UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-32513
DYADIC
INTERNATIONAL, INC.
(Exact
Name of Registrant as Specified in its Charter)
Delaware
45-0486747
State
or Other Jurisdiction
of
Incorporation or Organization
I.R.S.
Employer
Identification
No.
1044
North U.S. Highway One , Suite 201
Jupiter ,
Florida
33477
Address
of Principal Executive Offices
Zip
Code
(561)
743-8333
Registrant’s
Telephone Number, Including Area Code
N/A
Former
Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001 per share
DYAI
The
NASDAQ Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The
number of shares outstanding of the registrant’s common stock as of August 11, 2026 was 36,438,703 .
TABLE
OF CONTENTS
Page
PART
I FINANCIAL INFORMATION
3
Item
1.
Financial
Statements
3
Item
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
24
Item
3.
Quantitative
and Qualitative Disclosures about Market Risk
31
Item
4.
Controls
and Procedures
31
PART
II OTHER INFORMATION
32
Item
1.
Legal
Proceedings
32
Item
1A.
Risk
Factors
32
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
32
Item
3.
Defaults
Upon Senior Securities
32
Item
4.
Mine
Safety Disclosures
32
Item
5.
Other
Information
32
Item
6.
Exhibits
33
Signatures
34
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
quarterly report on Form 10-Q (“Quarterly Report”) contains forward-looking statements within the meaning of the federal
securities laws, particularly under Item 2 “Management’s Discussion and Analysis.” All statements other than statements
of historical fact are forward-looking. Examples of forward-looking statements include, but are not limited to, statements regarding
industry prospects, future business, future results of operations or financial condition, future liquidity and capital resources, our
ability to implement our agreements with third parties, management strategies, and our competitive position. Forward-looking statements
generally can be identified by use of the words “expect,” “should,” “intend,” “anticipate,”
“will,” “project,” “may,” “might,” “potential,” or “continue”
and other similar terms or variations of them or similar terminology. Dyadic International, Inc., and its subsidiaries caution readers
that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those
contained in the forward-looking information. Such statements reflect the current views of our management with respect to our operations,
results of operations and future financial performance.
Forward-looking
statements involve many risks, uncertainties, or other factors beyond Dyadic’s control. These factors include, but are not
limited to (i) our history of net losses, and management’s related conclusion that there is substantial doubt about our
ability to continue as a going concern for the 12 months following June 30, 2026; (ii) market and regulatory acceptance of our
microbial protein production platforms and other technologies; (iii) failure to commercialize our microbial protein production
platforms or our other technologies; (iv) competition, including from alternative technologies; (v) the results of nonclinical
studies and clinical trials; (vi) our capital needs and the dilutive impact of a capital raise to mitigate our going-concern risk; (vii) changes in global economic and financial conditions; (viii) our reliance
on information technology; (ix) our dependence on third parties; (x) government regulations and environmental, social and governance
issues; (xi) intellectual property risks; (xii) our ability to comply with the listing standards of the Nasdaq Stock Market LLC
(“Nasdaq”); and (xiii) other factors discussed in Dyadic’s publicly available filings, including information set
forth under the caption “Risk Factors” in this Quarterly Report and in our annual report on Form 10-K filed with the
Securities and Exchange Commission (“SEC”) on March 25, 2026, as amended on April 30, 2026 (the “Annual
Report”). We caution you that the foregoing list of important factors is not exclusive. Any forward-looking statements are
based on our beliefs, assumptions, and expectations of future performance, considering the information currently available to us.
Before investing in our common stock, investors should carefully read the information set forth under the caption “Risk
Factors” and elsewhere in this Quarterly Report, in our Annual Report and in our other SEC filings, which could have a
material effect on our business, results of operations and financial condition. The forward-looking statements contained in this
Quarterly Report are made only as of the date hereof, and except as required by law, we undertake no obligation to publicly update
any forward-looking statements for any reason after the date of this Quarterly Report to conform these statements to actual results
or to changes in our expectations.
2
PART
I
Item
1. Financial Statements
DYADIC
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
June
30, 2026
December
31, 2025
(Unaudited)
(Audited)
Assets
Current assets:
Cash
and cash equivalents
$ 1,425,364
$ 4,622,331
Short-term
investment securities
1,688,355
2,698,661
Restricted
cash
1,555,649
1,231,168
Interest
receivable
16,014
35,129
Accounts
receivable
1,302,439
1,090,297
Prepaid
expenses and other current assets
418,943
219,067
Total
current assets
6,406,764
9,896,653
Non-current assets:
Long-term
investment securities
109,416
—
Operating
lease right-of-use asset, net
9,851
38,535
Other
assets
10,500
10,537
Total
assets
$ 6,536,531
$ 9,945,725
Liabilities
and stockholders’ equity
Current liabilities:
Accounts
payable
$ 816,059
$ 852,024
Accrued
expenses
1,395,680
967,974
Deferred
research and development obligations
1,564,172
1,730,852
Operating
lease liability
5,054
34,621
Accrued
interest
60,000
60,000
Accrued
interest- related party
41,800
41,800
Accrued
interest
41,800
41,800
Total
current liabilities
3,882,765
3,687,271
Non-current liabilities:
Convertible
notes, net of issuance costs
2,971,125
2,962,304
Convertible
notes, net of issuance costs - related party
2,069,885
2,063,740
Convertible
notes, net of issuance costs
2,069,885
2,063,740
Total
liabilities
8,923,775
8,713,315
Commitments and contingencies
(Note 5)
-
Stockholders’ equity:
Preferred stock, $ .0001
par value:
Authorized
shares - 5,000,000 ; none issued and outstanding
—
—
Preferred stock, $.0001 par value: Authorized shares - 5,000,000; none issued and outstanding
—
—
Common stock, $ .001 par
value:
Authorized
shares - 100,000,000 ; issued shares - 48,692,205 and 48,441,300 , outstanding shares - 36,438,703 and 36,187,798 as of June 30, 2026,
and December 31, 2025, respectively
48,693
48,442
Common stock, $.001 par value: Authorized shares - 100,000,000; issued shares - 48,692,205 and 48,441,300, outstanding shares - 36,438,703 and 36,187,798 as of June 30, 2026, and December 31, 2025, respectively
48,693
48,442
Additional
paid-in capital
114,023,653
113,564,991
Treasury
stock shares held at cost - 12,253,502
( 18,929,915 )
( 18,929,915 )
Accumulated
deficit
( 97,529,675 )
( 93,451,108 )
Total
stockholders’ (deficit) equity
( 2,387,244 )
1,232,410
Total
liabilities and stockholders’ equity
$ 6,536,531
$ 9,945,725
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
3
DYADIC
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
2026
2025
2026
2025
Three
months ended June 30,
Six
months ended June 30,
2026
2025
2026
2025
Revenue:
Research
and development revenue
$ 123,886
$ 213,449
$ 527,476
$ 396,549
Grant
revenue
837,252
503,181
1,324,618
713,653
License
and milestone revenue
—
250,000
220,000
250,000
Total revenue
961,138
966,630
2,072,094
1,360,202
Costs and
expenses:
Costs
of research and development revenue
123,322
148,457
463,479
274,937
Costs
of grant revenue
860,843
465,134
1,312,526
636,312
Research
and development
332,621
629,379
808,690
1,124,358
General
and administrative
1,689,863
1,436,630
3,445,194
3,032,968
Foreign
currency exchange (gain) loss
8,693
16,098
( 898 )
23,170
Total
costs and expenses
3,015,342
2,695,698
6,028,991
5,091,745
Loss
from operations
( 2,054,204 )
( 1,729,068 )
( 3,956,897 )
( 3,731,543 )
Other income
(expense):
Interest
income
39,705
49,127
96,896
137,585
Interest
expense
( 64,479 )
( 89,456 )
( 128,821 )
( 178,699 )
Interest
expense - related party
( 44,906 )
( 24,377 )
( 89,745 )
( 48,696 )
Interest
expense
( 44,906 )
( 24,377 )
( 89,745 )
( 48,696 )
Total
other expense, net
( 69,680 )
( 64,706 )
( 121,670 )
( 89,810 )
Net
loss
$ ( 2,123,884 )
$ ( 1,793,774 )
$ ( 4,078,567 )
$ ( 3,821,353 )
Basic and diluted net loss
per common share
$ ( 0.06 )
$ ( 0.06 )
$ ( 0.11 )
$ ( 0.13 )
Basic and diluted weighted-average
common shares outstanding
36,438,703
30,102,324
36,418,462
30,071,285
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
4
DYADIC
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Six
Months Ended June 30, 2026
Common
Stock
Treasury
Stock
Additional
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Capital
Deficit
Total
January 1, 2026
48,441,300
$ 48,442
( 12,253,502 )
$ ( 18,929,915 )
$ 113,564,991
$ ( 93,451,108 )
$ 1,232,410
Stock-based compensation expense
—
—
—
—
139,299
—
139,299
Issuance of common stock upon
vesting of restricted stock units
250,905
251
—
—
174,991
—
175,242
Net loss
—
—
—
—
—
( 1,954,683
)
( 1,954,683 )
March 31, 2026
48,692,205
$ 48,693
( 12,253,502 )
$ ( 18,929,915 )
$ 113,879,281
( 95,405,791 )
( 407,732 )
Stock-based compensation expense
—
—
—
—
144,372
—
144,372
Net loss
—
—
—
—
—
( 2,123,884 )
( 2,123,884 )
June 30, 2026
48,692,205
$ 48,693
( 12,253,502 )
$ ( 18,929,915 )
$ 114,023,653
$ ( 97,529,675 )
$ ( 2,387,244 )
Six
Months Ended June 30, 2025
Common
Stock
Treasury
Stock
Additional
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Capital
Deficit
Total
January 1, 2025
42,089,301
$ 42,090
( 12,253,502 )
$ ( 18,929,915 )
$ 107,444,595
$ ( 86,086,480 )
$ 2,470,290
Stock-based compensation expense
—
—
—
—
225,030
—
225,030
Issuance of common stock upon
vesting of restricted stock units
250,964
251
—
—
231,370
—
231,621
Issuance of common stock upon
exercise of stock options
27,483
27
—
—
24,222
—
24,249
Net loss
—
—
—
—
—
( 2,027,579 )
( 2,027,579 )
March 31, 2025
42,367,748
$ 42,368
( 12,253,502 )
$ ( 18,929,915 )
$ 107,925,217
$ ( 88,114,059 )
$ 923,611
Balance
42,367,748
$ 42,368
( 12,253,502 )
$ ( 18,929,915 )
$ 107,925,217
$ ( 88,114,059 )
$ 923,611
Stock-based compensation expense
—
—
—
—
340,462
—
340,462
Issuance of common stock upon
vesting of restricted stock units
21,552
22
—
—
( 22 )
—
—
Net loss
—
—
—
—
—
( 1,793,774 )
( 1,793,774 )
June 30, 2025
42,389,300
$ 42,390
( 12,253,502 )
$ ( 18,929,915 )
$ 108,265,657
$ ( 89,907,833 )
$ ( 529,701 )
Balance
42,389,300
$ 42,390
( 12,253,502 )
$ ( 18,929,915 )
$ 108,265,657
$ ( 89,907,833 )
$ ( 529,701 )
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
5
DYADIC
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
2026
2025
Six
Months Ended June 30,
2026
2025
Cash
flows from operating activities
Net
loss
$ ( 4,078,567 )
$ ( 3,821,353 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Stock-based
compensation expense
283,671
565,492
Amortization
of held-to-maturity securities, net
( 8,422 )
( 15,996 )
Amortization
of debt issuance costs
14,966
23,794
Foreign
currency exchange (gain) loss, net
( 898 )
23,170
Changes
in operating assets and liabilities:
Interest
receivable
19,115
( 10,488 )
Accounts
receivable
( 217,922 )
( 471,860 )
Prepaid
expenses and other current assets
( 199,819 )
218,050
Operating
lease assets and liabilities
( 883 )
11
Accounts
payable
( 28,437 )
224,080
Accrued
expenses
602,510
191,009
Accrued
interest - related party
—
( 5,373 )
Deferred
research and development obligation
( 166,680 )
999,718
Net
cash used in operating activities
( 3,781,366 )
( 2,079,746 )
Cash
flows from investing activities
Purchases
of held-to-maturity investment securities
( 1,293,431 )
( 4,560,278 )
Proceeds
from maturities of investment securities
2,202,743
4,080,762
Net
cash provided/(used in) investing activities
909,312
( 479,516 )
Cash
flows from financing activities
Proceeds
from exercise of stock
—
24,249
Net
cash provided by financing activities
—
24,249
Effect
of exchange rate changes on cash
( 432 )
2,693
Net
decrease in cash, cash equivalents, and restricted cash
( 2,872,486 )
( 2,532,320 )
Cash,
cash equivalents, and restricted cash at beginning of period
5,853,499
6,506,750
Cash,
cash equivalents, and restricted cash at end of period
$ 2,981,013
$ 3,974,430
Reconciliation
of cash, cash equivalents, and restricted cash to the consolidated balance sheets
Cash and
cash equivalents
1,425,364
2,140,899
Restricted
cash
1,555,649
1,833,531
Total
cash, cash equivalents, and restricted cash
$ 2,981,013
$ 3,974,430
Supplemental
cash flow information
Vesting
of restricted stock units
$ 171,242
$ 269,100
Cash paid
for interest
$ 203,600
$ 208,973
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
6
Notes
to Consolidated Financial Statements
Note
1: Organization and Summary of Significant Accounting Policies
Description
of Business
Dyadic
International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) d/b/a
Dyadic Applied BioSolutions, is a global biotechnology platform company headquartered in Jupiter, Florida, with operations in the U.S.
and the Netherlands. We develop and commercialize scalable, non-animal protein production platforms to meet growing global demand across
the life sciences, food and nutrition, and bio-industrial markets.
