ebmt20200331_10q.htm
 
Table of Contents
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2021
 
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____ to _____.
 
Commission file number 1-34682
 
Eagle Bancorp Montana, Inc.
 
(Exact name of small business issuer as specified in its charter)
 
Delaware
27-1449820
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
1400 Prospect Avenue , Helena , MT 59601
(Address of principal executive offices)
 
( 406 ) 442-3080
(Issuer's telephone number)
 
Website address: www.opportunitybank.com
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer     ☐
Accelerated filer       ☐
Non-accelerated filer        ☒
Smaller reporting company   ☒
 
Emerging growth company   ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common Stock par value $0.01 per share
EBMT
Nasdaq Global Market
 
 
Table of Contents
 
APPLICABLE ONLY TO CORPORATE ISSUERS
 
Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:
 
Common stock, par value $0.01 per share
6,775,447  shares outstanding
As of April 30, 2021
 
 
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
 
 
TABLE OF CONTENTS
 
PART I.
FINANCIAL INFORMATION
PAGE
 
 
 
Item 1.
Financial Statements (Unaudited)
 
 
 
 
 
Condensed Consolidated Statements of Financial Condition as of March 31, 2021 and December 31, 2020
1
 
 
 
 
Condensed Consolidated Statements of Income for the three months ended March 31, 2021 and 2020
3
 
 
 
 
Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2021 and 2020
5
 
 
 
 
Condensed Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2021 and 2020
6
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020
7
 
 
 
 
Notes to the Unaudited Condensed Consolidated Financial Statements
9
 
 
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
28
 
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
39
 
 
 
Item 4.
Controls and Procedures
40
 
 
 
PART II.
OTHER INFORMATION
 
Item 1.
Legal Proceedings
41
Item 1A.
Risk Factors
41
Item 2. 
Unregistered Sales of Equity Securities and Use of Proceeds
41
Item 3.
Defaults Upon Senior Securities
41
Item 4. 
Mine Safety Disclosures
41
Item 5.
Other Information
42
Item 6. 
Exhibits
42
 
 
 
Signatures
43
 
 
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
 
Cautionary Note Regarding Forward-Looking Statements  
 
This report includes “forward-looking statements” within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future. These forward-looking statements include, but are not limited to:
 
●
statements of our goals, intentions and expectations;
●
statements regarding our business plans, prospects, growth and operating strategies;
●
statements regarding the current global COVID-19 pandemic;
●
statements regarding the asset quality of our loan and investment portfolios; and
●
estimates of our risks and future costs and benefits.
 
These forward-looking statements are based on current beliefs and expectations of the management of Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”) and Opportunity Bank of Montana (“OBMT” or the “Bank”), Eagle’s wholly-owned subsidiary, and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
 
The following factors, among others, could cause the Company’s actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
 
●
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
 
●
the negative impacts and disruptions resulting from the continuing outbreak of the novel coronavirus, or COVID-19, and the steps taken by governmental and other authorities to contain, mitigate and combat the pandemic, on the economies and communities we serve, which may likely have an adverse impact on our credit portfolio, goodwill, stock price, borrowers and the economy as a whole both globally and domestically;
 
●
local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities;
 
●
competition among depository and other financial institutions;
 
●
risks related to the concentration of our business in Montana, including risks associated with changes in the prices, values and sales volume of residential and commercial real estate in Montana;
 
●
inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;
 
●
our ability to attract deposits and other sources of funding or liquidity;
 
●
changes or volatility in the securities markets;
 
●
our ability to implement our growth strategy, including identifying and consummating suitable acquisitions, raising additional capital to finance such transactions, entering new markets, possible failures in realizing the anticipated benefits from such acquisitions and an inability of our personnel, systems and infrastructure to keep pace with such growth;
 
●
the effect of acquisitions we may make, if any, including, without limitation, the failure to achieve expected revenue growth and/or expense savings from such acquisitions;
 
●
risks related to the integration of any businesses we have acquired or expect to acquire, including exposure to potential asset quality and credit quality risks and unknown or contingent liabilities, the time and costs associated with integrating systems, technology platforms, procedures and personnel;
 
●
potential impairment on the goodwill we have recorded or may record in connection with business acquisitions;
 
●
political developments, uncertainties or instability;
 
●
our ability to enter new markets successfully and capitalize on growth opportunities;
 
●
the need to retain capital for strategic or regulatory reasons;
 
●
changes in consumer spending, borrowing and savings habits;
 
●
our ability to continue to increase and manage our commercial and residential real estate, multi-family and commercial business loans;
 
●
possible impairments of securities held by us, including those issued by government entities and government sponsored enterprises;
 
●
the level of future deposit insurance premium assessments;
 
●
our ability to develop and maintain secure and reliable information technology systems, effectively defend ourselves against cyberattacks, or recover from breaches to our cybersecurity infrastructure;
 
●
the failure of assumptions underlying the establishment of allowance for possible loan losses and other estimates;
 
●
changes in the financial performance and/or condition of our borrowers and their ability to repay their loans when due; and
 
●
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Securities and Exchange Commission, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
 
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see the Item 1A, “Risk Factors” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections contained elsewhere in this report, as well as our Annual Report on Form 10-K for the year ended December 31, 2020, any subsequent Reports on Form 10-Q and Form 8-K, and other filings with the SEC. We do not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur, or of which we hereafter become aware.
 
 
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in Thousands, Except for Per Share Data)
(Unaudited)
 
    March 31,
    December 31,
 
    2021
    2020
 
ASSETS:
               
Cash and due from banks
  $ 17,199     $ 14,455  
Interest-bearing deposits in banks
    87,165       47,733  
Federal funds sold
    6,859       7,614  
Total cash and cash equivalents
    111,223       69,802  
                 
Securities available-for-sale
    180,276       162,946  
Federal Home Loan Bank ("FHLB") stock
    1,977       2,060  
Federal Reserve Bank ("FRB") stock
    2,974       2,974  
Mortgage loans held-for-sale, at fair value
    60,609       54,615  
Loans receivable, net of allowance for loan losses of $ 11,900 at March 31, 2021 and $ 11,600 at December 31, 2020
    817,439       829,503  
Accrued interest and dividends receivable
    5,451       5,765  
Mortgage servicing rights, net
    11,320       10,105  
Premises and equipment, net
    61,971       58,762  
Cash surrender value of life insurance, net
    27,911       27,753  
Goodwill
    20,798       20,798  
Core deposit intangible, net
    2,202       2,343  
Deferred tax asset, net     154       -  
Other assets
    7,116       10,208  
                 
Total assets
  $ 1,311,421     $ 1,257,634  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 1 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Continued)
(Dollars in Thousands, Except for Per Share Data)
(Unaudited)
 
    March 31,
    December 31,
 
    2021
    2020
 
LIABILITIES:
               
Deposit accounts:
               
Noninterest-bearing
  $ 331,589     $ 318,389  
Interest-bearing
    761,815       714,694  
Total deposits
    1,093,404       1,033,083  
                 
Accrued expenses and other liabilities
    20,513       24,295  
Deferred tax liability, net
    -       457  
FHLB advances and other borrowings
    11,862       17,070  
Other long-term debt:
               
Principal amount
    30,155       30,155  
Unamortized debt issuance costs
    ( 344 )     ( 364 )
Total other long-term debt, net
    29,811       29,791  
                 
Total liabilities
    1,155,590       1,104,696  
                 
SHAREHOLDERS' EQUITY:
               
Preferred stock (par value $ 0.01 per share; 1,000,000 shares authorized; no shares issued or outstanding)
    -       -  
Common stock (par value $ 0.01 per share; 20,000,000 shares authorized; 7,110,833 shares issued; 6,775,447 shares outstanding at March 31, 2021 and December 31, 2020, respectively)
    71       71  
Additional paid-in capital
    77,744       77,602  
Unallocated common stock held by Employee Stock Ownership Plan ("ESOP")
    ( 103 )     ( 145 )
Treasury stock, at cost
    ( 4,423 )     ( 4,423 )
Retained earnings
    78,586       73,982  
Accumulated other comprehensive income, net of tax
    3,956       5,851  
Total shareholders' equity
    155,831       152,938  
                 
Total liabilities and shareholders' equity
  $ 1,311,421     $ 1,257,634  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 2 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 (Dollars in Thousands, Except for Per Share Data)
(Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
INTEREST AND DIVIDEND INCOME:
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
11,029
 
 
$
11,432
 
Securities available-for-sale
 
 
877
 
 
 
1,027
 
FHLB and FRB dividends
 
 
69
 
 
 
94
 
Other interest income
 
 
26
 
 
 
78
 
Total interest and dividend income
 
 
12,001
 
 
 
12,631
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE:
 
 
 
 
 
 
 
 
Deposits
 
 
402
 
 
 
1,339
 
FHLB advances and other borrowings
 
 
70
 
 
 
463
 
Other long-term debt
 
 
390
 
 
 
352
 
Total interest expense
 
 
862
 
 
 
2,154
 
 
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
11,139
 
 
 
10,477
 
 
 
 
 
 
 
 
 
 
Loan loss provision
 
 
299
 
 
 
670
 
 
 
 
 
 
 
 
 
 
NET INTEREST INCOME AFTER LOAN LOSS PROVISION
 
 
10,840
 
 
 
9,807
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME:
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
 
273
 
 
 
316
 
Net gain on sale of mortgage loans
 
 
14,277
 
 
 
5,411
 
Mortgage banking, net
 
 
( 2,514
)
 
 
1,602
 
Interchange and ATM fees
 
 
425
 
 
 
337
 
Appreciation in cash surrender value of life insurance
 
 
158
 
 
 
160
 
Other noninterest income
 
 
774
 
 
 
478
 
Total noninterest income
 
$
13,393
 
 
$
8,304
 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 3 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Continued)
(Dollars in Thousands, Except for Per Share Data)
(Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
NONINTEREST EXPENSE:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
12,086
 
 
$
7,682
 
Occupancy and equipment expense
 
 
1,430
 
 
 
1,209
 
Data processing
 
 
1,297
 
 
 
1,250
 
Advertising
 
 
273
 
 
 
249
 
Amortization
 
 
144
 
 
 
164
 
Loan costs
 
 
722
 
 
 
247
 
Federal Deposit Insurance Corporation ("FDIC") insurance premiums
 
 
81
 
 
 
69
 
Postage
 
 
95
 
 
 
98
 
Professional and examination fees
 
 
282
 
 
 
285
 
Acquisition costs
 
 
-
 
 
 
128
 
Other noninterest expense
 
 
803
 
 
 
1,467
 
Total noninterest expense
 
 
17,213
 
 
 
12,848
 
 
 
 
 
 
 
 
 
 
INCOME BEFORE PROVISION FOR INCOME TAXES
 
 
7,020
 
 
 
5,263
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
 
1,755
 
 
 
1,336
 
 
 
 
 
 
 
 
 
 
NET INCOME
 
$
5,265
 
 
$
3,927
 
 
 
 
 
 
 
 
 
 
BASIC EARNINGS PER SHARE
 
$
0.78
 
 
$
0.58
 
 
 
 
 
 
 
 
 
 
DILUTED EARNINGS PER SHARE
 
$
0.78
 
 
$
0.57
 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 4 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in Thousands)
(Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
 
 
 
 
 
 
 
 
 
NET INCOME
 
$
5,265
 
 
$
3,927
 
 
 
 
 
 
 
 
 
 
OTHER ITEMS OF COMPREHENSIVE (LOSS) INCOME BEFORE TAX:
 
 
 
 
 
 
 
 
Change in fair value of securities available-for-sale
 
 
( 2,572
)
 
 
205
 
Income tax benefit (provision) related to securities available-for-sale
 
 
677
 
 
 
( 54
)
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME
 
$
3,370
 
 
$
4,078
 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 5 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the Three Months Ended March 31, 2021 and 2020
(Dollars in Thousands, Except for Per Share Data)
(Unaudited)
 
                                                    ACCUMULATED
         
                    ADDITIONAL
    UNALLOCATED
                    OTHER
         
    PREFERRED
    COMMON
    PAID-IN
    ESOP
    TREASURY
    RETAINED
    COMPREHENSIVE
         
    STOCK
    STOCK
    CAPITAL
    SHARES
    STOCK
    EARNINGS
    INCOME (LOSS)
    TOTAL
 
                                                                 
Balance at January 1, 2021   $ -     $ 71     $ 77,602     $ ( 145 )   $ ( 4,423 )   $ 73,982     $ 5,851     $ 152,938  
Net income
    -       -       -       -       -       5,265       -       5,265  
Other comprehensive loss     -       -       -       -       -       -       ( 1,895 )     ( 1,895 )
Dividends paid ($ 0.0975 per share)     -       -       -       -       -       ( 661 )     -       ( 661 )
Stock compensation expense
    -       -       90       -       -       -       -       90  
ESOP shares allocated ( 4,154 shares)     -       -       52       42       -       -       -       94  
Balance at March 31, 2021
  $ -     $ 71     $ 77,744     $ ( 103 )   $ ( 4,423 )   $ 78,586     $ 3,956     $ 155,831  
                                                                 
