U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _________
Commission File No. 001-40471
SPLASH BEVERAGE GROUP, INC.
(Exact name of registrant as specified in its charter)
Nevada
34-1720075
(State or other jurisdiction of
incorporation or formation)
(I.R.S. employer
identification number)
1112 N. Flagler Drive
Fort Lauderdale , FL 33304
(Address of principal executive offices) (Zip code)
(954) 745-5815
( Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, $0.001 value per share
SBEV
NYSE American LLC
Warrants to purchase common stock, $0.001 par value per share
SBEV-WT
NYSE American LLC
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
☒ Yes
☐ No
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ Yes
☐ No
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes
☒ No
Check whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed
by a court. ☐ Yes ☐ No
As of August 19, 2026, there were 6,412,521 shares of Common Stock issued
and outstanding.
SPLASH BEVERAGE GROUP, INC.
FORM 10-Q
June 30, 2026
TABLE OF CONTENTS
Page
PART I: FINANCIAL INFORMATION
i
ITEM 1:
FINANCIAL STATEMENTS
i
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations and Comprehensive Loss
2
Condensed Consolidated Statement of Changes in Shareholders’ Equity
3
Condensed Consolidated Statements of Cash Flows
4
Notes to the Condensed Consolidated Financial Statements
5
ITEM 2:
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
27
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
30
ITEM 4:
CONTROLS AND PROCEDURES
30
PART II: OTHER INFORMATION
31
ITEM 1
LEGAL PROCEEDINGS
31
ITEM 1A:
RISK FACTORS
31
ITEM 2:
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
31
ITEM 3:
DEFAULTS UPON SENIOR SECURITIES
31
ITEM 4:
MINE SAFETY DISCLOSURES
31
ITEM 5:
OTHER INFORMATION
31
ITEM 6:
EXHIBITS
32
SIGNATURES
33
PART I – FINANCIAL
INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Splash Beverage Group, Inc.
Condensed Consolidated Financial Statements
June 30, 2026
i
Splash Beverage Group, Inc.
Condensed Consolidated Balance Sheets
June 30, 2026 and December 31, 2025
June 30,
2026
December 31, 2025
Assets
(unaudited)
Current assets:
Cash and cash equivalents
$ 242,702
$ 281,435
Accounts receivable, net
14,316
15,748
Prepaid expenses
100,307
208,051
Inventory
54,922
33,538
Other receivables
72,149
93,221
Deferred finance cost
416,011
—
Total current assets
900,407
631,993
Non-current assets:
Deposits
$ —
$ 22,734
Investment in Salt Tequila USA, LLC
—
250,000
Investment in Avicanna, net
175,925
—
Right of use assets
—
48,041
Property and equipment
—
12,926
Total non-current assets
175,925
333,701
Total assets
$ 1,076,332
$ 965,694
Liabilities and Stockholders’ Equity
Liabilities:
Current liabilities
Accounts payable and accrued expenses
$ 4,091,058
$ 4,810,061
Right of use liability, current portion
—
50,720
Related party notes payable
389,000
389,000
Dividends payable
1,569,914
831,944
Notes payable, net of discounts
5,997,984
6,225,581
Derivative liability
180,918
189,582
Accrued interest payable
3,076,398
2,282,528
Liabilities of discontinued operations
1,520,105
1,480,712
Total current liabilities
16,825,377
16,260,128
Long-term liabilities:
Notes payable, net of discounts
—
3,418
Right of use liability – net of current portion
—
2,976
Total long-term liabilities
—
6,394
Total liabilities
16,825,377
16,266,522
Stockholders’ equity:
Preferred stock, $ 0.001 par value, 5,000,000 shares authorized, no shares issued
—
—
Preferred stock, Series A-1 $ 0.001 par value, 1,500 shares authorized, 1,300 shares issued and outstanding
1
1
Preferred stock Series B, $ 0.001 par value, 12% cumulative,
150,000 shares authorized, 87,999 and 122,731 shares issued and outstanding at June 30, 2026 and December 31, 2025
87
122
Common Stock, $ 0.001
par, 100,000,000
shares authorized, 4,127,220
shares outstanding at June 30, 2026 and 749,450 shares
outstanding at December 31, 2025
4,127
749
Additional paid in capital
171,062,303
166,563,528
Accumulated other comprehensive income / (loss)
12,717
33,828
Accumulated deficit
( 186,828,280 )
( 181,899,055 )
Total stockholders’ equity
( 15,749,045 )
( 15,300,828 )
Total liabilities and stockholders’ equity
$ 1,076,332
$ 965,694
Shares and per share amounts are reflective of the
1 for 4 reverse split that occurred on July 24, 2026.
The accompanying notes are an integral part of these
condensed consolidated financial statements.
1
Splash Beverage Group, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
For the Three Months Ended June 30, 2026 and 2025
(Unaudited)
Three
months ended June 30
Six
months ended June 30,
2026
2025
2026
2025
Net
revenues
—
—
4,224
45,200
Cost
of goods sold
—
—
( 2,376 )
( 51,802 )
Gross
profit
—
—
1,848
( 6,602 )
Operating
expenses:
Contracted
services
3,591
201,660
9,828
421,268
Salary
and wages
41,903
685,586
339,654
1,511,682
Non-cash
share-based compensation
1,107,558
53,859
1,284,530
189,568
Other
general and administrative
827,064
548,117
1,309,649
988,511
Sales
and marketing
27,250
12,769
44,523
42,663
Total
operating expenses
2,007,366
1,501,991
2,988,184
3,153,692
Loss
from operations
( 2,007,366 )
( 1,501,991 )
( 2,986,336 )
( 3,160,294 )
Other
income/(expense):
Interest
income
6
—
506
—
Interest
expense
( 231,020 )
( 625,047 )
( 1,120,475 )
( 1,262,392 )
Other
Income/Expense
244,787
—
295,018
( 1,845 )
Amortization
of debt discount
( 13,448 )
( 674,962 )
( 26,894 )
( 1,653,683 )
Gain
on Extinguishment of debt
38,683
( 5,560,482 )
38,683
( 5,560,482 )
Loss
on inventory write off
—
—
( 30,078 )
—
Loss
on Asset write off
( 11,126 )
—
( 282,397 )
—
Loss
on Fair Value of investment
( 41,554 )
—
( 41,554 )
—
Change
in FV of derivative
12,644
—
8,664
—
Total
other income/(expense)
( 1,028 )
( 6,860,491 )
( 1,158,527 )
( 8,478,402 )
Provision
for income taxes
—
—
—
—
Net
loss from continuing operations, net of tax
$ ( 2,008,394 )
$ ( 8,362,482 )
$ ( 4,144,863 )
$ ( 11,638,696 )
Discontinued
operations:
Loss
from discontinued operations, net of tax
( 46,393 )
( 130,599 )
( 46,393 )
( 504,836 )
Net
(loss) from discontinued operations
( 46,393 )
( 130,599 )
( 46,393 )
( 504,836 )
Net
loss
( 2,054,787 )
( 8,493,081 )
( 4,191,256 )
( 12,143,532 )
Other
Comprehensive Income (Loss)
Foreign
currency translation loss
2,178
1,168
( 21,111 )
( 45,902 )
Total
Comprehensive Income (Loss)
$ ( 2,052,609 )
$ ( 8,491,913 )
$ ( 4,170,145 )
$ ( 12,189,434 )
(Loss)
per share - continuing operations
Basic
and diluted
$ ( 0.77 )
$ ( 17.88 )
$ ( 2.30 )
$ ( 27.31 )
(Loss)
per share - discontinued operations
Basic
and diluted
$ ( 0.02 )
$ ( 0.41 )
$ ( 0.02 )
$ ( 0.41 )
Weighted
average number of common shares outstanding - continuing operations
Basic
and diluted
3,064,905
474,969
2,126,784
446,224
Shares and per share amounts are reflective of the
1 for 4 reverse split that occurred on July 24, 2026.
The accompanying notes are an integral part of these
condensed consolidated financial statements.
2
Splash Beverage Group, Inc.
Condensed Consolidated Statement of Changes
in Stockholders’ Equity
For the Three and Six months ended June 30,
2026 and 2025
(Unaudited)
Common
Stock
Series
A Preferred Stock
Series
A-1 Preferred Stock
Series
B Preferred Stock
Series
C Preferred Stock
Subscription
Additional
Accumulated
Other Comprehensive
Accumulated
Total
Stockholders' Equity
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Receivable
Paid-In
Capital
Income
Deficit
(Deficit)
Balances
at December 31, 2024
417,459
$ 417
—
$ —
—
$ —
—
$ —
—
$ —
$ —
$ 137,115,831
$ 81,180
$ ( 155,832,277 )
$ ( 18,634,849 )
Share
based compensation
—
—
—
—
—
—
—
—
—
—
—
105,762
—
—
105,762
Issuance
of warrant for convertible note
—
—
—
—
—
—
—
—
—
—
497,404
—
—
497,404
Conversion
of notes payable to common stock
56,135
56
—
—
—
—
—
—
—
—
—
1,665,898
—
—
1,665,954
Issuance
of common stock for services
1,375
1
—
—
—
—
—
—
—
—
—
34,999
—
—
35,000
Accumulated
Comprehensive loss - Translation, net
—
—
—
—
—
—
—
—
—
—
—
—
( 47,070 )
—
( 47,070 )
Net
loss
—
—
—
—
—
—
—
—
—
—
—
—
—
( 3,650,451 )
( 3,650,451 )
Balances
at March 31, 2025
474,969
474
—
—
—
—
—
—
—
—
—
139,419,899
34,110
( 159,482,728 )
( 20,028,249 )
Share
based compensation
—
—
—
—
—
—
—
—
—
—
—
53,859
—
—
53,859
Issuance
of Preferred stock A
—
—
1,000
1
—
—
—
—
—
—
—
999
—
—
1,000
Issuance
of Preferred stock A-1
—
—
—
—
650
1
—
—
—
—
—
649,999
—
—
650,000
Exchange
of Notes Payable to Preferred Stock B
—
—
—
—
—
—
126,710
126
16,387,277
—
—
16,387,403
Issuance
of warrants on convertible instruments
—
—
—
—
—
—
—
—
—
—
—
162,553
—
—
162,553
Issuance
of Preferred stock C for acquisition of Water Right
—
—
—
—
—
—
—
—
20,000
20
( 20,000,000 )
19,999,980
—
—
—
Accumulated
Comprehensive loss - Translation, net
—
—
—
—
—
—
—
—
—
—
—
—
1,168
—
1,168
Dividends
payable
—
—
—
—
—
—
—
—
—
—
—
( 16,572 )
( 16,572 )
Net
loss
—
—
—
—
—
—
—
—
—
—
—
—
—
( 8,493,081 )
( 8,493,081 )
Balances
at June 30, 2025 (Restated)
474,969
$ 474
1,000
$ 1
650
$ 1
126,710
$ 126
20,000
$ 20
( 20,000,000 )
$ 156,674,582
$ 35,278
$ ( 167,992,381 )
$ ( 11,281,919 )
Balances
at December 31, 2025
749,450
749
—
$ —
1,300
$ 1
122,731
$ 122
—
$ —
—
$ 166,563,528
$ 33,828
$ ( 181,899,055 )
$ ( 15,300,828 )
Share
based compensation
—
—
—
—
—
—
—
—
—
—
—
176,972
—
—
176,972
Conversion
of preferred stock B to common stock
485,030
485
—
—
—
—
( 24,252 )
( 24 )
—
—
—
( 461 )
—
—
( 0 )
Conversion
of notes payable to common stock
66,693
67
—
—
—
—
—
—
—
—
—
84,363
—
—
84,430
Issuance
of common stocks on ELOC
789,030
789
—
—
—
—
—
—
—
—
—
1,371,187
—
—
1,371,976
Accumulated
Comprehensive loss - Translation, net
—
—
—
—
—
—
—
—
—
—
—
—
( 23,289 )
—
( 23,289 )
Dividends
payable
—
—
—
—
—
—
—
—
—
—
—
( 376,076 )
( 376,076 )
Net
loss
—
—
—
—
—
—
—
—
—
—
—
—
—
( 2,136,469 )
( 2,136,469 )
Balances
at March 31, 2026
2,090,202
$ 2,090
—
—
1,300
1
98,479
$ 98
20,000
$ —
—
$ 168,195,590
$ 10,539
$ ( 184,411,600 )
$ ( 16,203,284 )
Share
based compensation
—
—
—
—
—
—
—
—
—
—
—
1,107,558
—
—
1,107,558
Conversion
of Preferred stock B to common stock
209,600
210
—
—
—
—
( 10,480 )
( 10 )
—
—
—
( 200 )
—
—
( 0 )
Issuance
of common stocks on ELOC
1,827,418
1,827
—
—
—
—
—
—
—
—
—
1,575,340
—
—
1,577,168
Accumulated
Comprehensive loss - Translation, net
—
—
—
—
—
—
—
—
—
—
—
—
2,178
—
2,178
Contribution
from shareholders
184,015
184,015
Dividends
payable
—
—
—
—
—
—
—
—
—
—
—
( 361,894 )
( 361,894 )
Net
loss
—
—
—
—
—
—
—
—
—
—
—
—
—
( 2,054,787 )
( 2,054,787 )
Balances
at June 30, 2026
4,127,220
$ 4,127
—
$ —
1,300
$ 1
87,999
$ 88
88,000
$ 0
—
$ 171,062,303
$ 12,717
($ 186,828,280 )
$ ( 15,749,047 )
Shares and per share amounts are reflective of the
1 for 4 reverse split that occurred on July 24, 2026.
