Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
ECOVYST INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)
(unaudited)
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Sales $ 225,172 $ 146,952 $ 404,886 $ 273,576
Cost of goods sold 165,313 108,479 297,292 204,984
Gross profit 59,859 38,473 107,594 68,592
Selling, general and administrative expenses 22,783 21,856 46,319 43,986
Other operating expense, net 9,665 4,965 17,428 10,472
Operating income 27,411 11,652 43,847 14,134
Equity in net (income) from affiliated companies ( 8,504 ) ( 6,755 ) ( 14,253 ) ( 11,965 )
Interest expense, net 8,888 8,741 17,338 19,197
Debt extinguishment costs — 11,717 — 11,717
Other expense (income), net 485 ( 1,875 ) 625 3,299
Income (loss) from continuing operations before income taxes and noncontrolling interest 26,542 ( 176 ) 40,137 ( 8,114 )
Provision for income taxes 7,297 7,694 13,017 2,504
Net income (loss) from continuing operations 19,245 ( 7,870 ) 27,120 ( 10,618 )
Net income (loss) from discontinued operations, net of tax — 6,520 — ( 83,250 )
Net income (loss) 19,245 ( 1,350 ) 27,120 ( 93,868 )
Less: Net income attributable to the noncontrolling interest—discontinued operations — 140 — 257
Net income (loss) attributable to Ecovyst Inc. $ 19,245 $ ( 1,490 ) $ 27,120 $ ( 94,125 )
Income (loss) from continuing operations attributable to Ecovyst Inc. $ 19,245 $ ( 7,870 ) $ 27,120 $ ( 10,618 )
Income (loss) from discontinued operations attributable to Ecovyst Inc. — 6,380 — ( 83,507 )
Net income (loss) attributable to Ecovyst Inc. $ 19,245 $ ( 1,490 ) $ 27,120 $ ( 94,125 )
Net income (loss) per share:
Basic income (loss) per share—continuing operations $ 0.14 $ ( 0.06 ) $ 0.20 $ ( 0.08 )
Diluted income (loss) per share—continuing operations $ 0.14 $ ( 0.06 ) $ 0.19 $ ( 0.08 )
Basic loss per share—discontinued operations $ — $ 0.05 $ — $ ( 0.61 )
Diluted loss per share—discontinued operations $ — $ 0.05 $ — $ ( 0.61 )
Basic income (loss) per share $ 0.14 $ ( 0.01 ) $ 0.20 $ ( 0.69 )
Diluted income (loss) per share $ 0.14 $ ( 0.01 ) $ 0.19 $ ( 0.69 )
Weighted average shares outstanding:
Basic 138,035,764 136,095,060 137,876,185 136,072,165
Diluted 139,149,560 136,095,060 139,175,659 136,072,165
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Net income (loss) $ 19,245 $ ( 1,350 ) $ 27,120 $ ( 93,868 )
Other comprehensive income (loss), net of tax:
Pension and postretirement benefits ( 39 ) ( 42 ) ( 78 ) ( 85 )
Net gain from hedging activities 4,757 413 18,479 1,178
Foreign currency translation ( 7,994 ) 12,163 ( 10,299 ) 8,302
Total other comprehensive (loss) income ( 3,276 ) 12,534 8,102 9,395
Comprehensive income (loss) 15,969 11,184 35,222 ( 84,473 )
Less: Comprehensive income attributable to noncontrolling interests — 593 — 316
Comprehensive income (loss) attributable to Ecovyst Inc. $ 15,969 $ 10,591 $ 35,222 $ ( 84,789 )
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(unaudited)
June 30,
2022 December 31,
2021
ASSETS
Cash and cash equivalents $ 151,228 $ 140,889
Accounts receivable, net 113,177 80,802
Inventories, net 56,214 53,813
Prepaid and other current assets 35,953 16,165
Total current assets 356,572 291,669
Investments in affiliated companies 426,337 446,074
Property, plant and equipment, net 583,636 596,231
Goodwill 403,211 406,139
Other intangible assets, net 136,967 145,617
Right-of-use lease assets 30,039 30,115
Other long-term assets 31,023 15,374
Total assets $ 1,967,785 $ 1,931,219
LIABILITIES
Current maturities of long-term debt $ 9,000 $ 9,000
Accounts payable 57,938 51,860
Operating lease liabilities—current 8,374 8,306
Accrued liabilities 58,836 75,915
Total current liabilities 134,148 145,081
Long-term debt, excluding current portion 869,341 872,839
Deferred income taxes 144,114 126,749
Operating lease liabilities—noncurrent 21,528 21,719
Other long-term liabilities 20,470 24,094
Total liabilities 1,189,601 1,190,482
Commitments and contingencies (Note 17)
EQUITY
Common stock ($ 0.01 par); authorized shares 450,000,000 ; issued shares 139,624,577 and 137,820,971 on June 30, 2022 and December 31, 2021, respectively; outstanding shares 137,817,183 and 136,938,758 on June 30, 2022 and December 31, 2021, respectively
1,396 1,378
Preferred stock ($ 0.01 par); authorized shares 50,000,000 ; no shares issued or outstanding on June 30, 2022 and December 31, 2021
— —
Additional paid-in capital 1,084,790 1,073,409
Accumulated deficit ( 288,587 ) ( 315,707 )
Treasury stock, at cost; shares 1,807,394 and 882,213 on June 30, 2022 and December 31, 2021, respectively
( 21,725 ) ( 12,551 )
Accumulated other comprehensive income (loss) 2,310 ( 5,792 )
Total equity 778,184 740,737
Total liabilities and equity $ 1,967,785 $ 1,931,219
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
Common
stock Additional
paid-in
capital (Accumulated deficit) Treasury
stock, at
cost Accumulated
other
comprehensive
income (loss) Non-
controlling
interest Total
Balance, December 31, 2021 $ 1,378 $ 1,073,409 $ ( 315,707 ) $ ( 12,551 ) $ ( 5,792 ) $ — $ 740,737
Net income — — 7,875 — — — 7,875
Other comprehensive income — — — — 11,378 — 11,378
Tax withholdings on equity award vesting — — — ( 332 ) — — ( 332 )
Stock compensation expense — 5,946 — — — — 5,946
Shares issued under equity incentive plan, net of forfeitures 18 9 — — — — 27
Balance, March 31, 2022 $ 1,396 $ 1,079,364 $ ( 307,832 ) $ ( 12,883 ) $ 5,586 $ — $ 765,631
Net income — — 19,245 — — — 19,245
Other comprehensive loss — — — — ( 3,276 ) — ( 3,276 )
Repurchases of common shares — — — ( 8,842 ) — — ( 8,842 )
Stock compensation expense — 5,409 — — — — 5,409
Shares issued under equity incentive plan, net of forfeitures — 17 — — — — 17
Balance, June 30, 2022 $ 1,396 $ 1,084,790 $ ( 288,587 ) $ ( 21,725 ) $ 2,310 $ — $ 778,184
Common
stock Additional
paid-in
capital (Accumulated deficit) Treasury
stock, at
cost Accumulated
other
comprehensive
loss Non-
controlling
interest Total
Balance, December 31, 2020 $ 1,371 $ 1,477,859 $ ( 175,758 ) $ ( 11,081 ) $ ( 15,265 ) $ 53 $ 1,277,179
Net (loss) income — — ( 92,635 ) — — 117 ( 92,518 )
Other comprehensive loss — — — — ( 2,745 ) ( 394 ) ( 3,139 )
Tax withholdings on equity award vesting — — — ( 1,470 ) — — ( 1,470 )
Distributions to noncontrolling interests — — — — — ( 516 ) ( 516 )
Stock compensation expense — 6,877 — — — — 6,877
Shares issued under equity incentive plan, net of forfeitures 7 63 — — — — 70
Balance, March 31, 2021 $ 1,378 $ 1,484,799 $ ( 268,393 ) $ ( 12,551 ) $ ( 18,010 ) $ ( 740 ) $ 1,186,483
Net (loss) income — — ( 1,490 ) — — 140 ( 1,350 )
Other comprehensive income — — — — 12,081 453 12,534
Distributions to noncontrolling interests — — — — — ( 593 ) ( 593 )
Stock compensation expense — 7,499 — — — — 7,499
Shares issued under equity incentive plan, net of forfeitures — 36 — — — — 36
Balance, June 30, 2021 $ 1,378 $ 1,492,334 $ ( 269,883 ) $ ( 12,551 ) $ ( 5,929 ) $ ( 740 ) $ 1,204,609
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six months ended
June 30,
2022 2021
Cash flows from operating activities:
Net income (loss) $ 27,120 $ ( 93,868 )
Net loss from discontinued operations — 83,250
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation 32,153 33,533
Amortization 7,051 5,952
Amortization of deferred financing costs and original issue discount 1,002 730
Debt extinguishment costs — 5,981
Foreign currency exchange loss 1,148 3,882
Pension and postretirement healthcare benefit ( 1,106 ) ( 1,190 )
Deferred income tax provision 11,285 4,279
Net loss on asset disposals 706 2,379
Stock compensation 12,679 12,644
Equity in net income from affiliated companies ( 14,253 ) ( 11,965 )
Dividends received from affiliated companies 30,000 10,000
Other, net ( 3,258 ) ( 3,270 )
Working capital changes that provided (used) cash, excluding the effect of acquisitions and dispositions:
Receivables ( 33,152 ) ( 18,376 )
Inventories ( 3,091 ) 5,501
Prepaids and other current assets ( 47 ) ( 1,756 )
Accounts payable 9,671 2,619
Accrued liabilities ( 25,053 ) ( 3,104 )
Net cash provided by operating activities, continuing operations 52,855 37,221
Net cash provided by operating activities, discontinued operations — 12,077
Net cash provided by operating activities 52,855 49,298