Effective
August 1, 2025, we are doing business as Dyadic Applied BioSolutions. This rebranding initiative marks a strategic transition from a
research-driven organization to a commercially focused enterprise. The new name and visual identity better reflect the emphasis on delivering
applied biotechnology solutions through our patented and proprietary Dapibus™ and C1 protein production platforms.
Our
proprietary platforms—Dapibus™ and C1—are designed for rapid, cost-effective, and flexible production of high-value
proteins, enabling partners to reduce development timelines and manufacturing costs. Our focus is to commercialize high-value, non-therapeutic
proteins in the life sciences, food, nutrition and industrial bioprocessing sectors. These proteins avoid the regulatory complexity and
high costs associated with therapeutic biologics, enabling faster time to revenue, broader market reach, and long-term supply agreements.
Our recent significant milestones across both food and nutrition as well as fully funded legacy collaborations, such as with the Gates
Foundation, underscore our strategic shift to revenue-focused bioprocessing protein platforms from therapeutic and vaccine development.
Liquidity
and Capital Resources
In
accordance with FASB Accounting Standards Codification (“ASC”) 205-40, Presentation of Financial Statements – Going
Concern (“Topic 205-40”), management is required to evaluate whether there are conditions and events, considered in the aggregate,
that raise substantial doubt about the Company’s ability to continue as a going concern within 12 months from the issuance date
of the Company’s financial statements. This initial evaluation does not take into consideration the potential mitigating effect
of management’s plans that have not been fully implemented as of the date the condensed financial statements are issued. When substantial
doubt exists under this methodology, management evaluates whether the mitigating effect of its plans alleviates substantial doubt about
the Company’s ability to continue as a going concern. The mitigating effect of management’s plans, however, is only considered
if both (1) it is probable that the plans will be effectively implemented within one year after the date that the condensed financial
statements are issued, and (2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that
raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the condensed
financial statements are issued.
As
of June 30, 2026, we had $ 4.80 million in cash and cash equivalents, restricted cash ($ 1.56 million), and the carrying value of investment
securities, including accrued interest, and shareholders’ deficit of $ 2.39 million. For the six months ended June 30, 2026, we
had a net loss of $ 4.08 million, $ 3.78 million in net cash used in operating activities, and accumulated deficit of $ 97.53 million. The
Company has a history of recurring losses and negative cash flows. These factors raise substantial doubt about our ability to continue
as a going concern within one year after the date the financial statements are issued.
The accompanying
condensed financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and satisfaction
of liabilities in the ordinary course of business. The continuation of the Company as a going concern is primarily dependent upon the
ability of the Company to obtain debt or equity financing to continue operations. The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
result from the outcome of the uncertainties described above.
To mitigate the conditions
raising substantial doubt about our ability to continue as a going concern, management is pursuing: (i) securing additional capital,
potentially through a combination of public or private equity offerings and/or additional proceeds from our At-The-Market Equity Offering
Program (as defined below); (ii) applying for several grant fundings from various organizations; (iii)
executing on commercial pilot sales, with recorded recognized sales revenues anticipated to begin in the second half of 2026; and/or
(iv) obtaining licensing revenue from several interested parties.
There
is no certainty that we will be able to execute on these plans in a timely fashion or at all. We have not consummated any transaction
as of the date of this Quarterly Report. The Company believes that substantial doubt exists regarding its ability to continue as a going
concern for at least 12 months from the date of issuance of the Company’s condensed financial statements.
On
March 8, 2024, the Company issued an aggregate principal amount of $ 6,000,000 of its 8.0 % Senior Secured Convertible Promissory Notes
(the “Convertible Notes”) in a private placement. The purchasers of the Convertible Notes included immediate family members
and family trusts related to Mark Emalfarb, our President and Chief Executive Officer and a member of our Board of Directors, including
The Francisco Trust, an existing holder of more than 5% of the Company’s outstanding common stock (collectively, the “Purchasers”).
The net proceeds from the sale of Convertible Notes, after deducting offering expenses, were $ 5,824,326 . The Company intends to use the
net proceeds from the offering of the Convertible Notes for working capital and general corporate purposes.
The
Convertible Notes are senior, secured obligations of Dyadic and its affiliates, and interest is payable quarterly in cash on the principal
amount equal to 8 % per annum. The Convertible Notes, as amended, will mature on December 31, 2027 (the “Maturity Date”),
unless earlier converted, repurchased, or redeemed in accordance with the terms of the Convertible Notes. The Convertible Notes can be
converted into shares of common stock, at the option of the holders of the Convertible Notes (the “Noteholders”) at any time
prior to the Maturity Date.
During
the year ended December 31, 2024, $ 910,000 of Convertible Notes were converted into 556,623 shares of common stock. For more information
regarding the Convertible Notes, including the covenants related thereto, see Note 4 to the Consolidated Financial Statements.
On
May 1, 2025, the Company amended the Convertible Notes to extend the Redemption Date (as defined in the Convertible Notes) to December
1, 2026.
On
September 15, 2025, the Company amended the security agreement to reflect updates to the Secured Parties (as defined in the Security
Agreement) thereunder, including the addition of a trust for the benefit of the Company’s Chief Executive Officer, Mark Emalfarb,
as a result of his purchase and assignment to him of one of the Notes from an existing note holder in a principal amount of $ 1,000,000 .
On
December 23, 2025, the Company entered into an additional amendment to the Convertible Notes, pursuant to which (i) the Maturity Date
(as defined in the Convertible Notes) was extended from March 8, 2027 to December 31, 2027, (ii) the conversion price at which the Convertible
Notes are convertible into shares of the Company’s common stock was set at $ 1.05 per share of common stock, and (iii) except in
the case of an Event of Default (as defined in the Convertible Notes), the holders no longer have the right to elect to have the Company
redeem all, or any part, of the principal amount then remaining under the Convertible Notes.
7
The
Convertible Notes contain customary covenants, and the Securities Purchase Agreement relating to the Convertible Notes also contains
certain affirmative and negative covenants (including, without limitation, restrictions on our ability to incur indebtedness, permit
liens, make dividends or certain debt payments or consummate certain affiliate transactions). The Company was in compliance with its
covenants with respect to the Convertible Notes as of June 30, 2026.
On
November 16, 2024, Dyadic entered into an agreement with the Gates Foundation (the “Gates Foundation,” formerly known as
the Bill and Melinda Gates Foundation) relating to a grant in the amount of $ 3,092,136 awarded from the Gates Foundation for the cell
line development of monoclonal antibodies targeting respiratory syncytial virus and malaria utilizing the Company’s C1 platform
to provide globally accessible treatment options for underserved populations (the “Gates Foundation Grant”). Funds received
in advance that have not been spent are recorded as restricted cash in the Company’s consolidated balance sheets. As of June 30, 2026, the Company had received the full amount of the Gates Foundation Grant.
On
March 20, 2025, the Company received a funding award (the “CEPI Grant”) from Coalition for Epidemic Preparedness (“CEPI”)
to advance Dyadic’s C1 platform through a $ 4.5 million grant through Fondazione Biotecnopolo di Siena (“FBS”) to accelerate
recombinant protein vaccine development and manufacturing. The funding will support antigen design, cell line development, optimization,
characterization, and scale-up to cGMP manufacturing. If successful, the next phase will focus on selecting a CEPI-priority pathogen
antigen. Dyadic, as a subcontractor, will receive up to $ 2.4 million of the total grant funding.
On
August 1, 2025, the Company completed an underwritten offering of 6,052,000 shares of the Company’s common stock (the “Offering”)
pursuant to an underwriting agreement, dated July 30, 2025, between the Company and Craig-Hallum Capital Group LLC (“Craig-Hallum”).
The public offering price in the Offering was $ 0.95 per share of common stock. The net proceeds to the Company from the Offering were
approximately $ 4.9 million, after deducting legal expenses, underwriting discounts and commissions, and other offering expenses. The
Company has been using the net proceeds of the Offering for working capital and general corporate purposes, such as product development,
sales and marketing.
On
March 6, 2026, the Company entered into an At-The-Market Issuance Sales Agreement (the “Sales Agreement”) with Craig-Hallum
as sales agent (the “Sales Agent”), pursuant to which the Company may offer and sell from time to time, at its option, shares
of the Company’s common stock having an aggregate offering price of up to $ 4,238,000
from time to time through the Sales Agent, including block
trades and sales made in ordinary brokers’ transactions directly on Nasdaq or any other trading market for the Company’s
common stock at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices (the
“At-The-Market Equity Offering Program”). Subject to the terms and conditions of the Sales Agreement, the Sales Agent will
use its commercially reasonable efforts to sell the shares of the Company’s common stock from time to time, based upon the Company’s
instructions (including any price, time or size limits or other parameters or conditions the Company may impose), in exchange for a commission
of up to 3.0 %
of the aggregate gross sale proceeds. The Company is not obligated to sell any shares of common stock under the Sales Agreement, and
the Company or the Sales Agent may at any time suspend or terminate offerings of shares under the At-The-Market Equity Offering Program
upon notice to the other party and subject to other conditions. As of the date of this Quarterly Report, no shares have been sold under
the Sales Agreement.
Summary
of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements, including the accounts of the Company and its wholly owned subsidiaries,
have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as found in the Accounting Standards
Codification (“ASC”), Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”)
and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting.
Certain information and footnote disclosures normally included in consolidated financial statements have been condensed or omitted pursuant
to such rules and regulations. All significant intra-entity transactions and balances have been eliminated in consolidation. The information
included in this Quarterly Report should be read in conjunction with the audited consolidated financial statements and footnotes as of
and for the year ended December 31, 2025, included in our Annual Report.
8
In
the opinion of management, the accompanying unaudited interim consolidated financial statements reflect all adjustments, which are of
a normal recurring nature, considered necessary for a fair presentation of all periods presented. The results of the Company’s
operations for any interim period are not necessarily indicative of the results of operations for any other interim period or for a full
fiscal year.
Segment
Information
Operating
segments are defined as components of an entity about which separate discrete information is available for evaluation by the chief operating
decision maker, or CODM, in deciding how to allocate resources and in assessing performance. The CODM is the Company’s senior management
team that includes the Chief Executive Officer, President & Chief Operating Officer, and Chief Financial Officer. The Company views
its operations as and manages its business in one operating segment, which is the business of developing and commercializing recombinant
protein products using the Company’s proprietary microbial platforms, including Dapibus™ and C1. Segment information is further
described in Note 8 to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
Use
of Estimates
The
preparation of these consolidated financial statements in accordance with GAAP requires management to make estimates and judgments that
affect the reported amount of assets and liabilities and related disclosure of contingent assets and liabilities at the date of our consolidated
financial statements and the reported amounts of revenues and expenses during the applicable period. Estimates inherent in the preparation
of these consolidated financial statements include, but are not limited to, estimates related to revenue recognition, accrued expenses,
stock-based compensation expense, warrants, and income taxes. The Company bases its estimates on historical experience and other market
specific or other relevant assumptions it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates
its estimates as there are changes in circumstances, facts, and experience. Actual results may differ from these estimates under different
assumptions or conditions. Such differences could be material to the consolidated financial statements.
Concentrations
and Credit Risk
The
Company’s financial instruments that are potentially subject to concentrations of credit risk consist primarily of cash and cash
equivalents, investment securities, and accounts receivable. At times, the Company has cash, cash equivalents, and investment securities
at financial institutions exceeding the Federal Depository Insurance Company (“FDIC”) and the Securities Investor Protection
Corporation (“SIPC”) insured limit on domestic currency and the Netherlands’ FDIC counterpart for foreign currency.
The Company currently deals with four reputable financial institutions and has not experienced any losses in those accounts.
For
the three months ended June 30, 2026 and 2025, the Company’s revenue was generated from eight customers respectively. For each
of the six months ended June 30, 2026 and 2025, the Company’s revenue was generated from eleven and ten customers,
respectively. Significant customers are those that account for greater than 10% of the Company’s revenue. For the three months
ended June 30, 2026 and 2025, two and three significant customers accounted for $ 917,932 or 95.5 %
and $ 794,615 or 58.4 %
of revenue, respectively. For the six months ended June 30, 2026 and 2025, three and four significant customers accounted for $ 1,678,299 or 81.0 %
and $ 1,101,653 or 80.9 %
of revenue, respectively. As of June 30, 2026, and December 31, 2025, accounts receivable was from seven and four customers, of
which, one and two customers accounted for $ 1,023,529 or 78.6 %
and $ 916,953 or 84.1 %
of total accounts receivable, respectively. The loss of business from one or a combination of the Company’s customers could
adversely affect its operations.
The
Company conducts operations in the Netherlands through its foreign subsidiary and generates a portion of its revenue from customers
that are located outside of the United States. For each of the three months ended June 30, 2026 and 2025, the Company had five
customers outside of the United States (i.e., European and African customers) that accounted for $ 709,245
or 73.8 %
and $ 63,560
or 6.6 %
of revenue, respectively. For each of the six months ended June 30, 2026 and 2025, the Company had four customers outside of the
United States (i.e., European and African customers) that accounted for $ 1,015,383
or 49.0 %
and $ 111,893
or 8.2 %
of revenue, respectively.
As
of June 30, 2026 and December 31, 2025, the Company had five and two customers outside of the United States (i.e., European and African
customers) that accounted for $ 1,214,940 or 93.3 % and $ 916,953 or 84.1 % of accounts receivable, respectively.