The accompanying notes are an integral part of these
condensed consolidated financial statements.
3
Splash Beverage Group, Inc.
Condensed Consolidated Statement of Cash Flows
For the Six Months Ended June 30, 2026 and 2025
(Unaudited)
2026
2025
Net
loss
$ ( 4,191,256 )
$ ( 12,143,532 )
(Income)loss
from discontinued operations
46,393
( 504,836 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Depreciation
and amortization
4,642
Amortization
of debt discount
26,894
1,653,683
ROU
assets, net
( 5,656 )
811
Change
in FV of Derivative
( 8,664 )
—
Shares
issued for services
—
35,000
Non-cash
share-based compensation
1,284,530
194,621
Loss
on write-off of investment
250,000
—
Loss
on fair value of investment
41,554
Gain/
(Loss) on extinguishment of debt
—
5,560,482
Changes
in working capital items:
Accounts
receivable, net
1,432
148,119
Inventory,
net
( 21,384 )
42,072
Prepaid
expenses and other current assets
128,816
10,126
Deposits
22,734
—
Accounts
payable and accrued expenses
( 382,731 )
2,169,807
Accrued
interest payable
785,166
460,164
Net
cash used in operating activities - continuing operations
( 2,022,172 )
( 1,359,169 )
Cash
flows from investing activities:
Capital
expenditures
12,926
—
Loss
of Disposal/write off
( 217,479 )
—
Net
cash used in investing activities - continuing operations
( 204,553 )
—
Cash
flows from financing activities:
Proceeds
from issuance of Common stock
2,949,144
—
Proceeds
from issuance of debt
—
1,081,650
Proceeds
from issuance of Preferred stock
651,000
Principal
repayment of debt
( 740,041 )
( 280,484 )
Net
cash provided by financing activities - continuing operations
2,209,103
1,452,166
Cash
flows from discontinued operations
Operating
cash flows
—
( 45,230 )
Investing
cash flows
—
—
Financing
cash flows
—
—
Net cash provided by (used in) discontinued operations
—
( 45,230 )
Net
cash effect of exchange rate changes on cash
( 21,111 )
( 45,900 )
Net
change in cash and cash equivalents
( 38,733 )
1,867
Cash
and cash equivalents, beginning of year
281,435
15,346
Cash
and cash equivalents, end of period
$ 242,702
$ 17,213
Supplemental
disclosure of cash flow information:
Cash
paid for Interest
$ 71,161
$ 132,441
Supplemental
disclosure of non-cash investing and financing activities
Creation
of promissory note related to deferred financing costs associated with ELOC proceeds.
540,132
—
Notes
payable and accrued interest converted to common stock (226,770 shares in 2026 & 224,541 shares in 2025)
84,430
1,665,954
Non-cash
debt discount in the form of issuance of equity instruments in conjunction with convertible notes
—
659,958
Series-B
Convertible Preferred Stock Issued 126,710 Shares exchanged for $12,670,435 notes payable and accrued interest
—
16,387,404
Series-C
Convertible Preferred Stock Issued 20,000 Shares exchanged for Subscription Receivable
—
20,000,000
Shares and per share amounts are reflective of the
1 for 4 reverse split that occurred on July 24, 2026.
The accompanying notes are an integral part of these
condensed consolidated financial statements.
4
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial Statements
Note 1 – Business Organization and Nature of Operations
Splash Beverage Group, Inc. (the “Company” or “Splash”)
is a Nevada corporation was historically seeking to identify, acquire, and build early stage or under-valued beverage brands that have
strong growth potential within its distribution system.
As a result of its lack of meaningful sales in the beverage business, beginning
in 2026 Splash is transitioning to the regulated wellness and cannaboid markets. The second quarter of 2026 marked an important strategic
inflection point for the Company as management began repositioning Splash Beverage Group from a legacy beverage company toward a cannabinoid
health and wellness platform focused on long-term value creation.
During the second quarter of
2026, the Company continued evaluating strategic alternatives designed to reposition its business for long-term growth. While Splash Beverage
Group has historically operated as a branded beverage company, management believes the Company's public platform, industry relationships
and leadership experience present opportunities to participate in higher-growth segments of the cannabinoid health and wellness industry.
As part of this strategic evaluation, the Company
explored opportunities to expand beyond its legacy beverage portfolio through acquisitions, licensing arrangements and strategic partnerships
involving cannabinoid wellness products and related health technologies. Although the previously announced proposed merger with Medterra
was ultimately not completed, management believes that process reinforced its conviction regarding the long-term opportunity within the
cannabinoid sector and informed the Company's current strategic direction.
The Company's strategic repositioning has been led by Interim Chief Executive
Officer Brady Cobb and Interim Chief Operating Officer Mike Bondurant, each of whom has significant experience building, financing, operating
and commercializing businesses within the cannabinoid industry. Management believes this experience provides the Company with a differentiated
perspective as it evaluates opportunities across pharmaceutical, wellness and consumer cannabinoid markets.
Following the end of the second quarter, the Company began executing this strategy
through a series of transactions and strategic initiatives intended to establish a diversified cannabinoid health sciences platform. These
developments are discussed elsewhere in this Quarterly Report and and in the Company's other filings with the Securities and Exchange
Commission, including its Current Reports on Form 8-K.
On August 5,
2026, the Company filed a Certificate of Amendment (the “Amendment”) to its Articles of
Incorporation with the Nevada Secretary of State to change the Company’s name. On August 6, 2026, in order to correct a scrivener’s
error in the filing of the Amendment, the Company filed a Certificate of Correction with the Nevada Secretary of State to correct the
change in the Company’s name pursuant to the Amendment to the correct name of “Endovia Health Sciences, Inc.”
Management remains focused on pursuing capital-efficient
opportunities that leverage strategic partnerships, proprietary intellectual property and experienced leadership while seeking to create
sustainable long-term value for shareholders.
During the second quarter, management submitted a
formal compliance plan to NYSE American outlining the Company's actions to restore compliance with the Exchange's continued listing standards.
Subsequent to quarter end, NYSE American accepted the Company's plan, providing a defined compliance period through January 29, 2027.
On July 24, 2026, the Company implemented a 1.0 for
4.0 reverse stock split. All Common Stock shares stated herein have been adjusted to reflect the split. The purpose of this reverse split
was to maintain the company’s listing on the NYSE American
On March 27, 2025, the Company implemented a 1.0 for
40.0 reverse stock split. All common stock shares stated herein have been adjusted to reflect the split. The purpose of this reverse split
was to maintain the company’s listing on the NYSE American.
5
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 –
Summary of Significant Accounting Policies
Basis of Accounting
The accompanying condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”),
and the requirements of the U.S. Securities and Exchange Commission (the “SEC”) for interim reporting. As permitted under
those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. Accordingly,
they do not include all of the information and footnotes normally included in financial statements prepared in conformity with U.S. GAAP.
They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2025 Annual
Report on Form 10-K, filed with the SEC on April 15, 2026 (the “Form 10-K”).
The accompanying condensed consolidated financial
statements are unaudited and include all adjustments (consisting of normal recurring adjustments) that management considers necessary
for a fair presentation of its condensed financial position and results of operations for the interim periods presented. The results of
operations for the interim periods are not necessarily indicative of the results that may be expected for the entire year.
Basis of Presentation and Consolidation
These consolidated financial statements include the
accounts of Splash and its wholly owned subsidiaries Splash Beverage Holdings LLC (“Holdings”), Splash International Holdings
LLC (“International”), Splash Mex SA de CV (“Splash Mex”), and Copa di Vino Wine Group, Inc. (“Copa di Vino”
or “CdV”). All intercompany balances have been eliminated in consolidation.
Our investment in Salt Tequila USA, LLC was historically
accounted for at cost, as the Company did not have the ability to exercise significant influence. During the six months ended June 30,
2026, the Company recognized an impairment charge of $ 250,000 related to this investment, bringing the carrying amount to $0 on the accompanying
condensed consolidated balance sheet as of June 30, 2026.
Our accounting and reporting policies confirm to accounting
principles generally accepted in the United States of America (GAAP).
Use of Estimates
The preparation of consolidated financial statements
in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
CORRECTION OF PRIOR PERIOD ERROR
The Company identified a material prior period error
in the Consolidated Balance Sheet and Statement of Stockholders Equity recognition of water rights. On June 25, 2025, the Company entered
into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with a third party (the “Seller”) under which
the Seller sold certain water assets located in Costa Rica to the Company in exchange for $20 million of Series C Convertible Preferred
Stock (the “Series C”). The Company issued the Series C to the Seller. Section 1.04 of the Asset Purchase Agreement required
the Seller to deliver the water assets by December 31, 2025 or pay the Company $20 million in cash. Section 1.04 of the Asset Purchase
Agreement further stated that failure to deliver either the water assets or the $20 million by December 31, 2025 rendered the Series
C to be “null, void, and of no further force or effect.” The Seller failed to comply with either requirement. As a result,
on April 14, 2026, the Board of Directors of the Company terminated the Asset Purchase Agreement and cancelled the Series C effective
December 31, 2025.
6
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 – Summary of Significant Accounting
Policies, continued
The Company assessed the materiality of this change
in presentation on prior period consolidated financial statements in accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,”
(ASC Topic 250, Accounting Changes and Error Corrections). Based on this assessment, the Company concluded that these error corrections
in its Consolidated Statements of Cash Flows are to the previously presented consolidated financial statements. The corrections had an
impact on the Consolidated Balance Sheet and Consolidated Statements of Changes in Stockholders’ Equity, and notes to these consolidated
financial statements, for any previously presented interim periods ended June 30, 2025 and September 30, 2025. Accordingly, the Company
corrected the previously reported errors in the annual report for the years ended December 31, 2025 and 2024 in its Annual Report on Form
10-K for the year ended December 31, 2025.
The financial reporting periods affected by this
error include the Company’s previously reported unaudited consolidated financial statements for the periods ended June 30, 2025
and September 30, 2025. In addition, the Company expects to present the corrected interim 2025 amounts in its 2026 consolidated interim
financial statements upon the filing of each of its Quarterly Reports on Form 10-Q on a year-to-date basis as a correction to applicable
2025 periods.
Corrected Consolidated Balance Sheet and Statement
of Stockholder equity for the period listed below:
Schedule of Consolidated Balance Sheet and Statement
of Stockholder equity
June 30, 2025
As Reported
Correction
As Corrected
Water rights
$ 20,000,000
$ ( 20,000,000 )
$ —
Subscriptions receivable
$ —
$ 20,000,000
$ 20,000,000
Cash Equivalents and Concentration of Cash
Balance
The Company considers all highly liquid securities
with an original maturity of three months or less to be cash equivalents. The Company had no cash equivalents at June 30, 2026 or December
31, 2025.
Our cash in bank deposit accounts, at times, may exceed
federally insured limits of $ 250,000 . At June 30, 2026 and December 31, 2025, the Company’s cash on deposit with financial institutions,
at times, had not exceeded federally insured limits of $ 250,000 .
Accounts Receivable and Allowance for Doubtful
Accounts
Accounts receivable are carried at their estimated
recoverable amounts and are periodically evaluated for collectability based on past credit history with clients and other factors. The
Company establishes provisions for losses on accounts receivable on the basis of loss experience, known and inherent risk in the account
balance, and current economic conditions. At June 30, 2026 and December 31, 2025, our accounts receivable amounts are reflected net of
allowances of $ 14,316 and $ 15,748 respectively.
Inventory
Inventory is stated at the lower of cost or net realizable
value, accounted for using the weighted average cost method. The inventory balances at June 30, 2026 and December 31, 2025 consisted of
raw materials, work-in-process, and finished goods held for distribution. The cost elements of inventory consist of purchase of products,
transportation, and warehousing. The Company establishes provisions for excess or inventory near expiration are based on management’s
estimates of forecast turnover of inventories on hand and under contract. A significant change in the timing or level of demand for certain
products as compared to forecast amounts may result in recording additional provisions for excess or expired inventory in the future.
