
2,135
2,612
Other current assets
609
895
Total current assets
101,511
104,135
Property and equipment, net
863
831
Operating lease right-of-use assets
3,277
3,850
Costs capitalized to obtain revenue contracts, net of current portion
2,831
3,136
Goodwill
13,186
13,186
Other assets, net
1,007
871
Total assets
$
122,675
$
126,009
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
1,196
$
1,706
Accrued compensation
6,437
8,708
Accrued liabilities
5,095
4,926
Operating lease liabilities
1,005
1,044
Deferred revenue
41,768
45,638
Total current liabilities
55,501
62,022
Deferred revenue, net of current portion
2,968
3,785
Operating lease liabilities, net of current portion
2,042
2,537
Other long-term liabilities
793
808
Total liabilities
61,304
69,152
Commitments and contingencies (Note 6)
Stockholders' equity:
Common stock, par value $ 0.001 - authorized: 60,000 shares; outstanding: 32,131 and 31,930 shares as of December 31, 2022 and June 30, 2022, respectively
32
32
Additional paid-in capital
397,998
393,157
Notes receivable from stockholders
( 96 )
( 95 )
Accumulated other comprehensive loss
( 2,893 )
( 2,687 )
Accumulated deficit
( 333,670 )
( 333,550 )
Total stockholders' equity
61,371
56,857
Total liabilities and stockholders' equity
$
122,675
$
126,009
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
EGAIN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Revenue:
Subscription
$
23,614
$
21,306
$
46,537
$
41,451
Professional services
1,986
1,787
3,826
3,092
Total revenue
25,600
23,093
50,363
44,543
Cost of revenue:
Cost of subscription
4,424
3,521
8,402
7,008
Cost of professional services
2,328
2,580
4,632
4,392
Total cost of revenue
6,752
6,101
13,034
11,400
Gross profit
18,848
16,992
37,329
33,143
Operating expenses:
Research and development
7,188
6,186
14,062
11,795
Sales and marketing
8,895
8,155
18,354
15,558
General and administrative
2,552
3,281
5,370
5,730
Total operating expenses
18,635
17,622
37,786
33,083
Income (loss) from operations
213
( 630 )
( 457 )
60
Interest income
529
2
815
4
Other income (expense), net
( 545 )
( 29 )
265
( 19 )
Income (loss) before income tax provision
197
( 657 )
623
45
Income tax provision
( 301 )
( 169 )
( 743 )
( 320 )
Net loss
$
( 104 )
$
( 826 )
$
( 120 )
$
( 275 )
Per share information:
Loss per share:
Basic
$
( 0.00 )
$
( 0.03 )
$
( 0.00 )
$
( 0.01 )
Diluted
$
( 0.00 )
$
( 0.03 )
$
( 0.00 )
$
( 0.01 )
Weighted-average shares used in computation:
Basic
32,018
31,430
31,975
31,355
Diluted
32,018
31,430
31,975
31,355
See accompanying notes to condensed consolidated financial statements .
3
Table of Contents
EGAIN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(unaudited)
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Net loss
$
( 104 )
$
( 826 )
$
( 120 )
$
( 275 )
Other comprehensive income (loss), net of taxes:
Foreign currency translation adjustments
945
( 35 )
( 206 )
( 136 )
Total comprehensive income (loss)
$
841
$
( 861 )
$
( 326 )
$
( 411 )
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
EGAIN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
Three Months Ended December 31, 2022
Common Stock
Additional Paid-in
Notes Receivable From
Accumulated Other Comprehensive
Accumulated
Total Stockholders'
Shares
Amount
Capital
Stockholders
Loss
Deficit
Equity
Balances as of September 30, 2022
31,937
$
32
$
395,252
$
( 95 )
$
( 3,838 )
$
( 333,566 )
$
57,785
Interest on stockholder notes
—
—
—
( 1 )
—
—
( 1 )
Issuance of common stock upon exercise of stock options
122
—
435
—
—
—
435
Issuance of common stock in connection with employee stock purchase plan
72
—
540
—
—
—
540
Stock-based compensation
—
—
1,771
—
—
—
1,771
Foreign currency translation adjustments
—
—
—
—
945
—
945
Net loss
—
—
—
—
—
( 104 )
( 104 )
Balances as of December 31, 2022
32,131
$
32
$
397,998
$
( 96 )
$
( 2,893 )
$
( 333,670 )
$
61,371
Three Months Ended December 31, 2021
Common Stock
Additional Paid-in
Notes Receivable From
Accumulated Other Comprehensive
Accumulated
Total Stockholders'
Shares
Amount
Capital
Stockholders
Loss
Deficit
Equity
Balances as of September 30, 2021
31,387
$
31
$
380,969
$
( 93 )
$
( 1,321 )
$
( 330,558 )
$
49,028
Interest on stockholder notes
—
—
—
( 1 )
—
—
( 1 )
Issuance of common stock upon exercise of stock options
41
—
119
—
—
—
119
Issuance of common stock in connection with employee stock purchase plan
65
—
558
—
—
—
558
Stock-based compensation
—
—
3,821
—
—
—
3,821
Foreign currency translation adjustments
—
—
—
—
( 35 )
—
( 35 )
Net loss
—
—
—
—
—
( 826 )
( 826 )
Balances as of December 31, 2021
31,493
$
31
$
385,467
$
( 94 )
$
( 1,356 )
$
( 331,384 )
$
52,664
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
EGAIN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (cont.)