The
Company uses several contract research organizations (“CROs”) to conduct its research projects. For each of the three months
ended June 30, 2026 and 2025, two CROs accounted for $ 517,282 or 78.9 % and $ 880,020 or 91.1 % of total research services we purchased,
respectively. For each of the six months ended June 30, 2026 and 2025, two CROs accounted for $ 1,168,985 or 69.5 % and $ 1,363,447 or 85.9 %
of total research services we purchased, respectively. As of June 30, 2026 and December 31, 2025, one and two CROs accounted for $ 423,438
or 51.9 % and $ 571,149 or 67.0 % of accounts payable, respectively. The loss of one CRO or a combination of the Company’s CROs could
adversely affect its operations.
9
Cash
and Cash Equivalents
We
treat highly liquid investments with original maturities of three months or less when purchased as cash equivalents, including money
market funds, which are unrestricted for withdrawal or use.
Investment
Securities
The
Company’s investment policy requires investment securities to be investment grade and held to maturity with the primary objective
to maintain a high degree of liquidity while maximizing yield. The Company invests excess cash balances in short-term and long-term investment
grade securities. Short-term investment securities mature within twelve (12) months or less, and long-term investment securities mature
over twelve (12) months from the applicable reporting date. Management determines the appropriate classification of each investment at
the time of purchase and reevaluates the classifications at each balance sheet date.
The
Company classifies its investments in debt securities as held-to-maturity. Held-to-maturity securities are those securities that the
Company has the ability and intent to hold until maturity. Held-to-maturity securities are recorded at amortized cost, net of allowance
for credit losses if applicable, and adjusted for the amortization or accretion of premiums or discounts. Premiums and discounts are
amortized over the life of the related held-to-maturity security. When a debt security is purchased at a premium, both the face value
of the debt and premium amount are reflected as investing outflow.
When
evaluating an investment for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which
fair value has been below its cost basis, the financial condition of the issuer and any changes thereto, changes in market interest rates,
and whether it is more likely than not the Company will be required to sell the investment before recovery of the investment’s
cost basis. The Company measures expected credit losses on held to maturity debt securities on an individual security basis. The estimate
of expected credit losses considers historical credit information from external sources. The impairment of the investment that is related
to the credit loss, if any, is expensed in the period in which the event or change occurred.
The
Company classifies its investments in money market funds as available-for-sale securities and presented as cash equivalents on the consolidated
balance sheets. As of June 30, 2026 and December 31, 2025, all our money market funds were invested in U.S. Government money market funds,
for which the risk of loss is minimal.
As
of June 30, 2026, and December 31, 2025, the Company did not have any investment securities classified as trading.
Restricted
Cash
Restricted
cash represents amounts subject to restrictions under an agreement with the Gates Foundation. These funds may need to be refunded and
are limited to use as specified in the agreement. The restrictions on these funds lapse as the Company fulfills its obligations under
the agreement. Amounts expected to be used within the next twelve (12) months are classified as current.
Accounts
Receivable
Accounts
receivable consists of billed receivables currently due from customers and unbilled receivables. Unbilled receivables represent the excess
of contract revenue (or amounts reimbursable under contracts) over billings to date. Such amounts become billable in accordance with
the contract terms, which usually consider the passage of time, achievement of certain milestones or completion of the project.
10
Accounts
receivable are stated net of an allowance for credit losses, if deemed necessary based on the Company’s evaluation of collectability
and potential credit losses. Management assesses the collectability of its accounts receivable using the specific identification of account
balances and considers the credit quality and financial condition of its significant customers, historical information regarding credit
losses and the Company’s evaluation of current and expected future economic conditions and changes in our customer collection trends.
If necessary, an allowance for credit losses is recorded against accounts receivable such that the carrying value of accounts receivable
reflects the net amount expected to be collected. Accounts receivable balances are written off against the allowance for credit losses
when the potential for collectability is considered remote. Substantially all of our accounts receivable were current and include unbilled
amounts that will be billed and collected over the next twelve (12) months. Management determined that no allowance for credit losses
was required as of June 30, 2026, and December 31, 2025.
Accounts
receivable consists of the following:
Schedule of Accounts Receivable
June
30, 2026
December
31, 2025
(Unaudited)
(Audited)
Billed receivable
$ 280,167
$ 487,741
Unbilled
receivable
1,022,272
602,556
Accounts receivable
$ 1,302,439
$ 1,090,297
Accounts
Payable
Accounts
payable consist of the following:
Schedule of Accounts Payable
June
30, 2026
December
31, 2025
(Unaudited)
(Audited)
Research and development
expenses
$ 467,243
$ 627,063
Legal and professional expenses
219,970
133,724
Other
128,846
91,237
Accounts payable
$ 816,059
$ 852,024
Accrued
Expenses
Accrued
expenses consist of the following:
Schedule of Accrued Expenses
June
30, 2026
December
31, 2025
(Unaudited)
(Audited)
Research and development
expenses
$ 986,346
$ 493,992
Employee wages and benefits
362,834
395,459
Legal expenses
40,000
78,523
Other
6,500
—
Accrued expenses
$ 1,395,680
$ 967,974
Deferred
Financing Costs
Deferred
financing costs represent costs incurred in connection with the issuance of debt instruments and equity financings. Deferred financing
costs related to the issuance of debt are amortized over the term of the financing instrument using the effective interest method and
are presented in the consolidated balance sheets as an offset against the related debt. Offering costs from equity financings are netted
against the gross proceeds received from the equity financings. See Note 4 for the amortization amount.
11
Revenue
Recognition
The Company has launched an initial
portfolio of research-use-only products for direct sales. Early-stage manufacturing is ongoing and initial shipments of product samples
for evaluation and qualification purposes to distribution partners are underway. The Company also participates in the commercialization
of products developed and launched by third-party collaborators, from which it is entitled to a share of revenue or profits.
As of June 30, 2026, the Company
has not recognized any revenue from product sales. All our revenue to date has been research revenue from third-party collaborations and
grants, as well as revenue from sublicensing agreements and collaborative arrangements, which may include upfront payments, options to
obtain a license, payment for research and development services, milestone payments and royalties, in the form of cash or non-cash considerations
(e.g., minority equity interest).
Revenue
related to research collaborations and agreements: The Company typically performs research and development services as specified
in each respective agreement on a best-efforts basis, and recognizes revenue from research funding under collaboration agreements in
accordance with the 5-step process outlined in ASC Topic 606 (“Topic 606”): (i) identify the contract(s) with a customer;
(ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to
the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. We
recognize revenue when we satisfy a performance obligation by transferring control of the service to a customer in an amount that reflects
the consideration that we expect to receive. Depending on how the performance obligation under our license and collaboration agreements
is satisfied, we recognize the revenue either at a point in time or over time by using the input method under Topic 606 to measure the
progress toward complete satisfaction of a performance obligation.
Under
the input method, revenue will be recognized based on the entity’s efforts or inputs to the satisfaction of a performance obligation
(e.g., resources consumed, labor hours expended, costs incurred, or time elapsed) relative to the total expected inputs to the satisfaction
of that performance obligation. The Company believes that the cost-based input method is the best measure of progress to reflect how
the Company transfers its performance obligation to a customer. In applying the cost-based input method of revenue recognition, the Company
uses actual costs incurred relative to budgeted costs to fulfil the performance obligation. These costs consist primarily of full-time
equivalent effort and third-party contract costs. Revenue will be recognized based on actual costs incurred as a percentage of total
budgeted costs as the Company completes its performance obligations.
A
cost-based input method of revenue recognition requires management to make estimates of costs to complete the Company’s performance
obligations. In making such estimates, significant judgment is required to evaluate assumptions related to cost estimates. The cumulative
effect of revisions to estimated costs to complete the Company’s performance obligations will be recorded in the period in which
changes are identified, and amounts can be reasonably estimated. A significant change in these assumptions and estimates could have a
material impact on the timing and amount of revenue recognized in future periods.
Revenue
related to grants: The Company receives grants from governments, agencies, and other private and not-for-profit organizations. These
grants are intended to be used to partially or fully fund the Company’s research collaborations. However, most, if not all, of
such potential grant revenue, when received, is expected to be earmarked for third parties to advance the research required, including
preclinical and clinical trials. Revenue related to grants is presented on a gross basis on the Consolidated Statements of Operations.
Revenue
related to sublicensing agreements: If the sublicense to the Company’s intellectual property is determined to be distinct from
the other performance obligations identified in the arrangement, the Company recognizes revenue allocated to the license when technology
is transferred to the customer and the customer can use and benefit from the license.
Customer
options: If the sublicensing agreement includes customer options to purchase additional goods or services, the Company will evaluate
if such options are considered material rights to be deemed as separate performance obligations at the inception of each arrangement.
Milestone
payments : At the inception of each arrangement that includes development, commercialization, and regulatory milestone payments, the
Company evaluates whether the achievement of the milestones is considered probable and estimates the amount to be included in the transaction
price. If the milestone payment is in exchange for a sublicense and is based on the sublicensee’s subsequent sale of the product,
the Company recognizes milestone payment by applying the accounting guidance for royalties.
12
Royalties:
With respect to licenses deemed to be the predominant item to which the sales-based royalties relate, including milestone payments
based on the level of sales, the Company recognizes revenue at the later of (i) when the related sales occur or (ii) when the performance
obligation to which some or all of the royalty relates has been satisfied (or partially satisfied). To date, the Company has not recognized
any royalty revenue resulting from any of its sublicensing arrangements.
We
invoice customers based on our contractual arrangements with each customer, which may not be consistent with the period that revenue
is recognized. When there is a timing difference between when we invoice customers and when revenue is recognized, we record either a
contract asset (unbilled accounts receivable) or a contract liability (deferred research and development obligations), as appropriate.
If upfront fees or considerations related to a sublicensing agreement are received prior to the technology transfer, the Company will
record the amount received as deferred revenue from the licensing agreement.
Research
and Development Costs
Research
and development (“R&D”) costs are expensed as incurred. R&D costs are for the Company’s internally funded pharmaceutical
programs and other governmental and commercial projects.
Research
and development costs consist of personnel-related costs, facilities, research-related overhead, services from independent contract research
organizations, and other external costs. Research and development costs, for the three and six months ended June 30, 2026 and 2025 were
as follows:
Schedule of Research and Development Costs
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Outside contracted
services
$ 174,568
$ 486,585
$ 517,289
$ 842,841
Personnel related costs
157,757
124,669
271,792
246,385
Facilities,
overhead and other
296
18,125
19,609
35,132
Research and development
costs
$ 332,621
$ 629,379
$ 808,690
$ 1,124,358
Foreign
Currency Transaction Gain or Loss
The
Company and its foreign subsidiary use the U.S. dollar as its functional currency and initially measure the foreign currency denominated
assets and liabilities at the transaction date. Monetary assets and liabilities are then re-measured at exchange rates in effect at the
end of each period, and property and non-monetary assets and liabilities are carried at historical rates.
Fair
Value Measurements
The
Company applies fair value accounting for certain financial instruments that are recognized or disclosed at fair value in the financial
statements. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy,
which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the
lowest level of input that is available and significant to the fair value measurement:
●
Level
1 – Quoted prices in active markets for identical assets or liabilities.
●
Level
2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical
or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities.
●
Level
3 – Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants
would use in pricing the asset or liability.
The
Company’s financial instruments included cash, cash equivalents, restricted cash and cash equivalents, investment in debt securities,
accounts receivable, accounts payable and accrued expenses, accrued payroll and related liabilities, deferred research and development
obligations, deposits, warrants, and the Company’s 8% Senior Secured Convertible Promissory Notes (the “Convertible Notes”),
due December 2027. The carrying amount of these financial instruments, except for warrants and investment in debt securities and Convertible
Notes, approximates fair value due to the short-term maturities of these instruments. The Company’s short-term and long-term investments
in debt securities are recorded at amortized cost, and their estimated fair value amounts are provided by the third-party broker service
for disclosure purposes. See Note 4 for additional information related to the Convertible Notes and Note 6 for warrants.
13
Income
Taxes
For
the six months ended June 30, 2026, there was no provision for income taxes or unrecognized tax benefits recorded. As of June 30, 2026
and December 31, 2025, deferred tax assets were $ 17.9 million and $ 19.0 million, respectively. Due to the Company’s history of
operating losses and the uncertainty regarding our ability to generate taxable income in the future, the Company has established a 100 %
valuation allowance against deferred tax assets as of June 30, 2026 and December 31, 2025.
Stock-Based
Compensation
We
recognize all share-based payments to employees, consultants, and our Board of Directors (the “Board”), as non-cash compensation
expense, in research and development expenses or general and administrative expenses in the consolidated statements of operations based
on the grant date fair values of such payments. Stock-based compensation expense recognized each period is based on the value of the
portion of share-based payment awards that is ultimately expected to vest during the period. Forfeitures are recorded as they occur.
For
performance-based awards, the Company recognizes related stock-based compensation expenses based upon its determination of the potential
likelihood of achievement of the specified performance conditions at each reporting date.
Net
Loss Per Share
Basic
net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common stock shares
outstanding during the reporting period. Diluted net loss per share adjusts the weighted average number of common stock shares outstanding
for the potential dilution that could occur if common stock equivalents, such as stock options, were exercised and converted into common
stock, calculated by applying the treasury stock method.
For the three
and six months ended June 30, 2026, a total of 5,447,697
shares of potentially dilutive securities, including 189,682
shares of unvested restricted stock units, stock options to purchase 4,955,415
shares of common stock, and stock warrants to purchase 302,600
shares of common stock, were excluded from the computation of diluted net loss per share as their effect would have been
anti-dilutive. For the three and six months ended June 30, 2025, a total of 6,064,253
shares of potentially dilutive securities, including 96,984
shares of unvested restricted stock units and options to purchase 5,999,597
shares of common stock, were excluded from the computation of diluted net loss per share as their effect would have been
anti-dilutive.