Cash flows from investing activities:
Purchases of property, plant and equipment ( 25,835 ) ( 28,039 )
Payments for business divestiture ( 3,744 ) —
Business combinations, net of cash acquired — ( 41,994 )
Other, net 81 —
Net cash used in investing activities, continuing operations ( 29,498 ) ( 70,033 )
Net cash used in investing activities, discontinued operations — ( 32,010 )
Net cash used in investing activities ( 29,498 ) ( 102,043 )
Cash flows from financing activities:
Issuance of long-term debt, net of discount — 897,750
Debt issuance costs — ( 1,293 )
Repayments of long-term debt ( 4,500 ) ( 900,000 )
Repurchases of common shares ( 7,127 ) —
Tax withholdings on equity award vesting ( 332 ) ( 1,470 )
Other, net 45 6
Net cash used in financing activities, continuing operations ( 11,914 ) ( 5,007 )
Net cash used in financing activities, discontinued operations — ( 1,117 )
Net cash used in financing activities ( 11,914 ) ( 6,124 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 1,104 ) ( 3,339 )
Net change in cash, cash equivalents and restricted cash 10,339 ( 62,208 )
Cash, cash equivalents and restricted cash at beginning of period 140,889 137,219
Cash, cash equivalents and restricted cash at end of period $ 151,228 $ 75,011
Less: cash, cash equivalents, and restricted cash of discontinued operations — ( 17,603 )
Cash, cash equivalents and restricted cash at end of period of continuing operations $ 151,228 $ 57,408
For supplemental cash flow disclosures, see Note 21.
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
1. Background and Basis of Presentation:
Description of Business
Ecovyst Inc. and subsidiaries (the “Company” or “Ecovyst”) is a leading integrated and innovative global provider of specialty catalysts and services. The Company supports customers globally through its strategically located network of manufacturing facilities. The Company believes that its products, which are predominantly inorganic, and services contribute to improving the sustainability of the environment.
On December 14, 2020, the Company completed the sale of its Performance Materials business for $ 650,000 , and on August 1, 2021, the Company completed the sale of its Performance Chemicals business. The financial results of these businesses are presented as discontinued operations in the condensed consolidated financial statements for the 2021 period presented. See Note 3 for more information on these transactions.
The Company has two uniquely positioned specialty businesses: Ecoservices provides sulfuric acid recycling to the North American refining industry for the production of alkylate and provides on-purpose virgin sulfuric acid for water treatment, mining and industrial applications; and Catalyst Technologies provides finished silica catalysts and catalyst supports necessary to produce high strength and high stiffness plastics and, through the Zeolyst Joint Venture, supplies zeolites used for catalysts that help produce renewable fuels, remove nitrogen oxides from diesel engine emissions as well as sulfur from fuels during the refining process.
The Company’s regeneration services product group, which is a part of the Company’s Ecoservices segment, typically experiences seasonal fluctuations as a result of higher demand for gasoline products in the summer months and lower demand in the winter months. These demand fluctuations result in higher sales and working capital requirements in the second and third quarters.
The notes to the condensed consolidated financial statements, unless otherwise indicated, are on a continuing operations basis.
Basis of Presentation
The condensed consolidated financial statements included herein are unaudited. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations for interim reporting. In the opinion of management, all adjustments of a normal and recurring nature necessary to state fairly the financial position and results of operations have been included. The results of operations are not necessarily indicative of the expected results for the full year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
2. New Accounting Standards:
Recently Adopted Accounting Standards
In November 2021, the FASB issued guidance that requires entities to provide certain disclosures when they (1) have received government assistance and (2) use a grant or contribution accounting model by analogy to other accounting guidance. Previously, there was no guidance under GAAP on recognizing or measuring government grants to business entities. The new guidance does not provide any additional guidance on this topic; rather, it only provides guidance on required disclosures for business entities that receive government assistance and apply another grant or contribution accounting framework by analogy. The new guidance is effective for fiscal years beginning after December 15, 2021 with the new disclosures required on an annual basis, and can be applied either prospectively or retrospectively. The Company adopted the new guidance on January 1, 2022 and will include the disclosures as required in its annual reporting with respect to any government assistance or grants subject to the scope of the guidance to the extent material.
8
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
Accounting Standards Not Yet Adopted
In October 2021, the FASB issued guidance that requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with revenue recognition guidance. Under current GAAP, contract assets and contract liabilities acquired in a business combination are recorded by the acquirer at fair value. The new guidance creates an exception to the general recognition and measurement principles related to business combinations, and is expected to result in the acquirer recognizing contract assets and liabilities at the same amounts recorded by the acquiree. The new guidance is effective for business combinations occurring during fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of the new guidance, which would only be applied prospectively to business combinations upon the adoption of the guidance.
In March 2020 and January 2021, the FASB issued guidance to address certain accounting consequences from the anticipated transition from the use of the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. The new guidance contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index of the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. During the year ended December 31, 2021, the FASB extended the guidance adoption date to June 30, 2023. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
3. Divestitures:
Performance Materials Divestiture
Upon the close of the Performance Materials divestiture transaction on December 14, 2020, the Company entered into a Transition Services Agreement with the buyer pursuant to which the buyer received certain services to provide for the orderly transition of various functions and processes after the closing of the transaction. The services under the Transition Services Agreement included information technology, accounting, tax, financial services, human resources, facilities, and other administrative support services. These services were provided for a period of nine months, with three 30-day extensions available. The Company billed $ 1,401 and $ 3,061 under the Transition Services Agreement to the buyer during the three and six months ended June 30, 2021. Those billings were included in selling, general and administrative expenses on the condensed consolidated financial statements for the six months ended June 30, 2021.
During the three months ended June 30, 2021, the Company incurred transaction costs of $ 84 and stock-based compensation expense of $ 630 , and an associated tax benefit of $ 192 related to the Performance Materials divestiture, which was included in loss from discontinued operations, net of tax. During the six months ended June 30, 2021, the Company incurred transaction costs of $ 1,530 and stock-based compensation expense of $ 1,283 , and an associated tax benefit of $ 706 related to the Performance Materials divestiture, which was included in loss from discontinued operations, net of tax.