(in thousands)
(unaudited)
Six Months Ended December 31, 2022
Common Stock
Additional Paid-in
Notes Receivable From
Accumulated Other Comprehensive
Accumulated
Total Stockholders'
Shares
Amount
Capital
Stockholders
Loss
Deficit
Equity
Balances as of June 30, 2022
31,930
$
32
$
393,157
$
( 95 )
$
( 2,687 )
$
( 333,550 )
$
56,857
Interest on stockholder notes
—
—
—
( 1 )
—
—
( 1 )
Issuance of common stock upon exercise of stock options
129
—
465
—
—
—
465
Issuance of common stock in connection with employee stock purchase plan
72
—
540
—
—
—
540
Stock-based compensation
—
—
3,836
—
—
—
3,836
Foreign currency translation adjustments
—
—
—
—
( 206 )
—
( 206 )
Net loss
—
—
—
—
—
( 120 )
( 120 )
Balances as of December 31, 2022
32,131
$
32
$
397,998
$
( 96 )
$
( 2,893 )
$
( 333,670 )
$
61,371
Six Months Ended December 31, 2021
Common Stock
Additional Paid-in
Notes Receivable From
Accumulated Other Comprehensive
Accumulated
Total Stockholders'
Shares
Amount
Capital
Stockholders
Loss
Deficit
Equity
Balances as of June 30, 2021
31,231
$
31
$
378,451
$
( 92 )
$
( 1,220 )
$
( 331,109 )
$
46,061
Interest on stockholder notes
—
—
—
( 2 )
—
—
( 2 )
Issuance of common stock upon exercise of stock options
197
—
530
—
—
—
530
Issuance of common stock in connection with employee stock purchase plan
65
—
558
—
—
—
558
Stock-based compensation
—
—
5,928
—
—
—
5,928
Foreign currency translation adjustments
—
—
—
—
( 136 )
—
( 136 )
Net loss
—
—
—
—
—
( 275 )
( 275 )
Balances as of December 31, 2021
31,493
$
31
$
385,467
$
( 94 )
$
( 1,356 )
$
( 331,384 )
$
52,664
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
EGAIN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six Months Ended
December 31,
2022
2021
Cash flows from operating activities:
Net loss
$
( 120 )
$
( 275 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Amortization of costs capitalized to obtain revenue contracts
770
732
Amortization of right-of-use assets
552
518
Depreciation
251
228
Provision for (Recovery of) doubtful accounts
101
( 77 )
Deferred income taxes
( 202 )
( 198 )
Stock-based compensation
3,836
5,928
Gain on disposal of property and equipment
( 2 )
—
Changes in operating assets and liabilities:
Accounts receivable
10,353
11,413
Costs capitalized to obtain revenue contracts
( 409 )
( 1,415 )
Prepaid expenses
470
1,105
Other current assets
270
( 68 )
Other non-current assets
30
9
Accounts payable
( 509 )
( 1,485 )
Accrued compensation
( 2,241 )
( 2,004 )
Accrued liabilities
175
( 1,335 )
Deferred revenue
( 4,638 )
( 7,718 )
Operating lease liabilities
( 516 )
( 743 )
Other long-term liabilities
4
66
Net cash provided by operating activities
8,175
4,681
Cash flows from investing activities:
Purchases of property and equipment
( 293 )
( 276 )
Net cash used in investing activities
( 293 )
( 276 )
Cash flows from financing activities:
Proceeds from exercise of employee stock options
465
530
Proceeds from employee stock purchase plan
540
558
Net cash provided by financing activities
1,005
1,088
Effect of change in exchange rates on cash and cash equivalents
( 193 )
( 243 )
Net increase in cash, cash equivalents and restricted cash
8,694
5,250
Cash, cash equivalents and restricted cash at beginning of period
72,180
63,238
Cash, cash equivalents and restricted cash at end of period
$
80,874
$
68,488
Supplemental cash flow disclosures:
Cash paid for taxes
$
1,230
$
151
ROU assets and lease liabilities recognized from lease modification
$
—
2,762
Non-cash items:
Purchases of equipment through trade accounts payable
$
—
$
7
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
EGAIN CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Organization and Nature of Business
eGain automates customer engagement with an innovative knowledge hub, powered by conversational AI and analytics. We sell mostly to large enterprises across financial services, telecommunications, retail, government, healthcare, and utilities seeking to better serve customers at scale while coping with content silos, process complexity, and regulatory compliance. With our mantra of AX + BX + CX = DX™ , we guide clients to effortless digital experience (DX) by holistically optimizing agent experience (AX), business experience (BX) and customer experience (CX). Leading brands use eGain’s cloud software to improve customer satisfaction, empower agents, reduce service cost, and boost sales. We are headquartered in the United States. We also operate in the United Kingdom and India.
Fiscal Year
Our fiscal year ends on June 30. References to fiscal year 2023 refer to fiscal year ending June 30, 2023.
Basis of Presentation
The accompanying condensed consolidated balance sheet as of December 31, 2022 and the condensed consolidated statements of operations, comprehensive income (loss), stockholders’ equity, and cash flows for the three and six months ended December 31, 2022 and 2021, are unaudited. The condensed consolidated balance sheet as of June 30, 2022 was derived from audited consolidated financial statements as of that date but does not include all the information and footnotes required by GAAP for complete financial statements.
Certain information and footnote disclosures, normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles (GAAP), have been condensed or omitted pursuant to such rules and regulations although we believe that the disclosures made are adequate to make the information not misleading. In our opinion, the unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of our financial position, results of operations and cash flows for the periods presented.
These condensed consolidated financial statements and notes should be read in conjunction with our audited consolidated financial statements and accompanying notes for the fiscal year ended June 30, 2022, included in our Annual Report on Form 10-K. The results of our operations for the interim periods presented are not necessarily indicative of results that may be expected for any other interim period or for the full fiscal year ending June 30, 2023.