Recently
Adopted Accounting Pronouncements as of June 30, 2026
In
July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”).
ASU 2025-05 provides entities with a practical expedient to simplify the estimation of expected credit losses on current accounts receivable
and current contract assets that arise from transactions accounted for under ASC 606, Revenue from Contracts with Customers (“ASC
606”) by allowing the assumption that current conditions as of the balance sheet date will not change during the remaining life
of the asset. The Company adopted ASU 2025-05 for the quarter ended March 31, 2026, and
explicitly elected the practical expedient to assume that current conditions remain unchanged. The adoption of ASU 2025-05 does
not have any material impact on the Company’s results of operations, financial position or liquidity or its related financial statement
disclosures.
New
Accounting Pronouncements as of June 30, 2026
In
November 2024, the FASB issued ASU 2024-03 – Income Statement – Reporting Comprehensive Income – Expense
Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 enhances the disclosures about an
entity’s expenses by requiring more detailed information about the types of expenses in commonly presented expense captions.
ASU 2024-03 is effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027.
The Company is currently evaluating the impact of ASU 2024-03 on its consolidated financial statements and related
disclosures.
In
December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”). ASU
2025-11 clarifies and reorganizes existing interim reporting guidance, including the scope of Topic 270 and interim disclosure requirements,
and introduces a disclosure principle requiring entities to disclose material events or changes occurring since the most recent annual
reporting period. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December 15,
2027. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2025-11 on its consolidated financial statements
and related disclosures.
Other
recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification) and the SEC
did not or are not expected to have a material effect on the Company’s consolidated financial statements or related disclosures.
14
Note
2: Cash, Cash Equivalents, and Investments
The
Company’s investments in debt securities are classified as held-to-maturity and are recorded at amortized cost, net of allowance
for credit losses, and its investments in money market funds are classified as available-for-sale securities and presented as cash equivalents
or restricted cash on the consolidated balance sheets. The following table shows the Company’s cash, available-for-sale
securities, and investment securities by major security type as of June 30, 2026, and December 31, 2025:
Schedule of Cash and Cash Equivalents and Investments
June
30, 2026 (Unaudited)
Level
(1)
Fair
Value
Allowance
for
Credit
Losses
Gross
Unrealized
Holding Gains
Gross
Unrealized Holding Losses
Adjusted
Cost
Assets:
Cash
deposit
1
$ 846,081
$ —
$ —
$ —
$ 846,081
Money
market funds (2)
1
2,134,932
—
—
—
2,134,932
Short-term
investment in corporate bonds (3)(5)(6)
2
1,687,453
—
—
( 902 )
1,688,355
Long-term
investment in corporate bonds (4)(5)(6)
2
109,071
—
—
( 345 )
109,416
Total
financial assets
$ 4,777,537
$ —
$ —
$ ( 1,247 )
$ 4,778,784
Reconciliation
to cash, cash equivalents and investments on condensed consolidated balance sheet
Minus:
Restricted cash
( 1,555,649 )
Total
cash, cash equivalents and investments
$ 3,223,135
December
31, 2025 (Audited)
Level
(1)
Fair
Value
Allowance
for
Credit
Losses
Gross
Unrealized Holding Gains
Gross
Unrealized
Holding Losses
Adjusted
Cost
Assets:
Cash
deposits
1
$ 143,752
$ —
$ —
$ —
$ 143,752
Money
market funds (2)
1
5,709,747
—
—
—
5,709,747
Short-term
investment in corporate bonds (3)(5)(6)
2
2,700,344
—
1,973
( 290 )
2,698,661
Total
financial assets
$ 8,553,843
$ —
$ 1,973
$ ( 290 )
$ 8,552,160
Reconciliation
to cash, cash equivalents and investments on condensed consolidated balance sheet
Minus:
Restricted cash
( 1,231,168 )
Total
cash, cash equivalents and investments
$ 7,320,992
Notes:
(1)
Definition
of the three-level fair value hierarchy:
●
Level
1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities
●
Level
2 - Other inputs that are directly or indirectly observable in the markets
●
Level
3 - Inputs that are generally unobservable
(2)
All
our money market funds were invested in U.S. Government money market funds.
(3)
Short-term
investment securities will mature within 12 months or less, from the applicable reporting date.
(4)
Long-term
investment securities will mature between 12 months and 18 months from the applicable reporting date.
(5)
For
the three months ended June 30, 2026 and 2025, the Company received discounts of $ 4,117 and $ 9,618 to purchase held-to-maturity
investment securities, respectively. For the six months ended June 30, 2026 and 2025, the Company received discounts of $ 8,570 and
$ 15,722 to purchase held-to-maturity investment securities, respectively. For the year ended December 31, 2025, the Company received
discounts of $ 63,096 to purchase held-to-maturity investment securities.
(6)
The Company’s held-to-maturity corporate bonds are
evaluated quarterly for expected credit losses using a model based on credit ratings and historical risk of default. As of June 30, 2026
and December 31, 2025, based on the high credit quality of the issuers and macroeconomic conditions, the calculated allowance for expected
credit losses was immaterial. Accordingly, no allowance for credit losses was recorded against the amortized cost basis of the investments.
15
Note
3: Research and Collaboration Agreements, Sublicense Agreements, and Investments in Privately Held Companies
Gates
Foundation Grant
In
November 2024, the Company was awarded the Gates Foundation Grant in the amount of $ 3,092,136 for
the cell line development of monoclonal antibodies targeting respiratory syncytial virus and malaria utilizing the Company’s
C1 platform to provide globally accessible treatment options for underserved populations (the “Gates Foundation
Grant”).
The
Company is required to apply the funds it receives under the agreements solely toward direct costs for the applicable funded projects,
other than less than 15% of such funds, which may apply toward general overhead and administrative expenses that support the entire operations
of the Company. The Company receives funding in advance and tracks and reports eligible expenses incurred to the Gates Foundation. Funds
received in advance that have not been spent are recorded as restricted cash and cash equivalents and as deferred research and development
obligations in the Company’s consolidated balance sheets. As the Company incurs costs associated with research and development
related to the project, on a monthly basis, the Company reclasses amounts from the grant to recognize grant revenue and cost of grant
revenue. The deferred research and development obligations also include grant funds spent but not yet expensed in accordance with GAAP.
The grant agreements include the Gates Foundation’s discretionary termination provisions. Any grant funds that have not been used
or committed to the funded project must be returned promptly to the Gates Foundation upon expiration or termination of the agreement.
For
the three and six months ended June 30, 2026, the Company recognized grant revenue of $ 253,186 and
$ 506,154 ,
respectively, and corresponding cost of grant revenue of $ 229,977 and
$ 460,596 ,
respectively, in connection with the Gates Foundation Grant.
As
of June 30, 2026, the Company had received the full Gates Foundation Grant of $ 3,092,136 , of which, $ 1,555,649
was recorded as restricted cash and $ 1,555,649
as deferred research and development obligations. The remaining grant funds will be recognized as grant revenue as qualifying costs are incurred under the grant agreement.
Coalition
for Epidemic Preparedness Innovations (CEPI) Grant
On
March 20, 2025, the Company received a funding award from CEPI to advance Dyadic’s C1 platform through a $ 4.5 million grant through
Fondazione Biotecnopolo di Siena (“FBS”) to accelerate recombinant protein vaccine development and manufacturing. The funding
will support antigen design, cell line development, optimization, characterization, and scale-up to cGMP manufacturing. If successful,
the next phase will focus on selecting a CEPI-priority pathogen antigen. Dyadic, as a subcontractor, will receive up to $ 2,432,756 of
the total grant funding. The Company will be reimbursed for research and development expenses in arrears on a quarterly basis. As of
June 30, 2026, the Company has an account receivable of $ 991,607 related to the CEPI Grant.
For
the three and six months ended June 30, 2026, the Company recognized grant revenue of $ 584,066 and
$ 818,464 ,
respectively, and corresponding cost of grant revenue of $ 630,866
and $ 851,929 ,
respectively, in connection with the CEPI Grant.
Proliant
On
June 27, 2024 , the Company entered into a License and Development Agreement (the “Proliant Agreement”) with Proliant
Biologicals, LLC d/b/a Proliant Health and Biologicals (“Proliant”), pursuant to which, Proliant will license Dyadic’s
proprietary fungal microbial expression and production platforms and microbial strains for the production of recombinant serum albumin,
for an initial period of 10 years with an option to extend for an additional 3 years under certain circumstances. Under the terms of
the Proliant Agreement, Dyadic has received an initial upfront payment of $ 500,000 and a second payment of $ 500,000 upon the completion
of the transfer of a Production Strain (as defined in the Proliant Agreement) for the year ended December 31, 2025.
On
October 14, 2025, the Company achieved the productivity threshold and received the final milestone payment of $ 500,000 under the Proliant
Agreement, which is required to be reinvested to support further commercialization of the product.
As
of December 31, 2025, the Company has recognized $ 227,000
of research and development revenue and $ 142,300
of costs related to this milestone, with the remaining $ 273,000
recorded as deferred revenue. For the three and six months ended June 30, 2026, the Company recognized revenue of $ 0 and $ 273,000 ,
respectively, and cost of revenue of $ 0 and $ 253,000 ,
respectively, associated with the Proliant Agreement.
Upon
commencing commercial sales of animal-free recombinant serum albumin products, the Company anticipates receiving royalties in 2026, based
on a specified percentage of the gross margin received by Proliant as defined in the Proliant Agreement.
16
Inzymes
ApS
On
September 18, 2023, Dyadic International (USA) Inc., a subsidiary of the Company, signed a Development and Exclusive License Agreement
(the “Inzymes Agreement”) with Inzymes ApS (“Inzymes”), a Denmark corporation, to develop and commercialize certain
non-animal dairy enzymes used in the production of food products using Dyadic’s proprietary Dapibus™ platform. In October
2023, the Company received an upfront payment of $ 0.6 million in accordance with the terms of the Inzymes Agreement.
On
October 11, 2024, the Inzymes Agreement was amended (“the Amended Inzymes Agreement”) to change the scope of research and
development services required under the agreement as well as adjust the success fees upon the achievement of certain target yields, milestone
payments upon first commercial sale of each product and royalties.
For
the year ended December 31, 2024, the Company has completed all product research and development services and satisfied all related performance
obligations under the Amended Inzymes Agreement, and recognized $ 890,169 in license revenue, including success fees upon the achievement
of target yield of one related product. For the year ended December 31, 2025, the Company also recognized research and development revenue
of $ 25,000 related to the Amended Inzymes Agreement.
In
June 2025, the Company recognized milestone revenue of $ 250,000 upon the achievement of commercially viable target yield related to the
Inzymes Agreement.
In
February 2026, final development activities for the first recombinant non-animal product were completed and the first commercial
sale was achieved. Upon achievement of this milestone, the Company received and recognized a $ 200,000
milestone payment as revenue in the first quarter of 2026. There was no revenue recognized in the second quarter of 2026. The Company is also eligible to receive royalties on future sales. The Company anticipates another
milestone payment from a second product during the remainder of 2026.
Note
4: Convertible Notes Payable
On
March 8, 2024, the Company issued an aggregate principal amount of $ 6,000,000 of its 8.0 % Senior Secured Convertible Promissory Notes
(the “Convertible Notes”) in a private placement. The purchasers of the Convertible Notes included immediate family members
and family trusts related to Mark Emalfarb, our President and Chief Executive Officer and a member of our Board of Directors, including
The Francisco Trust, an existing holder of more than 5% of the Company’s outstanding common stock (collectively, the “Purchasers”).
The net proceeds from the sale of Convertible Notes, after deducting offering expenses, were $ 5,824,326 . The Company intends to use the
net proceeds from the offering of the Convertible Notes for working capital and general corporate purposes.
The
Convertible Notes are senior, secured obligations of Dyadic and its affiliates, and interest is payable quarterly in cash on the principal
amount equal to 8 % per annum. The Convertible Notes, as amended, will mature on December 31, 2027 (the “Maturity Date”),
unless earlier converted, repurchased, or redeemed in accordance with the terms of the Convertible Notes. The Convertible Notes can be
converted into shares of common stock, at the option of the holders of the Convertible Notes (the “Noteholders”) at any time
prior to the Maturity Date.
The
Convertible Notes are secured by a first priority lien on substantially all assets of the Company and Dyadic International (USA), Inc.
The
Convertible Notes are accounted for in accordance with ASC 470-20, Debt with Conversion and Other Options and ASC 815-15, Derivatives
and Hedging. Under ASC 815, contracts that are both indexed to its own stock and classified in stockholders’ equity in its statement
of financial position are not considered to be derivative instruments. Based on the Company’s analysis, it is determined that the
Convertible Notes contain embedded features that are indexed to the Company’s own stock and are classified in stockholders’
equity in the Company’s statement of financial position, but do not meet the requirements for bifurcation and recognition as derivatives,
and therefore, do not need to be accounted for separately. Accordingly, the proceeds received from the issuance of the Convertible Notes
were recorded as a single liability in accordance with ASC 470 on the Company’s consolidated balance sheets.
The
Company incurred $ 175,674 of debt issuance costs associated with the Convertible Notes, which were recorded as a reduction of the Convertible
Notes on the consolidated balance sheets. The debt issuance costs are being amortized and recognized as additional interest expense over
the expected life of the Convertible Notes using the effective interest method. We determined that the expected life of the debt is equal
to the three-year term of the Convertible Notes.
17
On
October 4, 2024, the Company entered into an amendment (the “Amendment”) to the Convertible Notes. Under the Amendment, (i)
the conversion price at which the Convertible Notes are convertible into shares of the Company’s common stock was set at $ 1.40
per share, and (ii) the Redemption Date (as defined in the Amendment) was extended to any of the 26, 29 and 32-month anniversaries of
the original issue date of the Convertible Notes.