Provisions for excess inventory are included in cost of goods sold and have historically been adequate to provide for losses on inventory. The
Company manages inventory levels and purchase commitments in an effort to maximize utilization of inventory on hand and under commitments.
The amount of our reserve was $ 0 at June 30, 2026 and December 31, 2025.
7
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 – Summary of Significant Accounting
Policies, continued
Property and Equipment
The Company records property and equipment at cost
when purchased. Depreciation is recorded for property, equipment, and software using the straight-line method over the estimated economic
useful lives of assets, which range from 3-39 years. Company management reviews the recoverability of all long-lived assets, including
the related useful lives, whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset might not
be recoverable.
During the quarter ended June 30, 2026, the Company sold a company-owned vehicle
to a current member of the Board of Directors, for $ 10,154 . The transaction was approved by the Board of Directors. Depreciation expense
totaled $ 10,605 and $ 37,017 for the six months ended June 30, 2026 and June 30, 2025, respectively. Property and equipment as of June
30, 2026 and December 31, 2025 consisted of the following:
Schedule of property and equipment
2026
2025
Auto
—
45,420
Computer Software
5,979
5,979
Office furniture & equipment
1,500
1,500
Total cost
7,479
52,899
Accumulated depreciation
( 7,749 )
( 39,963 )
Property, plant & equipment, net
—
12,926
Investment in Avicanna
On
June 9, 2026, the Company completed a $ 217,479 (CDN$300,000) investment in Avicanna Inc. (TSX: AVCN), a commercial-stage cannabinoid-based
biopharmaceutical company focused on clinical research, patient care, and developing pharmaceutical products. The Company received 2,000,000
common shares and 1,000,000 warrants.
The
investment in Avicanna is recorded at fair value. During the period ended June 30, 2026, the Company recorded a change in value of $ 41,554 ,
which is included in the accompany unaudited condensed consolidated statement of operations as a part of Loss on Fair Value of Investment.
The
investment represents a strategic capital allocation aligned with Splash’s previously announced transformation into a cannabinoid-ba sed
health, wellness, and healthcare-focused platform company.
Excise taxes
The Company pays alcohol excise taxes based on product
sales to both the Oregon Liquor Control Commission and to the U.S. Department of the Treasury, Alcohol and Tobacco Tax and Trade Bureau
(TTB). The company also pays taxes to the State of Florida – Division of Alcoholic Beverages and Tobacco. The Company is liable
for the taxes upon the removal of product from the Company’s warehouse on a per gallon basis. The federal tax rate is affected
by a small winery tax credit provision which decreases based upon the number of gallons of wine production in a year rather than the
quantity sold.
Fair Value of Financial Instruments
Financial Accounting Standards (“FASB”)
guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable.
Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and
the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:
8
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 – Summary of Significant Accounting
Policies, continued
Level 1 -
Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.
Level 2 -
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).
Level 3 -
Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.
The liabilities and indebtedness presented on the
condensed consolidated financial statements approximate fair values at June 30, 2026 and December 31, 2025, consistent with recent negotiations
of notes payable and due to the short duration of maturities and market rates of interest.
The following table presents the derivative financial
instruments, the Company’s only financial liabilities, measured and recorded at fair value on the Company’s consolidated balance
sheet on a recurring basis, and their level within the fair value hierarchy as of June 30, 2026 and December 31, 2025:
Schedule of derivative
financial instruments
Balance December 31, 2025
$ 189,582
Creation of derivative liability
—
Change in value
( 8,664 )
Balance June 30, 2026
$ 180,918
June 30, 2026
Schedule of derivative liability
Amount
Level 1
Level 2
Level 3
Investment in Avicanna
$ 175,925
$ 175,925
$ —
$ —
Embedded conversion derivative liability
$ 180,918
$ —
$ —
$ 180,918
Total
$ 356,843
$ 175,925
$ —
$ 180,918
December 31, 2025
Amount
Level 1
Level 2
Level 3
Embedded conversion derivative liability
$ 189,582
$ —
$ —
$ 189,582
Total
$ 189,582
$ —
$ —
$ 189,582
The table below shows the option-pricing model inputs
used by the Company to value the derivative liability at each measurement date:
Schedule of option-pricing model inputs
June 30, 2026
Year ended
December 31, 2025
Expected term
. 25 years
.50 years—
Expected average volatility
134.1 %
109 % - 122
%
Expected dividend yield
—
—
Risk-free interest rate
4.01 %
4.43 %—
9
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 – Summary of Significant Accounting
Policies, continued
Embedded debt costs
in convertible debt instruments
In August 2020, the FASB issued “ASU 2020-06,
Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40)” (“ ASU 2020-06 ”) which simplifies the accounting for convertible instruments. The guidance removes certain
accounting models which separate the embedded conversion features from the host contract for convertible instruments. Either a modified
retrospective method of transition or a fully retrospective method of transition was permissible for the adoption of this standard. Update
No. 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early
adoption was permitted no earlier than the fiscal year beginning after December 15, 2020. The Company has adopted ASU 2020-06 effective
January 1, 2024 and has removed the effects of any embedded conversion features from certain of our convertible instruments.
Revenue Recognition
The Company recognizes revenue under ASC 606, Revenue
from Contracts with Customers (Topic 606). This guidance sets forth a five-step model which depicts the recognition of revenue in an amount
that reflects what the Company expects to receive in exchange for the transfer of goods or services to customers.
The Company recognizes revenue when the Company’s
performance obligations under the terms of a contract with the customer are satisfied. Product sales occur for the Splash Beverage and
E-commerce businesses once control of the Company’s products are transferred upon delivery to the customer. Revenue is measured
as the amount of consideration that the Company expects to receive in exchange for transferring goods, and revenue is presented net of
provisions for customer returns and allowances. The amount of consideration the Company receives and revenue the Company recognizes varies
with changes in customer incentives offered to the Company’s customers and their customers. Sales taxes and other similar taxes
are excluded from revenue.
Distribution expenses to transport our products, and
warehousing expense after manufacture are accounted for in Other General and Administrative cost.
Cost of Goods Sold
Cost of goods sold include the costs of products,
packaging, transportation, warehousing, and costs associated with valuation allowances for expired, damaged or impaired inventory. The
cost of transportation from production site to other 3 rd party warehouses or customer is included in Other General and Administrative
cost.
Other General and Administrative Expenses
Other General and Administrative expenses includes
Amazon selling fees, cost associated with the outbound shipping and handling of finished goods, insurance cost, consulting cost, legal
and audit fees, Investor Relations expenses, travel & entertainment expenses, occupancy cost and other cost.
Stock-Based Compensation
The Company accounts for stock-based compensation
in accordance with ASC 718, ” Compensation - Stock Compensation” . Under the fair value recognition provisions,
cost is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service
period, which is generally the award’s vesting period. The Company uses the Black-Scholes option pricing model to determine the
fair value of stock-based awards.
10
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 – Summary of Significant Accounting
Policies, continued
We measure stock-based awards at the grant-date fair
value for employees, directors and consultants and recognize compensation expense on a straight-line basis over the vesting period of
the award. Determining the appropriate fair value of stock-based awards requires the input of subjective assumptions, including the fair
value of our common stock, and for stock options and warrants, the expected life of the option and warrant, and expected stock price volatility
and exercise price. We used the Black-Scholes option pricing model to value its stock-based awards. The assumptions used in calculating
the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application
of management’s judgment. As a result, if factors change and management uses different assumptions, stock-based compensation expense
could be materially different for future awards. The expected life of stock options/warrants were estimated using the “simplified
method,” which calculates the expected term as the midpoint between the weighted average time to vesting and the contractual maturity,
we have limited historical information to develop reasonable expectations about future exercise patterns. The simplified method is based
on the average of the vesting tranches and the contractual life of each grant. For stock price volatility, we use comparable public companies
as a basis for its expected volatility to calculate the fair value of award. The risk-free interest rate is based on U.S. Treasury notes
with a term approximating the expected life of the award. The estimation of the number of awards that will ultimately vest requires judgment,
and to the extent actual results or updated estimates differ from the Company’s current estimates, such amounts are recognized as
an adjustment in the period in which estimates are revised.
Income Taxes
The Company uses the liability method of accounting
for income taxes as set forth in ASC 740, ” Income Taxes” . Under the liability method, deferred taxes are determined
based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to
be in effect during the years in which the basis differences reverse. The Company records a valuation allowance when it is more likely
than not that the deferred tax assets will be realized.
Company management assesses its income tax positions
and records tax benefits for all years subject to examination based upon its evaluation of the facts, circumstances and information available
at the reporting date. In accordance with ASC 740-10, for those tax positions where there is a greater than 50 % likelihood that a tax
benefit will be sustained, our policy is to record the largest amount of tax benefit that is more likely than not to be realized upon
ultimate settlement with a taxing authority that has full knowledge of all relevant information.
For those income tax positions where there is less
than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements. Company management
has determined that there are no material uncertain tax positions at June 30, 2026 and December 31, 2025.
Net income (loss) per share
The net income (loss) per share is computed by dividing
the net income (loss) by the weighted average number of shares of common stock outstanding. Warrants, stock options, and common stock
issuable upon the conversion of the Company’s convertible debt or preferred stock (if any), are not included in the computation
if the effect would be anti-dilutive.
Weighted average number of shares outstanding excludes
anti-dilutive common stock equivalents, including stock options, warrants to purchase shares of common stock and shares issuable upon
the conversion of notes payable.
Weighted average number of shares outstanding excludes
anti-dilutive Common Stock equivalents, including warrants to purchase shares of Common Stock and warrants granted by our Board that have
not been exercised totaling 856,249.
Schedule of net loss per common share
Net income/(loss) per common shares:
Six Months Ended June 30, 2026
Six Months Ended June 30, 2025
Net income/(loss)
$ ( 4,144,683 )
$ ( 11,638,696 )
Dividends on Series A-1 and B preferred stock
( 595,796 )
—
Weighted-average shares outstanding
2,723,657
446,224
Net loss per common share
$ ( 1.52 )
$ ( 27.31 )
There were no adjustments to the net income (loss) available to common shareholders for the three
and six months ended June 30, 2025.
Advertising
The Company conducts advertising for the promotion of its products. In accordance
with ASC 720-35, advertising costs are charged to operations when incurred. The Company recorded advertising expense of $ 27,250 and $ 18,295
for the three months ended June 30, 2026 and 2025, respectively. The Company recorded advertising expense of $ 44,524 and $ 40,721 for the
six months ended June 30, 2026 and 2025, respectively.
11
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 – Summary of Significant Accounting
Policies, continued
Goodwill and Intangibles Assets
Goodwill represents the excess of acquisition cost
over the fair value of the net assets acquired and is not subject to amortization. The Company reviews goodwill annually in the fourth
quarter for impairment or when circumstances indicate carrying value may exceed the fair value. This evaluation is performed at the reporting
unit level. If a qualitative assessment indicates that it is more likely than not that the fair value is less than carrying value, a quantitative
analysis is completed using either the income or market approach, or a combination of both. The income approach estimates fair value based
on expected discounted future cash flows, while the market approach uses comparable public companies and transactions to develop metrics
to be applied to historical and expected future operating results.
At the time of acquisition, the Company estimates
the fair value of the acquired identifiable intangible assets based upon the facts and circumstances related to the particular intangible
asset. Inherent in such estimates are judgments and estimates of future revenue, profitability, cash flows and appropriate discount rates
for any present value calculations. The Company preliminarily estimates the value of the acquired identifiable intangible assets and then
finalizes the estimated fair values during the purchase allocation period, which does not extend beyond 12 months from the date of acquisition.
Long-lived assets
The Company evaluates long-lived assets for impairment
when events or changes in circumstances may indicate the carrying amount of the asset group, generally an individual warehouse, may not
be fully recoverable. For asset groups held and used, including warehouses to be relocated, the carrying value of the asset group is considered
recoverable when the estimated future undiscounted cash flows generated from the use and eventual disposition of the asset group exceed
the respective carrying value. In the event that the carrying value is not considered recoverable, an impairment loss is recognized for
the asset group to be held and used equal to the excess of the carrying value above the estimated fair value of the asset group. For asset
groups classified as held-for-sale (disposal group), the carrying value is compared to the disposal group’s fair value less costs
to sell. The Company estimates fair value by obtaining market appraisals from third party brokers or using other valuation techniques.