Performance Chemicals Divestiture
On February 28, 2021, the Company entered into a definitive agreement to sell its Performance Chemicals business to Sparta Aggregator L.P. (the “Buyer”), a partnership established by Koch Minerals & Trading, LLC and Cerberus Capital Management, L.P., for $ 1,100,000 , subject to certain adjustments including indebtedness, cash, working capital and transaction expenses. The Company completed the sale of the Performance Chemicals business on August 1, 2021. During the year ended December 31, 2021, the net cash proceeds to the Company from the sale were $ 978,449 after certain customary adjustments for indebtedness, working capital and cash at the closing of the transaction. During the six months ended June 30, 2022, the Company made a payment to the buyer for $ 3,744 , representing the final adjustments to the sale price. The Company classified the payment within net cash used in investing activities – continuing operations in the condensed consolidated statements of cash flows.
Prior to the close of the transaction, the disposal group was tested for recoverability at each of the balance sheet dates subsequent to meeting the discontinued operations criteria, and the Company recognized an estimated disposal loss of $ 13,990 and $ 109,584 during the three and six months ended June 30, 2021, respectively, which was included in net loss from discontinued operations, net of tax on the condensed consolidated statement of income. In the condensed consolidated balance sheet as of June 30, 2021, the Company recorded the disposal loss to goodwill and a valuation allowance of approximately $ 75,080 and $ 34,504 , respectively, which was included in long-term assets held for sale.
9
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
The following table summarizes the results of discontinued operations related to the Performance Chemicals business for the three and six months ended June 30, 2021:
Three months ended
June 30, 2021 Six months ended
June 30, 2021
Sales $ 170,374 $ 334,897
Cost of goods sold 118,785 244,638
Selling, general and administrative expenses 11,490 23,206
Goodwill impairment charge
— 75,080
Other operating expense, net 11,850 29,330
Loss on sale of the Performance Chemicals business 13,990 34,504
Operating income (loss) 14,259 ( 71,861 )
Equity in net (income) from affiliated companies ( 48 ) ( 86 )
Interest expense, net (1)
5,599 8,814
Other income, net ( 840 ) ( 6,363 )
Income (loss) from discontinued operations before income tax 9,548 ( 74,226 )
Provision for income taxes 2,507 6,918
Income (loss) from discontinued operations, net of tax $ 7,041 $ ( 81,144 )
(1) Upon the close of the transaction, the Company used a portion of the net proceeds to repay a portion of its outstanding debt amounting to $ 526,363 . Prior to the Company’s debt refinancing in June 2021, the Company’s outstanding term loan facilities had mandatory repayment provisions. As a result, interest expense has been allocated to discontinued operations on the basis of the Company’s total repayment of $ 526,363 .
Net income attributable to the noncontrolling interest related to the Performance Chemicals business, net of tax was $ 140 and $ 257 for the three and six months ended June 30, 2021 . Net income (loss) attributable to Ecovyst Inc., related to the Performance Chemicals business, net of tax was $ 6,901 and $( 81,401 ) for the three and six months ended June 30, 2021 .
4. Revenue from Contracts with Customers:
Disaggregated Revenue
The Company’s primary means of disaggregating revenues is by reportable segments, which can be found in Note 18 to these condensed consolidated financial statements.
The Company’s portfolio of products is integrated into a variety of end uses, which are described in the table below.
Key End Uses Key Products
Industrial & process chemicals • Sulfur derivatives for industrial production
• Treatment services
Fuels & emission control • Refining hydrocracking catalysts
• Emission control catalysts
• Regeneration services for alkylate production
Packaging & engineered plastics • Catalysts for high-density polyethylene and chemicals syntheses
• Antiblocks for film packaging
• Sulfur derivatives for nylon production
Natural resources • Sulfur derivatives for mining
10
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
The following tables disaggregate the Company’s sales, by segment and end use, for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30, 2022
Ecoservices Catalyst Technologies (2)
Total
Industrial & process chemicals $ 42,141 $ — $ 42,141
Fuels & emission control (1)
83,178 — 83,178
Packaging & engineered plastics 33,615 32,204 65,819
Natural resources 34,034 — 34,034
Total segment sales $ 192,968 $ 32,204 $ 225,172
Three months ended June 30, 2021
Ecoservices Catalyst Technologies (2)
Total
Industrial & process chemicals $ 18,341 $ — $ 18,341
Fuels & emission control (1)
68,794 — 68,794
Packaging & engineered plastics 14,979 26,215 41,194
Natural resources 18,627 — 18,627
Total segment sales $ 120,741 $ 26,215 $ 146,956
Eliminations ( 4 ) — ( 4 )
Total $ 120,737 $ 26,215 $ 146,952
Six months ended June 30, 2022
Ecoservices Catalyst Technologies (2)
Total
Industrial & process chemicals $ 74,995 $ — $ 74,995
Fuels & emission control (1)
154,836 — 154,836
Packaging & engineered plastics 58,093 57,858 115,951
Natural resources 59,104 — 59,104
Total segment sales $ 347,028 $ 57,858 $ 404,886
Six months ended June 30, 2021
Ecoservices Catalyst Technologies (2)
Total
Industrial & process chemicals $ 35,288 $ — $ 35,288
Fuels & emission control (1)
123,987 — 123,987
Packaging & engineered plastics 25,600 52,617 78,217
Natural resources 36,088 — 36,088
Total segment sales $ 220,963 $ 52,617 $ 273,580
Eliminations ( 4 ) — ( 4 )
Total segment sales $ 220,959 $ 52,617 $ 273,576
(1) As described in Note 1, the Company experiences seasonal s ales fluctuations to customers in the fuels & emission control end use.
(2) Excludes the Company’s proportionate share of sales from the Zeolyst International and Zeolyst C.V. joint ventures (collectively, the “Zeolyst Joint Venture”) accounted for using the equity method (see Note 11 to these condensed consolidated financial statements for further information).
11
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
5. Fair Value Measurements:
Fair values are based on quoted market prices when available. When market prices are not available, fair values are generally estimated using discounted cash flow analyses, incorporating current market inputs for similar financial instruments with comparable terms and credit quality. In instances where there is little or no market activity for the same or similar instruments, the Company estimates fair values using methods, models and assumptions that management believes a hypothetical market participant would use to determine a current transaction price. These valuation techniques involve some level of management estimation and judgment that becomes significant with increasingly complex instruments or pricing models. Where appropriate, adjustments are included to reflect the risk inherent in a particular methodology, model or input used.
The Company’s financial assets and liabilities carried at fair value have been classified based upon a fair value hierarchy. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). The classification of an asset or a liability is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:
• Level 1—Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date. Active markets provide pricing data for trades occurring at least weekly and include exchanges and dealer markets.
• Level 2—Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads and yield curves.
• Level 3—Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date.
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
June 30,
2022 Quoted Prices in
Active Markets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable Inputs
(Level 3)
Derivative assets:
Interest rate caps (Note 14) $ 23,849 $ — $ 23,849 $ —
Derivative liabilities:
Interest rate caps (Note 14) $ 16 $ — $ 16 $ —
December 31,
2021 Quoted Prices in
Active Markets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable Inputs
(Level 3)
Derivative assets:
Interest rate caps (Note 14) $ 1,080 $ — $ 1,080 $ —
Derivative liabilities:
Interest rate caps (Note 14) $ 1,288 $ — $ 1,288 $ —
12
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
Derivative contracts
Derivative assets and liabilities can be exchange-traded or traded over-the-counter (“OTC”). The Company generally values exchange-traded derivatives using models that calibrate to market transactions and eliminate timing differences between the closing price of the exchange-traded derivatives and their underlying instruments. OTC derivatives are valued using market transactions and other market evidence whenever possible, including market-based inputs to models, model calibration to market transactions, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. When models are used, the selection of a particular model to value an OTC derivative depends on the contractual terms of, and specific risks inherent in, the instrument as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation models require a variety of inputs, including contractual terms, market prices and rates, forward curves, measures of volatility, and correlations of such inputs. For OTC derivatives that trade in liquid markets, such as forward contracts, swaps and options, model inputs can generally be corroborated by observable market data by correlation or other means, and model selection does not involve significant management judgment.