During
the year ended December 31, 2024, $ 910,000 of the Convertible Notes were converted into 556,623 shares of the Company’s common
stock.
On
May 1, 2025, the Company amended the Convertible Notes to extend the Redemption Date (as defined in the Convertible Notes) to December
1, 2026.
On
September 15, 2025, the Company amended the security agreement to reflect updates to the Secured Parties (as defined in the Security
Agreement) thereunder, including the addition of a trust for the benefit of the Company’s Chief Executive Officer, Mark Emalfarb,
as a result of his purchase and assignment to him of one of the Notes from an existing note holder in a principal amount of $ 1,000,000 .
On
December 23, 2025, the Company entered into an additional amendment to the Convertible Notes, pursuant to which (i) the Maturity Date
(as defined in the Convertible Notes) was extended from March 8, 2027 to December 31, 2027 , (ii) the conversion price at which the Convertible
Notes are convertible into shares of the Company’s common stock was set at $ 1.05 per share of common stock, and (iii) except in
the case of an Event of Default (as defined in the Convertible Notes), the holders no longer have the right to elect to have the Company
redeem all, or any part, of the principal amount then remaining under the Convertible Notes.
The
Company assessed each of the Amendments for a debt extinguishment or modification in accordance with ASC 470-50. As both the changes
in the present value of future cash flows of the modified Convertible Notes to that of the original Convertible Notes (including callable
features) and the change in fair value of the embedded conversion option to that of the carrying value of the Convertible Notes immediately
before modification resulted in a less than 10% change, none of the Amendments were deemed substantial and they are regarded as note
modifications. The Company did not incur any gain or loss relating to the modifications and any incremental costs, including legal fees,
related to the Amendments were expensed.
For
the three and six months ended June 30, 2026, interest of $ 101,800
and $ 203,600
were paid, and debt issuance costs of $ 7,585
and $ 14,966
were amortized and recorded in interest expenses in the consolidated statements of operations, respectively.
For
the three and six months ended June 30, 2025, interest of $ 101,800
and $ 208,973
were paid, and debt issuance costs of $ 12,033
and $ 23,794
were amortized and recorded in interest expenses in the consolidated statements of operations, respectively.
As
of June 30, 2026, accrued interest on the Convertible Notes totaled $ 41,800
for related parties and $ 60,000
for other third parties, respectively. As of June 30, 2025, accrued interest on the Convertible Notes was $ 21,800
for related parties and $ 80,000
for other third parties, respectively. As of June 30, 2026 and 2025, accumulated amortized debt issuance costs were $ 124,209
and $ 60,171 ,
respectively.
18
As
of June 30, 2026, convertible notes payable consisted of the following:
Schedule
of Convertible Notes Payable
Holder
Issuance
Date
Due
Date
Interest
Rate
Convertible
Note
Principal
Principal
Repayments
Conversion
to
Common
Stock
Principal
Outstanding
Mark A. Emalfarb
Trust (1)
09/15/25
12/31/27
8 %
1,000,000
—
—
1,000,000
Francisco Trust dated 2/28/1996
(2)
03/08/24
12/31/27
8 %
1,000,000
—
—
1,000,000
Bradley Emalfarb (3)
03/08/24
12/31/27
8 %
500,000
—
( 500,000 )
—
Bradley Scott Emalfarb Irrevocable
Trust (3)
03/08/24
12/31/27
8 %
410,000
—
( 410,000 )
—
Emalfarb
Descendent Trust (4)
03/08/24
12/31/27
8 %
90,000
—
—
90,000
Convertible
Notes - Related Party
$ 3,000,000
$ —
$ ( 910,000 )
2,090,000
Unamortized
Debt Issuance Costs - Related Party
( 20,115 )
Net
Carrying Amount
$ 2,069,885
Convertible
Notes - Third Party (1)
03/08/24
12/31/27
8 %
$ 3,000,000
$ —
$ —
3,000,000
Unamortized
Debt Issuance Costs - Third Party
( 28,875 )
Net
Carrying Amount
$ 2,971,125
Notes:
(1)
On
September 15, 2025, Mark A. Emalfarb Trust dated October 1, 1987, as amended and restated on June 28, 2019 (the “MAE Trust”),
purchased and was assigned $ 1,000,000 of the Convertible Notes from an existing note holder. Mr. Mark A. Emalfarb, our Chief Executive
Officer, is the sole beneficiary and serves as sole trustee of the MAE Trust and has sole voting and dispositive power over the shares
of common stock held by the MAE Trust. As of June 30, 2026, the amount of accrued interest for the MAE Trust was $ 20,000 .
(2)
Mr.
Thomas Emalfarb, nephew of Mr. Mark A. Emalfarb, our Chief Executive Officer, is the trustee of the Francisco Trust. Mr. Thomas Emalfarb
may be deemed to have voting, dispositive and investment power with respect to the shares of common stock held by the Francisco Trust
and disclaims any such beneficial ownership other than to the extent of any pecuniary interest he may have therein, directly or indirectly.
As of June 30, 2026, the amount of accrued interest for the Francisco Trust was $ 20,000 .
(3)
Mr.
Mark A. Emalfarb, our Chief Executive Officer, is the trustee of the Irrevocable Trust and the brother of Mr. Bradley S. Emalfarb,
who is the sole beneficiary of the Irrevocable Trust. Mr. Bradley S. Emalfarb, as sole beneficiary of the Irrevocable Trust, therefore,
may be deemed to have voting, dispositive and investment power with respect to the shares of common stock held by the Irrevocable
Trust and disclaims any such beneficial ownership other than to the extent of any pecuniary interest he may have therein, directly
or indirectly. In 2024, $ 500,000 of the Convertible Notes held by Mr. Bradley S. Emalfarb were converted into 294,891 shares of the
Company’s common stock and $ 410,000 of the Convertible Notes held by Bradley Scott Emalfarb Irrevocable Trust were converted
into 261,732 shares of the Company’s common stock. As of June 30, 2026, there was no accrued interest for Bradley Emalfarb
and Bradley Scott Emalfarb Irrevocable Trust.
(4)
Messrs.
Thomas Emalfarb, Scott Emalfarb and Michael Emalfarb, nephews of Mr. Mark A. Emalfarb, our Chief Executive Officer, are co-trustees
of the Emalfarb Descendant Trust and may therefore be deemed to have shared voting, dispositive and investment power over the shares
of common stock held by the Emalfarb Descendant Trust. As of June 30, 2026, the amount of accrued interest for the Emalfarb Descendant
Trust was $ 1,800 .
The
Convertible Notes contain customary covenants, and the Securities Purchase Agreement relating to the Convertible Notes also contains
certain affirmative and negative covenants (including, without limitation, restrictions on our ability to incur indebtedness, permit
liens, make dividends or certain debt payments or consummate certain affiliate transactions). The Company was in compliance with its
covenants with respect to the Convertible Notes as of June 30, 2026.
19
Note
5: Commitments and Contingencies
Legal
Proceedings
From
time to time, the Company is subject to legal proceedings, asserted claims and investigations in the ordinary course of business, including
commercial claims, employment and other matters, which management considers immaterial, individually and in the aggregate. The Company
is not currently involved in any litigation that it believes could have a materially adverse effect on our financial condition or results
of operations. The Company makes a provision for a liability when it is both probable that a liability has been incurred, and the amount
of the loss can be reasonably estimated. The requirement for these provisions is reviewed at least quarterly and adjusted to reflect
the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular
case. Litigation is inherently unpredictable and costly. Protracted litigation and/or an unfavorable resolution of one or more proceedings,
claims or investigations against the Company could have a material adverse effect on the Company’s consolidated financial position,
cash flows or results of operations.
Note
6: Share-Based Compensation
Description
of Equity Plans
The
2021 Equity Incentive Award Plan (the “2021 Plan”) was adopted by the Company’s Board of Directors on April 9, 2021
and approved by the Company’s Annual Meeting of Shareholders (the “Annual Meeting”) on June 11, 2021. The 2021 Plan
serves as a successor to the Company’s 2011 Equity Incentive Plan (the “2011 Plan”). Since the adoption of the 2021
Plan, all equity awards were made from the 2021 Plan, and no additional awards will be granted under the 2011 Plan. The 2021 Plan provides
for the issuance of a variety of share-based compensation awards, including stock options, restricted stock awards, restricted stock
unit awards, performance awards, dividend equivalents awards, deferred stock awards, stock payment awards and stock appreciation rights.
As of the effective date of the 2021 Plan, the number of shares authorized for issuance under the 2021 Plan was increased by 3,000,000
shares, in addition to any shares remaining available for grant under the 2011 Plan.
As
of June 30, 2026, the Company had 4,955,415 stock options outstanding and 189,682 unvested restricted stock units in addition to 2,216,508
shares of common stock available for grant under the 2021 Plan. As of December 31, 2025, the Company had 5,362,722 stock options outstanding
and 64,656 unvested restricted stock units, in addition to 2,208,257 shares of common stock available for grant under the 2021 Plan.
Stock
Options
Options
are granted to purchase common stock at prices that are equal to the fair value of the common stock on the date the option is granted.
Vesting is determined by the Board of Directors at the time of grant. The term of any stock option awards under the Company’s 2011
Plan and 2021 Plan is ten years , except for certain options granted to the contractors, which are 2 two to five years .
The
grant-date fair value of each option grant is estimated using the Black-Scholes option pricing model and amortized on a straight-line
basis over the requisite service period, which is generally the vesting period, for each separately vesting portion of the award as if
the award was, in substance, multiple awards. Use of a valuation model requires management to make certain assumptions with respect to
selected model inputs, including the following.
20
Risk-free
interest rate . The risk-free interest rate is based on U.S. Treasury rates with securities approximating the expected lives of options
at the date of grant.
Expected
dividend yield . The expected dividend yield is zero, as the Company has never paid dividends to common shareholders and does not
currently anticipate paying any in the foreseeable future.
Expected
stock price volatility. The expected stock price volatility was calculated based on the Company’s own volatility. The Company
reviews its volatility assumption on an annual basis.
Expected
life of option. The expected life of option was based on the contractual term of the option and expected employee exercise and post-vesting
employment termination behavior. The Company uses the weighted average vesting period and contractual term of the option as the best
estimate of the expected life of a new option.
The
assumptions used in the Black-Scholes option pricing model for stock options granted for the six months ended June 30, 2026, are as
follows:
Schedule
of Stock Options
Risk-free
interest rate
3.8 %
- 3.9
%
Expected
dividend yield
—
%
Expected
stock price volatility
72.2 - 76.5
%
Expected
life of options (in years)
5.5 - 6.3
The
following table summarizes the stock option activities for the six months ended June 30, 2026:
Schedule
of Stock Option Activities
Weighted-Average
Weighted-Average
Remaining
Contractual
Aggregate
Intrinsic
Shares
Exercise
Price
Term
(Years)
Value
Outstanding at December 31, 2025
5,362,722
$ 2.83
4.73
$ —
Granted (1)
516,250
0.94
Exercised
—
—
Expired (2)
( 923,557 )
2.42
Cancelled
—
—
Outstanding at June 30,
2026
4,955,415
$ 2.71
5.60
$ —
Exercisable at June 30,
2026
3,888,528
$ 3.10
4.77
$ —
Notes:
(1)
Options
granted:
●
Annual
share-based compensation awards on January 2, 2026, with an exercise price of $ 0.94 , including: (a) 287,750 stock options granted
to executives and key personnel, vesting upon one year anniversary, or annually in equal installments over four years , (b) 185,000
stock options granted to members of the Board of Directors, vesting upon one year anniversary, (c) 23,500 stock options granted to
employees, vesting annually in equal installments over four years, and (d) 20,000 stock options granted to a consultant, vesting
upon one year anniversary.
(2)
Options
expired:
●
(a)
705,000 stock options with a weighted average exercise price of $ 2.68 per share granted to members of the Board of Directors, (b)
216,057 stock options with a weighted average exercise price of $ 1.58 per share granted to a key personnel, (c) 2,500 stock options
with an exercise price of $ 1.66 per share granted to a former employee.
21
Restricted
Stock Units
Restricted
stock units (the “RSUs”) are granted subject to certain restrictions. Vesting conditions are determined at the discretion
of the Board of Directors. The fair market value of RSUs is generally determined based on the closing market price of the stock on the
grant date.
The
following table summarizes the restricted stock award activity for the six months ended June 30, 2026:
Schedule
of Restricted Stock Unit Activity
Weighted-Average
Grant
Date
Shares
Fair
Value
Outstanding at December 31, 2025
64,656
$ 1.74
Granted (1)
375,931
0.91
Vested (2)
( 250,905 )
1.15
Unvested shares forfeited
—
—
Outstanding at June 30,
2026
189,682
$ 0.88
Notes:
(1)
On
January 2, 2026, the Company granted 119,682 restricted stock units, vesting upon one year anniversary, to the Board of Directors
as a result of reduction in director cash compensation for 2026, and an aggregate of 186,249 restricted stock units, vested in full,
to executives and key personnel in lieu of cash bonus earned for the year ended December 31, 2025.
On
March 1, 2026, the Company granted two consultants a total of 70,000 restricted stock units, vesting upon the satisfaction of the
applicable time and performance criteria.
(2)
Represents
the vesting of 186,249 RSUs granted to executives and key personnel, and 64,656 RSUs granted to the Board of Directors.