Foreign Currency Gains/Losses
Foreign Currency Gains/Losses — foreign subsidiaries’
functional currency is the local currency of operations and the net assets of foreign operations are translated into U.S. dollars using
current exchange rates. Gains or losses from these translation adjustments are included in the condensed consolidated statement of operations
and other comprehensive loss as foreign currency translation gains or losses. Translation gains and losses that arise from the translation
of net assets from functional currency to the reporting currency, as well as exchange gains and losses on intercompany balances, are included
in foreign currency translation in the condensed consolidated statement of operations and comprehensive loss. The Company incurred foreign
currency translation net gain of $ 2,178 and $ 1,168 for the three months ending June 30, 2026 and 2025 respectively. The Company incurred
foreign currency translation net loss of $ 21,111 and $ 45,902 for the six months ending June 30, 2026 and 2025 respectively.
Liquidity, Capital Resources and Going Concern Considerations
T he
Company’s consolidated financial statements have been prepared on the basis of US GAAP for a going
concern, on the premise that the Company is able to meet its obligations as they come due in the normal course of business. The Company
historically has incurred significant losses and negative cash flows from operation since inception and had net-loss of approximately
$4.2 million for six-month period ended June 30, 2026 and accumulated deficit of approximately $186.8 million through June 30, 2026.
During the six-month period ended June 30, 2026, the Company’s net cash used in operating activities totaled approximately $ 2.0
million. Additionally, the Company’s current liabilities exceed its current assets, and it has a working capital deficit. To date
the Company has generated cash flows from issuances of equity and indebtedness . These
conditions raise substantial doubt about the Company’s ability to continue as a going concern .
12
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 2 – Summary of Significant Accounting
Policies, continued
The Company received approximately $ 1.0 million from
the issuance of common stocks for the three months ending June 30, 2026. The Company received approximately $ 2.9 million from the
issuance of common stocks for the six months ending June 30, 2026.
Management’s plans in regard to these matters
include actions to sustain the Company’s operations, such as seeking additional funding to meet its obligations and implement its
business plan. The Company has issued preferred stock as part of its strategy to regain compliance with the NYSE American listing standards
and reduce debt. These preferred shares, specifically Series B 12% convertible preferred stock, were issued in exchange for promissory
notes. The preferred stock offers a 12% cumulative dividend and potential conversion to common stock, subject to shareholder approval
and an increase in authorized common stock. In June 2025, the company exchanged approximately $12.67 million outstanding promissory
notes and accrued interest for 126,710 shares of Series B Preferred Stock. By converting debt into equity, the Company enhances its balance
sheet, reduces interest expense, and improves its shareholder equity position in furtherance of its goal of complying with exchange requirements.
The financial statements do not include any adjustments
that might result from the outcome of this uncertainty. If the Company is unable to continue as a going concern, adjustments would be
necessary to the carrying values of its assets and liabilities and the reported amounts of revenues and expenses could be materially affected.
Recent Accounting Pronouncements
In December 2025, the FASB issued ASU 2025-11, Interim
Reporting (Topic 270): Narrow-Scope Improvements, which is intended to improve the navigability of the guidance in ASC 270, Interim Reporting,
and clarify when it applies. Under the amendments, an entity is subject to ASC 270 if it provides interim financial statements and notes
in accordance with GAAP. ASU 2025-11 also addresses the form and content of such financial statements, interim disclosures requirements,
and establishes a principle under which an entity must disclose events since the end of the last annual reporting period that have a material
impact on the entity. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December
15, 2027, and early adoption is permitted. The Company is currently evaluating the impact of this ASU on its financial statements.
In September 2025, the FASB issued ASU 2025-06, Intangibles
- Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which
amends the guidance in ASC 350-40, Intangibles – Goodwill and Other – Internal-Use Software. The amendments modernize the
recognition and disclosure framework for internal-use software costs, removing the previous “development stage” model and
introducing a more judgment-based approach. The ASU is effective for fiscal years beginning after December 15, 2027, and for interim periods
within those annual reporting periods, with early adoption permitted. The Company is currently evaluating the impact this guidance will
have on its financial statements.
In November 2024, the FASB issued ASU No. 2024-03,
Disaggregation of Income Statement Expenses (Subtopic 220-40). The ASU requires the disaggregated disclosure of specific expense categories,
including purchases of inventory, employee compensation, depreciation, and amortization, within relevant income statement captions. This
ASU also requires disclosure of the total amount of selling expenses along with the definition of selling expenses. The ASU is effective
for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Adoption
of this ASU can either be applied prospectively to consolidated financial statements issued for reporting periods after the effective
date of this ASU or retrospectively to any or all prior periods presented in the consolidated financial statements. Early adoption is
also permitted. This ASU will likely result in the required additional disclosures being included in our consolidated financial statements,
once adopted. The Company is currently evaluating the impact this guidance will have on its financial statement disclosures.
All other newly issued but not yet effective accounting
pronouncements have been deemed to be not applicable or immaterial to the Company.
13
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 3 – Notes Payable, Related Party
Notes Payable, Convertible Bridge Loans Payable, Revenue Financing Arrangements and Bridge Loan Payable
Notes payable are generally nonrecourse and secured
by all Company owned assets.
Schedule of notes payable
Interest
Rate
June 30,
2026
December 31,
2025
Notes Payable and Convertible Notes Payable
In December 2020, the Company entered into a 56- month loan with a company in the amount of $ 1,578,237 . The loan requires payments of 3.75 % through November 2022 and 4.00 % through September 2025 of the previous month’s revenue. Note is due September 2025. Note is guaranteed by a related party see note 6.
17 %
188,839
188,839
In May 2021, the Company entered into a six-month loan with an individual in the amount of $ 10,000 . The loan had an original maturity of October 2021 with principal and interest due at maturity. The loan was extended to October 31, 2024. The note was in default.
7 %
10,000
10,000
In August 2022, the Company entered into a 56-months auto loan in the amount of $ 45,420 . The auto loan was paid off.
2.35 %
—
13,514
In August 2023, the Company entered into a twelve-month
loan with an individual in the amount of $ 300,000 . The convertible note included the issuance of 37,500 shares of common stocks. The
loan matures in August 2024 with principal and interest due at maturity with conversion price of $3.40 per share and is non-interest
bearing.
— %
43,000
43,000
In October 2023, the Company entered into a three-month loan with an individual in the amount of $ 500,000 . The loan matures in January 2024 with principal and interest due at maturity. The loan was extended to June 2024.
10 %
500,000
500,000
In October 2023, the Company entered into a loan with an individual in the amount of $ 130,000 . The loan requires payment of 17% of daily Shopify sales.
— %
58,612
58,612
In April 2024, the Company entered into a commercial financing agreement in the amount of $ 815,000 and will be paid weekly until the loan is paid in full. The loan was in default.
— %
313,120
331,335
14
In June 2024, the Company entered into a revenue purchase agreement in the amount of $ 250,000 . 4% of revenue will be paid weekly until the loan is paid in full.
— %
13,459
13,459
In September 2024, the Company entered into a merchant cash advance agreement in the amount of $ 325,000 to be paid weekly until the loan is paid in full.
— %
10,861
10,861
In September 2024, the Company entered into an agreement with individuals totaling in the amount of $ 590,000 . There is no stated maturity. $290,000 was exchanged to Series B Preferred stock in June 2025
— %
300,000
300,000
In October 2024, the Company entered into an agreement with individuals totaling in the amount of $ 950,000 . There is no stated maturity, the proceeds of which were to be used for a future acquisition which did not occur.
— %
640,000
950,000
In November 2024, the Company entered into a merchant cash advance agreement in the amount of $ 340,000 to be paid weekly until the loan is paid in full. The loan was in default.
— %
240,713
256,713
In December 2024, the Company entered into a twelve-month loan with an individual in the amount of $ 500,000 . The loan matures in December 2025 with principal and interest due at maturity.
12 %
225,000
225,000
In January 2025, the Company entered into a 12-month loan with individuals in the amount of $ 350,000 . The note included 100 % warrant coverage. The loan had a maturity of January 2026 with principal and interest due at maturity with conversion price of $ 40 per share. The loan of $150,000 were converted to Series B Preferred stock in June 2025.
12 %
$ 200,000
200,000
In July 2025, the Company entered into a convertible promissory note in the amount of $ 30,000 . The loan was due on August 31, 2025
12 %
$ 14,250
30,000
In August 2025, the Company entered into a convertible promissory note with individuals totaling in the amount of $ 241,280 . The loan had a maturity of May 2026 with principal and interest due at maturity. The loans are convertible at 75% multiplied by the lowest trading price for the Company’s common stock during the 10 trading day period ending on the latest complete trading day prior to the conversion date, subject to a 4.99% equity blocker. The loan was paid off.
22 %
—
241,280
15
In August 2025, the Company entered into a convertible promissory note in the amount of $ 183,280 . The loan had a maturity of June 2026 with principal and interest due at maturity. The loans are convertible at 75% multiplied by the lowest trading price for the Company’s common stock during the 10 trading day period ending on the latest complete trading day prior to the conversion date, subject to a 4.99% equity blocker . The loan was paid off.
22 %
—
183,280
In September 2025, the Company entered into a twelve-month loan with individuals totaling in the amount of $ 2,200,000 . The loan matures in September 2026 with principal and interest due at maturity and is convertible into the Company’s Common Stock at a conversion price equal to the lower of $7.00and $0.04 above the closing price on the date of conversion.
0 %
2,200,000
2,200,000
In November 2025, the Company entered into a twelve-month loan with individuals totaling in the amount of $ 500,000 . The loan matures in November 2026 with principal and interest due at maturity and is convertible into the Company’s Common Stock at a conversion price equal to the lower of $7.00 and $0.04 above the closing price on the date of conversion.
0 %
500,000
500,000
In June 2026, the Company entered into a twelve-month
loan with relating to ELOC financing cost
0 %
540,132
—
Total notes payable
$ 5,997,984
$ 6,255,893
Less notes discount
( 26,894 )
Less current portion
( 5,997,984 )
( 6,225,581 )
Long-term notes payable
$ —
$ 3,418
Interest expense on notes payable was $ 231,020 and
$ 625,047 for the three months ended June 30, 2026 and 2025, respectively. Interest expense on notes payable was $ 1,120,475 and $ 1,262,392
for the six months ended June 30, 2026 and 2025, respectively. Accrued interest amounted to $ 3,076,398 as of June 30, 2026.
The Company recognized approximately $ 13,450 and approximately
$ 674,962 of interest expense attributable to the amortization of the debt discount during the three months ended June 30, 2026 and 2025,
respectively. The Company recognized approximately $ 26,894 and approximately $ 1,653,683 of interest expense attributable to the amortization
of the debt discount during the six months ended June 30, 2026 and 2025, respectively.
16
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 3 – Notes Payable, Related Party Notes Payable, Convertible
Bridge Loans Payable, Revenue Financing Arrangements and Bridge Loan Payable, continued
As of June 30, 2026, and December 31, 2025, the balance
of the unamortized debt discount was $ 0 and $ 26,894 respectively. The Company adopted ASU 2020-06 on January 1, 2024, which resulted in
the reversal of the original beneficial conversion feature (BCF) amount to additional paid in capital for $2,191,103, reversal of the
unamortized debt discount related to the beneficial conversion feature (BCF) for $ 932,047 with the balance being recorded through retained
earnings for $ 1,259,056 .
The Company’s effective interest rate was 21. 69%
for the six months ended June 30, 2026.
As of June 30, 2026, the Company’s convertible
note balances are convertible into approximately 2,566,324 shares of common stock
Note 4 – Licensing Agreement and Royalty
Payable
The licensing agreement between TapouT LLC and the
Company was terminated in Q1 2024. The parties are engaged in active and constructive settlement discussions pursuant to the terms of
the agreement’s termination provisions. Based on the settlement discussions, the Company anticipates that any final settlement will
not exceed the amounts already recorded in its legal reserve and accrued accounts payable. The Company has reserved $ 330,000 that is included
in legal reserve in the condensed consolidated statement of operations and comprehensive loss relating to the termination of the ABG agreement.
In connection with the Copa Asset Purchase Agreement,
we acquired the license to certain patents from 1/4 Vin SARL (“1/4 Vin”). On February 16, 2018, the Copa DI Vino ®
entered into three separate license agreements with 1/4 Vin SARL, (1/4 Vin). 1/4 Vin has the right to license certain patents and
patent applications relating to inventions, systems, and methods used in the Company’s manufacturing process. In exchange for notes
payable, 1/4 Vin granted the Company a nonexclusive, royalty-bearing, non-assignable, nontransferable, terminable license which would
continue until the subject equipment is no longer in service or the patents expire. On April 4, 2025, the Company entered into a settlement
agreement with CdV (the “Settlement Agreement”) under which the parties agreed to the settlement of two lawsuits brought
by CdV against the Company in Oregon and Florida, and the Company agreed to pay CdV a total of $0.7 million with interest accruing at
12% per annum, with installment payments beginning on November 4, 2025 in monthly payments of $63,000 plus applicable accrued interest.