As of June 30, 2022, th e Company had interest rate c aps th at were fair valued using Level 2 inputs. In addition, the Company applies a credit valuation adjustment to reflect credit risk which is calculated based on credit default swaps. To the extent that the Company’s net exposure under a specific master agreement is an asset, the Company utilizes the counterparty’s default swap rate. If the net exposure under a specific master agreement is a liability, the Company utilizes a default swap rate comparable to Ecovyst. The credit valuation adjustment is added to the discounted fair value to reflect the exit price that a market participant would be willing to receive to assume the Company’s liabilities or that a market participant would be willing to pay for the Company’s assets.
6. Stockholders' Equity:
Accumulated Other Comprehensive Income (Loss)
The following tables present the tax effects of each component of other comprehensive income (loss) for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30,
2022 2021
Pre-tax
amount Tax benefit/
(expense) After-tax amount Pre-tax
amount Tax benefit/
(expense) After-tax amount
Defined benefit and other postretirement plans:
Amortization of net gains $ — $ — $ — $ 2 $ ( 1 ) $ 1
Amortization of prior service cost ( 52 ) 13 ( 39 ) ( 58 ) 15 ( 43 )
Benefit plans, net ( 52 ) 13 ( 39 ) ( 56 ) 14 ( 42 )
Net gain from hedging activities 6,343 ( 1,586 ) 4,757 551 ( 138 ) 413
Foreign currency translation (1)
( 7,994 ) — ( 7,994 ) 12,163 — 12,163
Other comprehensive income $ ( 1,703 ) $ ( 1,573 ) $ ( 3,276 ) $ 12,658 $ ( 124 ) $ 12,534
Six months ended June 30,
2022 2021
Pre-tax
amount Tax benefit/
(expense) After-tax amount Pre-tax
amount Tax benefit/
(expense) After-tax amount
Defined benefit and other postretirement plans:
Amortization of net gains $ 1 $ — $ 1 $ 3 $ ( 1 ) $ 2
Amortization of prior service cost ( 105 ) 26 ( 79 ) ( 116 ) 29 ( 87 )
Benefit plans, net ( 104 ) 26 ( 78 ) ( 113 ) 28 ( 85 )
Net gain from hedging activities 24,639 ( 6,160 ) 18,479 1,571 ( 393 ) 1,178
Foreign currency translation (1)
( 10,299 ) — ( 10,299 ) 5,855 2,447 8,302
Other comprehensive income (loss) $ 14,236 $ ( 6,134 ) $ 8,102 $ 7,313 $ 2,082 $ 9,395
13
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
(1) The income tax benefit or expense included in other comprehensive income is attributed to the portion of foreign currency translation associated with the Company’s cross-currency interest rate swaps for the six months ended June 30, 2021, for which the tax effect is based on the applicable U.S. deferred income tax rate. See Note 14 to these condensed consolidated financial statements for information regarding the Company’s cross-currency interest rate swaps, which were settled in March 2021.
The following table presents the changes in accumulated other comprehensive income (loss), net of tax, by component for the six months ended June 30, 2022 and 2021:
Defined benefit
and other
postretirement
plans Net gain (loss)
from hedging
activities Foreign
currency
translation Total
December 31, 2021 $ 11,072 $ 2,254 $ ( 19,118 ) $ ( 5,792 )
Other comprehensive income (loss) before reclassifications ( 155 ) 18,029 ( 10,299 ) 7,575
Amounts reclassified from accumulated other comprehensive income (1)
77 450 — 527
June 30, 2022 $ 10,994 $ 20,733 $ ( 29,417 ) $ 2,310
December 31, 2020 $ 5,278 $ ( 660 ) $ ( 19,883 ) $ ( 15,265 )
Other comprehensive income (loss) before reclassifications ( 170 ) 1,043 8,243 9,116
Amounts reclassified from accumulated other comprehensive income (1)
85 135 — 220
June 30, 2021 $ 5,193 $ 518 $ ( 11,640 ) $ ( 5,929 )
(1) See the following table for details about these reclassifications. Amounts in parentheses indicate debits.
The following table presents the reclassifications out of accumulated other comprehensive income for the three and six months ended June 30, 2022 and 2021:
Details about Accumulated Other Comprehensive
Income Components Amounts Reclassified from Accumulated Other
Comprehensive Income (1)
Affected Line Item where
Income is Presented
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Amortization of defined benefit and other postretirement items:
Prior service (cost) credit $ ( 53 ) $ ( 58 ) $ ( 105 ) $ ( 116 ) Other income (expense) (2)
Actuarial gains (losses) 1 2 2 3 Other income (expense) (2)
( 52 ) ( 56 ) ( 103 ) ( 113 ) Total before tax
13 15 26 28 Tax benefit (expense)
$ ( 39 ) $ ( 41 ) $ ( 77 ) $ ( 85 ) Net of tax
Gains and losses on cash flow hedges:
Interest rate caps $ ( 359 ) $ ( 70 ) $ ( 598 ) $ ( 179 ) Interest expense
88 17 148 44 Tax benefit
$ ( 271 ) $ ( 53 ) $ ( 450 ) $ ( 135 ) Net of tax
Total reclassifications for the period $ ( 310 ) $ ( 94 ) $ ( 527 ) $ ( 220 ) Net of tax
(1) Amounts in parentheses indicate debits to profit/loss.
(2) These accumulated other comprehensive income (loss) components are components of net periodic pension and other postretirement cost (see Note 16 to these condensed consolidated financial statements for additional details).
14
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
Treasury Stock Repurchases
The Company records repurchases of its common stock for treasury at cost. Upon the reissuance of the Company’s common stock from treasury, differences between the proceeds from reissuance and the average cost of the treasury stock are credited or charged to capital in excess of par value to the extent of prior credits related to the reissuance of treasury stock. If no such credits exist, the differences are charged to retained earnings.
2020 Stock Repurchase Program
On March 12, 2020, the Company’s Board of Directors (the “Board”) approved a plan to purchase up to $ 50,000 of the Company’s common stock under a stock repurchase program approved by the Board. Under the plan, the Company could repurchase shares from time to time for cash in open market transactions or in privately negotiated transactions in accordance with applicable federal securities laws. The Company determined the timing and the amount of any repurchases based on its evaluation of market conditions, share price and other factors. The stock repurchase program expired in March 2022, with no repurchases made in 2022 through the expiration of the program, no r during the three or six months ended June 30, 2021.
2022 Stock Repurchase Program
On April 27, 2022, the Board approved a stock repurchase program that permits the Company to purchase up to $ 450,000 of the Company’s common stock over the next four years . Under the plan, the Company can repurchase shares from time to time for cash in open market transactions or in privately negotiated transactions in accordance with applicable federal securities laws. The Company will determine the timing and the amount of any repurchases based on its evaluation of market conditions, share price and other factors.
During the three and six months ended June 30, 2022, the Company repurchased 893,123 shares on the open market at an average price of $ 9.88 , for a total of $ 8,842 (of which $ 1,715 was accrued at June 30, 2022). As of June 30, 2022, $ 441,158 was available for additional share repurchases under the program.
In July 2022, the Company repurchased 1,077,640 shares on the open market at an average price of $ 9.77 , for a total of $ 10,553 as part of the approved stock repurchase program, which reduced availability for additional share repurchases under the program to $ 430,605 .
Tax Withholdings on Equity Award Vesting
In connection with the vesting of restricted stock awards, restricted stock units and performance stock units, shares of common stock may be delivered to the Company by employees to satisfy withholding tax obligations at the instruction of the employee award holders. These transactions when they occur are accounted for as stock repurchases by the Company, with the shares returned to treasury stock at a cost representing the payment by the Company of the tax obligations on behalf of the employees in lieu of shares for the vesting unit. There were no shares delivered to the Company to cover tax payments for the three months ended June 30, 2022 and 2021 , and the fair value of the shares withheld to cover tax payments were $ 332 and $ 1,470 for the six months ended June 30, 2022 and 2021, respectively.
7. Acquisition:
On March 1, 2021 (the “Closing Date”), the Company completed the acquisition of Chem32, LLC (“Chem32”) as part of a stock transaction (the “Acquisition”) for $ 44,000 in cash. Based in Orange, Texas, Chem32 is a leader in ex situ pre-sulfiding and pre-activation for hydro-processing catalysts. The net cash paid on the Closing Date by the Company was $ 41,994 , after certain customary adjustments for indebtedness, working capital, cash and a holdback amount pursuant to the agreement. A portion of the holdback was settled in July 2021 for a payment of $ 645 , with $ 1,000 of the holdback remaining as of June 30, 2022.