Principles of Consolidation
We prepared the condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) and included the accounts of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.
8
Table of Contents
Use of Estimates
The preparation of financial statements requires us to make estimates and assumptions in the condensed consolidated financial statements and accompanying notes. Actual results could differ significantly from estimates. We make estimates that we believe to be reasonable based on historical experience and other assumptions. Significant estimates and assumptions made by management include the following:
● Standalone selling price (SSP) of performance obligations for contracts with multiple performance obligations;
● Estimate of variable consideration for performance obligations in connection with Topic 606;
● Period of benefit associated with capitalized costs to obtain revenue contracts;
● Valuation, measurement and recognition of current and deferred income taxes;
● Fair value of stock-based awards; and
● Lease term and incremental borrowing rate for lease liabilities.
Recent Accounting Pronouncements
Pronouncements Not Yet Adopted
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which requires measurement and recognition of expected credit losses for financial assets held at the reporting date based on internal information, external information, or a combination of both relating to past events, current conditions, and reasonable and supportable forecasts. ASU No. 2016-13 replaces the existing incurred loss impairment model with a forward-looking expected credit loss model, which will result in earlier recognition of credit losses. Subsequent to the issuance of ASU No. 2016-13, the FASB issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instrument, ASU No. 2019-05, Financial Instruments - Credit Losses (Topic 326) Targeted Transition Relief, ASU No. 2016-13, ASU No. 2019-10 Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), and ASU No. 2019-11 Codification Improvements to Topic 326, Financial Instruments-Credit Losses. The subsequent ASUs do not change the core principle of the guidance in ASU No. 2016-13. Instead, these amendments are intended to clarify and improve operability of certain topics included within ASU No. 2016-13.
Additionally, ASU No. 2019-10 defers the effective date for the adoption of the new standard on credit losses for public filers that are considered small reporting companies (SRC) as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, which will be fiscal year 2024 for the Company if it continues to be classified as an SRC. In February 2020, the FASB issued ASU 2020-02, which provides guidance regarding methodologies, documentation, and internal controls related to expected credit losses. The subsequent amendments will have the same effective date and transition requirements as ASU No. 2016-13. Early adoption is permitted. Topic 326 requires a modified retrospective approach by recording a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. While the Company is currently evaluating the impact of Topic 326, the Company does not expect the adoption of this ASU to have a material impact on its condensed consolidated financial statements or the related disclosure.
Revenue Recognition
Revenue Recognition Policy
Our revenue is comprised of two categories including subscription and professional services. Subscription includes SaaS revenue and legacy revenue. SaaS revenue includes revenue from cloud delivery arrangements, term licenses, and embedded OEM royalties and associated support. Legacy revenue is associated with license, or maintenance and support contracts on perpetual license arrangements that we no longer sell. Professional services includes consulting, implementation, training, and managed services.
9
Table of Contents
Significant Judgment Applied in the Determination of Revenue Recognition
We enter into contractual arrangements with customers that may include promises to transfer multiple services, such as subscription, support and professional services. With respect to our business, a performance obligation is a promise to transfer a service to a customer that is distinct. Significant judgment is required to determine whether services are distinct performance obligations that should be accounted for separately or combined as one unit of accounting. Additionally, significant judgment is required to determine the timing of revenue recognition.
We allocate the transaction price to each performance obligation based on relative SSP. The SSP is the price at which we would sell a promised service separately to one of our customers. Judgment is required to determine the SSP for each distinct performance obligation.
We determine the SSP by considering our pricing objectives in relation to market demand. Consideration is placed based on our history of discounting prices, size and volume of transactions involved, customer demographics and geographic locations, price lists, contract prices and our market strategy.
Determination of Revenue Recognition
Under Topic 606, we recognize revenue upon the transfer of control of promised services to our customers in the amount that is commensurate with the consideration that we expect to receive in exchange for those services. If consideration includes a variable amount in the arrangement, such as service level credits or contingent fees, then we include an estimate of the amount that we expect to receive for the total transaction price.
The amount of revenue that we recognize is based on (i) identifying the contract with a customer; (ii) identifying the performance obligations in the contract; (iii) determining the transaction price; (iv) allocating the transaction price to the performance obligations in the contract on a relative SSP basis; and (v) recognizing revenue when, or as, we satisfy each performance obligation in the contract typically through delivery or when control is transferred to the customer.
Subscription Revenue
The following customer arrangements are recognized ratably over the contract term as the performance obligations are delivered:
● Cloud delivery arrangements;
● Maintenance and support arrangements; and
● Term licenses which incorporate on-premise software licenses and a subscription to substantial cloud functionalities.
For contracts involving distinct software licenses, the license performance obligation is satisfied at a point in time when control is transferred to the customer.
We typically invoice our customers in advance upon execution of the contract or subsequent renewals with payment terms between 30 and 45 days . Invoiced amounts are recorded in accounts receivable, deferred revenue or revenue, depending if control transferred to our customers based on each arrangement.
The Company has a royalty revenue agreement with a customer related to the Company’s embedded intellectual property. Under the terms of the agreement, the customer is to remit a percentage of sales to the Company. These embedded OEM royalties are included as subscription revenue. Under Topic 606, since these arrangements are for sales-based licenses of intellectual property, for which the guidance in paragraph ASC 606-10-55-65 applies, the Company recognizes revenue only as the subsequent sale occurs. As the sales in connection with the royalty revenue agreement are reported by the customer a quarter in arrears, such revenue is recognized at the time it is reported and paid by the customer given that any estimated variable consideration would have to be fully constrained due to the unpredictability of such estimate and the unavoidable risk that it may lead to significant revenue reversals. The Company does not adjust transaction price for the effects of a significant financing component when the period between the transfers of the promised good or service to the
10
Table of Contents
customer and payment for that good or service by the customer is expected to be one year or less. The Company assessed its revenue contracts in order to determine whether a significant financing component exists, and determined its contracts did not include a significant financing component for the periods ended December 31, 2022 and 2021.
