−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS
−Removed: OF OPERATIONS
−Removed: Special Note Regarding Forward-Looking Information
−Removed: The following discussion and analysis of the results
−Removed: of operations and financial condition of DriveItAway Holdings, Inc., and its wholly owned subsidiary, DriveItAway, Inc., should be read
−Removed: in conjunction with the financial statements of the Company.
−Removed: and the notes to those financial statements that are included elsewhere in
−Removed: this Form 10-Q.
−Removed: References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us”,
−Removed: “we”, “our” and similar terms refer to the Company.
−Removed: This Quarterly Report contains forward-looking statements
−Removed: as that term is defined in the federal securities laws.
−Removed: The events described in forward-looking statements contained in this Quarterly
−Removed: Report may not occur.
−Removed: Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences
−Removed: of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated
−Removed: revenues, earnings or other aspects of our operating results.
−Removed: The words “may,” “will,” “expect,” “believe,”
−Removed: “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,”
−Removed: and their opposites and similar expressions, are intended to identify forward-looking statements.
−Removed: We caution you that these statements
−Removed: are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which
−Removed: are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF OPERATIONS
+Added: Note Regarding Forward-Looking Information
+Added: The following discussion and analysis of
+Added: the results of operations and financial condition of DriveItAway Holdings, Inc., and its wholly owned subsidiary, DriveItAway,
+Added: Inc., should be read in conjunction with the financial statements of the Company.
+Added: and the notes to those financial statements that
+Added: are included elsewhere in this Form 10-Q.
+Added: References in this Management’s Discussion and Analysis of Financial Condition
+Added: and Results of Operations to “us”, “we”, “our” and similar terms refer to the Company.
+Added: Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws.
+Added: The events described
+Added: in forward-looking statements contained in this Quarterly Report may not occur.
+Added: Generally, these statements relate to business
+Added: plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated
+Added: benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating
+Added: The words “may,” “will,” “expect,” “believe,” “anticipate,”
+Added: “project,” “plan,” “intend,” “estimate,” and “continue,” and their
+Added: opposites and similar expressions, are intended to identify forward-looking statements.
+Added: We caution you that these statements are
+Added: not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of
+Added: which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements
Our actual results, performance and achievements
1 unchanged sentence
Except as required by federal securities
−Removed: laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events
−Removed: or otherwise.
+Added: laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future
+Added: events or otherwise.
Dollars are denoted herein by “USD,” “$”
and “dollars”.
−Removed: DIA is the first
−Removed: national dealer focused mobility platform that enables car dealers to sell more vehicles in a seamless way through eCommerce, with its
−Removed: exclusive “Pay as You Go” app-based subscription program.
−Removed: DIA provides a comprehensive turnkey, solutions driven program with
−Removed: proprietary mobile technology and driver app, insurance coverages and training to get dealerships up and running quickly and profitably
−Removed: in emerging online sales opportunities.
−Removed: The company is planning to soon to expand its easy and transparent consumer app ‘subscription
−Removed: to ownership’ platform to enable entry level consumers to drive and acquire new electric vehicles.
+Added: the first national dealer focused mobility platform that enables car dealers to sell more vehicles in a seamless way through eCommerce,
+Added: with its exclusive “Pay as You Go” app-based subscription program.
+Added: DIA provides a comprehensive turnkey, solutions
+Added: driven program with proprietary mobile technology and driver app, insurance coverages and training to get dealerships up and running
+Added: quickly and profitably in emerging online sales opportunities.
+Added: The company is planning to soon to expand its easy and transparent
+Added: consumer app ‘subscription to ownership’ platform to enable entry level consumers to drive and acquire new electric
RESULTS OF OPERATIONS
−Removed: For the six months
−Removed: ended March 31, 2023, compared to the six months ended March 31, 2022
−Removed: Our operating results for
−Removed: the six months ended March 31, 2023, and 2022 are summarized as follows:
−Removed: Six Months Ended
+Added: months ended June 30, 2023, compared to the nine months ended June 30, 2022
+Added: Our operating results
+Added: for the nine months ended June 30, 2023, and 2022 are summarized as follows:
+Added: Nine months ended
Cost of revenue
3 unchanged sentences
$ (1,735,166 )
−Removed: Revenues for the six months
−Removed: ended March 31, 2023, increased $93,437, from $21,646 for the period ending March 31, 2022, to $115,083 for the period ending March 31,
−Removed: This was primarily due to the somewhat greater availability of the supply of vehicles on our platform through a sublease arrangement,
−Removed: a derivative of the lessoning effect of the nation-wide car shortage resulting from supply chain disruptions due in part to the COVID-19
−Removed: pandemic, and the gradual increase in supply of, semiconductor chips, one of the main components that run vehicle electronics.