Balance at January 1, 2020   $ -     $ 67     $ 68,826     $ ( 311 )   $ ( 3,643 )   $ 55,391     $ 1,329     $ 121,659  
Net income
    -       -       -       -       -       3,927       -       3,927  
Other comprehensive income
    -       -       -       -       -       -       151       151  
Dividends paid ($ 0.095 per share)
    -       -       -       -       -       ( 648 )     -       ( 648 )
Stock issued in connection with Western Holding Company of Wolf Point acquisition
    -       4       8,463       -       -       -       -       8,467  
Stock compensation expense     -       -       70       -       -       -       -       70  
ESOP shares allocated ( 4,154 shares)
    -       -       40       42       -       -       -       82  
Balance at March 31, 2020
  $ -     $ 71     $ 77,399     $ ( 269 )   $ ( 3,643 )   $ 58,670     $ 1,480     $ 133,708  
                                                                 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 6 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
Net income
 
$
5,265
 
 
$
3,927
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Loan loss provision
 
 
299
 
 
 
670
 
(Recovery) impairment of mortgage servicing rights
 
 
( 677
)
 
 
153
 
Depreciation
 
 
649
 
 
 
574
 
Net amortization of investment securities premiums and discounts
 
 
238
 
 
 
280
 
Amortization of mortgage servicing rights
 
 
994
 
 
 
511
 
Amortization of core deposit intangible and tax credits
 
 
144
 
 
 
164
 
Amortization of right-of-use assets
 
 
128
 
 
 
117
 
Compensation expense related to restricted stock awards
 
 
90
 
 
 
70
 
ESOP compensation expense for allocated shares
 
 
94
 
 
 
82
 
Deferred income tax provision (benefit)
 
 
66
 
 
 
( 23
)
Net gain on sale of loans
 
 
( 14,277
)
 
 
( 5,411
)
Originations of loans held-for-sale
 
 
( 267,168
)
 
 
( 132,225
)
Proceeds from sales of loans held-for-sale
 
 
275,451
 
 
 
138,061
 
Net loss on sale of real estate owned and other repossessed assets
 
 
9
 
 
 
-
 
Net gain on sale/disposal of premises and equipment
 
 
-
 
 
 
( 4
)
Net appreciation in cash surrender value of life insurance
 
 
( 158
)
 
 
( 160
)
Net change in:
 
 
 
 
 
 
 
 
Accrued interest and dividends receivable
 
 
314
 
 
 
256
 
Other assets
 
 
3,084
 
 
 
( 6,042
)
Accrued expenses and other liabilities
 
 
( 614
)
 
 
2,688
 
Net cash provided by operating activities
 
 
3,931
 
 
 
3,688
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
Activity in available-for-sale securities:
 
 
 
 
 
 
 
 
Maturities, principal payments and calls
 
 
2,355
 
 
 
4,106
 
Purchases
 
 
( 25,663
)
 
 
( 1,500
)
FHLB stock redeemed (purchased)
 
 
83
 
 
 
( 263
)
Net cash received from acquisitions
 
 
-
 
 
 
5,044
 
Loan origination and principal collection, net
 
 
10,233
 
 
 
( 371
)
Proceeds from sale of real estate and other repossessed assets acquired in settlement of loans
 
 
16
 
 
 
-
 
Purchases of premises and equipment, net
 
 
( 3,986
)
 
 
( 11,596
)
Net cash used in investing activities
 
$
( 16,962
)
 
$
( 4,580
)
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 7 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in Thousands)
(Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
Net increase (decrease) in deposits
 
$
60,321
 
 
$
( 7,340
)
Net short-term advances from FHLB and other borrowings
 
 
-
 
 
 
7,910
 
Long-term advances from FHLB and other borrowings
 
 
-
 
 
 
10,000
 
Payments on long-term FHLB and other borrowings
 
 
( 5,208
)
 
 
( 14,175
)
Dividends paid
 
 
( 661
)
 
 
( 648
)
Net cash provided by (used in) financing activities
 
 
54,452
 
 
 
( 4,253
)
 
 
 
 
 
 
 
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
 
41,421
 
 
 
( 5,145
)
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, beginning of period
 
 
69,802
 
 
 
24,918
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, end of period
 
$
111,223
 
 
$
19,773
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
 
 
 
Cash paid during the period for interest
 
$
1,415
 
 
$
2,172
 
Cash paid during the period for income taxes
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
(Decrease) increase in fair value of securities available-for-sale
 
$
( 2,572
)
 
$
205
 
Mortgage servicing rights recognized
 
 
1,532
 
 
 
943
 
Loans transferred to real estate and other assets acquired in foreclosure
 
 
-
 
 
 
34
 
Stock issued in connection with acquisitions
 
 
-
 
 
 
8,467
 
 
See Note 2. Mergers and Acquisitions for additional information related to assets acquired and liabilities assumed in acquisitions.
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
- 8 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Organization
 
Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”), is a Delaware corporation that holds 100 % of the capital stock of Opportunity Bank of Montana (“OBMT” or the “Bank”), formerly American Federal Savings Bank (“AFSB”). The Bank was founded in 1922 as a Montana chartered building and loan association and has conducted operations and maintained its administrative office in Helena, Montana since that time. In 1975, the Bank adopted a federal thrift charter and in October 2014 converted to a Montana chartered commercial bank and became a member bank in the Federal Reserve System.
 
In September 2017, the Company entered into an Agreement and Plan of Merger with TwinCo, Inc. ("TwinCo"), a Montana corporation, and TwinCo’s wholly-owned subsidiary, Ruby Valley Bank, a Montana chartered commercial bank to acquire 100 % of TwinCo’s equity voting interests. On January 31, 2018, TwinCo merged with and into Eagle, with Eagle continuing as the surviving corporation. Ruby Valley Bank operated two branches in Madison County, Montana.
 
In August 2018, the Company entered into an Agreement and Plan of Merger with Big Muddy Bancorp, Inc. (“BMB”), a Montana corporation and BMB’s wholly-owned subsidiary, The State Bank of Townsend (“SBOT”), a Montana chartered commercial bank to acquire 100 % of BMB’s equity voting interests. On January 1, 2019, BMB merged with and into Eagle, with Eagle continuing as the surviving corporation. SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana.
 
In  August 2019,  the Company entered into an Agreement and Plan of Merger ("Merger Agreement") with Western Holding Company of Wolf Point (“WHC”), a Montana corporation, and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point, a Montana chartered commercial bank (“WB”). The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, WHC would merge with and into Eagle, with Eagle continuing as the surviving corporation. The merger closed on  January 1, 2020.  WB operated  one  branch in Wolf Point, Montana. In addition, Western Financial Services, Inc. ("WFS") was acquired through the WHC merger. WFS facilitates deferred payment contracts for Bank customers that produce agricultural products.
 
The Bank currently has 23  full service branches. The Bank’s principal business is accepting deposits and, together with funds generated from operations and borrowings, investing in various types of loans and securities. The Bank also operates certain branches under the names Dutton State Bank, Farmers State Bank of Denton and The State Bank of Townsend.
 
Basis of Financial Statement Presentation and Use of Estimates
 
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10 -Q and Article 10 of Regulation S- X as promulgated by the Securities and Exchange Commission (“SEC”). It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the Company’s Annual Report on Form 10 -K with all of the audited information and footnotes required by U.S. GAAP for complete financial statements for the year ended December 31, 2020 , as filed with the SEC on March 10, 2021. In the opinion of management, all normal adjustments and recurring accruals considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.
 
The results of operations for the three -month period ended March 31, 2021 are not necessarily indicative of the results to be expected for the year ending  December 31, 2021  or any other period. In preparing condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated statement of financial condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, mortgage servicing rights, the fair value of financial instruments, the valuation of goodwill and deferred tax assets and liabilities.
 
Principles of Consolidation
 
The condensed consolidated financial statements include Eagle, the Bank, Eagle Bancorp Statutory Trust I (the “Trust”) and WFS. All significant intercompany transactions and balances have been eliminated in consolidation.
  
Reclassifications  
 
Certain prior period amounts were reclassified to conform to the presentation for  2021 . These reclassifications had no impact on net income or shareholders’ equity.
 
Subsequent Events  
 
The Company has evaluated events and transactions subsequent to March 31, 2021 for recognition and/or disclosure.
 
-
9 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 2.  MERGERS AND ACQUISITIONS
 
Effective January 1, 2020, Eagle completed its previously announced merger with WHC. At the effective time of the Merger, WHC merged with and into Eagle, with Eagle continuing as the surviving corporation. The acquisition closed after receipt of approvals from regulatory authorities, approval of WHC shareholders and the satisfaction of other closing conditions. The total consideration paid was $ 14,967,000 and included cash consideration of $ 6,500,000 and common stock issued of $ 8,467,000 .
 
This transaction was accounted for under the acquisition method of accounting.
 
All of the assets acquired and liabilities assumed were recognized at their acquisition-date fair value, while transaction costs and restructuring costs associated with the business combinations were expensed as incurred. Determining the fair value of assets and liabilities is a complicated process involving significant judgement regarding methods and assumptions used to calculate estimated fair values. The excess of the acquisition consideration over the fair value of assets acquired and liabilities assumed, if any, is allocated to goodwill. The goodwill recorded is not deductible for federal income tax purposes.
 
The following table summarizes the fair values of the assets acquired and liabilities assumed, consideration paid and the resulting goodwill.
 
    WHC
 
    January 1,
 
    2020
 
    (In Thousands)
 
Assets acquired:
       
Cash and cash equivalents
  $ 11,544  
Securities available-for-sale
    43,710  
Loans receivable
    43,424  
Premises and equipment
    740  
Cash surrender value of life insurance
    2,131  
Core deposit intangible
    208  
Other assets
    1,874  
Total assets acquired
  $ 103,631  
         
Liabilities assumed:
       
Deposits
  $ 86,572  
Accrued expenses and other liabilities
    4,554  
Other borrowings
    2,500  
Total liabilities assumed
  $ 93,626  
         
Net assets acquired
  $ 10,005  
         
Consideration paid:
       
Cash
  $ 6,500  
Common stock issued ( 395,850 shares)
    8,467  
Total consideration paid
  $ 14,967  
         
Goodwill resulting from acquisition
  $ 4,962  
 
Goodwill recorded for the WHC acquisition during the three months ended March 31, 2020  was $ 4,962,000 .
 
WHC investments were written up $ 425,000 to fair value on the date of acquisition based on market prices obtained from an independent third party.
 
-
10 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 2.  MERGERS AND ACQUISITIONS – continued
 
For acquisitions, the fair value analysis of the loan portfolios resulted in a valuation adjustment for each loan based on an amortization schedule of expected cash flow. Individual amortization schedules were used for each loan over a certain amount and those with specifically identified loss exposure. The remainder of the loans were grouped by type and risk rating into loan pools (based on loan type, fixed or variable interest rate, revolving or term payments and risk rating). Yield inputs for the amortization schedules included contractual interest rates, estimated prepayment speeds, liquidity adjustments and market yields. Credit inputs for the amortization schedules included probability of payment default, loss given default rates and individually identified loss exposure.             
  
The total accretable discount on WHC acquired loans was $ 1,166,000 as of January 1, 2020. During the year ended December 31, 2020, accretion of the loan discount was $ 560,000 . During the three months ended March 31, 2021 , accretion of the loan discount was $ 49,000 . The remaining accretable loan discount was $ 557,000  as of  March 31, 2021 .One impaired loan was acquired through the WHC acquisition with an insignificant balance as of January 1, 2020.
 
Fair value adjustments of $ 590,000  were recorded for WHC related to premises and equipment. The Company used independent third party appraisals in the determination of the fair value of acquired assets.
 
Core deposit intangible assets of $ 208,000 were recorded for WHC and are being amortized using an accelerated method over the estimated useful lives of the related deposits of 10 years from date of acquisition. For acquisitions, the core deposit intangible value is a function of the difference between the cost of the acquired core deposits and the alternative cost of funds. These cash flow streams were discounted to present value. The fair value of other deposit accounts acquired were valued by estimating future cash flows to be received or paid from individual or homogenous groups of assets and liabilities and then discounting those cash flows to a present value using rates of return that were available in financial markets for similar financial instruments on or near the acquisition date.
 
Direct costs related to the acquisition were expensed as incurred. There were no acquisition costs recorded during the three months ended March 31, 2021.  The Company recorded acquisition costs related to WHC of $ 157,000 during the year ended  December 31, 2020. Acquisition costs included professional fees and data processing expenses incurred related to the acquisitions.
 
Operations of acquired entities have been included in the condensed consolidated financial statements since date of acquisition. The Company does not consider them as separate reporting segments and does not track the amount of revenues and net income attributable since acquisition. As such, it is impracticable to determine such amounts for the period from acquisition date through March 31, 2021 . The accompanying condensed consolidated statements of income include the results of operations of WHC since the January 1, 2020 acquisition date.
 