Compensation
Expenses
We
recognize all share-based payments to employees and our Board of Directors, as non-cash compensation expense, in research and development
expenses or general and administrative expenses in the consolidated statement of operations, and these charges had no impact on the Company’s
reported cash flows. Stock-based compensation expense is calculated on the grant date fair values of such awards, and recognized each
period based on the value of the portion of share-based payment awards that is ultimately expected to vest during the period. Forfeitures
are recorded as they occur. For the three months ended June 30, 2026, no forfeitures were recorded.
For
performance-based awards, the Company recognizes related stock-based compensation expenses based upon its determination of the potential
likelihood of achievement of the specified performance conditions at each reporting date.
Total
non-cash share-based compensation expense was allocated among the following expense categories:
Schedule
of Non-cash Share-based Compensation Expense
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
General and administrative
$ 134,261
$ 323,321
$ 263,294
$ 531,317
Research
and development
10,111
17,141
20,377
34,175
Total
$ 144,372
$ 340,462
$ 283,671
$ 565,492
The
following table summarizes the Company’s non-cash share-based compensation expense allocation between options and restricted stock
units:
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Share based compensation
expense - stock option
$ 105,866
$ 304,861
$ 213,607
$ 482,155
Share
based compensation expense - restricted stock units
38,506
35,601
70,064
83,337
Total
$ 144,372
$ 340,462
$ 283,671
$ 565,492
Warrants
On
August 1, 2025, in connection with the services the Underwriter provided to the Company in the Offering, the Company issued to the Underwriter
warrants to purchase up to 302,600
shares of common stock (the “Underwriter Warrants”),
representing 5.0% of the total shares sold in the Offering. The Underwriter Warrants are exercisable at a price of $ 1.0925
per share, at any time and from time to time, in whole or in
part, from January 28, 2026 until August 1, 2030. As of June 30, 2026, there were 302,600
outstanding warrants to purchase common stock. See Note
7 Shareholder’s Equity.
The
warrants were accounted for as equity-classified instruments under ASC 718. The fair value of the warrants, determined using the Black-Scholes
option pricing model, was estimated to be $ 0.58 at the issuance date and was recorded as a component of additional paid-in capital, with
a corresponding reduction to offering proceeds as an offering cost. The assumptions used in the Black-Scholes model included:
Schedule
of Fair Value of Warrants Using Black-Scholes Model
Risk-free
interest rate:
3.67
%
Expected
dividend yield:
0
%
Expected
stock price volatility:
64.97
%
Expected
life of warrants (in years)
5.0
22
Note
7: Shareholders’ Equity
Public
Offering of Common Stock
On
July 30, 2025, the Company entered into an underwriting agreement (the “UA”) with Craig-Hallum Capital Group, in its capacity
as underwriter, relating to the issuance and sale of 6,052,000 shares of the Company’s common stock at a price of $ 0.95 per share.
The closing of the Offering occurred on August 1, 2025.
Total
gross proceeds from the Offering were $ 5,749,400 . Net proceeds, after legal expenses, underwriting discounts and offering expenses, were
$ 4,940,695 . The Company intends to use the proceeds for working capital and general corporate purposes, such as product development,
sales and marketing.
Joseph
Hazelton, our President and Chief Operating Officer, purchased 26,000 shares of the Company’s common stock in the Offering at the
public offering price.
In
consideration for Craig-Hallum serving as the underwriter of the Offering, the Company paid the Underwriter a cash fee equal to 7% of
the aggregate gross proceeds raised in the Offering, reimbursed the Underwriter for certain expenses and legal fees in the amount of
$ 75,000 , and issued the Underwriter Warrants.
Issuances
of Common Stock Related to Stock Options and RSU’s
For
the six months ended June 30, 2026, there were 250,905 shares issued from the vesting of restricted stock units with a weighted average
issue price of $ 1.15 per share.
Treasury
Stock
As
of June 30, 2026, there were 12,253,502 shares of common stock held in treasury, at a cost of approximately $ 18.9 million, representing
the purchase price on the date the shares were surrendered to the Company.
Note
8: Segment
The
Company operates and manages its business as one reportable segment and one operating segment, which is the business of developing
and commercializing recombinant protein products using the Company’s proprietary microbial platforms, including Dapibus TM
and C1. The Company’s chief operating decision maker, or CODM, is the Company’s senior management team that includes the
Chief Executive Officer, President & Chief Operating Officer and Chief Financial Officer. The CODM assesses performance for the
segment and decides how to allocate resources based on consolidated net loss that is also reported on the consolidated statements of
operations.
The
measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. The Company operates in the U.S.
and Europe. All material long-lived assets of the Company reside in the U.S. For geographic information about the Company’s product
revenue, see Note 1, Concentration . Long-lived assets primarily consist of operating lease right-of-use assets.
The
CODM uses consolidated net loss to evaluate the Company’s spending and monitor budget versus actual results. The monitoring of
budgeted versus actual results is used in assessing the performance of segment and in establishing resource allocation across the organization.
Factors used in determining the reportable segment include the nature of the Company’s operating activities, the organizational
and reporting structure and the type of information reviewed by the CODM to allocate resources and evaluate financial performance. The
accounting policies of the segment are the same as those described in Note 1 of the notes to the consolidated financial statements included
in our Annual Report on Form 10-K filed on March 25, 2026, as amended on April 30, 2026.
The
CODM reviews cash, cash equivalents, restricted cash and investment securities as a measure of segment assets. As of June 30, 2026 and December 31, 2025,
the Company’s cash, cash equivalents, restricted cash and its investment securities, including accrued interest
were $ 4.8 million and $ 8.6 million, respectively.
The
following table presents information about segment revenue, significant segment expenses and segment operating loss for the three and
six months ended June 30, 2026 and 2025:
Schedule
of Segment Revenue, Significant Segment Expenses and Segment Operating Loss
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Total revenues
$ 961,138
$ 966,630
$ 2,072,094
$ 1,360,202
Total cost of revenues
984,165
613,591
1,776,005
911,249
Research and development expenses:
Outside
contracted services
174,568
486,585
517,289
842,841
Personnel
related costs
147,646
107,528
251,415
212,210
Facilities,
overhead, and other
296
18,125
19,609
35,132
General and administrative
expenses:
Compensation
and related expenses
561,150
581,276
1,254,254
1,213,798
Business
consulting expenses
365,798
71,100
554,687
252,327
Legal
and professional services
343,160
209,579
847,455
540,676
Other
G&A expenses
285,494
251,354
525,504
494,850
Share-based compensation expenses
144,372
340,462
283,671
565,492
Foreign currency exchange
loss (gain), net
8,693
16,098
( 898 )
23,170
Other
Income (expenses), net
69,680
64,706
121,670
89,810
Net
loss
$ 2,123,884
$ 1,793,774
$ 4,078,567
$ 3,821,353
Note
9: Subsequent Event
For
the purpose of disclosure in the consolidated financial statements, the Company has evaluated subsequent events through August 12, 2026,
the date the consolidated financial statements were issued. Except for items mentioned in the notes, management is not
aware of any material events that have occurred subsequent to the balance sheet date that would require adjustment to, or disclosure
in the accompanying financial statements.
23
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of financial condition and results of operations should be read in conjunction with the financial statements
and the notes to those statements appearing in this Quarterly Report. Some of the information contained in this discussion and analysis
or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes
forward-looking statements that involve risks, assumptions and uncertainties. Important factors that could cause actual results to differ
materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis
include, but are not limited to, those set forth in “Part II, Item 1A. Risk Factors” in this Quarterly Report. All forward-looking
statements included in this Quarterly Report are based on information available to us as of the time we file this Quarterly Report and,
except as required by law, we undertake no obligation to update publicly or revise any forward-looking statements.
Overview
Description
of Business
Dyadic International, Inc.
(“Dyadic,” “we,” “us,” “our,” or the “Company”), d/b/a Dyadic Applied BioSolutions,
is a global biotechnology platform company headquartered in Jupiter, Florida, with operations in the United States and the Netherlands.
We develop and commercialize scalable, non-animal protein-production platforms intended to address growing demand across the life sciences,
food and nutrition, and bio-industrial markets.
Effective August 1, 2025,
the Company began doing business as Dyadic Applied BioSolutions. This rebranding reflects the Company’s strategic transition
from a primarily research-driven organization to a commercially focused biotechnology enterprise. The new name and visual identity
are intended to better communicate our focus on delivering applied biotechnology solutions through our proprietary Dapibus™
and C1 protein-production platforms.
Our Dapibus™
and C1 platforms are designed to enable the rapid, flexible, and potentially cost-effective production of high-value proteins. We are
primarily focused on commercial opportunities involving non-therapeutic proteins for applications in the life sciences, food and nutrition,
and industrial bioprocessing markets. Potential applications include proteins used in research and diagnostics, food and nutrition products,
industrial enzymes, and other bio-based products. By focusing on selected non-therapeutic applications, we seek to address markets that
may involve shorter development timelines and less regulatory complexity than therapeutic biologics, while pursuing opportunities for
product sales, partnerships, licensing, and longer-term supply arrangements.
In parallel
with our commercial focus, we continue to advance our biopharmaceutical capabilities through externally funded collaborations and other
third-party sources of funding, including programs supported by organizations such as the Bill & Melinda Gates Foundation and the
Coalition for Epidemic Preparedness Innovations (“CEPI”), as applicable. These programs support the continued development
and validation of our protein-production technologies and may help expand the potential applications of the C1 platform over the longer
term. Our objective is to enhance the value of the C1 platform for the development and manufacture of biologic antigens, antibodies, enzymes,
and other proteins, including for potential use in biopharmaceutical, vaccine, diagnostic, and related applications.
Our business
strategy is therefore focused on two complementary objectives: (1) pursuing near- and medium-term potential commercial opportunities in
non-therapeutic protein markets, including life sciences, food and nutrition, and industrial bioprocessing; and (2) continuing to advance
our biopharmaceutical technology base mainly through third-party-funded collaborations and other strategic programs. We believe this approach
may allow us to pursue revenue-generating opportunities while preserving the longer-term potential of our platforms in broader biopharmaceutical
and biologics markets.
Recent Company Developments
● Commercial Sales & Product Shipments:
Advanced the recombinant protein portfolio through Q2 product shipments directly and through distribution partners. Subsequent to quarter-end,
Dyadic completed shipments of six distinct recombinant protein products and generated initial pilot sales of recombinant transferrin and
growth factors for cultivated-meat applications.
● OEM Distribution Progress: Initiated
Q2 shipments to IBT Bioservices under Dyadic’s OEM distribution agreement, with additional shipments completed after quarter-end,
supporting product evaluation, qualification and commercialization across IBT’s global life-science customer network.
● Proliant Health & Biologicals:
Proliant has begun commercialization of Albufree™ DX recombinant human albumin for life science and diagnostic applications and
announced plans to expand the Albufree™ portfolio with Albufree™ TX for cell culture and Albufree™ CGT for cell and
gene therapy applications, positioning Dyadic for future royalties.
● Fermbox Bio: Scaled commercialization
and initial orders for recombinant DNase I (RNase-free) and recombinant human transferrin.
● Inzymes: Confirmed initial commercial
sales of non-animal bovine chymosin, with a second product in development that could trigger milestone payments and royalties.
● Cell Culture & Life-Science Products:
Continued advancing animal-free recombinant proteins for cell-culture and related applications. Pilot-scale process improvements increased
recombinant human transferrin productivity by approximately 80% , further supporting the potential for competitive manufacturing
economics as Dyadic advances transferrin, albumin, growth factors and other recombinant animal-free proteins toward broader commercial
use.
● Food & Nutrition Pipeline Expansion:
Initiated scale-up activities with BRIG BIO for recombinant bovine alpha-lactalbumin under a funded development agreement. Subsequent
to quarter-end, Dyadic expanded its precision-fermented dairy protein portfolio through an additional development and commercialization
agreement, broadening potential opportunities to generate future product, licensing and royalty revenues.
24
● Global Health Programs: Advanced Gates
Foundation-funded RSV and malaria monoclonal antibody (“mAb”) programs, with C1-produced antibodies demonstrating high productivity
and functional characteristics comparable to established mammalian-cell reference materials. Funding is in place to advance these programs,
and Dyadic is working toward delivery of C1-produced material to support initiation of preclinical studies with one or both mAbs, providing
an additional opportunity to support potential future clinical and commercial adoption.
Continued C1 development with CEPI/Fondazione Biotecnopolo
di Siena (“FBS”) to accelerate protein-vaccine antigen development and advancing NIAID-supported preclinical evaluation of
C1-produced malaria antigens.
● Rapid Pandemic Response Capabilities:
Demonstrated C1’s platform agility by producing, purifying and delivering two Scripps-designed Bundibugyo ebolavirus (“BDBV”)
antigens to Scripps Research and FBS in approximately 15 days from plasmid to purified protein. The antigens are undergoing further characterization
and may support future preclinical evaluation, subject to program priorities, additional evaluation and available funding.
● Government, Academic & Industry Adoption:
Continued monoclonal antibody development with the Israel Institute for Biological Research (“IIBR”) and expanded access to
C1 strains, processes and development capabilities for academic and industry partners evaluating next-generation vaccines and therapeutics.
Dyadic is also pursuing several potential monoclonal antibody programs through the European Vaccines Hub/FBS ecosystem, as well as opportunities
with prospective first-time C1 collaborators.
Critical
Accounting Estimates
The
preparation of these consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”)
requires management to make estimates that affect the reported amount of assets and liabilities and related disclosure of contingent
assets and liabilities at the date of our consolidated financial statements and the reported amounts of revenue and expenses during the
applicable period. Actual results may differ from these estimates under different assumptions or conditions. Such differences could be
material to the consolidated financial statements.