Chem32 is reported as part of the Ecoservices segment. The Company believes that the Acquisition will offer a more robust portfolio of services within the refining industry by leveraging the Company’s existing relationships, therefore contributing to a total purchase price that resulted in the recognition of $ 14,778 of goodwill, which was deductible for tax purposes. During the six months ended June 30, 2022 , the Company recorded an immaterial adjustment between goodwill and deferred tax liabilities related to the final tax purchase price allocation. See Note 8 to these condensed consolidated financial statements for further information.
15
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
The following table sets forth the calculation of the purchase price to the identifiable net assets acquired with respect to the Acquisition, which was complete as of December 31, 2021 :
Purchase
Price Allocation
Cash paid, net of cash acquired $ 42,639
Holdback 1,000
Total consideration, net of cash acquired $ 43,639
Recognized amounts of identifiable assets acquired and liabilities assumed:
Receivables $ 1,368
Inventories 204
Prepaid and other current assets 351
Property, plant and equipment 5,046
Other intangible assets 22,100
Other long-term assets 187
Fair value of assets acquired 29,256
Accounts payable 207
Accrued liabilities 188
Fair value of net identifiable assets acquired 28,861
Goodwill 14,778
$ 43,639
In accordance with the requirements of the purchase method of accounting for acquisitions, accounts receivable and inventories were recorded at fair market value. As of the Closing Date, the fair value of accounts receivable approximated historical cost. The gross contractual amount of accounts receivable at the Closing Date was $ 1,368 , of which there was no amount deemed uncollectible. Fair value of inventory is defined as estimated selling prices less the sum of (a) costs of disposal and (b) a reasonable profit allowance for the selling effort of the acquiring entity, which the Company determined acquired cost equaled fair value of the inventory acquired.
The valuation of intangibles assets acquired and the related weighted-average amortization periods were as follows:
Amount Weighted-Average
Expected Useful Life
(in years)
Intangible assets subject to amortization:
Customer relationships $ 16,000 10
Technical know-how 3,800 10
Contracts 700 5
Trade names 1,600 10
Total intangible assets subject to amortization $ 22,100
Net sales and net income attributable to Chem32 during the period from the Closing Date through June 30, 2021 were immaterial. Pro forma financial information has not been presented as it is immaterial for the three and six months ended June 30, 2021. Acquisition and integration costs was immaterial for the six months ended June 30, 2021 and are included in other operating expense, net in the Company’s consolidated statement of income.
16
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
8. Goodwill:
The change in the carrying amount of goodwill for the six months ended June 30, 2022 is summarized as follows:
Ecoservices Catalyst Technologies Total
Balance as of December 31, 2021 $ 326,670 $ 79,469 $ 406,139
Goodwill adjustments (1)
( 81 ) — ( 81 )
Foreign exchange impact — ( 2,847 ) ( 2,847 )
Balance as of June 30, 2022 $ 326,589 $ 76,622 $ 403,211
(1) During the six months ended June 30, 2022 , the Company recorded an adjustment of $ 81 between goodwill and deferred tax liabilities related to the final tax purchase price allocation for the Chem32 acquisition.
9. Other Operating Expense, Net:
A summary of other operating expense, net is as follows:
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Amortization expense $ 2,644 $ 2,189 $ 5,299 $ 4,374
Transaction and other related costs 790 610 5,070 1,083
Restructuring, integration and business optimization costs (1)
4,746 71 5,099 2,330
Net loss on asset disposals 573 1,601 706 2,379
Other, net 912 494 1,254 306
$ 9,665 $ 4,965 $ 17,428 $ 10,472
(1) During the three and six months ended June 30, 2022 and the six months ended June 30, 2021, the Company’s results were impacted by costs associated with severance charges for certain executives and employees.
10. Inventories, Net:
Inventories, net are classified and valued as follows:
June 30,
2022 December 31,
2021
Finished products and work in process $ 48,665 $ 46,894
Raw materials 7,549 6,919
$ 56,214 $ 53,813
Valued at lower of cost or market:
LIFO basis $ 24,075 $ 33,330
Valued at lower of cost and net realizable value:
FIFO or average cost basis 32,139 20,483
$ 56,214 $ 53,813
17
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
11. Investments in Affiliated Companies:
The Company accounts for investments in affiliated companies under the equity method. Affiliated companies accounted for on the equity basis as of June 30, 2022 are as follows:
Company Country Percent
Ownership
Zeolyst International USA 50 %
Zeolyst C.V. Netherlands 50 %
Following is summarized information of the combined investments (1) :
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Sales $ 84,663 $ 76,060 $ 151,346 $ 142,265
Gross profit 29,168 26,121 52,752 48,067
Operating income 19,476 16,987 34,112 31,161
Net income 20,210 16,751 34,908 30,487
(1) Summarized information of the combined investments is presented at 100%; the Company’s share of the net assets and net income of affiliates is calculated based on the percent ownership specified in the table above.
The Company’s investments in affiliated companies balance as of June 30, 2022 and December 31, 2021 includes net purchase accounting fair value adjustments of $ 234,218 and $ 237,419 , respectively, related to a prior business combination, consisting primarily of goodwill and intangible assets such as customer relationships, technical know-how and trade names. Consolidated equity in net income from affiliates is net of $ 1,601 and $ 3,201 of amortization expense related to purchase accounting fair value adjustments for the three and six months ended June 30, 2022, respectively. Consolidated equity in net income from affiliates is net of $ 1,620 and $ 3,278 of amortization expense related to purchase accounting fair value adjustments for the three and six months ended June 30, 2021, respectively.
12. Property, Plant and Equipment:
A summary of property, plant and equipment, at cost, and related accumulated depreciation is as follows:
June 30,
2022 December 31,
2021
Land
$ 96,665 $ 97,047
Buildings and improvements 80,418 77,851
Machinery and equipment
724,348 714,435
Construction in progress
51,837 45,952
953,268 935,285
Less: accumulated depreciation
( 369,632 ) ( 339,054 )
$ 583,636 $ 596,231
Depreciation expense was $ 16,142 and $ 32,153 for the three and six months ended June 30, 2022, respectively. Depreciation expense was $ 17,529 and $ 33,533 for the three and six months ended June 30, 2021, respectively.
18
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
13. Long-term Debt:
The summary of long-term debt is as follows:
June 30,
2022 December 31,
2021
Senior Secured Term Loan Facility due June 2028 $ 891,000 $ 895,500
ABL Facility — —
Total debt 891,000 895,500
Original issue discount ( 8,121 ) ( 8,762 )
Deferred financing costs ( 4,538 ) ( 4,899 )
Total debt, net of original issue discount and deferred financing costs 878,341 881,839
Less: current portion ( 9,000 ) ( 9,000 )
Total long-term debt, excluding current portion $ 869,341 $ 872,839
The fair value of a financial instrument is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. As of June 30, 2022 and December 31, 2021, the fair value of the senior secured term loan facility was $ 850,905 and $ 894,381 , respectively. The fair value is classified as Level 2 based upon the fair value hierarchy (see Note 5 to these condensed consolidated financial statements for further information on fair value measurements).
14. Financial Instruments:
The Company uses interest rate related derivative instruments to manage its exposure to changes in interest rates on its variable-rate debt instruments. The Company does not speculate using derivative instruments.
By using derivative financial instruments to hedge exposures to changes in interest rates, the Company exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is an asset, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative contract is a liability, the Company owes the counterparty and therefore, the Company is not exposed to the counterparty’s credit risk in those circumstances. The Company minimizes counterparty credit risk in derivative instruments by entering into transactions with high quality counterparties. The derivative instruments entered into by the Company do not contain credit-risk-related contingent features.
Market risk is the adverse effect on the value of a derivative instrument that results from a change in interest rates. The market risk associated with the Company’s derivative instruments is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.