−Removed: We anticipate that, in 2023
−Removed: automotive supply and demand will return to a more historically normal levels which should translate into greater vehicle availability
−Removed: for vehicles on our platform, leading to a further increase in revenues.
−Removed: Cost of revenue for the six months ended March 31, 2023, increased $75,455,
−Removed: from $11,095 for the period ending March 31, 2022, to $86,550 for the period ending March 31, 2023.
−Removed: This was primarily due to one-time
−Removed: fees in preparing a sublease car for rental, including telematics product and installation fees, pick up and transport fees, etc.
−Removed: each time a new vehicle is introduced on our platform, there are fees associated with the initial preparation.
−Removed: Operating expenses for the
−Removed: six months ended March 31, 2023, decreased $176,938 as compared to the six months ended March 31, 2022.
−Removed: The decrease was primarily attributable
−Removed: to a decrease in professional fees of $187,214 and salaries and payroll taxes of $32,575, however, we had an increase in selling expenses
−Removed: of $33,562 and other operating expenses of $9,289.
−Removed: Loss from operations was
−Removed: $415,121 for the six months ended March 31, 2023, as compared to $610,041 for the six months ended March 31, 2022.
−Removed: The decrease of $194,920
−Removed: was largely attributable to the change in operating expenses of $176,938 and an increase in gross profit of $17,982.
−Removed: Other expenses for the six
−Removed: months ended March 31, 2023, were $125,266, as compared to $482,766 for the six months ended March 31, 2022.
−Removed: For the six months ended
−Removed: March 31, 2023, we incurred a loss on change in fair value of derivative of $3,196, amortization of debt discounts on our convertible
−Removed: notes of $41,975, interest expense of $79,469 and interest expenses -related parties of $626.
−Removed: For six months ended March 31, 2022, we
−Removed: incurred a loss on contingency liability of $400,000, amortization debt discount on our convertible notes of $87,683, interest expenses
−Removed: of $16,940, interest expenses -related parties of $2,296 and a gain on forgiveness of the Paycheck Protection (PPP) loan of $24,148 and
−Removed: interest income of $5.
−Removed: For the three months
−Removed: ended March 31, 2023, compared to the three months ended March 31, 2022
−Removed: Our operating results for
−Removed: the three months ended March 31, 2023, and 2022 are summarized as follows:
+Added: Revenues for the nine
+Added: months ended June 30, 2023, increased $164,358, from $28,730 for the period ending June 30, 2022, to $193,088 for the period ending
+Added: June 30, 2023.
+Added: This was primarily due to the somewhat greater availability of the supply of vehicles on our platform through a
+Added: sublease arrangement, a derivative of the lessoning effect of the nation-wide car shortage resulting from supply chain disruptions
+Added: due in part to the COVID-19 pandemic, and the gradual increase in supply of, semiconductor chips, one of the main components that
+Added: run vehicle electronics.
+Added: We anticipate that,
+Added: in 2024 automotive supply and demand will return to a more historically normal levels which should translate into greater vehicle
+Added: availability for vehicles on our platform, leading to a further increase in revenues.
+Added: Cost of revenue for the nine months ended June 30, 2023, increased
+Added: $128,875, from $21,789 for the period ending June 30, 2022, to $150,664 for the period ending June 30, 2023.
+Added: This was primarily
+Added: due to one-time fees in preparing a sublease car for rental, including telematics product and installation fees, pick up and transport
+Added: In general, each time a new vehicle is introduced on our platform, there are fees associated with the initial preparation.
+Added: Operating expenses
+Added: for the nine months ended June 30, 2023, decreased $372,907 as compared to the nine months ended June 30, 2022.
+Added: The decrease was
+Added: primarily attributable to a decrease in professional fees of $307,674 and salaries and payroll taxes of $92,475, however, we had
+Added: an increase in selling expenses of $24,683 and other operating expenses of $2,559.
+Added: Loss from operations
+Added: was $535,805 for the nine months ended June 30, 2023, as compared to $944,195 for the nine months ended June 30, 2022.
+Added: of $408,390 was largely attributable to the change in operating expenses of $372,907 and an increase in gross profit of $35,483.