-
11 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 3.   INVESTMENT SECURITIES
 
The amortized cost and fair values of securities, together with unrealized gains and losses, were as follows:
 
    March 31, 2021
    December 31, 2020
 
            Gross
                    Gross
         
    Amortized
    Unrealized
    Fair
    Amortized
    Unrealized
    Fair
 
    Cost
    Gains
    (Losses)
    Value
    Cost
    Gains
    (Losses)
    Value
 
    (In Thousands)
 
Available-for-Sale:
                                                               
U.S. government obligations
  $ 2,081     $ 25     $ -     $ 2,106     $ 2,214     $ 31     $ -     $ 2,245  
U.S. treasury obligations     22,550       482       -       23,032       5,153       504       -       5,657  
Municipal obligations
    93,965       4,085       ( 385 )     97,665       92,914       6,175       ( 1 )     99,088  
Corporate obligations
    10,572       179       ( 8 )     10,743       10,579       91       ( 7 )     10,663  
Mortgage-backed securities
    6,921       156       -       7,077       7,513       161       ( 5 )     7,669  
Collateralized mortgage obligations
    32,673       739       ( 35 )     33,377       30,339       852       ( 2 )     31,189  
Asset-backed securities
    6,145       131       -       6,276       6,293       142       -       6,435  
Total
  $ 174,907     $ 5,797     $ ( 428 )   $ 180,276     $ 155,005     $ 7,956     $ ( 15 )   $ 162,946  
 
For the three months ended March 31, 2021 and 2020, there were no sales of available-for-sale securities. As a result, there were no associated gross gains or losses.
 
The amortized cost and fair value of securities by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
    March 31, 2021
 
    Amortized
    Fair
 
    Cost
    Value
 
    (In Thousands)
 
                 
Due in one year or less
  $ 5,287     $ 5,345  
Due from one to five years
    13,224       13,774  
Due from five to ten years
    35,339       36,006  
Due after ten years
    81,463       84,697  
      135,313       139,822  
Mortgage-backed securities
    6,921       7,077  
Collateralized mortgage obligations
    32,673       33,377  
Total
  $ 174,907     $ 180,276  
 
As of March 31, 2021 and  December 31, 2020 , securities with a fair value of $ 21,129,000  and $ 19,716,000 , respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
 
The Company’s investment securities that have been in a continuous unrealized loss position for less than twelve months and those that have been in a continuous unrealized loss position for twelve or more months were as follows:
 
    March 31, 2021
 
    Less Than 12 Months
    12 Months or Longer
 
            Gross
            Gross
 
    Fair
    Unrealized
    Fair
    Unrealized
 
    Value
    Losses
    Value
    Losses
 
    (In Thousands)
 
Municipal obligations
  $ 16,498     $ ( 384 )   $ 130     $ ( 1 )
Corporate obligations
    1,992       ( 8 )     -       -  
Mortgage-backed securities and collateralized mortgage obligations
    5,153       ( 35 )     -       -  
Total
  $ 23,643     $ ( 427 )   $ 130     $ ( 1 )
 
-
12 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 3.   INVESTMENT SECURITIES – continued
 
    December 31, 2020
 
    Less Than 12 Months
    12 Months or Longer
 
            Gross
            Gross
 
    Fair
    Unrealized
    Fair
    Unrealized
 
    Value
    Losses
    Value
    Losses
 
    (In Thousands)
 
Municipal obligations
  $ 282     $ ( 1 )   $ -     $ -  
Corporate obligations
    4,243       ( 7 )     -       -  
Mortgage-backed securities and collateralized mortgage obligations
    3,180       ( 2 )     1,501       ( 5 )
Total
  $ 7,705     $ ( 10 )   $ 1,501     $ ( 5 )
 
Unrealized losses associated with investments are believed to be caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of the securities and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. The Company does not intend to sell the securities, and it is not likely to be required to sell these securities prior to maturity. Based on the Company's evaluation of these securities, no other-than-temporary impairment was recorded for the three  months ended March 31, 2021  or the year ended December 31, 2020 . As of March 31, 2021  and December 31, 2020 , there were, respectively, 22  and  8  securities in unrealized loss positions that were considered to be temporarily impaired and therefore an impairment charge has not been recorded. 
 
 
NOTE 4.   LOANS RECEIVABLE
 
Loans receivable consisted of the following:
 
    March 31,
    December 31,
 
    2021
    2020
 
    (In Thousands)
 
Real estate loans:
               
Residential 1-4 family
  $ 136,506     $ 157,092  
Commercial real estate
    464,082       447,867  
                 
Other loans:
               
Home equity
    53,270       56,563  
Consumer
    19,424       20,168  
Commercial
    158,598       161,451  
                 
Total
    831,880       843,141  
                 
Deferred loan fees, net
    ( 2,541 )     ( 2,038 )
Allowance for loan losses
    ( 11,900 )     ( 11,600 )
Total loans, net
  $ 817,439     $ 829,503  
 
Within the commercial real estate loan category above, $ 10,882,000  and $ 11,084,000 was guaranteed by the United States Department of Agriculture Rural Development at  March 31, 2021  and  December 31, 2020 , respectively. Also within the loan categories above, $ 6,137,000  and $ 6,533,000 was guaranteed by the United States Department of Agriculture Farm Service Agency at  March 31, 2021  and  December 31, 2020 , respectively. In addition, within the commercial loan category above, $ 30,303,000  and $ 29,581,000 was guaranteed by the Small Business Administration ("SBA") under their Payroll Protection Program ("PPP") at  March 31, 2021  and December 31, 2020 , respectively. Deferred loan fees, net includes $ 1,318,000 and $ 613,000 of remaining deferred fees related to the PPP at  March 31, 2021 . and  December 31, 2020 , respectively. 
 
-
13 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 4.   LOANS RECEIVABLE – continued
 
Allowance for loan losses activity was as follows:
 
    Residential
    Commercial
    Home
                         
    1-4 Family
    Real Estate
    Equity
    Consumer
    Commercial
    Total
 
    (In Thousands)
 
Allowance for loan losses:
                                               
Beginning balance, January 1, 2021
  $ 1,506     $ 6,951     $ 515     $ 364     $ 2,264     $ 11,600  
Charge-offs
    -       ( 10 )     -       ( 2 )     ( 6 )     ( 18 )
Recoveries
    -       2       -       4       13       19  
Provision
    36       188       6       3       66       299  
Ending balance, March 31, 2021
  $ 1,542     $ 7,131     $ 521     $ 369     $ 2,337     $ 11,900  
                                                 
Ending balance, March 31, 2021 allocated to loans individually evaluated for impairment
  $ 296     $ -     $ -     $ -     $ 40     $ 336  
                                                 
Ending balance, March 31, 2021 allocated to loans collectively evaluated for impairment
  $ 1,246     $ 7,131     $ 521     $ 369     $ 2,297     $ 11,564  
                                                 
Loans receivable:
                                               
Ending balance, March 31, 2021
  $ 136,506     $ 464,082     $ 53,270     $ 19,424     $ 158,598     $ 831,880  
                                                 
Ending balance, March 31, 2021 of loans individually evaluated for impairment
  $ 1,532     $ 4,282     $ 109     $ 145     $ 1,952     $ 8,020  
                                                 
Ending balance, March 31, 2021 of loans collectively evaluated for impairment
  $ 134,974     $ 459,800     $ 53,161     $ 19,279     $ 156,646     $ 823,860  
 
    Residential
    Commercial
    Home
                         
    1-4 Family
    Real Estate
    Equity
    Consumer
    Commercial
    Total
 
    (In Thousands)
 
Allowance for loan losses:
                                               
Beginning balance, January 1, 2020
  $ 1,301     $ 4,826     $ 477     $ 284     $ 1,712     $ 8,600  
Charge-offs
    -       ( 18 )     -       ( 8 )     ( 10 )     ( 36 )
Recoveries
    -       6       -       8       2       16  
Provision
    -       400       -       70       200       670  
Ending balance, March 31, 2020
  $ 1,301     $ 5,214     $ 477     $ 354     $ 1,904     $ 9,250  
                                                 
Ending balance, March 31, 2020 allocated to loans individually evaluated for impairment
  $ -     $ -     $ -     $ -     $ 74     $ 74  
                                                 
Ending balance, March 31, 2020 allocated to loans collectively evaluated for impairment
  $ 1,301     $ 5,214     $ 477     $ 354     $ 1,830     $ 9,176  
                                                 
Loans receivable:
                                               
Ending balance, March 31, 2020
  $ 160,047     $ 455,620     $ 57,752     $ 19,924     $ 129,876     $ 823,219  
                                                 
Ending balance, March 31, 2020 of loans individually evaluated for impairment
  $ 1,074     $ 2,115     $ 136     $ 179     $ 1,489     $ 4,993  
                                                 
Ending balance, March 31, 2020 of loans collectively evaluated for impairment
  $ 158,973     $ 453,505     $ 57,616     $ 19,745     $ 128,387     $ 818,226  
 
-
14 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 4.   LOANS RECEIVABLE – continued
 
Internal classification of the loan portfolio was as follows:
 
    March 31, 2021
 
            Special
                                 
    Pass
    Mention
    Substandard
    Doubtful
    Loss
    Total
 
    (In Thousands)
 
Real estate loans:
                                               
Residential 1-4 family
  $ 99,620     $ 279     $ 850     $ 199     $ -     $ 100,948  
Residential 1-4 family construction
    35,221       -       337       -       -       35,558  
Commercial real estate
    322,547       4,909       2,316       -       -       329,772  
Commercial construction and development
    66,718       -       -       -       -       66,718  
Farmland
    64,929       109       2,507       47       -       67,592  
Other loans:
                                               
Home equity
    52,890       271       109       -       -       53,270  
Consumer
    19,235       -       189       -       -       19,424  
Commercial
    107,300       965       691       -       -       108,956  
Agricultural
    47,901       143       1,532       66       -       49,642  
Total
  $ 816,361     $ 6,676     $ 8,531     $ 312     $ -     $ 831,880  
 
    December 31, 2020
 
            Special
                                 
    Pass
    Mention
    Substandard
    Doubtful
    Loss
    Total
 
    (In Thousands)
 
Real estate loans:
                                               
Residential 1-4 family
  $ 109,746     $ -     $ 857       199     $ -     $ 110,802  
Residential 1-4 family construction
    45,953       -       337       -       -       46,290  
Commercial real estate
    311,756       2,568       2,344       -       -       316,668  
Commercial construction and development
    65,231       14       36       -       -       65,281  
Farmland
    63,565       136       2,164       53       -       65,918  
Other loans:
                                               
Home equity
    56,177       274       112       -       -       56,563  
Consumer
    20,017       -       151       -       -       20,168  
Commercial
    107,810       829       570       -       -       109,209  
Agricultural
    50,371       355       1,395       121       -       52,242  
Total
  $ 830,626     $ 4,176     $ 7,966     $ 373     $ -     $ 843,141  
 
-
15 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 4.   LOANS RECEIVABLE – continued
 
The following tables include information regarding delinquencies within the loan portfolio.
 
    March 31, 2021
 
    Loans Past Due and Still Accruing
                         
            90 Days
                                 
    30-89 Days
    and
            Nonaccrual
    Current
    Total
 
    Past Due
    Greater
    Total
    Loans
    Loans
    Loans
 
    (In Thousands)
 
Real estate loans:
                                               
Residential 1-4 family
  $ 1,634     $ -     $ 1,634     $ 675     $ 98,639     $ 100,948  
Residential 1-4 family construction
    487       -       487       337       34,734       35,558  
Commercial real estate
    3       -       3       668       329,101       329,772  
Commercial construction and development
    -       -       -       -       66,718       66,718  
Farmland
    661       147       808       1,866       64,918       67,592  
Other loans:
                                               
Home equity
    912       -       912       109       52,249       53,270  
Consumer
    41       -       41       145       19,238       19,424  
Commercial
    674       -       674       546       107,736       108,956  
Agricultural
    156       464       620       1,327       47,695       49,642  
Total
  $ 4,568     $ 611     $ 5,179     $ 5,673     $ 821,028     $ 831,880  
 
    December 31, 2020
 
    Loans Past Due and Still Accruing
                         
            90 Days
                                 
    30-89 Days
    and
            Nonaccrual
    Current
    Total
 
    Past Due
    Greater
    Total
    Loans
    Loans
    Loans
 
    (In Thousands)
 
Real estate loans:
                                               
Residential 1-4 family
  $ 693     $ 34     $ 727     $ 684     $ 109,391     $ 110,802  
Residential 1-4 family construction
    853       170       1,023       337       44,930       46,290  
Commercial real estate
    274       -       274       631       315,763       316,668  
Commercial construction and development
    -       -       -       36       65,245       65,281  
Farmland
    179       -       179       2,245       63,494       65,918  
Other loans:
                                               
Home equity
    53       -       53       111       56,399       56,563  
Consumer
    72       -       72       151       19,945       20,168  
Commercial
    553       6       559       537       108,113       109,209  
Agricultural
    71       182       253       1,542       50,447       52,242  
Total
  $ 2,748     $ 392     $ 3,140     $ 6,274     $ 833,727     $ 843,141  
 
-
16 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 4.   LOANS RECEIVABLE – continued
 
The following tables include information regarding impaired loans.
 