Professional Services Revenue
Professional services revenue includes system implementation, consulting, training, and managed services. The transaction price is allocated to various performance obligations based on their stand-alone selling prices. Revenue allocated to each performance obligation is recognized at the earlier of satisfaction of discrete performance obligations, or as work is performed on a time and material basis. Managed services include a comprehensive set of processes and activities that range from implementation to monitoring the evolution and support of eGain solutions in a company. Our consulting and implementation service contracts are bid either on a time-and-materials basis or on a fixed-fee basis. Managed services contracts are bid on a time-and-material basis. Fixed fees are generally paid upon milestone billing or customer acceptance at pre-determined points in the contract. Amounts that have been invoiced are recorded in accounts receivable and in deferred revenue or revenue, depending on whether transfer of control to customers has occurred.
Training revenue that meets the criteria to be accounted for separately is recognized when training is provided.
Contracts with Multiple Performance Obligations
The Company enters into contracts that can include various combinations of subscriptions, professional services and maintenance and support, which are generally distinct and accounted for as separate performance obligations. For contracts with multiple performance obligations, the Company allocates the transaction price of the contract to each performance obligation on a relative basis using the respective SSP for each performance obligation.
Costs Capitalized to Obtain Revenue Contracts, Net
Under Topic 606, we capitalize incremental costs of obtaining non-cancelable subscription and support revenue contracts. The capitalized amounts consist primarily of sales commissions paid to our direct sales force. Capitalized amounts also include (i) amounts paid to employees other than the direct sales force who earn incentive payouts under annual compensation plans that are tied to the value of contracts acquired and (ii) the associated payroll taxes and fringe benefit costs associated with the payments to our employees.
Costs capitalized related to new revenue contracts are generally deferred and amortized on a straight-line basis over a period of benefit that we estimate to be five years . We determine the period of benefit by taking into consideration the historical and expected durations of our customer contracts, the expected useful lives of our technologies, and other factors. Commissions for renewal contracts relating to our cloud-based arrangements are expensed when incurred, as we do not consider renewal contracts to be commensurate with initial customer contracts. Historically, any commission associated with renewals have been immaterial. Amortization of costs to obtain revenue contracts is included as a component of sales and marketing expenses in our condensed consolidated statements of operations.
During the three and six months ended December 31, 2022, we capitalized $ 218,000 and $ 409,000 of costs to obtain revenue contracts, respectively, and amortized $ 395,000 and $ 770,000 to sales and marketing expense, respectively.
During the three and six months ended December 31, 2021, we capitalized $ 769,000 and $ 1.4 million of costs to obtain revenue contracts, respectively, and amortized $ 376,000 and $ 732,000 to sales and marketing expense, respectively.
On our condensed consolidated balance sheets, capitalized costs to obtain revenue contracts, net, were $ 4.3 million and $ 4.6 million as of December 31, 2022 and June 30, 2022, respectively. Short-term capitalized costs to obtain revenue contracts, were $ 1.4 million and $ 1.5 million as of December 31, 2022 and June 30, 2022, respectively. Long-term capitalized costs to obtain revenue contracts, were $ 2.8 million and $ 3.1 million as of December 31, 2022 and June 30, 2022, respectively.
11
Table of Contents
Deferred Revenue
Deferred revenue primarily consists of payments received or invoiced in advance of revenue recognition from cloud delivery arrangements, term licenses and embedded OEM royalties and associated support. Deferred revenue is recognized as revenue once revenue recognition criteria is met. We generally invoice our customers in annual installments. The deferred revenue balance does not represent the total transaction price of our non-cancelable cloud delivery and support arrangements as a result from the timing of revenue recognition. Deferred revenue that is expected to be recognized within one year and beyond one year is classified as current and noncurrent deferred revenue, respectively.
Segment Information
We operate in one segment: the development, license, implementation and support of our customer interaction software solutions. Operating segments are identified as components of an enterprise for which discrete financial information is available and regularly reviewed by the Company’s chief operating decision-makers in order to make decisions about resources to be allocated to the segment and assess its performance. Our chief operating decision-makers, under ASC 280, Segment Reporting , are our executive management team. Our chief operating decision-makers review financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance. The Company operates in one operating segment and all required financial segment information can be found in the condensed consolidated financial statements.
Our revenue is derived from North America and combined Europe, Middle East, and Africa and is disclosed in Note 2. However, we incur operating expenses in the North America, combined Europe, Middle East, and Africa, and Asia Pacific regions.
The following table presents our income (loss) from operations among our three operating regions (in thousands):
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Income (loss) from operations:
North America
$
( 69 )
$
( 1,116 )
$
( 620 )
$
( 1,079 )
Europe, Middle East, & Africa
2,014
2,305
3,536
4,748
Asia Pacific
( 1,732 )
( 1,819 )
( 3,373 )
( 3,609 )
Income (loss) from operations
$
213
$
( 630 )
$
( 457 )
$
60
The following table presents our long-lived assets, corresponding to our geographic areas are as follows (in thousands):
December 31,
June 30,
2022
2022
Long-lived assets:
North America
$
575
$
488
Europe, Middle East, & Africa
105
119
Asia Pacific
183
224
Long-lived assets
$
863
$
831
For the purposes of entity-wide geographic area disclosures, we define long-lived assets as hard assets that cannot be easily removed, such as property and equipment, net in the accompanying condensed consolidated balance sheets.