+Added: Other expenses for
+Added: the nine months ended June 30, 2023, were $161,677, as compared to $790,971 for the nine months ended June 30, 2022.
+Added: months ended June 30, 2023, we incurred a gain on change in fair value of derivative of $44,529, amortization of debt discounts
+Added: on our convertible notes of $72,551 interest expense of $131,133 and interest expenses -related parties of $2,522.
+Added: For nine months
+Added: ended June 30, 2022, we incurred a loss on contingency liability of $460,000, amortization debt discount on our convertible notes
+Added: of $315,865, interest expenses of $36,970, interest expenses -related parties of $2,296 and a gain on forgiveness of the Paycheck
+Added: Protection (PPP) loan of $24,148 and interest income of $12.
+Added: For the three
+Added: months ended June 30, 2023, compared to the three months ended June 30, 2022
+Added: Our operating results
+Added: for the three months ended June 30, 2023, and 2022 are summarized as follows:
Three Months Ended
4 unchanged sentences
Net income (loss)
−Removed: Revenues for the three months
−Removed: ended March 31, 2023, increased $55,971, from $11,029, for the period ending March 31, 2022, to $67,000 for the period ending March 31,
−Removed: This was primarily due to the somewhat greater availability of the supply of vehicles on our platform through a sublease arrangement,
−Removed: a derivative of the lessoning effect of the nation-wide car shortage resulting from supply chain disruptions due in part to the COVID-19
−Removed: pandemic, and the gradual increase in supply of, semiconductor chips, one of the main components that run vehicle electronics.
−Removed: We anticipate that, in 2023
−Removed: automotive supply and demand will return to a more historically normal levels which should translate into greater vehicle availability
−Removed: for vehicles on our platform, leading to a further increase in revenues.
−Removed: Cost of revenue for the three months ended March 31, 2023, increased $41,269,
−Removed: from $5,409 for the period ending March 31, 2022, to $46,678 for the period ending March 31, 2023.
−Removed: This was primarily due to one-time
−Removed: fees in preparing a sublease car for rental, including telematics product and installation fees, pick up and transport fees, etc.
−Removed: each time a new vehicle is introduced on our platform, there are fees associated with the initial preparation.
−Removed: Operating expenses for the
−Removed: three months ended March 31, 2023, decreased $126,678 as compared to the three months ended March 31, 2022.
−Removed: The decrease was primarily
−Removed: attributable to a decrease in professional fees of $114,567 and salaries and payroll taxes of $44.325, however, we had an increase in
−Removed: other operating expenses of $32,214.
−Removed: Loss from operations was
−Removed: $199,688 for the three months ended March 31, 2023, as compared to $341,068 for the three months ended March 31, 2022.
−Removed: The decrease of
−Removed: $141,380 was largely attributable to the change in operating expenses of $126,678 and an increase in gross profit of $14,702.
−Removed: Other income for the three
−Removed: months ended March 31, 2023, was $380,309, as compared to other expenses of $500,018 for the three months ended March 31, 2022.
−Removed: three months ended March 31, 2023, we incurred a gain on change in fair value of derivative of $451,459, amortization of debt discounts
−Removed: on our convertible notes of $28,555, interest expense of $41,969 and interest expenses - related parties of $626.
−Removed: For the three months
−Removed: ended March 31, 2022, we incurred a loss on contingency liability of $400,000, amortization debt discount on our convertible notes of
−Removed: $87,683, interest expenses of $11,481, interest expenses - related parties of $859 and interest income of $5.
−Removed: Liquidity and Capital
−Removed: The following table provides
−Removed: selected financial data about our Company as of March 31, 2023, and September 30, 2022.
+Added: Revenues for the three
+Added: months ended June 30, 2023, increased $70,921, from $7,084, for the period ending June 30, 2022, to $78,005 for the period ending
+Added: June 30, 2023.
+Added: This was primarily due to the somewhat greater availability of the supply of vehicles on our platform through a
+Added: sublease arrangement, a derivative of the lessoning effect of the nation-wide car shortage resulting from supply chain disruptions
+Added: due in part to the COVID-19 pandemic, and the gradual increase in supply of, semiconductor chips, one of the main components that
+Added: run vehicle electronics.
+Added: We anticipate that,
+Added: in 2023 automotive supply and demand will return to a more historically normal levels which should translate into greater vehicle
+Added: availability for vehicles on our platform, leading to a further increase in revenues.
+Added: Cost of revenue for the three months ended June 30, 2023, increased
+Added: $53,420, from $10,694 for the period ending June 30, 2022, to $64,114 for the period ending June 30, 2023.