    March 31, 2021
 
            Unpaid
         
    Recorded
    Principal
    Related
 
    Investment
    Balance
    Allowance
 
    (In Thousands)
 
Real estate loans:
                       
Residential 1-4 family
  $ 1,195     $ 1,262     $ 296  
Residential 1-4 family construction
    337       387       -  
Commercial real estate
    2,416       2,483       -  
Commercial construction and development
    -       -       -  
Farmland
    1,866       1,898       -  
Other loans:
                       
Home equity
    109       136       -  
Consumer
    145       163       -  
Commercial
    546       668       -  
Agricultural
    1,406       2,007       40  
Total
  $ 8,020     $ 9,004     $ 336  
 
    December 31, 2020
 
            Unpaid
         
    Recorded
    Principal
    Related
 
    Investment
    Balance
    Allowance
 
    (In Thousands)
 
Real estate loans:
                       
Residential 1-4 family
  $ 1,204     $ 1,267     $ 296  
Residential 1-4 family construction
    337       387       -  
Commercial real estate
    2,264       2,328       -  
Commercial construction and development
    50       50       -  
Farmland
    2,245       2,262       -  
Other loans:
                       
Home equity
    111       136       -  
Consumer
    151       171       -  
Commercial
    537       664       -  
Agricultural
    1,702       2,268       54  
Total
  $ 8,601     $ 9,533     $ 350  
 
-
17 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 4.   LOANS RECEIVABLE – continued
 
    Three Months Ended
 
    March 31,
 
    2021
    2020
 
    Average Recorded Investment
 
    (In Thousands)
 
Real estate loans:
               
Residential 1-4 family
  $ 1,199     $ 677  
Residential 1-4 family construction
    337       337  
Commercial real estate
    2,340       777  
Commercial construction and development
    25       72  
Farmland
    2,056       763  
Other loans:
               
Home equity
    110       117  
Consumer
    148       167  
Commercial
    542       766  
Agricultural
    1,554       641  
Total
  $ 8,311     $ 4,317  
 
Interest income recognized on impaired loans for the three months ended March 31, 2021 and 2020 is considered insignificant. Interest payments received on a cash basis related to impaired loans were $ 384,000  and $ 327,000  for March 31, 2021 and December 31, 2020 , respectively.
 
As of March 31, 2021 and December 31, 2020 , there were troubled debt restructured (“TDR”) loans of $ 1,843,000 and $ 1,824,000 , respectively.
 
During the three months ended March 31, 2021 , there was one  new TDR loan. The recorded investment for the commercial real estate loan at time of restructure was $ 115,000 . No charge-offs were incurred and the loan is on accrual status. 
 
During the three months ended  March 31, 2020 , there was one  new TDR loan. The recorded investment for the commercial construction and development loan at time of restructure was $ 94,000 . The loan was paid off during the three months ended  March 31, 2021 .
 
There were no loans modified as TDR's that defaulted during the three months ended March 31, 2021  where the default occurred within 12 months of restructuring. A default for purposes of this disclosure is a TDR loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral.
 
As of March 31, 2021 , the Company had no commitments to lend additional funds to loan customers whose terms had been modified in troubled debt restructures.
 
The Company has offered borrowers accommodations due to the impact from COVID- 19, including 90 -day deferrals, interest only payments and forbearances, which are not considered TDR's as they met the criteria established in the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"). In addition, the Montana Board of Investments ("MBOI") offered  12 -months of interest payment assistance to 32  qualified borrowers. As of March 31, 2021 , loan modifications for 41 borrowers with modified loans under the provisions of the CARES Act represented $ 27,831,000 in loans. As of  December 31, 2020 , loan modifications for 40 borrowers represented $ 28,994,000 in loans.
 
-
18 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 5 .   MORTGAGE SERVICING RIGHTS
 
The Company is servicing mortgage loans for the benefit of others which are not included in the condensed consolidated statements of financial condition and have unpaid principal balances of $ 1,555,573,000  and $ 1,473,971,000 at March 31, 2021 and December 31, 2020 , respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing. Mortgage loan servicing fees were $ 937,000  and $ 739,000  for the three  months ended March 31, 2021 and 2020 , respectively. These fees, net of amortization, are included in mortgage banking, net which is a component of noninterest income on the condensed consolidated statements of income.
 
Custodial balances maintained in connection with the foregoing loan servicing are included in noninterest checking deposits and were $ 17,858,000  and $ 15,853,000  at March 31, 2021 and December 31, 2020 , respectively.
 
The following table is a summary of activity in mortgage servicing rights:
 
 
 
As of or For the
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
 
 
(In Thousands)
 
Mortgage servicing rights:
 
 
 
 
 
 
 
 
Beginning balance
 
$
10,897
 
 
$
8,739
 
Mortgage servicing rights capitalized
 
 
1,532
 
 
 
943
 
Amortization of mortgage servicing rights
 
 
( 994
)
 
 
( 511
)
Ending balance
 
$
11,435
 
 
$
9,171
 
Valuation allowance:
 
 
 
 
 
 
 
 
Beginning balance
 
 
( 792
)
 
 
-
 
Recovery (impairment) of mortgage servicing rights
 
 
677
 
 
 
( 153
)
Ending balance
 
 
( 115
)
 
 
( 153
)
Mortgage servicing rights, net
 
$
11,320
 
 
$
9,018
 
 
Impairment expense on mortgage servicing rights was recorded during the year ended December 31, 2020, as a result of faster than expected prepayment speed assumptions. However, a recovery of $ 677,000  was recorded for the three  months ended  March 31, 2021 . Recovery (impairment) of servicing rights is included in other noninterest expense on the condensed consolidated statements of income.
  
The fair values of these rights were $ 11,837,000  and $ 10,105,000 at March 31, 2021 and December 31, 2020 , respectively. The fair value of servicing rights was determined at loan level, depending on the interest rate and term of the specific loan, using the following valuation assumptions:
 
    March 31,
    December 31,
 
    2021
    2020
 
Key assumptions:
               
Discount rate
    12 %  
    12 %  
Prepayment speed range
    182 - 279 %  
    221 - 328 %  
Weighted average prepayment speed
    224 %  
    281 %  
 
-
19 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 6 .   DEPOSITS
 
Deposits are summarized as follows:
 
    March 31,
    December 31,
 
    2021
    2020
 
    (In Thousands)
 
                 
Noninterest checking
  $ 331,589     $ 318,389  
Interest-bearing checking
    174,840       160,614  
Savings
    197,748       179,868  
Money market
    224,107       202,407  
Time certificates of deposit
    165,120       171,805  
Total
  $ 1,093,404     $ 1,033,083  
 
Time certificates of deposits include $ 495,000 related to fixed rate brokered CDs at March 31, 2021 and December 31, 2020 . 
 
 
NOTE 7 .   OTHER LONG-TERM DEBT
 
Other long-term debt consisted of the following:
 
    March 31, 2021
    December 31, 2020
 
            Unamortized
            Unamortized
 
            Debt
            Debt
 
    Principal
    Issuance
    Principal
    Issuance
 
    Amount
    Costs
    Amount
    Costs
 
    (In Thousands)
 
                                 
Senior notes fixed at 5.75 %, due 2022
  $ 10,000     $ ( 37 )   $ 10,000     $ ( 48 )
Subordinated debentures fixed at 5.50 % to floating, due 2030
    15,000       ( 307 )     15,000       ( 316 )
Subordinated debentures variable at 3-Month Libor plus 1.42 %, due 2035
    5,155       -       5,155       -  
Total other long-term debt
  $ 30,155     $ ( 344 )   $ 30,155     $ ( 364 )
 
In June 2020, the Company completed the issuance of $ 15,000,000 in aggregate principal amount of subordinated notes due in 2030  in a private placement transaction to certain qualified institutional accredited investors. The notes will bear interest at an annual fixed rate of 5.50 % payable semi-annually. Starting July 1, 2025,  interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be three -month term Secured Overnight Financing Rate ("SOFR") plus a spread of 509.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after July 1, 2025. The subordinated debentures qualify as Tier 2 capital for regulatory capital  purposes. 
 
In February 2017, the Company completed the issuance, through a private placement, of $ 10,000,000 aggregate principal amount of 5.75% fixed senior unsecured notes due in 2022. The interest will be paid semi-annually through maturity date. The notes are not subject to redemption at the option of the Company.
 
In June 2015, the Company completed the issuance of $ 10,000,000 in aggregate principal amount of subordinated notes due in 2025 in a private placement transaction to an institutional accredited investor. The notes had an annual fixed interest rate of 6.75% and interest was paid quarterly through redemption. The notes were subject to redemption at the option of the Company on or after June 19, 2020.  The notes were redeemed on July 10, 2020.
 
In September 2005, the Company completed the private placement of $ 5,155,000 in subordinated debentures to the Trust. The Trust funded the purchase of the subordinated debentures through the sale of trust preferred securities to First Tennessee Bank, N.A. with a liquidation value of $ 5,155,000 . Using interest payments made by the Company on the debentures, the Trust began paying quarterly dividends to preferred security holders in December 2005. The annual percentage rate of the interest payable on the subordinated debentures and distributions payable on the preferred securities was fixed at 6.02% until December 2010 then became variable at three -month LIBOR plus 1.42%, making the rate 1.61 % and 1.66 % as of March 31, 2021 and December 31, 2020 , respectively. Dividends on the preferred securities are cumulative and the Trust may defer the payments for up to five years. The preferred securities mature in December 2035 unless the Company elects and obtains regulatory approval to accelerate the maturity date. The subordinated debentures qualify as Tier 1 capital for regulatory purposes. 
 
-
20 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 8. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
The following table includes information regarding the activity in accumulated other comprehensive income (loss).
 
 
 
 
 
 
 
 
Unrealized
 
 
 
Gains (Losses)
 
 
 
on Securities
 
 
 
Available-for-Sale
 
 
 
(In Thousands)
 
Balance, January 1, 2021
 
$
5,851
 
Other comprehensive loss, before reclassifications and income taxes
 
 
( 2,572
)
Income tax benefit
 
 
677
 
Total other comprehensive loss
 
 
( 1,895
)
Balance, March 31, 2021
 
$
3,956
 
 
 
 
 
 
Balance, January 1, 2020
 
$
1,329
 
Other comprehensive income, before reclassifications and income taxes
 
 
205
 
Income tax provision
 
 
( 54
)
Total other comprehensive income
 
 
151
 
Balance, March 31, 2020
 
$
1,480
 
 
 
NOTE 9.   EARNINGS PER SHARE
 
The computations of basic and diluted earnings per share are as follows:
 
    Three Months Ended
 
    March 31,
 
    2021
    2020
 
    (Dollars in Thousands, Except Per Share Data)
 
                 
Basic weighted average shares outstanding
    6,775,447       6,818,883  
Dilutive effect of stock compensation
    13,232       12,042  
Diluted weighted average shares outstanding
    6,788,679       6,830,925  
                 
Net income available to common shareholders
  $ 5,265     $ 3,927  
                 
Basic earnings per share   $ 0.78     $ 0.58  
                 
Diluted earnings per share   $ 0.78     $ 0.57  
 
There were no anti-dilutive shares at March 31, 2021 and December 31, 2020 .
 
-
21 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 10. DERIVATIVES AND HEDGING ACTIVITIES  
 
The Company enters into commitments to originate and sell mortgage loans. The Bank uses derivatives to hedge the risk of changes in fair values of interest rate lock commitments and mortgage loans held-for-sale. An optimal amount of mortgage loans are sold directly into bulk commitments with investors at the time an interest rate is locked, other loans are sold on an individual best efforts basis at the time an interest rate is locked, and the remaining balance of locked loans are hedged using To-Be-Announced (“TBA”) mortgage-backed securities or bulk mandatory forward loan sale commitments.
 
Derivatives are accounted for as free-standing or economic derivatives and are measured at fair value. Derivatives are recorded as either other assets or other liabilities on the condensed consolidated statements of condition.
 
Derivatives are summarized as follows:
 
 
 
March 31, 2021
 
 
December 31, 2020
 
 
 
Notional
 
 
Fair Value
 
 
Notional
 
 
Fair Value
 
 
 
Amount
 
 
Asset
 
 
Liability
 
 
Amount
 
 
Asset
 
 
Liability
 
 
 
(In Thousands)
 
Interest rate lock commitments
 
$
236,369
 
 
$
1,887
 
 
$
-
 
 
$
227,977
 
 
$
6,017
 
 
$
-
 
Forward TBA mortgage-backed securities
 
 
164,000
 
 
 
1,790
 
 
 
-
 
 
 
180,000
 
 
 
-
 
 
 
1,056
 
 
Changes in the fair value of the derivatives are recorded in mortgage banking, net within noninterest income on the condensed consolidated statements of income. Net losses of $ 1,283,000  were recorded for the three months ended March 31, 2021  compared to net gains of $ 1,247,000 for the three months ended March 31, 2020.
 
-
22 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 11 . FAIR VALUE OF FINANCIAL INSTRUMENTS
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. 
 
Assets and liabilities that are measured at fair value are grouped in three levels within the fair value hierarchy based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
 
The fair value hierarchy is as follows:
 
■
Level 1 Inputs – Valuations are based on unadjusted quoted prices in active markets for identical assets or liabilities.
 
■
Level 2 Inputs – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data.
 
■
Level 3 Inputs – Valuations are based on unobservable inputs that may include significant management judgment and estimation.
 
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy at the reporting date, is set forth below.
 
Available-for-Sale Securities – Securities classified as available-for-sale are reported at fair value utilizing Level 1 (nationally recognized securities exchanges) and Level 2 inputs. For level 2 securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include but is not limited to dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond’s terms and conditions.
 
Loans Held-for-Sale – These loans are reported at fair value. Fair value is determined based on expected proceeds based on committed sales contracts and commitments of similar loans if not already committed and are considered Level 2 inputs.
 
Derivative Instruments  – The fair value of the interest rate lock commitments, forward TBA mortgage-backed securities and mandatory forward commitments are estimated using quoted or published market prices for similar instruments and adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. Interest rate lock commitments are considered Level 3 inputs and forward TBA mortgage-backed securities and mandatory forward commitments are considered Level 2 inputs.
 