Concentration of Credit Risk and Significant Customers
Our financial instruments that are exposed to concentrations of credit risk include cash and cash equivalents and accounts receivable. Two customers, one of which is a partner, accounted for 19 % and 10 %, respectively, of total revenue during the three months ended December 31, 2022. The same partner accounted for 21 % of total revenue during the six months ended December 31, 2022. The same partner and a different customer, accounted for 23 % and 12 %, respectively, of total
12
Table of Contents
revenue during the three months ended December 31, 2021 and 23 % and 12 %, respectively, for the six months ended December 31, 2021. One customer accounted for more than 10% of our gross accounts receivable balance as of December 31, 2022.
Accounts Receivable and Allowance for Doubtful Accounts
We extend unsecured credit to our customers on a regular basis. Our accounts receivable are derived from revenue earned from customers and are not interest bearing. We also maintain an allowance for doubtful accounts to reserve for potential uncollectible trade receivables. We review our trade receivables by aging category to identify specific customers with known disputes or collectability issues. We exercise judgment when determining the adequacy of these reserves as we evaluate historical bad debt trends, general economic conditions in the U.S. and internationally, and changes in customer financial conditions. We write off a receivable after collection efforts have been exhausted and the amount is deemed uncollectible. We maintain an allowance for doubtful accounts which is based on historical losses and the number of days past due for collection. Receivables are written off against the allowance when we have exhausted collection efforts without success. Recovered written off receivables are recorded as they occur.
In certain revenue contracts, contractual billings do not coincide with revenue recognized on the contract. Unbilled accounts receivables are recorded when revenue recognized on the contract exceeds billings, pursuant to contract provisions, and become billable upon certain criteria being met. Unbilled accounts receivables, for which the Company has the unconditional right to consideration, totaled $ 676,000 and $ 770,000 as of December 31, 2022, and June 30, 2022, respectively, and are included in the accounts receivable balance on the accompanying condensed consolidated balance sheets.
Stock-Based Compensation
We account for stock-based compensation in accordance with ASC 718, Compensation—Stock Compensation. Under the fair value recognition provisions of ASC 718, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the vesting period. Stock-based compensation expense consists of expenses for stock options granted under our Amended and Restated 2005 Management Stock Option Plan, our Amended and Restated 2005 Stock Incentive Plan, and our 2017 Employee Stock Purchase Plan (ESPP).
The ESPP provides that eligible employees may purchase the Company’s common stock through payroll deductions at a price equal to 85 % of the lower of the fair market value at the entry date of the applicable offering period or at the end of each applicable purchasing period. The offering period, meaning a period with respect to which the right to purchase shares of our common stock may be granted under the ESPP, will not exceed twenty-seven months and consist of a series of six-month purchase periods. Eligible employees may join the ESPP at the beginning of any six-month purchase period. Under the terms of the ESPP, employees can choose to have between 1 % and 15 % of their base earnings withheld to purchase the Company’s common stock.
Determining the fair value of the stock-based awards at the grant date requires significant judgment and the use of estimates, particularly surrounding Black-Scholes valuation assumptions such as stock price volatility and expected option term.
13
Table of Contents
Below is a summary of stock-based compensation included in the costs and expenses (in thousands):
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Stock-based compensation expense:
Cost of revenue
$
412
$
1,006
$
842
$
1,524
Research and development
553
988
1,124
1,527
Sales and marketing
292
750
823
1,259
General and administrative
514
1,077
1,047
1,618
Total stock-based compensation expense
$
1,771
$
3,821
$
3,836
$
5,928
Total stock-based compensation includes expense related to non-employee awards of $ 38,000 and $ 82,000 during the three and six months ended December 31, 2022, respectively. Total stock-based compensation includes expense related to non-employee awards of $ 75,000 and $ 130,000 during the three and six months ended December 31, 2021, respectively.
Total stock-based compensation includes expense related to the ESPP of $ 63,000 and $ 190,000 for the three and six months ended December 31, 2022, respectively. Total stock-based compensation includes expense related to the ESPP of $ 93,000 and $ 225,000 for the three and six months ended December 31, 2021, respectively.
We utilize the Black-Scholes valuation model for estimating the fair value of the stock-based compensation of options granted. All shares of our common stock issued pursuant to our stock option plans are only issued out of an authorized reserve of shares of common stock which were previously registered with the SEC on Registration Statements on Form S-8.
During the three months ended December 31, 2022 and 2021, we granted options to purchase 53,200 and 241,379 shares of common stock with a weighted-average fair value of $ 4.32 and $ 5.78 per share, respectively.
During the six months ended December 31, 2022 and 2021, we granted options to purchase 154,067 and 3,191,939 shares of common stock with a weighted-average fair value of $ 4.79 and $ 7.19 per share, respectively.
We used the following assumptions:
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Expected volatility
64
%
69
%
65
%
70
%
Average risk-free interest rate
4.00
%
1.18
%
3.50
%
0.83
%
Expected life (in years)
4.58
4.68
4.61
4.68
Dividend yield
—
—
—
—
The dividend yield of zero is based on the fact that we have never paid cash dividends and have no present intention to pay cash dividends. We determined the appropriate measure of expected volatility by reviewing historic volatility in the share price of our common stock, as adjusted for certain events that management deemed to be non-recurring and non-indicative of future events. The risk-free interest rate is derived from the average U.S. Treasury Strips rate with maturities approximating the expected lives of the awards during the period, which approximate the rate in effect at the time of the grant.
On December 1, 2022, employees were granted the right to purchase an aggregate of 88,414 shares under the ESPP, and compensation expense related to those purchase rights for the three and six months ended December 31, 2022 was $ 41,000 .