The Settlement Agreement provides for certain events of default, the occurrence of which, subject to the Company’s right to cure
within 15 days as to a payment default or 30 days with respect to other defaults, would entitle CdV to accelerate payment of the settlement
amount, file suit against the Company and/or exercise its right to setoff against any funds or other property in CdV’s possession . Note
9 – Discontinued Operations below .
Note 5– Stockholders’ Equity
Common Stock
On July 24, 2026, the Company implemented a 1.0 for
4.0 reverse stock split . All Common Stock shares stated herein have been adjusted to reflect the split. The purpose of this reverse split
was to maintain the company’s listing on the NYSE American
On March 27, 2025, the Company implemented a 1.0 for
40.0 reverse stock split . The reverse stock split was authorized by the Company’s Board of Directors on March 14, 2025. All common
stock shares stated herein have been adjusted to reflect the split. The purpose of this reverse split was to ensure that the Company can
meet the per share price requirements of the NYSE American.
During the three months ended June 30, 2026, we sold
1,827,418 shares of Common Stock for total gross proceeds of $ 1,577,168 pursuant to the ELOC Agreement. During the three months ended
June 30, 2026, 10,480 shares of Preferred-B were converted into 209,600 shares of common stock.
17
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 5– Stockholders’ Equity, continued
During the six months ended June 30, 2026, we sold
2,616,447 shares of Common Stock for total gross proceeds of $ 2,949,144 pursuant to the ELOC Agreement and 66,693 shares for conversion
of notes payable and accrued interest totaling $ 84,430 . During the six months ended June 30, 2026, 34,732 shares of Preferred-B
were converted into 694,630 shares of common stock.
ELOC Letter Agreement
On January 26, 2026, the Company entered into an agreement
(the “Letter Agreement”) with C/M Capital Master Fund, LP (the “Investor”) which Investor is the counterparty
to that certain Securities Purchase Agreement dated September 19, 2025 establishing an equity line of credit facility between the Company
and the Investor (the “ELOC Agreement”). Pursuant to the Letter Agreement, the Company in lieu of issuing the Investor shares
of Common Stock referred to in the ELOC Agreement as the “Commitment Shares”, as such term is defined and described in the
ELOC Agreement, the Company instead issued to the Investor a promissory note (the “Note”). The Note has an initial principal
amount of $525,000, which shall be subject to increase up to $700,000 in connection with sales made under the ELOC Agreement which increase,
if applicable, would reflect the additional 0.5% of Commitment Shares the Investor was previously entitled to receive under the ELOC Agreement.
The Note bears no interest unless an event of default occurs whereupon interest accrues at a rate of 10% per annum and matures on January
26, 2028. We incurred a commitment fee of $525,000, additional ELOC fees of $15,131 and a NYSE fee of $65,000 associated with the ELOC
during the six months ended June 30, 2026.
In addition, following the repayment of prior promissory
notes originally issued on September 22, 2025 to the Investor and an affiliate, the Note is subject to mandatory prepayments from net
proceeds received by the Company under the ELOC Agreement after the first $3 million of net proceeds equal to 30% of any further net proceeds.
ELOC Sales
During the three months ended June 30, 2026, we sold
1,827,418 shares of Common Stock for total gross proceeds of $ 1,577,168 pursuant to the ELOC Agreement. During the six-months ended June
30, 2026, we sold 2,616,448 shares of Common Stock for total gross proceeds of $ 2,949,144 pursuant to the ELOC Agreement.
Preferred Stock
The Company evaluated the classification of the Preferred
Stock and related warrants issued with the Series A-1 Preferred Stock in accordance with ASC 480, Distinguishing Liabilities from Equity ,
and ASC 815, Derivatives and Hedging . Based on this assessment, management determined that the Preferred Stock and warrants meet
the criteria for equity classification. Specifically, the instruments are not mandatorily redeemable, do not embody obligations to repurchase
the Company’s shares by transferring assets, and do not require settlement in a variable number of shares with a monetary value
that is fixed, tied to a variable other than the Company’s own stock, or indexed to something other than the Company’s stock.
The warrants are indexed solely to the Company’s Common Stock and meet the scope exception under ASC 815-10-15. Accordingly, the
Preferred Stock and related warrants have been classified as components of stockholders’ equity in the accompanying condensed consolidated
financial statements.
The Company has issued four series of preferred stock:
Series A, A-1, B, and C , each with distinct rights and preferences as outlined below. Note agreements were amended to be exchanged
for Preferred B and the impact of those amendments is subject to further review.
The Series A was automatically redeemed after the
Company’s 2025 annual stockholders’ meeting.
Voting Rights
●
Series A-1 carries 45 votes per share.
●
Series B and Series C do not carry any voting rights.
18
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 5– Stockholders’ Equity, continued
Dividends
●
Series A-1 and Series B carry a fixed 12% annual dividend, payable quarterly in arrears, in either cash or payment-in-kind (PIK) at the Company’s discretion. These dividends are mandatory and take priority over any dividends on Common Stock, regardless of whether Common Stock dividends are declared.
●
Series C does not accrue dividends.
Conversion into Common Stock
●
Series A-1 is convertible into Common Stock at 80% of the VWAP, subject to a floor of $5.00 and a ceiling of $16.00. A-1 is convertible into a range of 65,625 to 210,000 Common Stock.
●
Series B is also convertible at 80% of the VWAP, with a floor of $5.00 and a ceiling of $24.00 and is convertible into a range of 529,583 to 2,542,0000 Common Stock.
●
Series C is convertible at a fixed price of $12.00, The parties agreed on April 9, 2026 that, notwithstanding anything in the Agreement or in any other agreements and documents between the parties to the contrary, the parties hereby agree to rescind and nullify the Transaction effective December 31, 2025. In the furtherance thereof, the Company hereby agrees to transfer the Purchased Assets to Utopia, and Utopia hereby agrees to surrender the Purchase Price consisting of 20,000 shares of the Company’s Series C Convertible Preferred Stock which were issued to Utopia, to the Company, in each case effective as of December 31, 2025. The Series C issuance was subsequently cancelled pursuant to the Asset Purchase Agreement.
Redemption – at the sole discretion of the Company
●
Series A-1 and Series B are redeemable by the Company after two years from the date of issuance, for $1,050,000 and $12,700,000, respectively.
●
Series C is not redeemable.
Seniority
●
Series B is the most senior class (Seniority Level 1).
●
Series A-1 ranks junior to Series B (Seniority Level 2).
●
Series C is the most junior class (Seniority Level 3).
During the three months ended June 30, 2026, 10,480 shares
of Preferred-B were converted into 209,600 shares of common stock. During the six months ended June 30, 2026, 34,732 shares
of Preferred-B were converted into 694,640 shares of common stock.
During the year ended December 31, 2025, 3,979 shares
of Preferred-B were converted into 82,195 shares of common stock.
Stock Plan
In July 2020, the Board adopted the 2020 Stock Incentive
Plan (the “2020 Plan”), which provides for the grant of Options, Restricted Stock Awards, Stock Appreciation Rights, Performance
Units and Performance Bonuses to consultants and eligible recipients. The total number of shares that may be issued under the 2020 plan
was 38,096 as of June 30, 2026.
The 2020 Plan has an “evergreen” feature,
which provides for the annual increase in the number of shares issuable under the plan by an amount equal to 5% of the number of issued
and outstanding common shares at year end, unless otherwise adjusted by the board. In October 2023, the shareholders voted to increase
the number of shares issuable under the Plan to 7.5%. At January 1, 2025 the number of shares issuable under the 2020 plan increased
by 31,340 shares.
19
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 5– Stockholders’ Equity, continued
2020 Equity Incentive Plan
Schedule of stock option activity
Options
June 30, 2026
June 30, 2025
Number of Options
Weighted Average Exercise Price
Number of Options
Weighted Average Exercise Price
Balance - January 1*
51,064
$ 121.56
54,053
$ 118.40
Granted
—
—
3,750
24.16
Exercises
—
—
—
—
Cancelled
972
52.80
3,125
52.80
Balance –June 30,
50,092
$ 122.16
54,678
$ 115.20
Exercisable – June 30,
48,602
$ 123.04
46,023
$ 126.72
During the six-month period ended June 30, 2026 and June 30, 2025, the company
granted 0 and 3,750 options to new employees under the 2020 plan, respectively. During the six-month period ended
June 30, 2026 and June 30, 2025, stock-based compensation was recorded $ 0 and $ 159,531 respectively.
The fair value of stock options granted in June 30,
2025 has been measured at $ 90,531 using the Black-Scholes option pricing model with the following assumptions: exercise price $ 24.16 ,
expected life 10 years, expected volatility 254 %, expected dividends 0 %, risk free rate 4.0 %.
2025 Equity Incentive Plan
On September 25, 2025 the Company adopted the 2025 Equity Incentive Plan covering
1,328,945 shares of Common Stock of which have been or may be issued or may be issuable to employees, non-employee directors, officers,
consultants and advisors of the Company and its subsidiaries
The following is a summary of the Company’s
stock option activity:
Schedule of stock option activity Equity Incentive
Plan
Options
2026
Number of Options
Weighted Average Exercise Price
Balance - January 1*
—
$ —
Granted
1,328,945
1.00
Exercises
—
—
Cancelled
—
—
Balance – June 30,
1,328,945
$ 1.00
Granted
—
—
Exercises
—
—
Cancelled
—
—
Balance – June 30,
1,328,945
$ 1.00
Exercisable – June 30,
1,203,945
$ 1.00
20
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note 5– Stockholders’ Equity, continued
During the six month period ended June 30, 2026
and June 30, 2025, the company granted 1,328,945 and 0 , respectively options to employees, consultants and board members under the
2025 plan.
The
fair value of stock options granted under the 2025 Plan during the period ended June 30, 2026 has been measured at $ 1,266,445
using the Black-Scholes option pricing model with the following assumptions: exercise price $ 1.00 , expected life 10 years, expected volatility
426 %, expected dividends 0 %, risk free rate 4.46 %. As of June 30, 2026, the remaining unamortized expense associated with options granted
under the 2025 Plan amounted to $ 93,750 .
During
the six months ended June 30, 2026 a former CEO of the Company forgave an accrued bonus in the amount of $ 184,015 , which was recorded
as a contribution on the accompanying condensed consolidated statement of stockholders’ equity.
Common
Stock Issuable, Liability to Issue Stock and Shareholder Advances
Note
6 – Related Parties
During the normal course of business, the Company
incurred expenses related to services provided by the former CEO or Company expenses paid by the former CEO, resulting in related party
payables. In conjunction with the acquisition of Copa di Vino, the Company also entered into a Revenue Loan and Security Agreement (the
“Loan and Security Agreement”) by and among the Company, Robert Nistico, additional Guarantor and each of the subsidiary guarantors
from time-to-time party thereto (each a “Guarantor”, and, collectively, the “Guarantors”), and Decathlon Alpha
IV, L.P. (the “Lender”). The Note Payable to Decathlon with a balance of $188,839 and accrued penalties of $ 2,903,000 at June
30, 2026 and $ 2,325,544 at December 31, 2025. Under the Loan and Security Agreement, the Company received $1,578,237 in December 2020,
has paid the lender $2,022,298 and allegedly owes $3,059,424. The Company is engaged in discussions with the lender since it believes
the loan is unconscionable under Utah law and therefore not enforceable.
On September 2024 and November 2024 the Company also
entered into a Merchant Cash Advance Agreement (the “Loan and Security Agreement”) by and among the Company, Robert Nistico,
as an additional Guarantor and each of the subsidiary Guarantors from time-to-time party thereto, and with Timeless Funding LLC (the “Lender”).
The Loan and Security Agreement provided a loan of $325,000 and $340,000, with the gross and interest amount of $52,41 and $173,400 respectively
with the Lender (the “Credit Facility”). There was $267,574 and $147,614 respectively outstanding under this agreement as
of December 31, 2025.
There were related party advances from our then Chief Executive Officer,
Robert Nistico, in the amount of approximately $ 0.4 million outstanding as of June 30, 2026 and approximately $ 0.4 million as of December
31, 2025. The advances bear interest at rates ranging from 4% to 7% per annum, and interest expense was accrued in accordance with the
terms of the arrangements.
Note 7 – Investment in Salt Tequila USA,
LLC
The Company has a marketing and distribution agreement
with SALT Tequila USA, LLC (“SALT”) for the manufacturing of our Tequila product line in Mexico.
The Company has a 22.5 % percentage ownership interest
in SALT, this investment is carried at cost less impairment, the investment does not have a readily determinable fair value. The Company
has the right to increase our ownership to 37.5 %.
During the six-months ending June 30, 2026 the Company
recorded an impairment of $ 250,000 .