Use of Derivative Financial Instruments to Manage Interest Rate Risk. The Company is exposed to fluctuations in interest rates on its senior secured credit facilities. Changes in interest rates will not affect the market value of such debt but will affect the Company’s interest payments over the term of the loans. Likewise, an increase in interest rates could have a material impact on the Company’s cash flow. The Company hedges the interest rate fluctuations on debt obligations through interest rate cap agreements. The Company records these agreements at fair value as assets or liabilities in its consolidated balance sheet. As the derivatives are designated and qualify as cash flow hedges, the gains or losses on the interest rate cap agreements are recorded in stockholders’ equity as a component of OCI, net of tax. Reclassifications of the gains and losses on the interest rate cap agreements into earnings are recorded as part of interest expense in the condensed consolidated statements of income as the Company makes its interest payments on the hedged portion of its senior secured credit facilities. Fair value is determined based on estimated amounts that would be received or paid to terminate the contracts at the reporting date based on quoted market prices.
In November 2018, the Company entered into interest rate cap agreements to mitigate interest volatility from July 2020 through July 2022, with a cap rate of 3.50 % on $ 500,000 of notional variable-rate debt and a $ 3,380 premium annuitized during the effective period. In February 2020, the Company restructured these agreements to lower the interest cap rate to 2.50 % with an incremental $ 130 premium annuitized during the effective period. In March 2020, the Company again amended such interest rate cap agreements to lower the cap rate to 0.84 % and paid an additional $ 900 premium annuitized during the effective period. The term and notional amount remained unchanged, and the total cumulative annuitized premium on the $ 500,000 of notional variable-rate debt is $ 4,410 . The cap rate in effect at June 30, 2022 was 0.84 % associated with the $ 500,000 of notional variable-rate debt.
19
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
In July 2020, the Company entered into additional interest rate cap agreements to mitigate interest rate volatility from August 2020 to August 2023, with a cap rate of 1.00 % on $ 400,000 of notional variable-rate debt. The cap rate in effect at June 30, 2022 was 1.00 % associated with the $ 400,000 of notional variable-rate debt. The total annuitized premium on the $ 400,000 of notional variable-rate debt is $ 137 .
In August 2021, PQ Corporation novated $ 900,000 of its interest rate caps to Ecovyst Catalyst Technologies LLC. Other than the novation, there were no other changes to the interest rate caps.
In January 2022, the Company entered into two new forward starting interest rate cap agreements, with notional amounts of $ 250,000 each and with a cap rate of 1.00 %. The term for one of these interest rate caps is August 2022 through October 2024 and the term for the other is September 2023 through October 2025. The total cumulative annuitized premium is $ 4,450 .
Use of Derivative Financial Instruments to Manage Foreign Currency Risk. The Company is exposed to risks related to its net investments in foreign operations due to fluctuations in foreign currency exchange rates, particularly between the United States dollar and the Euro. In February 2018, the Company entered into multiple cross-currency interest rate swap arrangements with an aggregate notional amount of € 280,000 to hedge this exposure on the net investments of certain of its Euro-denominated subsidiaries in its Performance Materials and Performance Chemicals businesses. The Company recorded these swap agreements at fair value as assets or liabilities in its consolidated balance sheet. As the derivatives are designated and qualify as net investment hedges, changes in the fair value of the swaps attributable to changes in the spot exchange rates are recognized in cumulative translation adjustment (“CTA”) within OCI and are held there until the hedged net investments are sold or substantially liquidated. Upon such sale or liquidation, the amount recognized in CTA is reclassified to earnings and reported in the same line item as the gain or loss on the liquidation of the net investments. Changes in the fair value of the swaps attributable to the cross-currency basis spread are excluded from the assessment of hedge effectiveness and are recorded in current period earnings.
In March 2021, as a result of the divestitures of the Performance Materials and Performance Chemicals businesses, the Company settled its cross-currency swaps. At the date of settlement, the total notional value of the cross-currency swaps was $ 311,380 . The Company paid $ 13,170 in cash to settle the swaps, which is included in net cash used in investing activities, discontinued operations in the Company’s condensed consolidated statement of cash flows for the six months ended June 30, 2021, as the underlying subsidiary subject to the net investment hedging relationship is part of the Performance Chemicals business.
The fair values of derivative instruments held as of June 30, 2022 and December 31, 2021 are shown below:
Balance sheet location June 30,
2022 December 31,
2021
Derivative assets:
Derivatives designated as cash flow hedges:
Interest rate caps Prepaid and other current assets 9,413 —
Interest rate caps Other long-term assets $ 14,436 $ 1,080
Total derivative assets $ 23,849 $ 1,080
Derivative liabilities:
Derivatives designated as cash flow hedges:
Interest rate caps Accrued liabilities $ 16 $ 1,288
Total derivative liabilities $ 16 $ 1,288
20
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
The following tables show the effect of the Company’s derivative instruments designated as cash flow hedges on AOCI for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30,
2022 2021
Location of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income
Interest rate caps Interest (expense) income $ 5,985 $ ( 359 ) $ 479 $ ( 70 )
Six months ended June 30,
2022 2021
Location of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income
Interest rate caps Interest (expense) income $ 24,041 $ ( 598 ) $ 1,391 $ ( 179 )
The following tables show the effect of the Company’s cash flow hedge accounting on the condensed consolidated statements of income for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30,
2022 2021
Cost of goods sold Interest (expense)
income Cost of goods sold Interest (expense)
income
Total amounts of income and expense line items presented in the statement of income in which the effects of cash flow hedges are recorded $ ( 165,313 ) $ ( 8,888 ) $ ( 108,479 ) $ ( 8,741 )
Interest contracts:
Amount of gain (loss) reclassified from AOCI into income — ( 359 ) — ( 70 )
Six months ended June 30,
2022 2021
Cost of goods sold Interest (expense)
income Cost of goods sold Interest (expense)
income
Total amounts of income and expense line items presented in the statement of income in which the effects of cash flow hedges are recorded $ ( 297,292 ) $ ( 17,338 ) $ ( 204,984 ) $ ( 19,197 )
Interest contracts:
Amount of gain (loss) reclassified from AOCI into income — ( 598 ) — ( 179 )
The amount of unrealized losses in AOCI related to the Company’s cash flow hedges that is expected to be reclassified to the condensed consolidated statement of income over the next twelve months is $ 286 as of June 30, 2022.
21
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
The following table shows the effect of the Company’s net investment hedges on AOCI and the condensed consolidated statements of income for the three and six months ended June 30, 2021:
Amount of gain (loss) recognized in OCI on derivative Location of gain (loss) reclassified from AOCI into income Amount of gain (loss) reclassified from AOCI into income Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
Three months ended
June 30, Three months ended
September 30, Three months ended
September 30,
2022 2021 2022 2021 2022 2021
Cross-currency interest rate swaps $ — $ — Net (loss) income from discontinued operations, net of tax $ — $ — Interest (expense) income $ — $ —
Amount of pre-tax gain (loss) recognized in OCI on derivative Location of gain (loss) reclassified from AOCI into income Amount of gain (loss) reclassified from AOCI into income Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
Six months ended
June 30, Six months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021 2022 2021
Cross-currency interest rate swaps $ — $ 9,787 Net (loss) income from discontinued operations, net of tax $ — $ — Interest (expense) income $ — $ 545
15. Income Taxes:
The effective income tax rate for the three months ended June 30, 2022 was 27.5 % compared to ( 4,371.6 )% for the three months ended June 30, 2021. The effective income tax rate for the six months ended June 30, 2022 was 32.4 % compared to ( 30.9 )% for the six months ended June 30, 2021. The Company’s effective income tax rate has fluctuated primarily due to changes in income mix, discrete impacts related to intraperiod allocation revaluation of deferred tax assets and liabilities as a result of the divestiture of the Performance Chemicals business, tax rate changes and changes in foreign exchange gains and losses, which create permanent differences in certain jurisdictions.
The difference between the U.S. federal statutory income tax rate and the Company’s effective income tax rate for the six months ended June 30, 2022 was mainly due to state and local taxes, a discrete shortfall tax expense related to stock compensation, and a discrete tax expense associated with the Employee Retention Credit.