On December 1, 2021, employees were granted the right to purchase an aggregate of 86,928 shares under the ESPP, and compensation expense related to those purchase rights for the three and six months ended December 31, 2021 was $ 47,000 .
14
Table of Contents
As of December 31, 2022, there were 1,025,112 shares of common stock available for issuance under the ESPP.
We base our estimate of expected life of a stock option on the historical exercise behavior and cancellations of all past option grants made by the Company during the time period which its equity shares have been publicly traded, the contractual term of the option, the vesting period and the expected remaining term of the outstanding options.
In accordance with ASU 2016-09, Compensation—Stock Compensation: Improvements to Employee Share-Based Accounting , we elected to continue to estimate forfeitures in the calculation of stock-based compensation expense.
As of December 31, 2022 there was approximately $ 7.5 million of total unrecognized compensation cost, net of expected forfeitures, related to unvested stock options, which is expected to be recognized over the weighted-average period of 1.4 years. There were 121,936 and 41,309 options exercised during the three months ended December 31, 2022 and 2021 , respectively. There were 129,161 and 197,479 options exercised during the six months ended December 31, 2022 and 2021, respectively.
Leases
Lease agreements are evaluated to determine whether an arrangement is or contains a lease in accordance with ASC 842, Leases .
Operating leases are included in operating lease right-of-use (ROU) assets, current operating lease liabilities, and noncurrent operating lease liabilities in the condensed consolidated financial statements. ROU assets represent the Company’s right to use leased assets over the agreed upon term. Lease liabilities represent the Company’s contractual obligation to make lease payments over the lease term.
For operating leases, ROU assets and lease liabilities are recognized at the commencement date of the lease. The lease liability is measured as the present value of the lease payments over the lease term, using the rate implicit in the lease if readily determinable. If the rate implicit in the lease cannot be readily determined, the Company uses its incremental borrowing rate at lease commencement. The operating lease ROU assets are calculated as the present value of the remaining lease payments plus unamortized initial direct costs and any prepayments, less unamortized lease incentives received.
Operating leases typically include non-lease components such as common-area maintenance costs. We have elected to include non-lease components with lease payments for the purpose of calculating lease ROU assets and liabilities, to the extent that they are fixed. Non-lease component payments that are not fixed are expensed as incurred as variable lease payments.
Lease terms may include renewal or extension options to the extent they are reasonably certain to be exercised. The assessment of whether renewal or extension options are reasonably certain to be exercised is made at lease commencement. Factors considered in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of any leasehold improvements, the value of renewal rates compared to market rates, and the presence of factors that would cause a significant economic penalty to the Company if the option were not exercised. Lease expense is recognized on a straight-line basis over the lease term. The Company has elected not to recognize ROU assets and obligations for leases with an initial term of twelve months or less, and has applied a capitalization threshold to recognize a lease on the balance sheet. The expense associated with short-term leases and leases that do not meet the Company’s capitalization threshold are recorded to lease expense in the period it is incurred.
Goodwill
We review goodwill annually for impairment or sooner whenever events or changes in circumstances indicate that it may be impaired. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of a significant portion of a reporting unit. We operate
15
Table of Contents
under a single reporting unit and accordingly, all of our goodwill is associated with the entire company. We had no indicators of impairment during the three and six months ended December 31, 2022.
2. REVENUE RECOGNITION
Disaggregation of Revenue
The following table presents our subscription and professional services revenue during the three and six months ended December 31, 2022 and 2021, respectively (in thousands):
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Revenue:
SaaS revenue
$
23,429
$
20,451
$
46,057
$
39,645
Legacy revenue
185
855
480
1,806
Total subscription revenue
23,614
21,306
46,537
41,451
Professional services revenue
1,986
1,787
3,826
3,092
Total revenue
$
25,600
$
23,093
$
50,363
$
44,543
The following table presents our revenue recognized over-time and at a point-in-time during the three and six months ended December 31, 2022 and 2021, respectively (in thousands):
Three Months Ended
December 31,
Six Months Ended
December 31,
2022
2021
2022
2021
Revenue:
Over-time
$
22,808
$
20,220
$
44,124
$
39,236
Point-in-time
2,792
2,873
6,239
5,307
Total revenue
$
25,600
$
23,093
$
50,363
$
44,543
The following table presents our revenue by geography. Revenue by geography is generally determined on the region of our contracting entity rather than the region of our customer. The relative proportion of our total revenue between each geographic region as presented in the table below was materially consistent across each of our operating regions’ revenue for the periods presented (in thousands):
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Revenue:
North America
$
19,802
$
16,764
$
38,922
$
31,992
Europe, Middle East, & Africa
5,798
6,329
11,441
12,551
Total revenue
$
25,600
$
23,093
$
50,363
$
44,543
Contract Balances
Contract assets, if any, consist of unbilled receivables for completed performance obligations which have not been invoiced, and for which we do not have an unconditional right to consideration. Contract liabilities consist of deferred
16
Table of Contents
revenue for which we have an obligation to transfer services to customers and have received consideration in advance or the amount is due from customers. Once the obligations are fulfilled, then deferred revenue is recognized to revenue in the respective period. There were no contract assets as of December 31, 2022, on our condensed consolidated balance sheets.
The following table presents our contract liabilities (in thousands):
December 31, 2022
June 30, 2022
Contract liabilities:
Deferred revenue
41,768
45,638
Deferred revenue, net of current portion
2,968
3,785
$ 11.0 million and $ 25.4 million of deferred revenue as of June 30, 2022 was recognized to revenue during the three and six months ended December 31, 2022, respectively. Total deferred revenue includes additions of $ 21.9 million and deductions of $ 26.6 million for the three months ended December 31, 2022. Total deferred revenue includes additions of $ 46.9 million and deductions of $ 51.6 million for the six months ended December 31, 2022. Deductions consist of revenue recognized from beginning of period and impact of foreign currency translation.