Impaired Loans – Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral or using a discounted cash flow if the loan is not collateral dependent. Collateral values are estimated using Level 3 inputs based on internally customized discounting criteria.
 
Real Estate and Other Repossessed Assets – Fair values are determined at the time the loan is foreclosed upon and the asset is transferred from loans. The value is based primarily on third party appraisals, less costs to sell and are considered Level 3 inputs for determining fair value. Repossessed assets are reviewed and evaluated periodically for additional impairment and adjusted accordingly.
 
Mortgage Servicing Rights – The fair value of mortgage servicing rights are estimated using net present value of expected cash flows based on a third party model that incorporates industry assumptions and is adjusted for factors such as prepayment speeds and are considered Level 3 inputs.
 
-
23 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS – continued
 
The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
    March 31, 2021
 
    Level 1
    Level 2
    Level 3
    Total Fair
 
    Inputs
    Inputs
    Inputs
    Value
 
    (In Thousands)
 
Financial assets:
                               
Available-for-sale securities
                               
U.S. government obligations
  $ -     $ 2,106     $ -     $ 2,106  
U.S. treasury obligations
    23,032       -       -       23,032  
Municipal obligations     -       97,665       -       97,665  
Corporate obligations
    -       10,743       -       10,743  
Mortgage-backed securities
    -       7,077       -       7,077  
Collateralized mortgage obligations
    -       33,377       -       33,377  
Asset-backed securities
    -       6,276       -       6,276  
Loans held-for-sale
    -       60,609       -       60,609  
Interest rate lock commitments
    -       -       1,887       1,887  
Forward TBA mortgage-backed securities
    -       1,790       -       1,790  
 
    December 31, 2020
 
    Level 1
    Level 2
    Level 3
    Total Fair
 
    Inputs
    Inputs
    Inputs
    Value
 
    (In Thousands)
 
Financial assets:
                               
Available-for-sale securities
                               
U.S. government obligations
  $ -     $ 2,245     $ -     $ 2,245  
U.S. treasury obligations     5,657       -       -       5,657  
Municipal obligations
    -       99,088       -       99,088  
Corporate obligations
    -       10,663       -       10,663  
Mortgage-backed securities
    -       7,669       -       7,669  
Collateralized mortgage obligations
    -       31,189       -       31,189  
Asset-backed securities
    -       6,435       -       6,435  
Loans held-for-sale
    -       54,615       -       54,615  
Interest rate lock commitments
    -       -       6,017       6,017  
Financial liabilities:
                               
Forward TBA mortgage-backed securities
    -       1,056       -       1,056  
 
-
24 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS – continued
 
Certain financial assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of lower of cost or fair value accounting or write-downs of individual assets, such as impaired loans that are collateral dependent, real estate and other repossessed assets and mortgage servicing rights.
 
The following table summarizes financial assets measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods presented:
 
    March 31, 2021
 
    Level 1
    Level 2
    Level 3
    Total Fair
 
    Inputs
    Inputs
    Inputs
    Value
 
    (In Thousands)
 
Impaired loans
  $ -     $ -     $ -     $ -  
Mortgage servicing rights     -       -       11,837       11,837  
 
    December 31, 2020
 
    Level 1
    Level 2
    Level 3
    Total Fair
 
    Inputs
    Inputs
    Inputs
    Value
 
    (In Thousands)
 
Impaired loans
  $ -     $ -     $ 728     $ 728  
Mortgage servicing rights     -       -       10,105       10,105  
 
The following table represents the Banks’s Level 3 financial assets and liabilities, the valuation techniques used to measure the fair value of those financial assets and liabilities, and the significant unobservable inputs and the ranges of values for those inputs.
 
    Principal
  Significant
  Range of
 
    Valuation
  Unobservable
  Significant Input
 
Instrument
  Technique
  Inputs
  Values
 
               
Impaired loans
  Fair value of underlying collateral
  Discount applied to the obtained appraisal
  10 - 30 %  
Mortgage servicing rights   Discounted cash flows   Discount rate   10 - 15 %  
        Prepayment speeds   150 - 350 %  
Interest rate lock commitments   Internal pricing model   Pull-through expectations   85 - 95 %  
 
The following tables provide a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3 ) on a recurring basis during the  three months ended March 31, 2021 .
 
    Three Months Ended
 
    March 31,
 
    2021
    2020
 
    Interest Rate Lock Commitments
 
    (In Thousands)
 
Beginning balance
  $ 6,017     $ 554  
Purchases and issuances
    738       5,797  
Sales and settlements
    ( 4,868 )     ( 1,900 )
Ending balance
  $ 1,887     $ 4,451  
Net change in unrealized gains relating to items held at end of period
  $ ( 4,130 )   $ 3,897  
 
-
25 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS – continued
 
The tables below summarize the estimated fair values of financial instruments of the Company, whether or not recognized at fair value on the condensed consolidated statements of condition. The tables are followed by methods and assumptions that were used by the Company in estimating the fair value of the classes of financial instruments.
 
    March 31, 2021
 
                            Total
         
    Level 1
    Level 2
    Level 3
    Estimated
    Carrying
 
    Inputs
    Inputs
    Inputs
    Fair Value
    Amount
 
    (In Thousands)
 
Financial assets:
                                       
Cash and cash equivalents
  $ 111,223     $ -     $ -     $ 111,223     $ 111,223  
FHLB stock
    1,977       -       -       1,977       1,977  
FRB stock
    2,974       -       -       2,974       2,974  
Loans receivable, gross
    -       -       837,384       837,384       829,339  
Accrued interest and dividends receivable
    5,451       -       -       5,451       5,451  
Mortgage servicing rights
    -       -       11,837       11,837       11,320  
Financial liabilities:
                                       
Non-maturing interest-bearing deposits
    -       596,695       -       596,695       596,695  
Noninterest-bearing deposits
    331,589       -       -       331,589       331,589  
Time certificates of deposit
    -       -       165,632       165,632       165,120  
Accrued expenses and other liabilities     20,513       -       -       20,513       20,513  
FHLB advances and other borrowings
    -       -       11,955       11,955       11,862  
Other long-term debt
    -       -       29,408       29,408       30,155  
 
    December 31, 2020
 
                            Total
         
    Level 1
    Level 2
    Level 3
    Estimated
    Carrying
 
    Inputs
    Inputs
    Inputs
    Fair Value
    Amount
 
    (In Thousands)
 
Financial assets:
                                       
Cash and cash equivalents
  $ 69,802     $ -     $ -     $ 69,802     $ 69,802  
FHLB stock
    2,060       -       -       2,060       2,060  
FRB stock
    2,974       -       -       2,974       2,974  
Loans receivable, gross
    -       -       847,579       847,579       841,103  
Accrued interest and dividends receivable
    5,765       -       -       5,765       5,765  
Mortgage servicing rights
    -       -       10,105       10,105       10,105  
Financial liabilities:
                                       
Non-maturing interest-bearing deposits
    -       542,889       -       542,889       542,889  
Noninterest-bearing deposits
    318,389       -       -       318,389       318,389  
Time certificates of deposit
    -       -       172,561       172,561       171,805  
Accrued expenses and other liabilities
    23,239       -       -       23,239       23,239  
FHLB advances and other borrowings
    -       -       17,217       17,217       17,070  
Other long-term debt
    -       -       29,414       29,414       30,155  
 
-
26 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
NOTE 12 . RECENT ACCOUNTING PRONOUNCEMENTS
 
Recently Adopted Accounting Pronouncements
 
In August 2018, the FASB issued ASU No. 2018 - 13,  Fair Value Measurement (Topic 820 ) to remove disclosure requirements that no longer are considered cost beneficial, modify/clarify specific requirements of certain disclosures and add disclosure requirements identified as relevant. The amendment became effective for the Company on January 1, 2020 and did not have a significant impact on the condensed consolidated financial statements.
 
Recently Issued Accounting Pronouncements  
 
In September 2016, the FASB issued ASU No. 2016 - 13, Financial Instruments – Credit Losses (Topic 326 ) intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The standard requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The standard also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the standard amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.
 
In October 2019, the FASB amended the effective date of the standard. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. An entity will apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach).
 
The Company believes the amendments in this update will have an impact on the Company’s condensed consolidated financial statements and is continuing to evaluate the significance of that impact, even though the adoption date has been deferred. In that regard, we have established a working group composed of individuals from the finance and credit administration areas of the Company. We are currently developing an implementation plan, including assessment of processes, segmentation of the loan portfolio and identifying and adding data fields necessary for analysis. The adoption of this standard is likely to result in an increase in the allowance for loan and lease losses as a result of changing from an “incurred loss” model to an “expected loss” model. While we currently cannot reasonably estimate the impact of adopting this standard, we expect the impact will be influenced by the composition, characteristics and quality of our loan and securities portfolios, as well as the general economic conditions and forecasts as of the adoption date.
 
In January 2017, the FASB issued ASU No. 2017 - 04, Intangibles – Goodwill and Other (Topic 350 ) to amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. The guidance is effective for the Company on January 1, 2023 and adoption of the standard is being evaluated to assess the impact on the Company’s condensed consolidated financial statements.
 
In March 2020, the FASB issued ASU No. 2020 - 04, Reference Rate Reform (Topic 848 ) which provides temporary optional expedients to ease the financial reporting burdens of the expected market transition from London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as SOFR. The guidance was effective upon issuance and generally can be applied through December 31, 2022. The Company is currently evaluating this guidance to determine the date of adoption and the potential impact.
 
-
27 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Overview  
 
The Company’s primary business activity is the ownership of its wholly owned subsidiary, Opportunity Bank of Montana (the “Bank”). The Bank is a Montana chartered commercial bank that focuses on both consumer and commercial lending. It engages in typical banking activities: acquiring deposits from local markets and originating loans and investing in securities. The Bank’s primary component of earnings is its net interest margin (also called spread or margin), the difference between interest income and interest expense. The net interest margin is managed by management (through the pricing of its products and by the types of products offered and kept in portfolio), and is affected by changes in market interest rates. The Bank also generates noninterest income in the form of fee income and gain on sale of loans.
 
The Bank has a strong mortgage lending focus, with a large portion of its loan originations represented by single-family residential mortgages, which has enabled it to successfully market home equity loans, as well as a wide range of shorter term consumer loans for various personal needs (automobiles, recreational vehicles, etc.). The Bank has also focused on adding commercial loans to its portfolio, both real estate and non-real estate. We have made significant progress in this initiative. The purpose of this diversification is to mitigate the Bank’s dependence on the residential mortgage market, as well as to improve our ability to manage our interest rate spread. Recent acquisitions have added to our agricultural loans, which generally have shorter maturities and nominally higher interest rates. This has provided additional interest income and improved interest rate sensitivity. The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it now maintains a significant loan serviced portfolio which provides a steady source of fee income. Fee income is also supplemented with fees generated from deposit accounts. The Bank has a high percentage of non-maturity deposits, such as checking accounts and savings accounts, which allows management flexibility in managing its spread. Non-maturity deposits and certificates of deposits do not automatically reprice as interest rates rise. Gain on sale of loans also provides significant noninterest income in periods of high mortgage loan origination volumes. Such income will be adversely affected in periods of lower mortgage activity.
 
Management continues to focus on improving the Bank’s earnings. Management believes the Bank needs to continue to concentrate on increasing net interest margin, other areas of fee income and control of operating expenses to achieve earnings growth going forward. Management’s strategy of growing the loan portfolio and deposit base is expected to help achieve these goals as follows: loans typically earn higher rates of return than investments; a larger deposit base should yield higher fee income; increasing the asset base will reduce the relative impact of fixed operating costs. The biggest challenge to the strategy is funding the growth of the statement of financial condition in an efficient manner. Though deposit growth has been steady, it may become more difficult to maintain due to significant competition and possible reduced customer demand for deposits as customers may shift into other asset classes.
 
The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee changed the federal funds target rate from 1.75% to 0.25% during the year ended December 31, 2020. The rate remained at 0.25% during the three months ended March 31, 2021. The rate reductions add continued pressure on loan yields.
 
Recent Events
 
COVID-19
 
The Company’s performance for the first quarter of 2021 was strong due to higher mortgage banking operations, as a result of a historically low interest rate environment and substantial gains from loan sales. However, the Company also continues to see the impact of the COVID-19 pandemic and its consequences on our Montana communities. The Bank is focused on supporting our customers, communities and employees while prudently managing risk. The Bank is closely monitoring borrowers and businesses serviced and is providing debt service relief for those that have been impacted.
 
- 28 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Recent Events – continued
 
COVID-19 – continued
 
On March 27, 2020, Congress passed the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) providing economic relief for the country, including the $349 billion Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) to fund short-term loans for small businesses. In April 2020, additional funding was approved for the PPP. Eagle began taking loan applications from its small business clients immediately after the program was implemented, and as of the close of the program, had helped 764 customers receive $45.71 million in SBA PPP loans. The Bank has processed applications for PPP loan forgiveness for customers, with 576 loans representing $30.20 million now paid in full. The remaining 188 PPP loans represent $15.23 million.
 
On December 27, 2020, the Consolidated Appropriations Act (“CAA”) was signed into law, providing new COVID-19 stimulus relief, and it included $284 billion allocated for another round of PPP lending, extending the program to March 31, 2021. On March 31, 2021, the program was extended to May 31, 2021. The program offers new PPP loans for companies that did not receive a PPP loan in 2020, and also “second draw” loans targeted at hard-hit businesses that have already spent their initial PPP proceeds. During the first quarter of 2021, Eagle supported 446 borrowers receiving $15.23 million in new PPP funding.
 