Note 8 – Leases
The Company has various operating lease agreements
primarily related to real estate and office. The Company’s real estate leases represent a majority of the lease liability. Lease
payments are mainly fixed. Any variable lease payments, including utilities, common area maintenance are expensed during the period incurred.
Variable lease costs were immaterial for the quarter ended June 30, 2026 and 2025. A majority of the real estate leases include options
to extend the lease. Management reviews all options to extend at the inception of the lease and account for these options when they are
reasonably certain of being exercised.
Operating lease expense is recognized on a straight-line
basis over the lease term and is included in operating expense on the Company’s condensed consolidated statement of operations
and comprehensive loss. Operating lease cost was $ 88,603 and $ 184,136 during the period ended June 30, 2026 and 2025, respectively. During
the six months ended June 30, 2026 the Company cancelled all operating leases.
21
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
NOTE 9 – Discontinued Operations
On December 24, 2020, the Company entered into an
Asset Purchase Agreement with CdV, pursuant to which the Company purchased certain assets and assumed certain liabilities that comprise
the CdV business for a total purchase price of $ 5,980,000 , payable in the combination of $ 2,000,000 in cash, a $ 2,000,000 convertible
promissory note to CdV and a variable number of shares of the Company’s common stock based on an attainment of revenue hurdles.
On April 4, 2025, the Company entered into a settlement
agreement with CdV (the “Settlement Agreement”) under which the parties agreed to the settlement of two lawsuits brought by
CdV against the Company in Oregon and Florida, and the Company agreed to pay CdV a total of $0.7 million with interest accruing at 12%
per annum, with installment payments beginning on November 4, 2025 in monthly payments of $ 63,000 plus applicable accrued interest. The
Settlement Agreement provides for certain events of default, the occurrence of which, subject to the Company’s right to cure within
15 days as to a payment default or 30 days with respect to other defaults, would entitle CdV to accelerate payment of the settlement amount,
file suit against the Company and/or exercise its right to setoff against any funds or other property in CdV’s possession.
Due
to the lack of working capital to fund operations, it formed a license agreement with a 3 rd party to allow the continued
production and flow of product to the customers so that it could later be recovered as the funding challenges were then deemed as only
temporary. As the lack of funding persisted through the full year of 2025, the Company subsequently determined it no longer intends to
relaunch the product line. As a result, accordingly, the Company has classified the related assets and liabilities associated with
its CdV as discontinued operations in its consolidated balance sheets and the results of its logistics and transportation services business
has been presented as discontinued operations in its consolidated statements of operations for all periods presented as the discontinuation
of its business had a major effect on its operations and financial results. Unless otherwise noted, discussion in the other notes to consolidated
financial statements refers to the Company’s continuing operations.
The following table presents the major classes of
assets and liabilities of the discontinued operations related to the Subsidiaries:
Schedule of major classes of
assets and liabilities of the discontinued operations
June 30,
December 31,
2026
2025
Assets of discontinued operations:
Cash
$ —
$ —
Accounts receivable, net
—
—
Prepaid Expenses
—
—
Inventory
—
—
PP&E
—
—
Total assets of discontinued operations
$ —
$ —
Liabilities of discontinued operations:
Notes payable, current portion
$ 773,018
$ 726,625
Accounts payable
747,087
754,087
Accrued expenses
—
—
Lease liabilities, current portion
—
—
Liabilities of discontinued operations, current portion
1,520,105
1,480,712
Total liabilities of discontinued operations
$ 1,520,105
$ 1,480,712
The following table summarizes the results of operations
of discontinued operations:
22
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial
Statements
Note
9 – Discontinued Operations, continued
Schedule
of discontinued operations
Six Months Ended June 30,
2026
2025
Revenues
$ —
$ 393,072
Cost of revenues, excluding depreciation and amortization
—
416,913
Gross loss
—
( 23,841 )
Operating expenses
( 46,393 )
( 480,995 )
Other expenses
—
—
Loss from discontinued operations
$ ( 46,393 )
$ ( 504,836 )
Note 10 – Segment Reporting
The Company has two reportable operating segments:
(1) the manufacture and distribution of non-alcoholic and alcoholic brand beverages, and (2) the e-commerce sale of beverages. These operating
segments are managed separately and each segment’s major customers have different characteristics. Segment Reporting is evaluated
by our Chief Executive Officer and Chief Financial Officer.
Note: The Copa di Vino business is included in our
Splash Beverage Group segment.
Schedule
of segment reporting information
3 months ended
6 months ended
Revenue, net
June 30, 2026
June 30, 2025
June 30, 2026
June 30, 2025
Splash Beverage
—
—
4,224
9,594
E-Commerce
—
—
—
35,656
Net Revenue, net, continuing operations
—
—
$ 4,224
$ 45,200
3 months ended
6 months ended
Segment Operating loss:
June 30, 2026
June 30, 2025
June 30, 2026
June 30, 2025
Splash Beverage
( 2,007,321 )
( 1,246,547 )
( 2,974,396 )
( 2,634,423 )
E-Commerce
( 45 )
( 255,444 )
( 11,940 )
( 525,871 )
Total Contribution after marketing
$ ( 2,007,366 )
$ ( 1,501,991 )
$ ( 2,986,336
)
$ ( 3,160,294 )
3 months ended
6 months ended
Reconciliation of segment loss to corporate loss:
June 30, 2026
June 30, 2025
June 30, 2026
June 30, 2025
Other income/expense
( 43,383 )
—
6,848
( 1,845 )
Amortization of debt discount
( 13,448 )
( 674,962 )
( 26,894 )
( 1,653,683 )
Interest income and expense
57,156
( 625,047 )
( 831,799 )
( 1,262,392 )
Gain/(loss) on Extinguishment of debt
38,683
( 5,560,482 )
38,683
( 5,560,482 )
Loss on inventory write off
—
—
( 30,078 )
—
Loss on asset write off
( 11,126 )
—
( 282,397 )
—
Loss on fair value of investment
( 41,554 )
—
( 41,554 )
—
Change in FV of Derivative
12,644
—
8,664
—
Reconciliation of segment loss to corporate loss
( 1,028 )
( 6,860,491 )
( 1,158,527 )
( 5,935,618 )
Loss from continuing operations
$ ( 2,008,394 )
$ ( 8,362,482 )
$ ( 4,144,863 )
$ ( 11,638,696 )
6 months ended
Total Assets
June 30, 2026
June 30, 2025
Splash Beverage Group
1,051,101
1,186,548
Assets of discontinued operations
—
1,022,179
E-Commerce
25,231
28,162
Total Assets
$ 1,076,332
$ 2,236,889
23
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial Statements
Note 11– Commitment and Contingencies
The Company is a party to asserted claims and are
subject to regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty,
but the Company does not anticipate that the outcome, if any, arising out of any such matter will have a material adverse effect on its
business, financial condition or results of operations.
On April 29, 2026, the Company received notification
from NYSE Regulation that the Company is not in compliance with the continued listing standards due to its negative stockholders’
equity at December 31, 2025. NYSE American requires a minimum of $6 million of equity for issuers with a history of net losses like the
Company. On July 8, 2026, the Company received notice from NYSE Regulation (the “NYSE”)
that the NYSE has determined to accept the Company’s plan to regain compliance with the NYSE American’s shareholders’
equity requirement as outlined in Section 1003(a)(i), (ii), and (iii) of the Company Guide (the “Compliance Plan”), which
the Company submitted to the NYSE on May 29, 2026. Pursuant to the Compliance Plan, the Company has until January 29, 2027 to regain
compliance with the continued listing standards of the NYSE American.
The licensing agreement between TapouT LLC and the
Company was terminated in the first quarter of 2024. The parties are engaged in active and constructive settlement discussions pursuant
to the terms of the agreement’s termination provisions. Based on the settlement discussions, the Company anticipates that any final
settlement will not exceed the amounts already recorded in its legal reserve and accrued accounts payable.
Note 12 – Subsequent Events
From July 1,
2026 through August 18, 2026, the Company sold and issued a total of 2,308,012 shares of common stock pursuant to that certain Securities
Purchase Agreement dated September 19, 2025 with C/M Capital Master Fund, LP as purchaser (the “ELOC Agreement”) for total
gross proceeds of $1,265,063.
On July 6, 2026, the Company acquired the exclusive
worldwide rights to the pharmaceutical product marketed under the brand name CannEpil®, comprising the licensor’s proprietary
compounded isolated cannabinoid formulation of CBD and THC isolates, for the treatment, prevention, management, or amelioration of drug-resistant
epilepsy, refractory epilepsy, seizure disorders, and all related neurological conditions in humans, including as an adjunctive or add-on
therapy pursuant to a (the “License Agreement”) with Argent Biopharma Limited, the owner of CannEpil® (the “Licensor”).
In consideration for the license, the Company issued
a lender of the Licensor 5,500 shares of a newly designated series of preferred stock having a stated value of $5,500,000 in satisfaction
of amounts that were owed by the Licensor to a lender.
In connection with the License Agreement, C/M Capital
Partners, LP, an affiliate of C/M, the Company’s equity line, committed to invest at least $1 million in securities of the Company,
as may be determined between the parties, within 60 days to support the Company’s development and commercialization efforts with
respect to the Licensed Product. In addition, the Company agreed to pay C/M a sales bonus of $1 million upon the Company achieving $5
million in cumulative net revenue, in the form of preferred equity, cash, or a combination thereof, as mutually agreed in good faith
between C/M and the Company, within 30 days of such achievement. Under the License Agreement, the Company agreed to use commercially
reasonable efforts to achieve development milestones within certain timeframes and our ability to achieve these milestones is not guaranteed
and may require additional capital to obtain regulatory approval for, and to commercialize CannEpil®. Additionally, pursuant to the
License Agreement as amended,
24
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial Statements
the Company granted to the Licensor a 15% royalty on net revenue generated from the Company’s sales of CannEpil®
attributable to the human field of use, and 10% on net revenue generated from sales of CannEpil® attributable to the veterinary field
of use. The Licensor was also granted the right to act as the manufacturer for the Company’s sale of the Licensed Product, subject
to the terms and conditions set forth in the License Agreement and to a detailed supply agreement and quality agreement which the parties
agreed to negotiate in good faith and execute within 120 days following our receipt of certain required information from the Licensor.
Given our limited resources and personnel, as well as certain uncertainties inherent in the License Agreement, our ability to generate
revenue from the Licensed Product and the intended uses and benefits of the License, and the potential prospects and demand for CannEpil®,
are not guaranteed and may materially differ from those contemplated. We may incur substantial expenses and divert management from other
elements of our business in pursuit of our efforts related to the Licensed Product without resulting in a material benefit to our business,
in which case our operating results and your investment in us could be materially adversely affected. Further, our initial focus for the
Licensed Product is on veterinary uses, and our limited capital resources and staffing may hinder us in our efforts or our ability to
further the development of the product for either veterinary or human uses.
On July 10,
2026, the Company entered into a letter agreement with Decathlon Alpha IV, L.P., the lender under that certain Revenue Loan and Security
Agreement dated December 24, 2020, as amended (the “Loan Agreement”), pursuant to which the parties agreed that the Company
may satisfy its outstanding obligations under the Loan Agreement totaling $2,834,689 by paying to the lender $301,801 on or before August
31, 2026. Under the letter agreement, upon the lender’s receipt of such payment on or before such date, the Company will be forever
irrevocably and unconditionally released and discharged from any and all of its obligations under the Loan Agreement, including any claims,
charges, demands, fees, liabilities, obligations, indebtedness (including the outstanding balance remaining), damages, costs and expenses
arising out of the Loan Agreement.
On
July 14, 2026, the Company announced a 1-for-4 reverse stock split.
On July
15, 2026, the Company entered into amendments to certain settlement agreements, which the Company had previously entered into with three
separate prior investors of the Company (the “Investors”) in February 2026. Pursuant to the amendments, the Company and each
Investor agreed to extend the due date for the remaining settlement payments payable by the Company to provide that 50% of the remaining
unpaid settlement payments, or a total of $137,798, shall be paid on July 15, 2026 (which the Company paid on that date), and the remaining
50% of the unpaid settlement payments, or a total of $137,798, shall be due on July 31, 2026, with interest accruing thereon at a rate
of 12% per annum and reasonable attorneys’ fees incurred by the Investors. The Company had previously agreed to pay installments
to each investor totaling $100,000 by June 30, 2026 and $137,798 by July 15, 2026. The settlement agreements relate to amounts invested
by the Investors in October 2024 in connection with agreements which the Investors claimed the Company had breached. All payments have
been made in accordance with the agreement.