Remaining Performance Obligations
Remaining performance obligations represent contracted revenue that had not yet been recognized, and include deferred revenue, invoices that have been issued to customers but were uncollected and have not been recognized as revenue, and amounts that will be invoiced and recognized as revenue in future periods. The transaction price allocated to the remaining performance obligation is influenced by a variety of factors, including seasonality, timing of renewals, average contract terms and foreign currency exchange rates. As of December 31, 2022, our remaining performance obligations were $ 92.1 million of which we expect to recognize $ 56.5 million and $ 35.6 million as revenue within one year and beyond one year, respectively.
3. LOSS PER SHARE
Basic net loss per share is computed using the weighted-average number of shares of common stock outstanding. In periods where net income is reported, the weighted-average number of shares is increased by stock options in the money to calculate diluted net income per share.
The following table represents the calculation of basic and diluted net loss per common share (in thousands, except per share data):
Three Months Ended
Six Months Ended
December 31,
December 31,
2022
2021
2022
2021
Net loss
$
( 104 )
$
( 826 )
$
( 120 )
$
( 275 )
Per share information:
Loss per share:
Basic
$
( 0.00 )
$
( 0.03 )
$
( 0.00 )
$
( 0.01 )
Diluted
$
( 0.00 )
$
( 0.03 )
$
( 0.00 )
$
( 0.01 )
Weighted-average shares used in computation:
Basic
32,018
31,430
31,975
31,355
Diluted
32,018
31,430
31,975
31,355
Weighted-average shares of stock options to purchase 3,628,963 and 3,326,313 shares of common stock for the three months ended December 31, 2022 and 2021, respectively, and weighted-average shares of stock options to purchase 3,658,692 and 2,349,356 shares of common stock for the six months ended December 31, 2022 and 2021, respectively,
17
Table of Contents
were not included in the computation of diluted net loss per share due to their anti-dilutive effect. Such securities could have a dilutive effect in future periods.
4. INCOME TAXES
Income taxes are accounted for using the asset and liability method in accordance with ASC 740, Income Taxes (ASC 740) . Under this method, deferred tax liabilities and assets are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. For the legacy eGain business in the United States, based upon the weight of available evidence, which includes our historical operating performance, our future investment plans, and the uncertainty in the current market environment due to COVID-19, we have provided a full valuation allowance against our net deferred tax assets. For the legacy eGain business in the United Kingdom, based on the positive evidence, the Company has determined it would be able to utilize the deferred tax assets and does not have a valuation allowance against the deferred tax assets. The remaining eGain foreign operations as well as Exony’s business have historically been profitable and we believe it is more likely than not that those assets will be realized. Our tax provision primarily relates to foreign activities as well as state income taxes. Our income tax rate differs from the statutory tax rates primarily due to the utilization of net operating loss carry-forwards which had previously been valued against as well as our foreign operations.
We account for uncertain tax positions according to the provisions of ASC 740. ASC 740 contains a two-step approach for recognizing and measuring uncertain tax positions. Tax positions are evaluated for recognition by determining if the weight of available evidence indicates that it is probable that the position will be sustained on audit, including resolution of related appeals or litigation. Tax benefits are then measured as the largest amount which is more than 50% likely of being realized upon ultimate settlement. We consider many factors when evaluating and estimating tax positions and tax benefits, which may require periodic adjustments and which may not accurately anticipate actual outcomes.
As of December 31, 2022, utilization of the NOL or tax credit carryforwards to offset future taxable income and taxes, respectively, are subject to an annual limitation under the Internal Revenue Code of 1986 and similar state provisions, which is determined by first multiplying the value of the Company’s stock at the time of the ownership change by the applicable long-term, tax-exempt rate, and then could be subject to additional adjustments such as built in gain or built in loss, as required. Any limitation may result in expiration of all or a portion of its NOL and or tax credit carryforwards before utilization. As of December 31, 2022, the Company did not identify any ownership change that would significantly limit the net operating loss carryovers.
The 2017 Tax Cuts and Jobs Act includes a provision to tax global intangible low-taxed income (GILTI) of foreign subsidiaries. As of December 31, 2022, we estimate $ 7.9 million GILTI will be an addback for fiscal year 2023.
On August 16, 2022, the Inflation Reduction Act of 2022 (IRA) was signed into law and is effective for taxable years beginning after December 31, 2022. The IRA includes multiple incentives to promote clean energy with tax provisions primarily focused on implementing a 15% minimum tax on global adjusted financial statement income and a 1% excise tax on share repurchases. These measures may affect our condensed consolidated financial statements and we will continue to evaluate the applicability and effect of the IRA as more guidance is issued.
5. LEASES
We lease our office facilities under non-cancelable operating leases that expire on various dates through fiscal year 2027 and we were the sublessor for some office spaces through March 2022. We also modified one of the existing operating leases by extending it through 2027, which resulted in an increase in operating lease ROU assets and operating lease liabilities in the amount of $ 2.8 million during our fiscal year ended June 30, 2022. All of our office leases are classified as operating leases with lease expense recognized on a straight-line basis over the lease term. Lease ROU assets and liabilities are recognized on the commencement date at the present value of lease payments over the lease term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on information available at the commencement date to determine the present value of lease payments.
18
Table of Contents
Total operating lease costs were $ 315,000 and $ 331,000 for the three months ended December 31, 2022 and 2021, respectively. Total operating lease costs were $ 636,000 and $ 698,000 for the six months ended December 31, 2022 and 2021, respectively.