+Added: This was primarily due
+Added: to one-time fees in preparing a sublease car for rental, including telematics product and installation fees, pick up and transport
+Added: In general, each time a new vehicle is introduced on our platform, there are fees associated with the initial preparation.
+Added: Operating expenses
+Added: for the three months ended June 30, 2023, decreased $194,341 as compared to the three months ended June 30, 2022.
+Added: was primarily attributable to a decrease in professional fees of $120,460, salaries and payroll taxes of $59,900, and in other
+Added: operating expenses of $13,981.
+Added: Loss from operations
+Added: was $122,312 for the three months ended June 30, 2023, as compared to $334,154 for the three months ended June 30, 2022.
+Added: of $211,842 was largely attributable to the change in operating expenses of $194,341 and an increase in gross profit of $17,501.
+Added: Other expenses for
+Added: the three months ended June 30, 2023, was $34,783 as compared to other expenses of $308,205 for the three months ended June 30,
+Added: For the three months ended June 30, 2023, we incurred a gain on change in fair value of derivative of $47,725, amortization
+Added: of debt discounts on our convertible notes of $30,576, interest expense of $50,036 and interest expenses - related parties of $1,896.
+Added: For the three months ended June 30, 2022, we incurred a loss on contingency liability of $60,000, amortization debt discount on
+Added: our convertible notes of $228,182, interest expenses of $20,030, and interest income of $7.
+Added: Liquidity and Capital Resources:
+Added: The following table provides selected financial data about
+Added: our Company as of June 30, 2023, and September 30, 2022.
Working Capital
5 unchanged sentences
$ (1,487,691 )
−Removed: As of March 31, 2023, our
−Removed: working capital decreased $404,662 as compared to September 30, 2022.
−Removed: This was primarily attributable to a reduction in cash of $85,198,
−Removed: reduction in current assets of $73,969, and an increase in current liabilities of $330,693 as of March 31, 2023, as compared to September
−Removed: Our current liabilities increased as a result of derivative liabilities increasing $51,624, convertible notes payable increasing
+Added: As of June 30, 2023,
+Added: our working capital decreased $531,241 as compared to September 30, 2022.
+Added: This was primarily attributable to a reduction in cash
+Added: of $96,326, reduction in current assets of $96,666, and an increase in current liabilities of $434,575 as of June 30, 2023, as
+Added: compared to September 30, 2022.
+Added: Our current liabilities increased as a result of convertible notes payable increasing $84,423,
promissory notes payable - related parties increasing $50,000, promissory notes payable increasing $12,500, due to related parties
−Removed: increasing $25,000, deferred revenue increasing $4,268, accounts payable and accrued liabilities increasing $119,536, and accrued interest
−Removed: – related parties increasing $626, all of which was offset by a decrease in the SBA loan of $1,885.
−Removed: Cash Flow Data:
−Removed: Six Months Ended
+Added: increasing $25,000, deferred revenue increasing $6,051, accounts payable and accrued liabilities increasing $237,376, notes payable
+Added: increasing $14,539, derivative liability increasing $3,899 and accrued interest – related parties increasing $2,522, all
+Added: of which was offset by a decrease in the SBA loan of $1,555.
+Added: Nine months ended
Cash used in operating activities
−Removed: Cash provided by (used in) investing activities
+Added: Cash used in investing activities
Cash provided by financing activities
Net Change in Cash and Restricted Cash
−Removed: Cash Flows from Operating
−Removed: During the six months ended
−Removed: March 31, 2023, we did not generate positive cash flows from operating activities.
−Removed: For the six months ended March 31, 2023, net cash flows
−Removed: used in operating activities was $334,678, consisting of a net loss of $540,387, reduced by a loss on change in derivative liability of
−Removed: $3,196, stock-based compensation expenses of $15,000, amortization debt discount of $41,975, depreciation and amortization of $17,836,
−Removed: a change in operating assets and liabilities of $127,703.
−Removed: During the six months ended
−Removed: March 31, 2022, we did not generate positive cash flows from operating activities.
−Removed: For the six months end March 31, 2022, net cash flows
−Removed: used in operating activities was $289,526, consisting of a net loss of $1,092,807, reduced by an increase in stock - based compensation
−Removed: expenses of $372,836, loss on contingency liability of $400,000, amortization of debt discount of $87,683 and increased by gain on PPP
−Removed: loan of $24,148, and a change in operating assets and liabilities of $33,090.