On July 28, 2026, the Company and the Licensor entered into an addendum (the “Addendum”) to that certain exclusive global
license agreement for CannEpil®, dated July 6, 2026 (the “License Agreement”). Pursuant to the Addendum, the License
Agreement was amended to: (i) expand the field of use under the License Agreement to include veterinary applications; (ii) provide for
an amended royalty rate payable to the Licensor equal to 10% of Net Revenue (as defined in the License Agreement) attributable to veterinary
applications and 15% of Net Revenue attributable to human applications; and (iii) extend various deadlines provided for under the License
Agreement.
On July 31, 2026, the Company
entered into a Development and Collaboration Agreement (the “Collaboration Agreement”) with Lupvindol Biosciences Ltd. (“Lupvindol”),
pursuant to which Lupvindol has agreed to lead the development of, and all U.S. Food and Drug Administration (“FDA”) regulatory
activities for, a new animal drug to be developed from the Company’s pharmaceutical product marketed under the brand name CannEpil®
(the “Product”), which the Company licenses pursuant to an Exclusive License Agreement with Argent Biopharma Limited dated
July 6, 2026, as amended on July 27, 2026 (the “License Agreement”). The Collaboration Agreement provides that Lupvindol will
advance the Product as a cannabinoid-based Investigational Veterinary Product through the FDA Center for Veterinary Medicine Investigational
New Animal Drug (“INAD”) and conditional approval pursuant to Section 571 of the Federal Food,
25
Splash Beverage Group, Inc.
Notes to the Condensed Consolidated Financial Statements
Drug, and Cosmetic Act (the
“Conditional Approval”), including by working to (a) obtain and maintain an INAD with the FDA Center for Veterinary Medicine;
(b) develop and execute a comprehensive plan for the development of the Product acceptable to the FDA (the “Product Development
Plan”); (c) conduct all preclinical and clinical studies required for Conditional Approval of the Product; (d) file for and obtain
Conditional Approval of the Product; and (e) support the commercialization and licensing efforts for the Product.
In consideration of Lupvindol’s
services, the Company has agreed to provide milestone funding and commercial and capital markets support to Lupvindol. The milestone funding
is set forth as follows: (a) $95,000 upon execution of the Collaboration Agreement; (b) $75,000 upon the opening of the INAD with the
FDA; (c) $65,000 upon completion of the Product Development Plan; (d) $125,000 upon the submission to the FDA representing the inflection
point of the program; (e) $250,000 upon the filing of the submission for Conditional Approval of the Product; and (f) $500,000, plus an
ongoing royalty equal to 4% of net sales of the Product (which terminates on the 10th anniversary of the first commercial sale of the
Product), upon the grant of Conditional Approval of the Product or an earlier licensing transaction. In lieu of the royalty, Lupvindol
may elect to receive shares of the Company’s common stock on the terms set forth in the Collaboration Agreement, which contemplates
any such payment in shares valued based on the greater of (i) the volume-weighted average trading price of the Company’s common
stock on the NYSE American for the five trading days immediately preceding the date of Lupvindol’s election notice and (ii) the
minimum price at which a share of common stock may be issued in accordance with the rules of the NYSE American, subject to the conditions
set forth in the Collaboration Agreement.
26
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement Regarding Forward-Looking
Statements
The information in this discussion may contain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
These forward-looking statements involve risks and uncertainties, including statements regarding our capital needs, business strategy
and expectations relating to our plans with respect to our legacy beverage business, our plans, goals and projections with respect
to our development and commercialization efforts for our cannabinoid business, the prospective market for our licensed product for human
and veterinary uses, the development and commercialization of regulated cannabinoid and wellness products and their potential qualities
and success, potential acquisitions and strategic transactions, and our ability to raise the necessary working capital and uses of proceeds
therefrom. Any statements that are not of historical fact may be deemed to be forward-looking statements. These forward-looking statements
involve substantial risks and uncertainties. In some cases you can identify forward-looking statements by terminology such as “may,”
“will,” “should,” “expect,” “plan,” “intend,” “anticipate,” “believe,”
“estimate,” “predict,” “potential,” or “continue”, the negative of the terms or other
comparable terminology. Actual events or results may differ materially from the anticipated results or other expectations expressed in
the forward-looking statements. In evaluating these statements, you should consider various factors, including the risks included in our
Annual Report on Form 10-K for the year ended December 31, 2025 and in other reports and registration statements filed by us with the
United States Securities and Exchange Commission. These factors may cause our actual results to differ materially from any forward-looking
statements. The Company disclaim any obligation to publicly update these statements or disclose any difference between actual results
and those reflected in these statements .
Unless the context otherwise
requires, references in this Form 10-Q to “we,” “us,” “our,” or the “Company” refer to
Splash Beverage Group and its subsidiaries.
The following discussion and analysis should be read
in conjunction with the Condensed Financial Statements (unaudited) and Notes to Condensed Financial Statements (unaudited) filed herewith.
Business Overview
Splash is a Nevada corporation that was historically
seeking to identify, acquire, and build early stage or under-valued beverage brands that have strong growth potential within its distribution
system. During the current fiscal year beginning January 1, 2026, Splash has moved away from beverages and is focusing on the cannabinoid
and wellness economy businesses.
As a result of its lack of meaningful sales in the beverage business, Splash
is transitioning to the regulated wellness and cannaboid markets. The second quarter of 2026 marked an important strategic inflection
point for the Company as management began repositioning Splash Beverage Group from a legacy beverage company toward a cannabinoid health
and wellness platform focused on long-term value creation. To that end, the Company filed a name change in Nevada to change its corporate
name to Endovia Health Sciences, Inc., which is expected to take effect on the NYSE American on August 24, 2026. The name change
reflects the Company’s strategic transformation from a legacy beverage business into a diversified cannabinoid health sciences platform
focused on commercializing pharmaceutical assets, advancing FDA-regulated human and veterinary therapeutics, and developing innovative
cannabinoid wellness and beverage products.
During the second quarter of
2026, the Company continued evaluating strategic alternatives designed to reposition its business for long-term growth. While Splash Beverage
Group has historically operated as a branded beverage company, management believes the Company's public platform, industry relationships
and leadership experience present opportunities to participate in higher-growth segments of the cannabinoid health and wellness industry.
As part of this strategic evaluation, the Company
explored opportunities to expand beyond its legacy beverage portfolio through acquisitions, licensing arrangements and strategic partnerships
involving cannabinoid wellness products and related health technologies. Although the previously announced proposed merger with Medterra
was ultimately not completed, management believes that process reinforced its conviction regarding the long-term opportunity within the
cannabinoid sector and informed the Company's current strategic direction.
The Company's strategic repositioning has been led
by Interim Chief Executive Officer Brady Cobb and Interim Chief Operating Officer Mike Bondurant, each of whom has significant experience
building, financing, operating and commercializing businesses within the cannabinoid industry. Management believes this experience provides
the Company with a differentiated perspective as it evaluates opportunities across pharmaceutical, wellness and consumer cannabinoid markets.
27
Following the end of the second quarter, the Company
began executing this strategy through a series of transactions and strategic initiatives intended to establish a diversified cannabinoid
health sciences platform. These developments are discussed elsewhere in this Quarterly Report and in the Company's other filings with
the Securities and Exchange Commission, including its Current Reports on Form 8-K.
Management remains focused on pursuing capital-efficient
opportunities that leverage strategic partnerships, proprietary intellectual property and experienced leadership while seeking to create
sustainable long-term value for shareholders.
On July 6, 2026, the Company acquired the exclusive
worldwide rights to the pharmaceutical product marketed under the brand name CannEpil®, comprising the licensor’s proprietary
compounded isolated cannabinoid formulation of CBD and THC isolates, for the treatment, prevention, management, or amelioration of drug-resistant
epilepsy, refractory epilepsy, seizure disorders, and all related neurological conditions in humans. The Company subsequently expanded
the license to include veterinary uses, and entered into an agreement with a third party collaborator in an effort to develop and commercialize
the product under the expanded use.
The Company generated revenue in the first quarter
of 2026 from sales of Chispo tequila to a single customer, however that customer has since terminated its contract with us. We are no
longer seeking to market Chispo and are pursuing the development and commercialization of CannEpil® and other potential strategic
transactions.
Reverse Stock Split . The Company recently filed
a certificate of change to its Articles of Incorporation to effect a one-for-four reverse stock split of each of its issued and outstanding
and authorized shares of Common Stock. The reverse stock split took effect at 4:30 pm ET on July 24, 2026. Share and per-share amounts
throughout this quarterly report give effect to the reverse stock split. As a result of the Reverse Stock Split, every four shares of
Common Stock issued and outstanding were converted into one share of Common Stock. All outstanding securities entitling their holders
to purchase or otherwise acquire shares of Common Stock, including stock options, warrants and restricted stock, were adjusted as a result
of the Reverse Stock Split, as required by the terms of those securities.
Results of Operations
for the Three Months Ended June 30, 2026 compared to Three Months Ended June 30, 2025. Results of Operations for the Six Months Ended
June 30, 2026 compared to Six Months Ended June 30, 2025.
Revenue
There were no revenues for the three months ended
June 30, 2026 and June 30, 2025. Revenues for the six months ended June 30, 2026 were less than $0.01 million compared to revenues of
approximately $0.05 million for the six months ended June 30, 2025. The $0.04 million decrease in sales is due to a decrease in our beverage
sales of $0.04 million. In fact, we did not generate any revenue in fiscal year 2025 after the three months ended March of 2025 due
to a lack of operating capital which has hindered the Company’s ability to generate sales since that time. This revenue came from
sales of Chispo tequila to one customer which has since terminated its contract with us. We are no longer seeking to market Chispo, and
have instead shifted our focus to pursuing the development and commercialization of CannEpil® and other potential strategic transactions.
Cost of Goods Sold
There were no cost for the three months ended June
30, 2026 and June 30, 2025. Cost of goods sold for the six months ended June 30, 2026 were less than $0.01 million compared to cost of
goods sold for the six months ended June 30, 2025 of approximately $0.05 million. The $0.05 million decrease in cost of goods sold for
the six-month period ended June 30, 2026 is primarily due to our decreased sales.
Operating Expenses
Operating expenses for the three months ended June
30, 2026 were $2.0 million compared to $1.5 million for the three months ended June 30, 2025 an increase of $0.5 million. The increase
of non-cash share-based compensation $1.1, reduced contract services $0.2. million and reduced salary and wages of $0.6. million
and increased operational and general and administrative expenses of $0.3 million related to new line of business activities in
2026. Operating expenses for the six months ended, 2026 were $3.0 million compared to $3.2 million for the six months ended
June 30, 2025 a decrease of $0.2 million. The reduced contract services $0.2 million and reduced salary and wages of $0.6 million were
partially offset by increased operational and general and administrative expenses and sales and marketing of $0.3 million related to new
line of business activities in 2026 and increased non-cash share-based compensation $1.1 million.
Gain on Extinguishment of debt
During the three months ended June 30, 2025 the Company
recognized a Gain on Extinguishment of debt of $5.6 million compared to nil for the three months ending June 30, 2026. During the
six months ending June 30, 2025, the Company recognized a Gain on Extinguishment of debt of $5.6 million compared to nil for the
three months ended June 30, 2026.
Net Other Income and Expense
Interest expenses for the three months ended June
30, 2026 was $0.23 million compared to $0.6 million for the three months ended June 30, 2025. The $0.37 million decrease in interest expense
is due to notes were converted to preferred stocks after June 30, 2025. Interest expenses for the six months ended June 30, 2026 was $1.12
million compared to $1.26 million for the six months ended June 30, 2025.
28
Other income was $0.01 and $0 million for the three
months ended June 30, 2026 and June 30, 2025 respectively.
Amortization of debt discount for the three months
ended June 30, 2026 was approximately $0.01 million compared to $0.6 million for three months ended June 30, 2025. Amortization of debt
discount for the six months ended June 30, 2026 was approximately $0.03 million compared to $1.7 million for six months ended June 30,
2025.
Discontinued Operations
Due
to the lack of working capital to fund operations, Splash formed a license agreement with a 3 rd party to allow the continued
production and flow of product to the customers so that it could later be recovered as the funding challenges were then deemed as only
temporary. As the lack of funding persisted through the full year of 2025 the company subsequently determined it no longer intends to
relaunch the Copa Di Vino(“CdV”) product line. As a result, accordingly, the Company has classified the related assets
and liabilities associated with its CdV as discontinued operations in its consolidated balance sheets and the results of its logistics
and transportation services business has been presented as discontinued operations in its consolidated statements of operations for all
periods presented as the discontinuation of its business had a major effect on its operations and financial results. Unless otherwise
noted, discussion in the other notes to consolidated financial statements refers to the Company’s continuing operations.