While all industries have and may continue to experience adverse impacts as a result of the COVID-19 pandemic, we had exposures in the following impacted industries, as a percentage of gross loans excluding loans held-for-sale and PPP loans as of March 31, 2021: hotels and lodging (4.4%), health and social assistance (3.0%), bars and restaurants (3.0%), casinos (1.2%) and nursing homes (0.5%). The Bank continues to reach out to specific borrowers to assess the risks and understand their needs. 
 
The Bank has offered multiple accommodation options to its clients, including 90-day deferrals, forbearances and interest only payments. In addition, the Montana Board of Investments ("MBOI") offered 12-months of interest payment assistance to qualified borrowers. As of March 31, 2021, loan modifications for 41 nonresidential borrowers represented $27.83 million in loans, or 3.4% of gross loans excluding loans held-for-sale, compared to 40 borrowers representing $29.00 million, or 3.5% of gross loans excluding loans held-for-sale, as of December 31, 2020. The Bank qualified 32 borrowers for the MBOI program representing $27.25 million in loans, which are included in modification totals. Only one loan in the hotel and lodging industry was approved in the MBOI loan program and was considered a troubled debt restructured (“TDR”) loan as of March 31, 2021 and December 31, 2020. No other loans that had been modified related to COVID-19 were reported as TDR’s due to the CARES Act exemption. As of March 31, 2021, there remain approximately 26 forbearances approved for residential mortgage loans, of which 24 are sold and serviced. Utilization of credit lines were 81.6% at the end of the first quarter compared to 82.7% at the end of the fourth quarter, which aligns with historical usage rates.
 
Our fee income could be reduced due to COVID-19. In keeping with guidance from regulators, we are actively working with COVID-19 affected customers to waive fees from a variety of sources, such as, but not limited to, insufficient funds and overdraft fees, early withdrawal fees, ATM fees, account maintenance fees, etc. These reductions in fees are thought, at this time, to be temporary in conjunction with the length of the expected COVID-19 related economic crisis. At this time, we are unable to project the materiality of such an impact, but recognize the breadth of the economic impact is likely to impact our fee income in future periods.
 
As of March 31, 2021, our capital ratios were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses. We rely on cash on hand as well as dividends from our subsidiary bank to service our debt. If our capital deteriorates such that our subsidiary bank is unable to pay dividends to us for an extended period of time, we may not be able to service our debt.
 
While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, we do not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.
 
As of December 31, 2020, our goodwill was not impaired. COVID-19 could cause a further and sustained decline in our stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform a goodwill impairment test and result in an impairment charge being recorded for that period. In the event that we conclude that all or a portion of our goodwill is impaired, a noncash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital. At March 31, 2021 we had goodwill of $20.80 million.
 
The Company is committed to assisting our customers and communities in this time of need, and as we start to reopen. The State of Montana ended their phased approach to reopening and lifted the state-wide mask mandate on February 12, 2021. However, counties are able to make their own health orders and require residents to wear masks. On March 22, 2021, all of our lobbies opened while still requiring everyone to practice necessary safeguards. Management is encouraging its employees to receive the COVID-19 vaccine upon availability.
 
Acquisitions
 
The Bank has used growth through mergers or acquisition in addition to its strategy of organic growth. In January 2020, Eagle acquired Western Holding Company of Wolf Point ("WHC"), a Montana corporation, and WHC's wholly-owned subsidiary, Western Bank of Wolf Point ("WB"), a Montana chartered commercial bank. In the transaction, Eagle acquired one retail bank branch in Wolf Point, Montana.
 
- 29 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Financial Condition
 
Comparisons of financial condition in this section are between March 31, 2021 and December 31, 2020.
 
Total assets were $1.31 billion at March 31, 2021, an increase of $53.79 million, or 4.3% from $1.26 billion at December 31, 2020. The increase was largely due to an increase in interest-bearing deposits in banks and securities available-for sale, partially offset by a decrease in loans receivable, net. Interest-bearing deposits increased by $39.44 million from December 31, 2020 and has been impacted by PPP loan payoffs and deposit growth. Securities available-for-sale increased by $17.33 million from December 31, 2020. Loans receivable, net decreased by $12.06 million from December 31, 2020. Total liabilities were $1.16 billion at March 31, 2021, an increase of $50.89 million, or 4.6%, from $1.10 billion at December 31, 2020. The increase was largely due to an increase in deposits, partially offset by a reduction in FHLB advances and other borrowings. Total deposits increased by $60.32 million from December 31, 2020. However, FHLB advances and other borrowings decreased $5.21 million from December 31, 2020. Total shareholders’ equity increased by $2.89 million from December 31, 2020.
 
Financial Condition Details
 
Investment Activities
 
The following table summarizes investment activities:
 
 
 
March 31,
 
 
December 31,
 
 
 
2021
 
 
2020
 
 
 
Fair Value
 
 
Percentage of Total
 
 
Fair Value
 
 
Percentage of Total
 
 
 
(Dollars in Thousands)
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
$
2,106
 
 
 
1.17
%
 
$
2,245
 
 
 
1.38
%
U.S. treasury obligations
 
 
23,032
 
 
 
12.78
 
 
 
5,657
 
 
 
3.47
 
Municipal obligations
 
 
97,665
 
 
 
54.17
 
 
 
99,088
 
 
 
60.81
 
Corporate obligations
 
 
10,743
 
 
 
5.96
 
 
 
10,663
 
 
 
6.54
 
Mortgage-backed securities
 
 
7,077
 
 
 
3.93
 
 
 
7,669
 
 
 
4.71
 
Collateralized mortgage obligations
 
 
33,377
 
 
 
18.51
 
 
 
31,189
 
 
 
19.14
 
Asset-backed securities
 
 
6,276
 
 
 
3.48
 
 
 
6,435
 
 
 
3.95
 
Total securities available-for-sale
 
$
180,276
 
 
 
100.00
%
 
$
162,946
 
 
 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available-for-sale were $180.28 million at March 31, 2021, an increase of $17.33 million, or 10.6%, from $162.95 million at December 31, 2020. The increase was largely due to $25.66 million in purchases, including $17.39 million of U.S. treasury obligations. The purchases were slightly offset by principal payments.
 
- 30 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Financial Condition – continued
 
Lending Activities
 
The following table includes the composition of the Bank’s loan portfolio by loan category:
 
 
 
March 31,
 
 
December 31,
 
 
 
2021
 
 
2020
 
 
 
Amount
 
 
Percent of Total
 
 
Amount
 
 
Percent of Total
 
 
 
(Dollars in thousands)
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family (1)
 
$
100,948
 
 
 
12.13
%
 
$
110,802
 
 
 
13.14
%
Residential 1-4 family construction
 
 
35,558
 
 
 
4.27
 
 
 
46,290
 
 
 
5.49
 
Total residential 1-4 family
 
 
136,506
 
 
 
16.40
 
 
 
157,092
 
 
 
18.63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
329,772
 
 
 
39.65
 
 
 
316,668
 
 
 
37.56
 
Commercial construction and development
 
 
66,718
 
 
 
8.02
 
 
 
65,281
 
 
 
7.74
 
Farmland
 
 
67,592
 
 
 
8.13
 
 
 
65,918
 
 
 
7.82
 
Total commercial real estate
 
 
464,082
 
 
 
55.80
 
 
 
447,867
 
 
 
53.12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total real estate loans
 
 
600,588
 
 
 
72.20
 
 
 
604,959
 
 
 
71.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
53,270
 
 
 
6.40
 
 
 
56,563
 
 
 
6.71
 
Consumer
 
 
19,424
 
 
 
2.33
 
 
 
20,168
 
 
 
2.39
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
108,956
 
 
 
13.10
 
 
 
109,209
 
 
 
12.95
 
Agricultural
 
 
49,642
 
 
 
5.97
 
 
 
52,242
 
 
 
6.20
 
Total commercial loans
 
 
158,598
 
 
 
19.07
 
 
 
161,451
 
 
 
19.15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other loans
 
 
231,292
 
 
 
27.80
 
 
 
238,182
 
 
 
28.25
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
 
831,880
 
 
 
100.00
%
 
 
843,141
 
 
 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred loan fees
 
 
(2,541
)
 
 
 
 
 
 
(2,038
)
 
 
 
 
Allowance for loan losses
 
 
(11,900
)
 
 
 
 
 
 
(11,600
)
 
 
 
 
Total loans, net
 
$
817,439
 
 
 
 
 
 
$
829,503
 
 
 
 
 
 
 
(1) 
Excludes loans held-for-sale.
 
Loans receivable, net decreased $12.06 million, or 1.5%, to $817.44 million at March 31, 2021 from $829.50 million at December 31, 2020. Total residential loans decreased $20.58 million, home equity loans decreased $3.29 million, total commercial loans decreased $2.85 million and consumer loans decreased $744,000. However, these decreases were partially offset by an increase in total commercial real estate loans of  $16.21 million. 
 
Total loan originations were $364.34 million for the three months ended March 31, 2021. Total residential 1-4 family originations were $275.43 million, which includes $267.17 million of loans held-for-sale originations. Total commercial real estate originations were $54.20 million. Total commercial originations were $30.22 million which includes $15.23 million of SBA PPP loans. Home equity loan originations totaled $2.66 million. Consumer loan originations totaled $1.83 million. Loans held-for-sale increased by $5.99 million to $60.61 million at March 31, 2021 from $54.62 million at December 31, 2020.
 
Generally, our collection procedures provide that when a loan is 15 or more days delinquent, the borrower is sent a past due notice. If the loan becomes 30 days delinquent, the borrower is sent a written delinquency notice requiring payment. If the delinquency continues, subsequent efforts are made to contact the delinquent borrower, including face to face meetings and counseling to resolve the delinquency. All collection actions are undertaken with the objective of compliance with the Fair Debt Collection Act.
 
For mortgage loans and home equity loans, if the borrower is unable to cure the delinquency or reach a payment agreement, we will institute foreclosure actions. If a foreclosure action is taken and the loan is not reinstated, paid in full or refinanced, the property is sold at judicial sale at which we may be the buyer if there are no adequate offers to satisfy the debt. Any property acquired as the result of foreclosure, or by deed in lieu of foreclosure, is classified as real estate owned until such time as it is sold or otherwise disposed of. When real estate owned is acquired, it is recorded at its fair market value less estimated selling costs. The initial recording of any loss is charged to the allowance for loan losses. Subsequent write-downs are recorded as a charge to operations. As of March 31, 2021 there was no real estate owned and other repossessed property. As of December 31, 2020, there was $25,000 of real estate owned and other repossessed property.
 
The State of Montana placed a freeze on foreclosures on March 28, 2020. Subsequently it released the freeze effective May 24, 2020 with the exception of continued protection for those individuals deemed vulnerable to the coronavirus. The Federal foreclosure moratorium that began March 18, 2020 was extended to June 30, 2021. However, the Bank has had minimal impact due to foreclosures affected by these freezes. 
 
- 31 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Financial Condition – continued
 
Lending Activities– continued
 
The following table sets forth information regarding nonperforming assets:
 
 
 
March 31,
 
 
December 31,
 
 
 
2021
 
 
2020
 
 
 
(Dollars in Thousands)
 
Nonaccrual loans
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Residential 1-4 family
 
$
675
 
 
$
684
 
Residential 1-4 family construction
 
 
337
 
 
 
337
 
Commercial real estate
 
 
668
 
 
 
631
 
Commercial construction and development
 
 
-
 
 
 
36
 
Farmland
 
 
1,866
 
 
 
2,245
 
Other loans:
 
 
 
 
 
 
 
 
Home equity
 
 
93
 
 
 
94
 
Consumer
 
 
145
 
 
 
151
 
Commercial
 
 
546
 
 
 
537
 
Agricultural
 
 
1,327
 
 
 
1,542
 
Accruing loans delinquent 90 days or more
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Residential 1-4 family
 
 
-
 
 
 
34
 
Residential 1-4 family construction
 
 
-
 
 
 
170
 
Farmland
 
 
147
 
 
 
-
 
Other loans:
 
 
 
 
 
 
 
 
Commercial
 
 
-
 
 
 
6
 
Agricultural
 
 
464
 
 
 
182
 
Restructured loans:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
 
1,748
 
 
 
1,633
 
Commercial construction and development
 
 
-
 
 
 
14
 
Other loans:
 
 
 
 
 
 
 
 
Home equity
 
 
16
 
 
 
17
 
Agricultrual
 
 
79
 
 
 
160
 
Total nonperforming loans
 
 
8,111
 
 
 
8,473
 
Real estate owned and other repossessed property, net
 
 
-
 
 
 
25
 
Total nonperforming assets
 
$
8,111
 
 
$
8,498
 
 
 
 
 
 
 
 
 
 
Total nonperforming loans to total loans
 
 
0.98
%
 
 
1.00
%
Total nonperforming loans to total assets
 
 
0.62
%
 
 
0.67
%
Total allowance for loan loss to nonperforming loans
 
 
146.71
%
 
 
136.91
%
Total nonperforming assets to total assets
 
 
0.62
%
 
 
0.68
%
 
Nonaccrual loans as of March 31, 2021 and December 31, 2020 include $1.09 million and $1.28 million, respectively of acquired loans that deteriorated subsequent to the acquisition date. 
 