−Removed: Cash Flows from Investing
−Removed: During the six months ended
−Removed: March 31, 2023, the Company used cash for the purchased two vehicles for $67,039 and website development costs of $5,833.
−Removed: the six months ended March 31, 2022, the Company received $70,361 of cash for an acquisition of a subsidiary.
−Removed: Cash Flows from Financing
−Removed: During the six months ended
−Removed: March 31, 2023, the Company generated $261,500 from the issuance of convertible notes, $50,000 from the issuance of promissory notes -
−Removed: related parties, $12,500 from issuance of promissory notes and repaid $1,648 on the SBA loan.
−Removed: During the six months ended
−Removed: March 31, 2022, the Company generated $766,250 from issuance of convertible notes and $36,200 from the SBA loan.
+Added: Cash Flows from
+Added: Operating Activities
+Added: During the nine months
+Added: ended June 30, 2023, we did not generate positive cash flows from operating activities.
+Added: For the nine months ended June 30, 2023,
+Added: net cash flows used in operating activities was $366,356, consisting of a net loss of $697,482, increased by a gain on change in
+Added: derivative liability of $44,529, and reduced by stock-based compensation expenses of $15,000, amortization debt discount of $72,551,
+Added: depreciation and amortization of $27,313, a change in operating assets and liabilities of $260,791.
+Added: During the nine months
+Added: ended June 30, 2022, we did not generate positive cash flows from operating activities.
+Added: For the nine months ended June 30, 2022,
+Added: net cash flows used in operating activities was $616,515, consisting of a net loss of $1,735,166, reduced by stock-based compensation
+Added: expenses of $372,836, loss on contingency liability of $460,000, amortization debt discount of $315,865, depreciation of $4,645,
+Added: and increased by gain on PPP loan forgiveness of $24,148 and a change in working capital of $10,547.
+Added: Cash Flows from
+Added: Investing Activities
+Added: During the nine months
+Added: ended June 30, 2023, the Company used cash for the purchased two vehicles for $67,039 and website development costs of $5,833.
+Added: the nine months ended June 30, 2022, the Company generated cash of $70,361 from the acquisition of a subsidiary and purchased three
+Added: vehicles for $126,406.
+Added: Cash Flows from
+Added: Financing Activities
+Added: During the nine months
+Added: ended June 30, 2023, the Company generated $261,500 from the issuance of convertible notes, $50,000 from the issuance of promissory
+Added: notes - related parties, $12,500 from issuance of promissory notes, $35,982 from the issuance of notes payable, repaid $14,443
+Added: on the notes payable and repaid $2,637 on the SBA loan.
+Added: During the nine months
+Added: ended June 30, 2022, the Company generated $1,016,250 from issuance convertible notes and $36,200 from SBA loan.
Going Concern
−Removed: As of March 31, 2023, the
−Removed: Company had a net loss of $540,387, accumulated deficit of $2,921,146 and did not have sufficient cash on hand to cover expenses for the
−Removed: next twelve (12) months.
−Removed: The Company intends to convert its convertible debt into common stock and to fund operations through equity financing
−Removed: arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending
−Removed: September 30, 2023.
−Removed: The ability of our Company
−Removed: to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue operations, and
−Removed: development of our business plan.
−Removed: In response to these requirements, management intends to raise additional funds through public or private
−Removed: placement offerings.
−Removed: These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: Critical Accounting Policies and
+Added: As of June 30, 2023,
+Added: the Company had a net loss of $697,482, accumulated deficit of $3,078,241 and did not have sufficient cash on hand to cover expenses
+Added: for the next twelve (12) months.
+Added: The Company intends to convert its convertible debt into common stock and to fund operations through
+Added: equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements
+Added: for the year ending September 30, 2023.
+Added: The ability of our
+Added: Company to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue
+Added: operations, and development of our business plan.
+Added: In response to these requirements, management intends to raise additional funds
+Added: through public or private placement offerings.
+Added: These factors, among others, raise substantial doubt about the Company’s ability
+Added: to continue as a going concern.
+Added: The accompanying financial statements do not include any adjustments that might result from the
+Added: outcome of this uncertainty.
+Added: Critical Accounting
+Added: Policies and Estimates
Our consolidated financial
−Removed: statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), which require
−Removed: management to make estimates, judgments and assumptions that affect the amounts reported in our consolidated financial statements and
−Removed: accompanying notes.