We
define critical accounting estimates as those that are reflective of significant judgments and uncertainties and which may potentially
result in materially different results under different assumptions and conditions. In applying these critical accounting estimates, our
management uses its judgment to determine the appropriate assumptions to be used in making certain estimates. These estimates are subject
to an inherent degree of uncertainty. Our critical accounting estimates include the following:
Revenue
Recognition
The
Company has launched an initial portfolio of research-use-only products for direct sales. Early-stage manufacturing is ongoing and initial
shipments of product samples for evaluation and qualification purposes to
distribution partners are underway. The Company also participates in the commercialization of products developed and launched by third-party
collaborators, from which it is entitled to a share of revenue or profits.
As
of June 30, 2026, the Company has not recognized any revenue from product sales. All our revenue to date has been research revenue from
third-party collaborations and grants, as well as revenue from sublicensing agreements and collaborative arrangements, which may include
upfront payments, options to obtain a license, payment for research and development services, milestone payments and royalties, in the
form of cash or non-cash considerations (e.g., minority equity interest).
Revenue
related to research collaborations and agreements: The Company typically performs research and development services as specified
in each respective agreement on a best-efforts basis, and recognizes revenue from research funding under collaboration agreements in
accordance with the 5-step process outlined in ASC Topic 606 (“Topic 606”): (i) identify the contract(s) with a customer;
(ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price
to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
We recognize revenue when we satisfy a performance obligation by transferring control of the service to a customer in an amount that
reflects the consideration that we expect to receive. Depending on how the performance obligation under our license and collaboration
agreements is satisfied, we recognize the revenue either at a point in time or over time by using the input method under Topic 606 to
measure the progress toward complete satisfaction of a performance obligation.
25
Under
the input method, revenue will be recognized based on the entity’s efforts or inputs to the satisfaction of a performance obligation
(e.g., resources consumed, labor hours expended, costs incurred, or time elapsed) relative to the total expected inputs to the satisfaction
of that performance obligation. The Company believes that the cost-based input method is the best measure of progress to reflect how
the Company transfers its performance obligation to a customer. In applying the cost-based input method of revenue recognition, the Company
uses actual costs incurred relative to budgeted costs to fulfill the performance obligation. These costs consist primarily of full-time
equivalent effort and third-party contract costs. Revenue will be recognized based on actual costs incurred as a percentage of total
budgeted costs as the Company completes its performance obligations.
A
cost-based input method of revenue recognition requires management to make estimates of costs to complete the Company’s performance
obligations. In making such estimates, significant judgment is required to evaluate assumptions related to cost estimates. The cumulative
effect of revisions to estimated costs to complete the Company’s performance obligations will be recorded in the period in which
changes are identified, and amounts can be reasonably estimated. A significant change in these assumptions and estimates could have a
material impact on the timing and amount of revenue recognized in future periods.
Revenue
related to grants: The Company receives grants from governments, agencies, and other private and not-for-profit organizations. These
grants are intended to be used to fund the Company’s research collaborations partially or fully, including opportunities and projects
that the Company is pursuing with certain collaborators. However, most, if not all, of such potential grant revenue, is expected to be
earmarked for third parties to advance the research required, including preclinical and clinical trials for vaccines and/or antibodies
candidates. Revenue related to grants are presented on a gross basis on the Consolidated Statements of Operations.
Revenue
related to sublicensing agreements: If the sublicense to the Company’s intellectual property is determined to be distinct from
the other performance obligations identified in the arrangement, the Company recognizes revenue allocated to the license when technology
is transferred to the customer and the customer can use and benefit from the license.
Customer
options: If the sublicensing agreement includes customer options to purchase additional goods or services, the Company will evaluate
if such options are considered material rights to be deemed as separate performance obligations at the inception of each arrangement.
Milestone
payments: At the inception of each arrangement that includes development, commercialization, and regulatory milestone payments, the
Company evaluates whether the achievement of the milestones is considered probable and estimates the amount to be included in the transaction
price. If the milestone payment is in exchange for a sublicense and is based on the sublicensee’s subsequent sale of product, the
Company recognizes milestone payment by applying the accounting guidance for royalties.
Royalties:
With respect to licenses deemed to be the predominant item to which the sales-based royalties relate, including milestone payments
based on the level of sales, the Company recognizes revenue at the later of (i) when the related sales occur or (ii) when the performance
obligation to which some or all the royalty has been allocated has been satisfied (or partially satisfied). To date, the Company has
not recognized any royalty revenue resulting from any of its sublicensing arrangements.
We
invoice customers based on our contractual arrangements with each customer, which may not be consistent with the period that revenue
is recognized. When there is a timing difference between when we invoice customers and when revenue is recognized, we record either a
contract asset (unbilled accounts receivable) or a contract liability (deferred research and development obligations), as appropriate.
If upfront fees or considerations related to a sublicensing agreement are received prior to the technology transfer, the Company will
record the amount received as deferred revenue from the licensing agreement.
26
We
are not required to disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one
year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed.
The
Company adopted a practical expedient to expense sales commissions when incurred because the amortization period would be one year or
less.
Accrued
Research and Development Expenses
We estimate accrued research and development expenses at each balance sheet date for services rendered but not yet invoiced. Estimates
are based on open contracts, purchase orders, and communication with personnel, and are confirmed with service providers periodically.
Most providers invoice monthly or quarterly in arrears.
Stock-Based
Compensation
We
have granted stock options to employees, directors, and consultants. The fair value of each option award is estimated on the date of
grant using the Black-Scholes option-pricing model. The Black-Scholes model considers volatility in the price of our stock, the risk-free
interest rate, the estimated life of the option, the closing market price of our stock and the exercise price. For purposes of the calculation,
we assumed that no dividends would be paid during the life of the options. We also used the weighted-average vesting period and contractual
term of the option as the best estimate of the expected life of a new option, except for the options granted to certain contractors (i.e.,
2 to 5 years). The expected stock price volatility was calculated based on the Company’s own volatility. The Company reviews its
volatility assumption on an annual basis and has used the Company’s historical volatilities since 2016.
The
estimates utilized in the Black-Scholes calculation involve inherent uncertainties and the application of management judgment. These
estimates are neither predictive nor indicative of the future performance of our stock. As a result, if other assumptions had been used,
our recorded share-based compensation expense could have been materially different from that reported. In addition, because some of the
performance-based options issued to employees, consultants, and other third-parties vest upon the achievement of certain milestones,
the total ultimate expense of share-based compensation is uncertain.
Accounting
for Income Taxes
The
Company accounts for income taxes under the asset and liability method in accordance with ASC Topic 740, “Income Taxes”.
Under this method, income tax expense / (benefit) is recognized for: (i) taxes payable or refundable for the current year and (ii) deferred
tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements
or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance
is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is
more likely than not some portion or all the deferred tax assets will not be realized.
In
determining taxable income for the Company’s consolidated financial statements, we are required to estimate income taxes in each
of the jurisdictions in which we operate. This process requires the Company to make certain estimates of our actual current tax exposure
and assessment of temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating the
Company’s ability to recover its deferred tax assets, the Company must consider all available positive and negative evidence including
its past operating results, the existence of cumulative losses in the most recent years and its forecast of future taxable income. Significant
management judgment is required in determining our provision for income taxes, deferred tax assets and liabilities and any valuation
allowance recorded against our net deferred tax assets.
The
Company is required to evaluate the provisions of ASC 740 related to the accounting for uncertainty in income taxes recognized in a company’s
financial statements. ASC 740 prescribes a comprehensive model for how a company should recognize, present, and disclose uncertain positions
that the company has taken or expects to take in its tax return. For those benefits to be recognized, a tax position must be more-likely-than-not
to be sustained upon examination by taxing authorities. Differences between tax positions taken or expected to be taken in a tax return
and the net benefit recognized and measured pursuant to the interpretation are referred to as “unrecognized benefits.” A
liability should be recognized (or amount of net operating loss carry forward or amount of tax refundable is reduced) for unrecognized
tax benefits, because it represents a company’s potential future obligation to the taxing authority for a tax position that was
not recognized because of applying the provision of ASC 740.
27
The
Company classifies accrued interest and penalties related to its tax positions as a component of income tax expense. The Company currently
is not subject to U.S. federal, state, and local tax examinations by tax authorities for the years before 2022.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements.
Recent
Accounting Pronouncements
See
Note 1 to the Consolidated Financial Statements for information about recent accounting pronouncements .
Results
of Operations
Three
and six months ended June 30, 2026, compared to the same period in 2025
Revenue
and Cost of Revenue
The
following table summarizes the Company’s revenue and cost of revenue for the three and six months ended June 30, 2026 and 2025:
Three Months Ended
June 30, 2026
June 30, 2025
Changes in $
Changes in %
Total revenue
$ 961,138
$ 966,630
$ (5,492 )
(0.6 )%
Total cost of revenue
984,165
613,591
(370,574 )
(60.4 )%
Research and development expenses
332,621
629,379
296,758
47.2 %
General and administrative expenses
1,689,863
1,436,630
(253,233 )
(17.6 )%
Foreign currency exchange loss
8,693
16,098
7,405
46.0 %
Loss from operations
(2,054,204 )
(1,729,068 )
(325,136 )
(18.8 )%
Other income (expense), net
(69,680 )
(64,706 )
(4,974 )
(7.7 )%
Net loss
$ (2,123,884 )
$ (1,793,774 )
$ (330,110 )
(18.4 )%
Six
Months Ended
June
30, 2026
June
30, 2025
Changes
in $
Changes
in %
Total
revenues
$ 2,072,094
$ 1,360,202
$ 711,892
52.3 %
Total
cost of revenues
1,776,005
911,249
(864,756 )
(94.9 )%
Research
and development expenses
808,690
1,124,358
315,668
28.1 %
General
and administrative expenses
3,445,194
3,032,968
(412,226 )
(13.6 )%
Foreign
currency exchange (gain) loss
(898 )
23,170
24,068
103.9 %
Loss
from operations
(3,956,897 )
(3,731,543 )
(225,354 )
(6.0 )%
Other
income (expense), net
(121,670 )
(89,810 )
(31,860 )
(35.5 )%
Net
loss
$ (4,078,567 )
$ (3,821,353 )
$ (257,214 )
(6.7 )%
Total
revenue for the three months ended June 30, 2026 was $961,138, representing a decrease of $5,492 or 0.6% compared to $966,630 for
the three months ended June 30, 2025. The slight decrease was driven by a $89,563 decrease in research and development revenue
resulting from the reduction in the numbers and size of collaboration activities, and the absence of a $250,000 milestone revenue
recorded in 2025, partially offset by a $334,071 increase in grant revenue from activities under the CEPI and Gates
Foundation grants.
Total
revenue for the six months ended June 30, 2026 was $2,072,094, representing an increase of $711,892 or 52.3% compared to $1,360,202
for the six months ended June 30, 2025. The increase was driven by a $610,965 increase in grant revenue from activities under the
CEPI and Gates Foundation grants and a $130,927 increase in research and development revenue primarily related to the Proliant
Agreement, partially offset by a $30,000 decrease in license and milestone revenue due to the recognition of a contract
milestone under the Inzymes Agreement in the prior-year period.
Total
cost of revenue for the three months period ended June 30, 2026 was $984,165, representing an increase of $370,574 or 60.4% compared
to $613,591 for the three months ended June 30, 2025. The increase was due to a $395,709 increase in cost of grant revenue from activities
under the CEPI and Gates Foundation grants, partially offset by a $25,135 decrease in the cost of research and development revenue.
Total cost of revenue for the
six months period ended June 30, 2026 was $1,776,005, representing an increase of $864,756 or 94.9% compared to $911,249 for the six months
ended June 30, 2025. The increase was driven by a $676,214 increase in cost of grant revenue from activities under the CEPI and Gates
Foundation grants, and a $188,542 increase in the cost of research and development revenue.
Research
and Development Expenses
Research
and development costs are expensed as incurred and include salary and benefits of research personnel, third-party contract research organization
services and supply costs.
Research
and development expenses for the three months ended June 30, 2026, were $332,621, a decrease of $296,758 or 47.2% compared to
$629,379 for the same period in 2025. The decrease was due to reduction in the number of active internal research initiatives.
Research
and development expenses for the six months ended June 30, 2026, were $808,690, a decrease of $315,668 or 28.1% compared
to $1,124,358 for the same period in 2025. The decrease was due to reduction in the number of active internal research
initiatives.
28
General
and Administrative Expenses
General
and administrative expenses for the three months ended June 30, 2026, were $1,689,863, an increase of $253,233 or 17.6%, compared to
$1,436,630 for the same period in 2025. The increase was due to higher rebranding and business development expenses of $322,638,
increased legal and accounting expenses of $115,836, and other expenses of $43,639, partially offset by a decrease in share-based compensation
expenses of $196,408 and incentives of $32,472.
General
and administrative expenses for the six months ended June 30, 2026, were $3,445,194, an increase of $412,226 or 13.6%, compared to
$3,032,968 for the same period in 2025. The increase was due to higher legal and accounting expenses of $337,140, increased
rebranding and business development expenses of $328,550, and other expenses of $68,491, partially offset by a decrease in
share-based compensation expenses of $306,789 and insurance expenses of $15,166.
Loss
from Operations
Loss
from operations for the three months ended June 30, 2026 was $2,054,204, an increase of $325,136 or 18.8%, compared to
$1,729,068 for the same period in 2025. The increase was largely attributable to higher total
cost of revenue of $370,574 and higher general and administrative expenses of $253,233, partially offset by lower
research and development expenses of $296,758.
Loss
from operations for the six months ended June 30, 2026 was $3,956,897, an increase of $225,354 or 6.0%, compared to
$3,731,543 for the same period in 2025. The increase was largely attributable to higher total
cost of revenue of $864,756 and higher general and administrative expenses of $412,226, partially offset by higher
total revenue of $711,892 and lower in research and development expenses of $315,668.