As of March 31, 2021, loan modifications for 41 borrowers represented $27.83 million in loans compared to 40 borrowers representing $29.00 million as of December 31, 2020. As of March 31, 2021 there are approximately 26 forbearances remaining for residential mortgage loans, of which 24 are sold and serviced.  
 
- 32 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Financial Condition – continued
 
Deposits and Other Sources of Funds
 
The following table includes deposit accounts by category:
 
 
 
March 31,
 
 
December 31,
 
 
 
2021
 
 
2020
 
 
 
 
 
 
 
Percent
 
 
 
 
 
 
Percent
 
 
 
Amount
 
 
of Total
 
 
Amount
 
 
of Total
 
 
 
(Dollars in Thousands)
 
Noninterest checking
 
$
331,589
 
 
 
30.32
%
 
$
318,389
 
 
 
30.82
%
Interest-bearing checking
 
 
174,840
 
 
 
15.99
 
 
 
160,614
 
 
 
15.55
 
Savings
 
 
197,748
 
 
 
18.09
 
 
 
179,868
 
 
 
17.41
 
Money market
 
 
224,107
 
 
 
20.49
 
 
 
202,407
 
 
 
19.59
 
Total
 
 
928,284
 
 
 
84.89
 
 
 
861,278
 
 
 
83.37
 
Certificates of deposit accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRA certificates
 
 
25,453
 
 
 
2.33
 
 
 
24,693
 
 
 
2.39
 
Brokered certificates
 
 
495
 
 
 
0.05
 
 
 
495
 
 
 
0.05
 
Other certificates
 
 
139,172
 
 
 
12.73
 
 
 
146,617
 
 
 
14.19
 
Total certificates of deposit
 
 
165,120
 
 
 
15.11
 
 
 
171,805
 
 
 
16.63
 
Total deposits
 
$
1,093,404
 
 
 
100.00
%
 
$
1,033,083
 
 
 
100.00
%
 
Deposits increased by $60.32 million, or 5.8%, to $1.09 billion at March 31, 2021 from $1.03 billion at December 31, 2020. Money market increased by $21.70 million, savings increased by $17.88 million, interest-bearing checking increased by $14.23 million, and noninterest checking increased by $13.20 million. Certificates of deposit decreased by $6.69 million. The decrease in time certificates of deposit was driven by a decrease in other certificates of $7.45 million. Due to the low interest rate environment, some depositors were compelled to move funds from other certificates to non-maturity deposits upon maturity.
 
The following table summarizes borrowing activity:
 
 
 
March 31,
 
 
December 31,
 
 
 
2021
 
 
2020
 
 
 
Net
 
 
Percent
 
 
Net
 
 
Percent
 
 
 
Amount
 
 
of Total
 
 
Amount
 
 
of Total
 
 
 
(Dollars in Thousands)
 
FHLB advances and other borrowings
 
$
11,862
 
 
 
28.46
%
 
$
17,070
 
 
 
36.43
%
Other long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior notes fixed at 5.75%, due 2022
 
 
9,963
 
 
 
23.91
 
 
 
9,952
 
 
 
21.23
 
Subordinated debentures fixed at 5.50% to floating, due 2030
 
 
14,693
 
 
 
35.26
 
 
 
14,684
 
 
 
31.34
 
Subordinated debentures variable, due 2035
 
 
5,155
 
 
 
12.37
 
 
 
5,155
 
 
 
11.00
 
Total other long-term debt
 
 
29,811
 
 
 
71.54
 
 
 
29,791
 
 
 
63.57
 
Total borrowings
 
$
41,673
 
 
 
100.00
%
 
$
46,861
 
 
 
100.00
%
 
FHLB advances and other borrowings decreased by $5.21 million, or 30.5% to $11.86 million at March 31, 2021 from $17.07 million at December 31, 2020. The decrease was primarily due to maturities of FHLB advances. 
 
Shareholders’ Equity
 
Total shareholders’ equity increased $2.89 million, or 1.9%, to $155.83 million at March 31, 2021 from $152.94 million at December 31, 2020. This was primarily due to net income of $5.27 million. The increase in net income was partly offset by other comprehensive loss of $1.90 million and dividends paid of $661,000.
- 33 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Analysis of Net Interest Income
 
The Bank’s earnings have historically depended primarily upon net interest income, which is the difference between interest income earned on loans and investments and interest paid on deposits and any borrowed funds. It is the single largest component of Eagle’s operating income. Net interest income is affected by (i) the difference between rates of interest earned on loans and investments and rates paid on interest-bearing deposits and borrowings (the “interest rate spread”) and (ii) the relative amounts of loans and investments and interest-bearing deposits and borrowings.
 
The following table includes average balances for financial condition items, as well as, interest and dividends and average yields related to the average balances. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields include the effect of deferred fees and discounts and premiums that are amortized or accreted to interest income or expense. 
 
 
 
For the Three Months Ended March 31,
 
 
 
2021
 
 
2020
 
 
 
Average
 
 
Interest
 
 
 
 
 
 
Average
 
 
Interest
 
 
 
 
 
 
 
Daily
 
 
and
 
 
Yield/
 
 
Daily
 
 
and
 
 
Yield/
 
 
 
Balance
 
 
Dividends
 
 
Cost (4)
 
 
Balance
 
 
Dividends
 
 
Cost (4)
 
 
 
(Dollars in Thousands)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
 
$
163,423
 
 
$
877
 
 
 
2.18
%
 
$
171,263
 
 
$
1,027
 
 
 
2.41
%
FHLB and FRB stock
 
 
4,947
 
 
 
69
 
 
 
5.66
 
 
 
7,371
 
 
 
94
 
 
 
5.12
 
Loans receivable (1)
 
 
890,042
 
 
 
11,029
 
 
 
5.03
 
 
 
840,427
 
 
 
11,432
 
 
 
5.46
 
Other earning assets
 
 
79,620
 
 
 
26
 
 
 
0.13
 
 
 
19,973
 
 
 
78
 
 
 
1.57
 
Total interest-earning assets
 
 
1,138,032
 
 
 
12,001
 
 
 
4.28
 
 
 
1,039,034
 
 
 
12,631
 
 
 
4.88
 
Noninterest-earning assets
 
 
138,933
 
 
 
 
 
 
 
 
 
 
 
114,701
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,276,965
 
 
 
 
 
 
 
 
 
 
$
1,153,735
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
171,721
 
 
$
10
 
 
 
0.02
%
 
$
133,829
 
 
$
18
 
 
 
0.05
%
Savings
 
 
182,566
 
 
 
27
 
 
 
0.06
 
 
 
139,302
 
 
 
46
 
 
 
0.13
 
Money market
 
 
215,138
 
 
 
110
 
 
 
0.21
 
 
 
151,392
 
 
 
176
 
 
 
0.47
 
Certificates of deposit
 
 
168,321
 
 
 
255
 
 
 
0.61
 
 
 
254,512
 
 
 
1,099
 
 
 
1.73
 
Advances from FHLB and other borrowings including long-term debt
 
 
44,375
 
 
 
460
 
 
 
4.20
 
 
 
112,758
 
 
 
815
 
 
 
2.90
 
Total interest-bearing liabilities
 
 
782,121
 
 
 
862
 
 
 
0.45
 
 
 
791,793
 
 
 
2,154
 
 
 
1.09
 
Noninterest checking
 
 
317,036
 
 
 
 
 
 
 
 
 
 
 
213,753
 
 
 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 
21,837
 
 
 
 
 
 
 
 
 
 
 
15,837
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
1,120,994
 
 
 
 
 
 
 
 
 
 
 
1,021,383
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total equity
 
 
155,971
 
 
 
 
 
 
 
 
 
 
 
132,352
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
1,276,965
 
 
 
 
 
 
 
 
 
 
$
1,153,735
 
 
 
 
 
 
 
 
 
Net interest income/interest rate spread (2)
 
 
 
 
 
$
11,139
 
 
 
3.83
%
 
 
 
 
 
$
10,477
 
 
 
3.79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (3)
 
 
 
 
 
 
 
 
 
 
3.97
%
 
 
 
 
 
 
 
 
 
 
4.04
%
Total interest-earning assets to interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
145.51
%
 
 
 
 
 
 
 
 
 
 
131.23
%
 
(1)  Includes loans held-for-sale.
(2)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average rate on interest-bearing liabilities.
(3) Net interest margin represents income before the provision for loan losses divided by average interest-earning assets.
(4)  For purposes of this table, tax exempt income is not calculated on a tax equivalent basis.
 
- 34 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Rate/Volume Analysis
 
The following tables present the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) changes in volume multiplied by the old rate; (2) changes in rate, which are changes in rate multiplied by the old volume; and (3) changes not solely attributable to rate or volume, which have been allocated proportionately to the change due to volume and the change due to rate.
 
 
 
For the Three Months Ended March 31,
 
 
 
2021
 
 
2020
 
 
 
 
 
 
 
Due to
 
 
 
 
 
 
 
 
 
 
Due to
 
 
 
 
 
 
 
Volume
 
 
Rate
 
 
Net
 
 
Volume
 
 
Rate
 
 
Net
 
 
 
(In Thousands)
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
 
$
(47
)
 
$
(103
)
 
$
(150
)
 
$
207
 
 
$
(138
)
 
$
69
 
FHLB and FRB stock
 
 
(31
)
 
 
6
 
 
 
(25
)
 
 
3
 
 
 
(4
)
 
 
(1
)
Loans receivable (1)
 
 
675
 
 
 
(1,078
)
 
 
(403
)
 
 
1,573
 
 
 
(189
)
 
 
1,384
 
Other earning assets
 
 
233
 
 
 
(285
)
 
 
(52
)
 
 
78
 
 
 
(20
)
 
 
58
 
Total interest-earning assets
 
 
830
 
 
 
(1,460
)
 
 
(630
)
 
 
1,861
 
 
 
(351
)
 
 
1,510
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking, savings and money market accounts
 
 
93
 
 
 
(186
)
 
 
(93
)
 
 
27
 
 
 
91
 
 
 
118
 
Certificates of deposit
 
 
(372
)
 
 
(472
)
 
 
(844
)
 
 
200
 
 
 
234
 
 
 
434
 
Advances from FHLB and other borrowings including long-term debt
 
 
(494
)
 
 
139
 
 
 
(355
)
 
 
(97
)
 
 
(47
)
 
 
(144
)
Total interest-bearing liabilities
 
 
(773
)
 
 
(519
)
 
 
(1,292
)
 
 
130
 
 
 
278
 
 
 
408
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in net interest income
 
$
1,603
 
 
$
(941
)
 
$
662
 
 
$
1,731
 
 
$
(629
)
 
$
1,102
 
 
(1)  Includes loans held-for-sale.
 
Results of Operations for the Three Months Ended March 31, 2021 and 2020
 
Net Income. Eagle’s net income for the three months ended March 31, 2021 was $5.27 million compared to $3.93 million for the three months ended March 31, 2020. The increase of $1.34 million was due to an increase in noninterest income of $5.09 million and an increase in net interest income after loan loss provision of $1.03 million, partially offset by an increase in noninterest expense of $4.36 million and an increase in provision for income taxes of $1.76 million. Basic and diluted earnings per share were bo th $0.78 fo r the current period. Basic earnings per share wa s $0.58  and diluted earnings per share was $0.57 fo r the prior year comparable period.
 
Net Interest Income. Net interest income increased to $11.14 million for the three months ended March 31, 2021, from $10.48 million for the same quarter in the prior year. The increase of $662,000, or 6.3%, was the result of a decrease in interest expense of $1.29 million, partially offset by a decrease in interest and dividend income of $630,000.
 
Interest and Dividend Income. Interest and dividend income was $12.00 million for the three months ended March 31, 2021, compared to $12.63 million for the three months ended March 31, 2020, a decrease of $630,000 or 5.0%. Interest and fees on loans decreased to $11.03 million for the three months ended March 31, 2021 from $11.43 million for the three months ended March 31, 2020. This decrease of $403,000, or 3.5%, was due to decrease in the average yield of loans for the quarter ended March 31, 2021 partially offset by an increase in the average balance of loans. Net fee income of $1.53 million earned on PPP loans for the three months ended March 31, 2021, along with the 1.0% contractual rate on PPP loans contributed to the downward push on loan yield. The average interest rate earned on loans receivable decreased by 43 basis points, from 5.46% to 5.03%. Interest accretion on purchased loans was $189,000 for the three months ended March 31, 2021 which resulted in a 7 basis point increase in net interest margin compared to $558,000 for the three months ended March 31, 2020 which resulted in a 22 basis point increase in net interest margin. Average balances for loans receivable, including loans held-for-sale, for the three months ended March 31, 2021 were $890.04 million, compared to $840.43 million for the prior year period. This represents an increase of $49.61 million, or 5.9% and was impacted by PPP loans and organic growth. Interest and dividends on investment securities available-for-sale decreased by $150,000, or 14.6% period over period. Average interest rates earned on investments decreased to 2.18% for the three months ended March 31, 2021 from 2.41% for the three months ended March 31, 2020.  In addition, average balances for investments decreased to $163.42 million for the three months ended March 31, 2021, from $171.26 million for the three months ended March 31, 2020.
 