For the three and six months ended December 31, 2022, operating cash outflows for operating leases were $ 295,000 and $ 593,000 , respectively. For the three and six months ended December 31, 2021, operating cash outflows for operating leases were $ 460,000 and $ 918,000 , respectively.
The following tables present information about leases on our condensed consolidated balance sheets (in thousands):
December 31,
June 30,
2022
2022
Assets:
Operating lease right-of-use assets
$
3,277
$
3,850
Liabilities:
Operating lease liabilities
1,005
1,044
Operating lease liabilities, net of current portion
2,042
2,537
The following table presents information about the weighted average lease term and discount rate as follows:
As of December 31, 2022
As of June 30, 2022
Weighted average remaining lease term (in years)
3.74
4.05
Weighted average discount rate
4.94
%
4.92
%
As of December 31, 2022, remaining maturities of lease liabilities are as follows (in thousands):
Fiscal Period:
Remaining six months of fiscal 2023
$
585
Fiscal 2024
870
Fiscal 2025
668
Fiscal 2026
688
Fiscal 2027
528
Total minimum lease payments
3,339
Less: Imputed interest
( 292 )
Total
$
3,047
6. COMMITMENTS AND CONTINGENCIES
Litigation
In the ordinary course of business, we are involved in various legal proceedings and claims related to alleged infringement of intellectual property rights, commercial, corporate and securities, labor and employment, wage and hour, and other claims that are not expected to have a material impact on our business or our condensed consolidated financial statements. We have been, and may in the future be, put on notice and/or sued by third parties for alleged infringement of their proprietary rights, including patent infringement.
We evaluate all claims and lawsuits with respect to their potential merits, our potential defenses and counterclaims, settlement or litigation potential and the expected effect on us. Our technologies may be subject to injunction if they are found to infringe the rights of a third party. In addition, our agreements require us to indemnify our customers for third-party intellectual property infringement claims, which could increase the cost to us of an adverse ruling on such a claim.
19
Table of Contents
Warranty
We generally warrant that the program portion of our software will perform substantially in accordance with certain specifications for a period up to one year from the date of delivery. Our liability for a breach of this warranty is either a return of the license fee or providing a fix, patch, work-around or replacement of the software.
We also provide standard warranties against and indemnification for the potential infringement of third party intellectual property rights to our customers relating to the use of our products, as well as indemnification agreements with certain officers and employees under which we may be required to indemnify such persons for liabilities arising out of their duties to us. The terms of such obligations vary. Generally, the maximum obligation is the amount permitted by law. Historically, cost related to these warranties have not been significant. However, we cannot guarantee that a warranty reserve will not become necessary in the future.
Indemnification
We have agreed to indemnify our directors and executive officers for costs associated with any fees, expenses, judgments, fines and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by us, arising out of that person’s services as our director or officer or that person’s services provided to any other company or enterprise at our request.
Transfer Pricing
We have received transfer-pricing assessments from tax authorities with regard to transfer pricing issues for certain fiscal years, which we have appealed with the appropriate authority. We review the status of each significant matter and assess its potential financial exposure. We believe that such assessments are without merit and would not have a significant impact on our consolidated financial statements.
Contractual Commitments
Our principal contractual commitments consist of obligations under leases for office space. Lease agreements are evaluated to determine whether an arrangement is or contains a lease in accordance with ASC 842, Leases .
7. FAIR VALUE MEASUREMENT
ASC 820, Fair Value Measurement (ASC 820), defines fair value, establishes a framework for measuring fair value of assets and liabilities, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the assets or liabilities in an orderly transaction between market participants on the measurement date. Subsequent changes in fair value of these financial assets and liabilities are recognized in earnings or other comprehensive income when they occur. ASC 820 applies whenever other statements require or permit assets or liabilities to be measured at fair value.
ASC 820 includes a fair value hierarchy, of which the first two are considered observable and the last unobservable, that is intended to increase the consistency and comparability in fair value measurements and related disclosures. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions.
20
Table of Contents
The fair value hierarchy consists of the following three levels:
Level 1 – instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.
Level 2 – instrument valuations are obtained from readily-available pricing sources for comparable instruments.
Level 3 – instrument valuations are obtained without observable market value and require a high level of judgment to determine the fair value.
Our money market funds are measured at fair value on a recurring basis based on quoted market prices in active markets and are classified as level 1 within the fair value hierarchy. As of December 31, 2022 and June 30, 2022, cash equivalents classified as level 1 instruments, including money market account investments, were measured at $ 58.6 million and $ 57.9 million, respectively.
8. SHARE REPURCHASE PROGRAM
On November 14, 2022, the Board of Directors authorized a stock repurchase program under which we may purchase up to $ 20 million of our outstanding common stock.
Under the stock repurchase program, we may purchase shares of common stock on a discretionary basis from time to time through open market transactions or privately negotiated transactions at prices deemed appropriate by us. In addition, at our discretion, open market repurchase of common stock may also be made under a Rule 10b5-1 plan, which would permit common stock to be repurchased when the company might otherwise be precluded from doing so under insider trading laws or self-imposed trading restrictions.
The timing and number of shares repurchased will be determined based on an evaluation of market conditions and other factors, including stock price, trading volume, general business and market conditions, and the availability of capital. The stock repurchase program is effective immediately, has a term of one year from adoption unless extended, does not obligate us to acquire a specified number of shares and may be modified, suspended, or discontinued at any time at our discretion without notice. The stock repurchase program will be funded using existing cash or future cash flows. As of December 31, 2022, no shares have been repurchased.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.