Other
Income (Expenses), Net
For
the three months ended June 30, 2026, total other expenses, net, was $69,680, compared to $64,706
for the same period in 2025. The increase in other expenses, net is primarily due to lower interest income.
For
the six months ended June 30, 2026, total other expenses, net, was $121,670, compared to $89,810
for the same period in 2025. The increase in other expenses, net is primarily due to lower interest income.
Net
Loss
Net
loss for the three months ended June 30, 2026 was $2,123,884, compared to $1,793,774 for the same period in 2025. The increase of
$330,110 was due to an increase of $325,136 in loss from operations, and an increase in other expenses of $4,974.
Net
loss for the six months ended June 30, 2026 was $4,078,567, compared to $3,821,353 for the same period in 2025. The increase of $257,214
was due to an increase of $225,354 in loss from operations, and an increase in other expenses of $31,860.
Liquidity
and Capital Resources
As
required under ASC 205-40, management evaluated conditions and events that could raise substantial doubt about the Company’s ability
to continue as a going concern for at least 12 months from the financial statement issuance date. As discussed in Note 1 to the Consolidated
Financial Statements, as of June 30, 2026, our management has concluded that there is substantial doubt about our ability to continue
as a going concern, which depends upon our obtaining necessary financing to meet our obligations and repay our liabilities arising from
normal business operations as they come due. For more information regarding our management’s mitigation plan and the associated
risks, see Note 1 to the Consolidated Financial Statements and “Part II, Item 1A. Risk Factors” of this Quarterly Report.
If we are unable to implement sufficient mitigation efforts, we may be forced to limit our business activities or be unable to continue
as a going concern, which would have a material adverse effect on our results of operations and financial condition.
The
Company expects to incur losses and have negative net cash flows from operating activities as it continues developing its
Dapibus TM and C1 microbial protein production platforms and related products, commercialization activities, and as it
expands its pipelines and engages in further research and development activities for internal products as well as for its
third-party collaborators and licensees. The success of the Company depends on its ability to develop its technologies and products
to the point of regulatory approval, commercialization, and subsequent revenue generation or through the sublicensing of the
Company’s technologies and products, and its ability to raise capital to finance these developmental efforts.
On
March 8, 2024, the Company issued an aggregate principal amount of $6.0 million of its 8.0% Senior Secured Convertible Promissory Notes
(the “Convertible Notes”) in a private placement. The purchasers of the Convertible Notes included immediate family members
and family trusts related to Mark Emalfarb, our President and Chief Executive Officer and a member of our Board of Directors, including
The Francisco Trust, an existing holder of more than 5% of the Company’s outstanding common stock (collectively, the “Purchasers”).
The net proceeds from the sale of Convertible Notes, after deducting offering expenses, were $5,824,326. The Company intends to use the
net proceeds from the offering of the Convertible Notes for working capital and general corporate purposes.
The
Convertible Notes are senior, secured obligations of Dyadic and its affiliates, and interest is payable quarterly in cash on the principal
amount equal to 8% per annum. The Convertible Notes, as amended, will mature on December 31, 2027 (the “Maturity Date”),
unless earlier converted, repurchased, or redeemed in accordance with the terms of the Convertible Notes. The Convertible Notes can be
converted into shares of common stock, at the option of the holders of the Convertible Notes (the “Noteholders”) at any time
prior to the Maturity Date.
29
During
the year ended December 31, 2024, $910,000 of Convertible Notes were converted into 556,623 shares of common stock. For more information
regarding the Convertible Notes, including the covenants related thereto, see Note 4 to the Consolidated Financial Statements.
On
May 1, 2025, the Company amended the Convertible Notes to extend the Redemption Date (as defined in the Convertible Notes) to December
1, 2026.
On
September 15, 2025, the Company amended the security agreement to reflect updates to the Secured Parties (as defined in the Security
Agreement) thereunder, including the addition of a trust for the benefit of the Company’s Chief Executive Officer, Mark Emalfarb,
as a result of his purchase and assignment to him of one of the Notes from an existing note holder in a principal amount of $1,000,000.
On
December 23, 2025, the Company entered into an additional amendment to the Convertible Notes, pursuant to which (i) the Maturity Date
(as defined in the Convertible Notes) was extended from March 8, 2027 to December 31, 2027, (ii) the conversion price at which the Convertible
Notes are convertible into shares of the Company’s common stock was set at $1.05 per share of common stock, and (iii) except in
the case of an Event of Default (as defined in the Convertible Notes), the holders no longer have the right to elect to have the Company
redeem all, or any part, of the principal amount then remaining under the Convertible Notes.
The
Convertible Notes contain customary covenants, and the Securities Purchase Agreement relating to the Convertible Notes also contains
certain affirmative and negative covenants (including, without limitation, restrictions on our ability to incur indebtedness, permit
liens, make dividends or certain debt payments or consummate certain affiliate transactions). The Company was in compliance with its
covenants with respect to the Convertible Notes as of June 30, 2026.
On
November 16, 2024, Dyadic entered into an agreement with the Gates Foundation relating to the Gates Foundation Grant in the amount of $3,092,136 for the cell line development of monoclonal antibodies targeting respiratory syncytial virus and malaria utilizing
the Company’s C1 platform to provide globally accessible treatment options for underserved populations. Funds received in advance that have not been spent are recorded as restricted cash in the Company’s consolidated
balance sheets. As of June 30, 2026, the Company had received the full amount of the Gates Foundation Grant.
On
March 20, 2025, the Company received a funding award (the “CEPI Grant”) from Coalition for Epidemic Preparedness (“CEPI”)
to advance Dyadic’s C1 platform through a $4.5 million grant through Fondazione Biotecnopolo di Siena (“FBS”) to accelerate
recombinant protein vaccine development and manufacturing. The funding will support antigen design, cell line development, optimization,
characterization, and scale-up to cGMP manufacturing. If successful, the next phase will focus on selecting a CEPI-priority pathogen
antigen. Dyadic, as a subcontractor, will receive up to $2.4 million of the total grant funding.
On
August 1, 2025, the Company completed its underwritten Offering of 6,052,000 shares of the Company’s common stock
pursuant to an underwriting agreement, dated July 30, 2025, between the Company and Craig-Hallum. The public offering price in the Offering
was $0.95 per share of common stock. The net proceeds to the Company from the Offering were approximately $4.9 million, after deducting
legal expenses, underwriting discounts and commissions, and other offering expenses. The Company has been using the net proceeds of the
Offering for working capital and general corporate purposes, such as product development, sales and marketing.
On March 6, 2026,
the Company entered into an At-The-Market Issuance Sales Agreement with Craig-Hallum Capital Group LLC, allowing the Company to sell
up to $4,238,000 of common stock from time to time through Craig-Hallum as sales agent, at a commission of up to 3.0% of gross proceeds.
As of the date of this report, no shares have been sold under the agreement. See Note 1 for additional details.
30
As
of June 30, 2026, cash, cash equivalents, and restricted cash were $3.0 million compared to $5.9 million as of December 31, 2025. The
carrying value of investment grade securities, including accrued interest as of June 30, 2026, was $1.8 million compared to $2.7 million
as of December 31, 2025.
Net
cash used in operating activities for the six months ended June 30, 2026 was $3.8 million, which was principally attributable to a net
loss of $4.1 million, partially offset by share-based compensation expenses of $0.3 million.
Net
cash provided by investing activities for the six months ended June 30, 2026 was $0.9 million, compared to net cash used by investing
activities for six months ended June 30, 2025 was $0.5 million. The change in investing activities of $1.4 million was attributable to
a reduction in purchases of held-to-maturity investment securities of $3.3 million, offset by a decrease in proceeds received from maturities
of investment securities of $1.9 million.
There
was no financing activities for the six months ended June 30, 2026. Net cash provided by financing activities for the six months ended June 30,
2025 was related to proceeds from the exercise of stock options, and the amount was immaterial.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required
under this item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our
disclosure controls and procedures as of the end of the period covered by this report. The term “disclosure controls and procedures,”
as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls
and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that
it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC
rules and forms. Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this report,
our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were
effective.
Changes
in Internal Controls Over Financial Reporting
There
were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d)
and 15d-15(d) of the Exchange Act that occurred during the three months ended June 30, 2026, that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Inherent
Limitation on Effectiveness of Controls
A
control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected.
These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because
of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two
or more people, or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance
with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due
to error or fraud may occur and not be detected.
31
PART
II
Item
1. Legal Proceedings
We
are not currently involved in any litigation that we believe could have a materially adverse effect on our financial condition or results
of operations. From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course
of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to
time that may harm our business. See Note 5 to the Consolidated Financial Statements for commitments and contingencies.
Item
1A. Risk Factors
Except
as set forth below, there have been no changes to our risk factors from those disclosed in our Annual Report.
We have concluded that
there is substantial doubt as to our ability to continue as a going concern.
As discussed in
Note 1 to the Consolidated Financial Statements and “Part I, Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations” as of June 30, 2026, our management has concluded that there is substantial doubt about
our ability to continue as a going concern. For more information regarding our management’s evaluation and mitigation plan,
see Note 1 to the Consolidated Financial Statements. This mitigation could carry risks. Any capital raise could be highly dilutive
to existing investors, we may not be able to raise funds on terms that are favorable to us, and there is no assurance we will remain
listed on Nasdaq and maintain the access to liquidity needed to carry out a raise. While the Company has historically received
significant grant funding, there is no guarantee its grant applications will be approved. There is also no assurance that
Noteholders will agree to modify, exchange, or extend the maturity of their Convertible Notes. If we are unable to implement
sufficient mitigation efforts, we may be forced to limit our business activities or be unable to continue as a going concern, which
would have a material adverse effect on our results of operations and financial condition. If we become insolvent, investors in our
securities may lose the entire value of their investment in our business.
If
we fail to comply with listing standards of Nasdaq, our common stock may be delisted, adversely affecting the liquidity and market
price of our common stock, as well as our ability to obtain sufficient additional capital to continue funding our operations.
Our common stock is currently listed on the Nasdaq Capital Market, which has minimum requirements that a company
must meet in order to remain listed. As previously disclosed, we were previously not in compliance with various of these requirements,
including the requirement that our common stock maintain a minimum bid price per share of $1.00 (such that the share price of the common
stock close not below $1.00 for 30 consecutive business days) (the “Minimum Bid Price Rule”), and we did not meet any of the
following conditions: $2.5 million in shareholders’ equity; $35 million in market value of listed securities; or $500,000 of net
income from continuing operations (the “Continued Listing Standards”). We have since regained compliance with these rules.
However, if we fail again to comply with the Minimum Bid Price Requirement, the Continued Listing Standards or any other requirement for
continued listing on Nasdaq, our common stock could be delisted, subject to a possible appeal within Nasdaq. With respect to the Minimum
Bid Price Rule, in May 2026, we received shareholder approval at our annual meeting for authorization for our Board to effect a reverse
stock split on specific terms, and if we again lose compliance with the rule, our Board may determine to effect the split as a possible
way to cure the deficiency (to the extent deemed by Board as in the best interests of us and our shareholders). In any event, if delisting
of our common stock became final, it would then be traded in the over-the-counter market established for unlisted securities such as the
OTCQX, the OTCQB, the OTCID Basic Market or the Pink Limited Market, but there can be no assurance that our common stock will be eligible
for trading on any such alternative market. Additionally, the liquidity of our common stock would be adversely affected, the market price
of our common stock could decrease, our ability to obtain sufficient additional capital to fund our operations and to continue to operate
as a going concern would be substantially impaired and transactions in our common stock could lose federal preemption of state securities
laws. Furthermore, there could be a reduction in our coverage by securities analysts, and broker-dealers may be deterred from making a
market in or otherwise seeking or generating interest in our common stock, which could cause the price of our common stock to decline
further. Moreover, delisting may also negatively affect our collaborators’, vendors’, suppliers’ and employees’
confidence in us and employee morale. If we effected a reverse stock split (assuming such split is approved by our shareholders), the
liquidity of our common stock could be harmed, given the reduced number of shares of common stock that would be outstanding afterward,
particularly if the share price does not increase as a result thereof.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
Not
applicable.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
(a)
None.
(b)
None.
(c)
For the quarter ended June 30, 2026, none of our directors or officers (as defined in Section 16 of the Exchange Act) adopted or terminated
a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (each as defined in Item 408(a)
and (c), respectively, of Regulation S-K).
32
Item
6. Exhibits
The
following Exhibits are filed as part of this report pursuant to Item 601 of Regulation S-K:
Incorporated
by Reference
Exhibit
No.
Description
of Exhibit
Form
Original
No.
Date
Filed
Filed
Herewith
3.1
Restated
Certificate of Incorporation dated November 1, 2004
10-12G
3.1
January
14, 2019
3.2
Fourth
Amended and Restated Bylaws of Dyadic International, Inc., effective May 29, 2025
8-K
3.1
June
2, 2025
31.1
Certification
of Principal Executive Officer of Dyadic Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as Adopted Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
X
31.2
Certification
of Principal Financial Officer of Dyadic Pursuant to Exchange Act Rules13a-14(a) and 15d-14(a), as Adopted Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
X
32.1
Certification
of Principal Executive Officer of Dyadic Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 (1)
32.2
Certification
of Principal Financial Officer of Dyadic Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 (1)
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)
(1)
Furnished herewith.
33
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
August
12, 2026
DYADIC
INTERNATIONAL, INC.
By:
/s/
Mark A. Emalfarb
Mark
A. Emalfarb
Chief
Executive Officer
(Principal
Executive Officer)
August
12, 2026
By:
/s/
Ping W. Rawson
Ping
W. Rawson
Chief
Financial Officer
(Principal
Financial Officer and Principal Accounting Officer)
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.