 
- 35 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Results of Operations for the Three Months Ended March 31, 2021 and 2020 – continued
 
Interest Expense. Total interest expense was $862,000 for the three months ended March 31, 2021 compared to $2.15 million for the three months ended March 31, 2020. The decrease of $1.29 million or 60.0% was due to a decrease in interest expense on deposits of $937,000, as well as a net decrease in interest expense on total borrowings of $355,000. The average balance for total deposits was $1.05 billion for three months ended March 31, 2021 compared to $892.79 million for the three months ended March 31, 2020. This increase was impacted by PPP funding and economic stimulus. However, the overall average rate on total deposits was 0.15% for the three months ended March 31, 2021 compared to 0.60% for the three months ended March 31, 2020. The average rate paid on total borrowings increased from 2.90% for the three months ended March 31, 2020, to 4.20% for the three months ended March 31, 2021. However, the average balance for total borrowings decreased from $112.76 million for the three months ended March 31, 2020 to $44.38 million for the three months ended March 31, 2021 due to increased liquidity levels.
 
Loan Loss Provision . Loan loss provisions are charged to earnings to maintain the total allowance for loan losses at a level considered adequate by the Bank to provide for probable loan losses based on prior loss experience, volume and type of lending we conduct and past due loans in portfolio. The Bank’s policies require the review of assets on a quarterly basis. The Bank classifies loans if warranted. While management believes it uses the best information available to make a determination with respect to the allowance for loan losses, it recognizes that future adjustments may be necessary. Using this methodology, the Bank recorded $299,000 in loan loss provisions for the three months ended March 31, 2021. Loan loss provisions were $670,000 for the three months ended March 31, 2020, which included $220,000 related to the potential impact of Covid-19. Management believes the level of total allowances is adequate to cover estimated losses inherent in the portfolio. However, if the economic forecast worsens relative to the assumptions we utilized, our allowance for credit losses will increase accordingly in future periods.
 
Noninterest Income. Total noninterest income was $13.39 million for the three months ended March 31, 2021, compared to $8.30 million for the three months ended March 31, 2020. The increase of $5.09 million is largely due to an increase in net gain on sale of loans which increased $8.87 million, partially offset by a decrease in mortgage banking, net of $4.11 million. During the three months ended March 31, 2021, $260.49 million residential mortgage loans were sold compared to $132.12 million in the same period in the prior year. In addition, gross margin on sale of mortgage loans for the three months ended March 31, 2021 was 5.48% compared to 4.10% for the three months ended March 31, 2020. 
 
Noninterest Expense. Noninterest expense was $17.21 million for the three months ended March 31, 2021 compared to $12.85 million for the three months ended March 31, 2020. The increase of $4.36 million or 33.9% is primarily due to increased salaries and employee benefits expense of $4.41 million. The increase in salaries expense is due in part to higher commission-based compensation related to mortgage loan growth and additional staff. Mortgage compensation and benefits increased $3.63 million for the three months ended March 31, 2021 compared to the same period in the prior year. 
 
Provision for Income Taxes . Provision for income taxes was $1.76 million for the three months ended March 31, 2021, compared to $1.34 million for the three months ended March 31, 2020 due to increased income before provision for income taxes. The effective tax rate for the three months ended March 31, 2021 was 25.0% compared to 25.4% for the three months ended March 31, 2020.
 
Liquidity and Capital Resources  
 
Liquidity
 
The Bank is required to maintain minimum levels of liquid assets as defined by the Montana Division of Banking and FRB regulations. The liquidity requirement is retained for safety and soundness purposes, and that appropriate levels of liquidity will depend upon the types of activities in which the company engages. For internal reporting purposes, the Bank uses policy minimums of 1.0%, and 8.0% for “basic surplus” and “basic surplus with FHLB” as internally defined. In general, the “basic surplus” is a calculation of the ratio of unencumbered short-term assets reduced by estimated percentages of CD maturities and other deposits that may leave the Bank in the next 90 days divided by total assets. “Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moines. The Bank exceeded those minimum ratios as of March 31, 2021 and December 31, 2020.
 
- 36 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Liquidity and Capital Resources - continued
 
The Bank’s primary sources of funds are deposits, repayment of loans and mortgage-backed securities, maturities of investments, funds provided from operations, advances from the FHLB of Des Moines and other borrowings. Scheduled repayments of loans and mortgage-backed securities and maturities of investment securities are generally predictable. However, other sources of funds, such as deposit flows and loan prepayments, can be greatly influenced by the general level of interest rates, economic conditions and competition. The Bank uses liquidity resources principally to fund existing and future loan commitments. It also uses them to fund maturing certificates of deposit and demand deposit withdrawals. In addition, the Bank uses liquidity resources for investment purposes, to meet operating expenses and capital expenditures, and maintain adequate liquidity levels.
 
Liquidity may be adversely affected by unexpected deposit outflows, higher interest rates paid by competitors, and similar matters. Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds.
 
Through the quarter ended March 31, 2021, the liquidity level has steadily increased, as a result of PPP loan payoffs and deposit growth.
 
Capital Resources
 
As of March 31, 2021, the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200 basis point rise in interest rates scenario, increased the economic value of equity (“EVE”) by 23.3% compared to an increase of 15.0% at December 31, 2020. The Bank is within the guidelines set forth by the Board of Directors for interest rate risk sensitivity in rising interest rate scenarios.
 
The Bank’s regulatory capital was in excess of all applicable regulatory requirements and the Bank is deemed "well capitalized" pursuant to State of Montana and FRB rules as of March 31, 2021. The Bank's Tier I leverage ratio increased slightly from 11.72% as of December 31, 2020 to 11.94% as of March 31, 2021, compared to a regulatory requirement of 4.00%. The Bank’s total capital, Tier 1 capital and common equity Tier 1 capital leverage ratios were 17.33%, 16.08% and 16.08% ,  respectively, compared to regulatory requirements of 10.50%, 8.50% and 7.00%, respectively. All of these ratios with the exception of the Tier 1 leverage ratio include the capital conservation buffer of 2.50%. The Bank’s capital position helps to mitigate its interest rate risk exposure.
 
 
 
March 31, 2021
 
 
 
(Unaudited)
 
 
 
Dollar
 
 
% of
 
 
 
Amount
 
 
Assets
 
 
 
(Dollars in Thousands)
 
Total risk-based capital to risk weighted assets:
 
 
 
 
 
 
 
 
Actual capital level
 
$
159,007
 
 
 
17.33
%
Minimum required for capital adequacy purposes
 
 
96,333
 
 
 
10.50
 
Excess capital
 
$
62,674
 
 
 
6.83
%
 
 
 
 
 
 
 
 
 
Tier I capital to risk weighted assets:
 
 
 
 
 
 
 
 
Actual capital level
 
$
147,533
 
 
 
16.08
%
Minimum required for capital adequacy purposes
 
 
77,984
 
 
 
8.50
 
Excess capital
 
$
69,549
 
 
 
7.58
%
 
 
 
 
 
 
 
 
 
Common equity tier I capital to risk weighted assets:
 
 
 
 
 
 
 
 
Actual capital level
 
$
147,533
 
 
 
16.08
%
Minimum required for capital adequacy purposes
 
 
64,222
 
 
 
7.00
 
Excess capital
 
$
83,311
 
 
 
9.08
%
 
 
 
 
 
 
 
 
 
Tier I capital to adjusted total average assets:
 
 
 
 
 
 
 
 
Actual capital level
 
$
147,533
 
 
 
11.94
%
Minimum required for capital adequacy purposes
 
 
49,414
 
 
 
4.00
 
Excess capital
 
$
98,119
 
 
 
7.94
%
 
- 37 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Impact of Inflation and Changing Prices
 
Our condensed consolidated financial statements and the accompanying notes, which are found in Part I, Item 1, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation. The impact of inflation is reflected in the increased cost of our operations. Interest rates have a greater impact on our performance than do the general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
 
Interest Rate Risk
 
Interest rate risk is the potential for loss of future earnings resulting from adverse changes in the level of interest rates. Interest rate risk results from several factors and could have a significant impact on the Company’s net interest income, which is the Company primary source of net income. Net interest income is affected by changes in interest rates, the relationship between rates on interest-bearing assets and liabilities, the impact of interest fluctuations on asset prepayments and the mix of interest-bearing assets and liabilities.
 
Although interest rate risk is inherent in the banking industry, banks are expected to have sound risk management practices in place to measure, monitor and control interest rate exposures. The objective of interest rate risk management is to contain the risks associated with interest rate fluctuations. The process involves identification and management of the sensitivity of net interest income to changing interest rates.
 
The ongoing monitoring and management of this risk is an important component of the Company’s asset/liability committee, which is governed by policies established by the Company’s Board that are reviewed and approved annually. The Board delegates responsibility for carrying out the asset/liability management policies to the Bank’s asset/liability committee. In this capacity, the asset/liability committee develops guidelines and strategies impacting the Company’s asset/liability management related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels and trends. The Company’s goal of its asset and liability management practices is to maintain or increase the level of net interest income within an acceptable level of interest rate risk. Our asset and liability policy and strategies are expected to continue as described so long as competitive and regulatory conditions in the financial institution industry and market interest rates continue as they have in recent years.
 
The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: Projected net interest income over the next twelve months (i.e. year-1) and the subsequent twelve months (i.e. year-2) will not be reduced by more than 15.0% given an immediate increase in interest rates of up to 200 basis points or by more than 10.0% given an immediate decrease in interest rates of up to 100 basis points.
 
The following table includes the Bank’s net interest income sensitivity analysis.
 
 
 
 
 
 
 
 
Changes in Market
 
Rate Sensitivity
 
 
Interest Rates
 
As of March 31, 2021
 
Policy
(Basis Points)
 
Year 1
 
Year 2
 
Limits
 
 
 
 
 
 
 
+200
 
8.00%
 
12.30%
 
-15.00%
-100
 
-3.10%
 
-7.50%
 
-10.00%
 
- 38 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
Quantitative and Qualitative Disclosures About Market Risk
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
This item has been omitted based on Eagle’s status as a smaller reporting company.
 
- 39 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
CONTROLS AND PROCEDURES
 
Item 4. Controls and Procedures  
 
As of the end of the period covered by this report, we conducted an evaluation under the supervision and with the participation of our management including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”) of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure. Based on that evaluation, our CEO and CFO concluded that as of March 31, 2021, our disclosure controls and procedures were effective. During the last quarter, there were no changes in the Company’s internal control over financial reporting that have materially affected, or were reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
 
- 40 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
Part II - OTHER INFORMATION
 
Item 1.
Legal Proceedings.
 
Neither the Company nor the Bank is involved in any pending legal proceeding other than non-material legal proceedings occurring in the ordinary course of business.
 
Item 1A.
Risk Factors
 
There have not been any material changes in the risk factors previously disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020 and any subsequently filed Quarterly Reports on Form 10-Q.
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
 
On July 23, 2020, Eagle's Board of Directors (the "Board") authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations. During the third quarter of 2020, 41,337 shares were purchased under this plan at an average price of $15.75 per share. However, no shares were purchased during the fourth quarter of 2020 or the first quarter of 2021. The plan expires on July 23, 2021.
 
On July 18, 2019, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. No shares were purchased under this plan during the year ended December 31, 2019 or the first quarter of 2020. However, during the second quarter of 2020, 1,281 shares were purchased at an average price of $16.95 per share. In addition, during the third quarter of 2020, 20,158 shares were purchased at an average price of $15.60 per share. The plan expired on July 18, 2020.
 
Item 3.
Defaults Upon Senior Securities.
 
Not applicable.
 
Item 4.
Mine Safety Disclosures
Not applicable.
 
- 41 -
Table of Contents
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
 
Part II - OTHER INFORMATION - continued
 
 
 
Item 5.
Other Information.
 
None.
 
Item 6.
Exhibits.  
 
Exhibit
Number
Description
 
 
 
 
3.1
Amended and Restated Certificate of Incorporation of Eagle Bancorp Montana, Inc. (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K filed on February 23, 2010).
 
 
3.2
Certificate of Amendment to the Amended and Restated Certificate of Incorporation. (incorporated by reference to Exhibit 3.2 of our Quarterly Report on Form 10-Q filed on May 9, 2019).
 
 
3.3
Bylaws of Eagle Bancorp Montana, Inc., amended as of August 20, 2015 (incorporated by reference to 3.1 of our Current Report on Form 8-K filed on August 25, 2015).
 
 
31.1
Certification by Peter J. Johnson, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 (a) of the Sarbanes-Oxley Act of 2002.
 
 
31.2
Certification by Laura F. Clark, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 (a) of the Sarbanes-Oxley Act of 2002.
 
 
32.1
Certification by Peter J. Johnson, Chief Executive Officer, and Laura F. Clark, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
 
 
101.SCH
Inline XBRL Taxonomy Extension Schema Document
 
 
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
 
 
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
 
 
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
 
 
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
 
 
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
 
- 42 -
Table of Contents
 
 
 
 
 
 
 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
EAGLE BANCORP MONTANA, INC.
 
  
 
  
 
  
Date: May 6, 2021
By:  
/s/ Peter J. Johnson
 
Peter J. Johnson
 
President/CEO
 
 
 
 
 
 
  
 
  
 
  
Date: May 6, 2021
By:  
/s/ Laura F. Clark
 
Laura F. Clark
 
Executive Vice President/CFO/COO
 
 
 
- 43 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.