The difference between the U.S. federal statutory income tax rate and the Company’s effective income tax rate for the six months ended June 30, 2021 was mainly due to state and local taxes, discrete tax impacts related to intra-period allocation revaluation of deferred tax assets and liabilities as a result of the Performance Chemicals divestiture, tax rate changes, and the tax effect of permanent differences related to foreign currency exchange gain or loss.
22
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
16. Benefit Plans:
The following tables present the components of net periodic cost (benefit) for the Company-sponsored defined benefit pension and postretirement plans, which cover certain employees and retirees located in the U.S.
Defined Benefit Pension Plans
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Interest cost 604 551 1,207 1,102
Expected return on plan assets ( 1,110 ) ( 1,094 ) ( 2,219 ) ( 2,187 )
Net periodic benefit $ ( 506 ) $ ( 543 ) $ ( 1,012 ) $ ( 1,085 )
Other Postretirement Benefit Plan
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Interest cost 5 4 9 8
Amortization of prior service credit ( 53 ) ( 58 ) ( 105 ) ( 116 )
Amortization of net loss 1 2 2 3
Net periodic benefit $ ( 47 ) $ ( 52 ) $ ( 94 ) $ ( 105 )
17. Commitments and Contingent Liabilities:
There is a risk of environmental impact in the Company’s manufacturing operations. The Company’s environmental policies and practices are designed to comply with existing laws and regulations and to minimize the possibility of significant environmental impact. The Company is also subject to various other lawsuits and claims with respect to matters such as governmental regulations, labor and other actions arising out of the normal course of business. All claims that are probable and reasonably estimable have been accrued for in the Company’s condensed consolidated financial statements. When these matters are ultimately concluded and determined, the Company believes that there will be no material adverse effect on its consolidated financial position, results of operations or liquidity.
23
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
18. Reportable Segments:
Summarized financial information for the Company’s reportable segments is shown in the following table:
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Sales:
Ecoservices $ 192,968 $ 120,741 $ 347,028 $ 220,963
Catalyst Technologies (1)
32,204 26,215 57,858 52,617
Eliminations (2)
— ( 4 ) — ( 4 )
Total $ 225,172 $ 146,952 $ 404,886 $ 273,576
Adjusted EBITDA: (2)
Ecoservices $ 59,984 $ 40,450 $ 109,325 $ 73,452
Catalyst Technologies (3)
21,429 20,714 38,404 39,183
Unallocated corporate expenses ( 8,522 ) ( 8,481 ) ( 15,598 ) ( 17,648 )
Total $ 72,891 $ 52,683 $ 132,131 $ 94,987
(1) Excludes the Company’s proportionate share of sales from the Zeolyst International and Zeolyst C.V. joint ventures (collectively, the “Zeolyst Joint Venture”) accounted for using the equity method (see Note 11 to these condensed consolidated financial statements for further information). The proportionate share of sales is $ 35,906 and $ 64,883 for the three and six months ended June 30, 2022, respectively. The proportionate share of sales is $ 33,186 and $ 62,164 for the three and six months ended June 30, 2021, respectively.
(2) The Company defines Adjusted EBITDA as EBITDA adjusted for certain items as noted in the reconciliation below. Management evaluates the performance of its segments and allocates resources based on several factors, of which the primary measure is Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income as an indicator of the Company’s operating performance. Adjusted EBITDA as defined by the Company may not be comparable with EBITDA or Adjusted EBITDA as defined by other companies.
(3) The Adjusted EBITDA from the Zeolyst Joint Venture included in the Catalyst Technologies segment is $ 14,128 for the three months ended June 30, 2022, which includes $ 8,526 of equity in net income plus $ 1,600 of amortization of investment in affiliate step-up and $ 4,001 of joint venture depreciation, amortization and interest. The Adjusted EBITDA from the Zeolyst Joint Venture included in the Catalyst Technologies segment is $ 25,602 for the six months ended June 30, 2022, which includes $ 14,313 of equity in net income plus $ 3,201 of amortization of investment in affiliate step-up and $ 8,087 of joint venture depreciation, amortization and interest.
The Adjusted EBITDA from the Zeolyst Joint Venture included in the Catalyst Technologies segment is $ 12,055 for the three months ended June 30, 2021, which includes $ 6,779 of equity in net income plus $ 1,620 of amortization of investment in affiliate step-up and $ 3,656 of joint venture depreciation, amortization and interest. The Adjusted EBITDA from the Zeolyst Joint Venture included in the Catalyst Technologies segment is $ 22,592 for the six months ended June 30, 2021, which includes $ 12,014 of equity in net income plus $ 3,278 of amortization of investment in affiliate step-up and $ 7,300 of joint venture depreciation, amortization and interest.
24
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
A reconciliation of net income (loss) to Ecovyst to Adjusted EBITDA is as follows:
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Reconciliation of net income (loss) from continuing operations to Adjusted EBITDA
Net income (loss) from continuing operations $ 19,245 $ ( 7,870 ) $ 27,120 $ ( 10,618 )
Provision for income taxes 7,297 7,694 13,017 2,504
Interest expense, net 8,888 8,741 17,338 19,197
Depreciation and amortization 19,658 19,985 39,204 39,485
EBITDA 55,088 28,550 96,679 50,568
Joint venture depreciation, amortization and interest 4,001 3,656 8,087 7,300
Amortization of investment in affiliate step-up 1,601 1,620 3,201 3,278
Debt extinguishment costs — 11,717 — 11,717
Net loss on asset disposals 573 1,601 706 2,379
Foreign exchange losses (gains) 502 ( 1,219 ) 1,148 3,882
LIFO expense (benefit) 187 ( 450 ) 432 ( 703 )
Transaction and other related costs 790 610 5,070 1,083
Equity-based compensation 5,385 6,339 12,679 12,644
Restructuring, integration and business optimization expenses 4,746 71 5,098 2,330
Defined benefit pension plan benefit ( 553 ) ( 595 ) ( 1,106 ) ( 1,190 )
Other 571 783 137 1,699
Adjusted EBITDA $ 72,891 $ 52,683 $ 132,131 $ 94,987
19. Stock-Based Compensation:
The Company has an equity incentive plan under which it grants common stock awards to employees, directors and affiliates of the Company. At June 30, 2022, 9,327,270 shares of common stock were available for issuance under the plan. The Company settles these awards through the issuance of new shares.
Restricted Stock Units and Performance Stock Units
Restricted Stock Units
During the six months ended June 30, 2022, the Company granted 2,750,234 restricted stock units under its equity incentive plan. Each restricted stock unit provides the recipient with the right to receive a share of common stock subject to graded vesting terms based on service, which for the awards granted during the six months ended June 30, 2022, generally requires approximately one year of service for members of the Company’s board of directors and approximately three years of service for employees. The awards granted during the six months ended June 30, 2022 also included a special grant for certain employees based on service which cliff vests on July 1, 2023. The value of the restricted stock units granted during the six months ended June 30, 2022 was based on the average of the high and low trading prices of the Company’s common stock on the NYSE on the preceding trading day, in accordance with the Company’s policy for valuing such awards. Compensation expense related to the restricted stock units is recognized on a straight-line basis over the respective vesting period.
25
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
Performance Stock Units
2022 Grants
During the six months ended June 30, 2022, the Company granted 295,132 performance stock units (at target) under its equity incentive plan. The performance stock units granted during the six months ended June 30, 2022 provide the recipients with the right to receive shares of common stock dependent on the achievement of a total shareholder return (“TSR”) goal, and are generally subject to the provision of service through the vesting date of the award. The performance period for the TSR goal is measured based on a three-year performance period from January 1, 2022 through December 31, 2024. The TSR goal is based on the Company’s actual TSR percentage increase over the performance period. Depending on the Company’s performance relative to the TSR goal, each performance stock unit award recipient is eligible to receive a percentage of the target number of shares granted to the recipient, ranging from zero to 200 %. The performance stock units, to the extent earned, will vest on the date the Company’s compensation and governance committee certifies the achievement of the performance metric for the three-year period ending December 31, 2024, which will occur subsequent to the end of the performance period and after the Company files its annual consolidated financial statements for the year ending December 31, 2024.