The following table summarizes the results of operations
of discontinued operations:
3 months ended
6 months ended
June 30, 2026
June 30, 2025
June 30, 2026
June 30, 2025
Revenues
$ —
$ (23,406 )
—
$ 393,072
Cost of revenues, excluding depreciation and amortization
—
(321 )
—
(416,913 )
Gross loss
—
(23,727 )
—
(23,841 )
Operating expenses
—
(106,872 )
—
(480,995 )
Other expenses
(46,393 )
—
(46,393 )
—
Loss from discontinued operations
$ (46,393 )
$ (130,599 )
$ (46,393 )
$ (504,836 )
LIQUIDITY, GOING CONCERN CONSIDERATIONS AND CAPITAL
RESOURCES
Liquidity is the ability of a company to generate
funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors
in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures.
As of June 30, 2026, the Company had total cash and
cash equivalents of $242,702 as compared with $281,435 at December 31, 2025.
As was disclosed in a press release and 8-K filed by the Company on June
3, 2026, the Company reported a going concern disclosure. Specifically, pursuant to Section 610(b) of the NYSE American Company Guide,
the Company has reported that its audited consolidated financial statements for the fiscal year ended December 31, 2025, included in its
Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 15, 2026, contain an audit opinion from its independent
registered public accounting firm that includes an explanatory paragraph regarding the Company’s ability to continue as a going
concern. We have sustained recurring losses and we have had working capital and stockholders’ equity deficits. These prior losses
and expected future losses have had, and will continue to have, an adverse effect on our financial condition. In addition, continued operations
and our ability to continue as a going concern may be dependent on our ability to obtain additional financing in the near future and thereafter,
and there are no assurances that such financing will be available to us at all or will be available in sufficient amounts or on reasonable
terms. Our financial statements do not include any adjustments that may result from the outcome of this uncertainty. If we are unable
to generate additional funds in the future through sales of our products, financing or from other sources or transactions, we will exhaust
our resources and will be unable to continue operations. These conditions raise substantial doubt about the Company’s ability to
continue as a going concern for the next 12 months.
Net cash used for operating activities during the
six months ended June 30, 2026 was $2.0 million as compared to the net cash used by operating activities for the six months ended June
30, 2025 of $1.4 million. The primary reasons for the change in net cash used are decreases in inventory, accrued expenses and accounts
receivable partially offset by increases in account payable.
Net cash used for investing activities for the
period ending June 30, 2026 we sold a company-owned vehicle and invested $0.2 million in Avicanna and for the period of June 30,
2025 had no capital asset transactions.
Net cash provided by financing activities during the
six months ended June 30, 2026 was $2.2 million compared to $1.45 million provided from financing activities for the six months ended
June 30, 2025. During the six months ended June 30, 2026, the Company received $2.9 million for selling shares under ELOC agreement, which
was offset by repayments to debt holders of $0.74 million.
Off-Balance Sheet Arrangements
The Company do not have any off-balance sheet arrangements
(as that term is defined in Item 303 of Regulation S-K) that are reasonably likely to have a current or future material effect on our
financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.
29
Critical Accounting Estimates
The preparation of our consolidated
financial statements in conformity with accounting principles generally accepted in the United States of America requires management to
make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses, as well as the disclosure
of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances. Actual results could differ from those estimates.
Revenue
The Company
faces significant judgment in revenue recognition due to the complexities of the beverage industry’s competitive landscape and diverse
distribution channels. Determining the timing of revenue recognition involves assessing factors such as control transfer, returns, allowances,
trade promotions, and distributor sell-through data. Historical analysis, market trends assessment, and contractual term evaluations inform
revenue recognition judgments. However, inherent uncertainties persist, underscoring the critical nature of revenue recognition as it
significantly impacts financial statements and performance evaluation.
Allowance for Doubtful Accounts
The allowance for doubtful
accounts is established based on historical experience, current economic conditions, and specific customer collection issues. Management
evaluates the collectability of accounts receivable on an ongoing basis and adjusts the allowance as necessary. Changes in economic conditions
or customer creditworthiness could result in adjustments to the allowance for doubtful accounts, impacting our reported financial results.
Inventory Valuation
We value inventory at the
lower of cost or net realizable value. Estimating the net realizable value of inventory involves significant judgment, particularly when
market conditions change rapidly or when excess or obsolete inventory exists. Management regularly assesses inventory quantities on hand,
future demand forecasts, and market conditions to determine whether write-downs to inventory are necessary.
Fair Value Measurements
We measure certain financial assets and liabilities
at fair value on a recurring basis. Fair value measurements involve significant judgment and estimation, particularly when observable
inputs are limited or not available. Management utilizes valuation techniques such as discounted cash flow models, market comparable,
and third-party appraisals to determine fair values.
ITEM 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required for Smaller
Reporting Companies.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the
participation of the principal executive and principal financial officers, evaluated the effectiveness of our disclosure controls and
procedures, as defined in Rules 13a – 15(e) and 15d – 15(e) under the Securities Exchange Act of 1934, as amended, or Exchange
Act, as of the end of the period covered by this Report. Our disclosure controls and procedures are designed to provide reasonable, not
absolute, assurance that the objectives of our disclosure control system are met. Because of inherent limitations in all control systems,
no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Based
on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, because of certain material weaknesses
in our internal controls over financial reporting, our disclosure controls and procedures were not effective as of June 30, 2026. The
material weaknesses relate to a lack of segregation of duties between accounting and other functions and the absence of sufficient depth
of in-house accounting personnel with the ability to properly account for complex transactions.
Changes in Internal Control
Over Financial Reporting
Except with respect to the
above, during the quarter ended June 30, 2026, there were no additional changes in our internal control over financial reporting that
have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
30
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we may become involved in various
lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties
and an adverse result in these or other matters may arise from time to time that may harm our business. Except for the litigation disclosed
in our Annual Report on Form 10-K for the year ended December 31, 2025 we are not currently a party to any legal or arbitration proceeding
the outcome of which, if ‘determined adversely to us, would individually or in the aggregate be reasonably expected to have a material
adverse effect on our business, operating results, cash flows, or financial condition.
ITEM 1A. RISK FACTORS
The Company has included in Item 1A of Part 1 of its Annual Report on Form
10-K for the year ended December 31, 2025, a description of certain risks and uncertainties that could affect the Company’s business,
future performance or financial condition (the “Risk Factors”). These Risk Factors are updated and supplement by subsequent
reports and registration statements filed by us with the United States Securities and Exchange Commission. Investors are advised to review
all such filings and the Risk Factors contained therein before making an investment decision with respect to our securities.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
On April 16, 2026, the Company issued a total of 418,720
shares of the Company’s common stock in connection with conversions a total of 5,234 shares of Series B Convertible Preferred Stock.
On June 19, 2026, the Company issued a total of 259,680
shares of the Company’s common stock in connection with conversions a total of 3,246 shares of Series B Convertible Preferred Stock.
The shares issued above were
exempt from registration under Section 4(a)(2) of the Securities Act of 1933 and Rule 506(b) thereunder.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
No disclosure required.
ITEM 5. OTHER INFORMATION
Rule 10b5-1 Trading Arrangement
During the six months ended
June 30, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule
10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
31
ITEM 6. EXHIBITS
(a) Exhibits required by Item
601 of Regulation S-K.
Exhibits
Description
2.1
Agreement and Plan of Merger dated December 31, 2019 by and among Canfield Medical Supply, Inc., SBG Acquisition, Inc., and Splash Beverage Group, Inc. (incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K dated January 7, 2020)
2.2
Form of Amendment No. 1 to the Agreement and Plan of Merger (incorporated by reference herein to Exhibit 10.1 filed with Form 8-K filed with the SEC on October 7, 2020)
3.1
Articles of Incorporation filed with the Secretary of State of Nevada (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K filed with the SEC on November 15, 2021)
3.2
Articles of Merger filed with the Secretary of State of the State of Nevada (incorporated by reference herein to Exhibit 2.2 filed with Form 8-K filed with the SEC on November 15, 2021)
3.3
Statement of Merger filed with the Secretary of State of the State of Colorado (incorporated by reference herein to Exhibit 2.3 filed with Form8-K filed with the SEC on November 15, 2021)
3.4
Certificate of Amendment to Articles of Incorporation filed with the Secretary of State of Nevada (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K filed with the SEC on December 22, 2022)
3.5
Certificate of Designation of Series A Preferred Stock (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K filed with the SEC on June 13, 2025)
3.5(a)
Withdrawal of Designation of Series A Preferred Stock (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K filed with the SEC on April 21, 2026)
3.6
Certificate of Change filed with the Secretary of State of Nevada (incorporated by reference herein to Exhibit 3.7 filed with the Annual Report on Form 10-K filed with the SEC on July 11, 2025)
3.7
Certificate of Designations, Preferences Rights and Limitations of the Series A-1 Convertible Redeemable Preferred Stock (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K filed with the SEC on June 26, 2025)
3.8
Certificate of Designations, Preferences Rights and Limitations of the Series B Convertible Redeemable Preferred Stock (incorporated by reference herein to Exhibit 3.2 filed with Form 8-K filed with the SEC on June 26, 2025)
3.9
Certificate of Designations, Preferences Rights and Limitations of the Series C Convertible Preferred Stock (incorporated by reference herein to Exhibit 3.3 filed with Form 8-K filed with the SEC on June 26, 2025)
3.10
Certificate of Amendment to the Articles of Incorporation of Splash Beverage Group, Inc. filed with the Nevada Secretary of State on August 29, 2025 (incorporated herein by reference to Exhibit 3.1 filed with Form 8-K with the SEC on September 4, 2025)
3.11
Certificate of Designation of Series D Convertible Preferred Stock (incorporated herein by reference to Exhibit 3.1 filed with Form 8-K with the SEC on December 10, 2025)
3.11(a)
Certificate of Withdrawal of Certificate of Designation of Series D Convertible Preferred Stock (incorporated herein by reference to Exhibit 3.1 filed with Form 8-K with the SEC on May 5, 2026)
3.12
Certificate of Change (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K with the SEC on July 16, 2026)
3.13
Certificate of Amendment to its Articles of Incorporation (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K with the SEC on August 11, 2026)
3.14
Certificate of Correction (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K with the SEC on August 11, 2026)
3.15
Bylaws (incorporated by reference herein to Exhibit 3.2 filed with Form 8-K filed with the SEC on November 15, 2021)
3.15(a)
Amendment to Company Bylaws (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K filed with the SEC on October 1, 2025)
3.15(b)
Amendment to Company Bylaws (incorporated by reference herein to Exhibit 3.1 filed with Form 8-K filed with the SEC on October 17, 2025)
3.16
Amended and Restated Certificate of Designations of Series D Convertible Preferred Stock (incorporated by reference herein to Exhibit 4.1 filed with 8-K filed with the SEC on July 6, 2026)
4.1
Form of Promissory Note (incorporated by reference to Exhibit 4.1 filed with Form 8-K with the SEC on January 26, 2026)
10.1
Form of Letter Agreement (incorporated by reference to Exhibit 10.1 filed with Form 8-K with the SEC on January 26, 2026)
10.2
Addendum No. 1 to the Exclusive License Agreement, dated July 29, 2026, by and between the Company and Argent BioPharma Limited (incorporated by reference to Exhibit 10.1 filed with Form 8-K/A with the SEC on July 30, 2026)
10.3
Form of License Agreement (incorporated by reference herein to Exhibit 10.1 filed with 8-K filed with the SEC on July 6, 2026)+
10.4
Form of Exchange Agreement (incorporated by reference herein to Exhibit 10.2 filed with 8-K filed with the SEC on July 6, 2026)+
10.5
Development and Collaboration Agreement, dated July 31, 2026, by and between the Company and Lupvindol Biosciences Ltd. (incorporated by reference to Exhibit 10.1 filed with Form 8-K with the SEC on August 4, 2026)
31.1
Certification of CEO and Principal Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)*
31.2
Certification of CFO and Principal Financial and Accounting Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)*
32.1
Certification of CEO and Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Filed herewith electronically**
32.2
Certification of CFO and Principal Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Filed herewith electronically**
101.INS
Inline XBRL Instance Document *
101.SCH
Inline XBRL Taxonomy Extension Schema *
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase *
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase *
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase *
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase *
104
Cover Page Interactive Data File (formatted as inline XBRL and contained
in Exhibit 101) *
* Filed herewith
** Furnished herewith
+
Certain schedules, appendices and exhibits to this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally to the Securities and Exchange Commission staff upon request.
32
SIGNATURES
Pursuant to the requirements of
the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
SPLASH BEVERAGE GROUP, INC.
Date: August 19, 2026
By:
/s/ Brady Cobb
Brady Cobb
(Principal Executive Officer)
Date: August 19, 2026
By:
/s/ Martin Scott
Martin Scott, CFO
(Principal Accounting Officer and Principal Financial Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.