The TSR goal is considered a market condition as opposed to a vesting condition. Because a market condition is not considered a vesting condition, it is reflected in the grant date fair value of the award and the associated compensation cost based on the fair value of the award is recognized over the performance period, regardless of whether the Company actually achieves the market condition or the level of achievement, as long as service is provided by the recipient. The Company used a Monte Carlo simulation to estimate the $ 8.82 weighted average fair value of the awards granted during the six months ended June 30, 2022, with the following weighted average assumptions:
Expected dividend yield — %
Risk-free interest rate 1.51 %
Expected volatility 44.51 %
Expected term (in years) 2.91
2019 Grants
During the six months ended June 30, 2022, the Compensation Committee of the Company’s Board certified the achievement of the performance metrics for the three-year period ended December 31, 2021, related to the performance stock units granted during the year ended December 31, 2019. These awards provided the recipients with the right to receive shares of common stock dependent on the achievement of two Company-specific financial performance targets and the provision of service through the vesting date, with each award holder eligible to earn a percentage of the target number of shares granted to the holder, ranging from zero to 200 %. The awards vested during the six months ended June 30, 2022 at 100 % of target.
Award Activity
The following table summarizes the activity for the Company’s restricted stock units and performance stock units for the six months ended June 30, 2022:
Restricted Stock Units Performance Stock Units
Number of
Units Weighted Average Grant Date Fair Value (per share) Number of
Units Weighted Average Grant Date Fair Value (per share)
Nonvested as of December 31, 2021 2,507,421 $ 15.68 1,117,555 $ 16.91
Granted 2,750,234 $ 10.28 295,132 $ 8.82
Vested ( 1,325,654 ) $ 15.67 ( 496,442 ) $ 15.41
Forfeited ( 945,212 ) $ 12.64 ( 165,807 ) $ 12.46
Nonvested as of June 30, 2022 2,986,789 $ 11.68 750,438 $ 15.70
26
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
Stock-Based Compensation Expense
For the three months ended June 30, 2022 and 2021, stock-based compensation expense for the Company was $ 5,385 and $ 6,339 , respectively. The associated income tax benefit recognized in the statements of income for the three months ended June 30, 2022 and 2021 was $ 1,321 and $ 1,552 , respectively.
For the six months ended June 30, 2022 and 2021, stock-based compensation expense for the Company was $ 12,679 and $ 12,644 , respectively. The associated income tax benefit recognized in the statements of income for the six months ended June 30, 2022 and 2021 was $ 3,109 and $ 3,095 , respectively.
As of June 30, 2022, unrecognized compensation cost was $ 28,229 for restricted stock units and $ 4,353 for performance stock units considered probable of vesting. The weighted-average period over which these costs are expected to be recognized at June 30, 2022 was 1.70 years for the restricted stock units and 1.72 years for the performance stock units. Activity related to the Company’s stock options and restricted stock awards was not material for the six months ended June 30, 2022.
20. Earnings per Share:
Basic earnings per share is calculated as income (loss) available to common stockholders, divided by the weighted average number of common shares outstanding during the period. The weighted average number of common shares outstanding during the period for the computation of basic earnings per share excludes restricted stock awards that have legally been issued but are nonvested during the period, as the sale of these shares is prohibited pending satisfaction of certain vesting conditions by the award recipients in order to earn the rights to the shares.
Diluted earnings per share is calculated as income (loss) available to common stockholders, divided by the weighted average number of common and potential common shares outstanding during the period, if dilutive. Potential common shares reflect (1) unvested restricted stock awards and restricted stock units with service vesting conditions, (2) performance stock units with vesting conditions considered probable of achievement and (3) options to purchase common stock, all of which have been included in the diluted earnings per share calculation using the treasury stock method.
The reconciliation from basic to diluted weighted average shares outstanding is as follows:
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Weighted average shares outstanding – Basic 138,035,764 136,095,060 137,876,185 136,072,165
Dilutive effect of unvested common shares and restricted stock units with service conditions, performance stock units considered probable of vesting and assumed stock option exercises and conversions 1,113,796 — 1,299,474 —
Weighted average shares outstanding – Diluted 139,149,560 136,095,060 139,175,659 136,072,165
27
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
Basic and diluted income (loss) per share are calculated as follows:
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Numerator:
Income (loss) from continuing operations attributable to Ecovyst Inc. $ 19,245 $ ( 7,870 ) $ 27,120 $ ( 10,618 )
Income (loss) from discontinued operations attributable to Ecovyst Inc. — 6,380 — ( 83,507 )
Net income (loss) attributable to Ecovyst Inc. $ 19,245 $ ( 1,490 ) $ 27,120 $ ( 94,125 )
Denominator:
Weighted average shares outstanding – Basic 138,035,764 136,095,060 137,876,185 136,072,165
Weighted average shares outstanding – Diluted 139,149,560 136,095,060 139,175,659 136,072,165
Net income (loss) per share:
Basic income (loss) per share - continuing operations $ 0.14 $ ( 0.06 ) $ 0.20 $ ( 0.08 )
Diluted income (loss) per share - continuing operations $ 0.14 $ ( 0.06 ) $ 0.19 $ ( 0.08 )
Basic loss per share - discontinued operations $ — $ 0.05 $ — $ ( 0.61 )
Diluted loss per share - discontinued operations $ — $ 0.05 $ — $ ( 0.61 )
Basic income (loss) per share $ 0.14 $ ( 0.01 ) $ 0.20 $ ( 0.69 )
Diluted income (loss) per share $ 0.14 $ ( 0.01 ) $ 0.19 $ ( 0.69 )
The table below presents the details of the Company’s weighted average equity-based awards outstanding during each respective period that were excluded from the calculation of diluted earnings per share:
Three months ended
June 30, Six months ended
June 30,
2022 2021 2022 2021
Restricted stock awards with performance only targets not yet achieved 603,993 846,715 608,921 864,946
Stock options with performance only targets not yet achieved 321,368 376,812 324,014 376,812
Anti-dilutive restricted stock awards, restricted stock units and performance stock units 821,278 — — —
Anti-dilutive stock options 807,301 — 807,301 —
Restricted stock awards and stock options with performance only vesting conditions were not included in the dilution calculation, as the performance targets have not been achieved nor were probable of achievement as of the end of the respective periods. Certain stock options to purchase shares of common stock were excluded from the computation of diluted earnings per share for the respective periods, because the combination of the options’ exercise price and remaining unamortized stock-based compensation expense was greater than the average market price of the common shares. Anti-dilutive awards are not included in the dilution calculation, as their inclusion would have the effect of increasing diluted income per share.
28
Table of Contents
ECOVYST INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(unaudited)
21. Supplemental Cash Flow Information:
With the exception of operating leases, the following table presents supplemental cash flow information for the consolidated Company:
Six months ended
June 30,
2022 2021
Cash paid during the period for:
Income taxes, net of refunds $ 19,843 $ 12,269
Interest (1)
15,818 28,794
Non-cash investing activity:
Capital expenditures acquired on account but unpaid as of the period end 2,943 9,230
Non-cash financing activity:
Accrued share repurchases (Note 6) 1,715 —
Right-of-use assets obtained in exchange for new lease liabilities (non-cash):
Operating leases 4,370 5,933
(1) Cash paid for interest is shown net of capitalized interest for the periods presented and excludes $ 2,307 of net interest proceeds on swaps designated as net investment hedges for the six months ended June 30, 2021, which are included within cash flows from investing activities, discontinued operations in the Company’s condensed consolidated statements of cash flows.
The followin g table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets as of June 30, 2022 and 2021 to the total of the same amounts shown in the condensed consolidated statements of cash flows for the six months then ended:
June 30,
2022 2021
Cash and cash equivalents $ 151,228 $ 55,757
Restricted cash included in prepaid and other current assets — 1,651
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows $ 151,228 $ 57,408
22. Subsequent Events:
In July 2022, the Company repurchased 1,077,640 shares on the open market at an average price of $ 9.77 , for a total of $ 10,553 as part of the approved stock repurchase program . See Note 6 to these condensed consolidated financial statements for further information.
Other than this item, the Company has evaluated subsequent events since the balance sheet date and determined that there are no additional items to disclose.
29
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.