+Added: statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”),
+Added: which require management to make estimates, judgments and assumptions that affect the amounts reported in our consolidated financial
+Added: statements and accompanying notes.
We believe our most critical accounting policies and estimates relate to the following:
3 unchanged sentences
Derivative Financial Instruments
−Removed: While our estimates and assumptions
−Removed: are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these
−Removed: estimates and assumptions.
−Removed: For a discussion of the Company’s significant accounting policies, refer to Note 2 of Notes to the Consolidated
−Removed: Financial Statements.
+Added: While our estimates
+Added: and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately
+Added: differ from these estimates and assumptions.
+Added: For a discussion of the Company’s significant accounting policies, refer to
+Added: Note 2 of Notes to the Consolidated Financial Statements.
Revenue Recognition
−Removed: The Company’s
−Removed: revenue is recognized in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers,
−Removed: for all periods presented.
−Removed: The Company, through its DriveItAway online/app-based platform, operates in the retail automotive industry.
−Removed: The Company assists subprime and deep subprime candidates, with little or no down payment, in purchasing the used vehicle of his/her choice
−Removed: by first starting in an app based, turnkey rental, through participating franchise and independent car dealers.
−Removed: The Company derived its
−Removed: rental revenue from contract revenue share for rentals between participating franchise and independent car dealers and individual car
−Removed: rental customers (“customers”).
−Removed: In conjunction with the rental revenue, the Company generates revenue by providing driver
−Removed: and vehicle insurance through a third party, included in the rental contract with each customer.
+Added: Company’s revenue is recognized in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from
+Added: Contracts with Customers, for all periods presented.
+Added: The Company, through its DriveItAway online/app-based platform, operates in
+Added: the retail automotive industry.
+Added: The Company assists subprime and deep subprime candidates, with little or no down payment, in purchasing
+Added: the used vehicle of his/her choice by first starting in an app based, turnkey rental, through participating franchise and independent
+Added: The Company derived its rental revenue from contract revenue share for rentals between participating franchise and
+Added: independent car dealers and individual car rental customers (“customers”).
+Added: In conjunction with the rental revenue,
+Added: the Company generates revenue by providing driver and vehicle insurance through a third party, included in the rental contract
+Added: with each customer.
The Company’s
−Removed: performance obligation for rental revenue is to provide an application to track car rental arrangements and to collect cash from car rental
−Removed: customers and remit those payments to participating franchise and independent car dealers, net of the Company’s revenue share.
−Removed: car rental arrangements are over a fixed contracted period;
+Added: performance obligation for rental revenue is to provide an application to track car rental arrangements and to collect cash from
+Added: car rental customers and remit those payments to participating franchise and independent car dealers, net of the Company’s
+Added: revenue share.
+Added: The car rental arrangements are over a fixed contracted period;
+Added: therefore, the Company recognizes revenue ratably
+Added: during the contract term.
+Added: The Company’s performance obligation for insurance revenue is to collect insurance fees from the
+Added: customer and provide the third-party provider payment for the insurance provided to the customer.
+Added: The insurance is offered over
+Added: a fixed contracted period;
therefore, the Company recognizes revenue ratably during the contract term.
−Removed: The Company’s performance obligation for insurance revenue is to collect insurance fees from the customer and provide the third-party
−Removed: provider payment for the insurance provided to the customer.
−Removed: The insurance is offered over a fixed contracted period;
−Removed: therefore, the Company
−Removed: recognizes revenue ratably during the contract term.
−Removed: Rental and insurance
−Removed: transactions are prepaid at the beginning of the rental cycle (typically a one-week rental that has an automatic renewal) with an automatic
−Removed: charge to the customer’s credit card on file through the DIA system.
−Removed: The DIA system then distributes the vehicle owner share (typically
−Removed: 85% of rental revenue) to the vehicle owner’s bank account from the Stripe Account.
−Removed: This amount is shown as a deduction to Revenues
−Removed: (“Vehicle Owner Share”) on the Company’s Statements of Operations.
−Removed: The net amount is then transferred from the Company’s
−Removed: Stripe Account to the DIA operating bank account.
−Removed: DIA also distributes insurance amounts due to the third - party insurance provider
+Added: and insurance transactions are prepaid at the beginning of the rental cycle (typically a one-week rental that has an automatic
+Added: renewal) with an automatic charge to the customer’s credit card on file through the DIA system.
+Added: The DIA system then distributes
+Added: the vehicle owner share (typically 85% of rental revenue) to the vehicle owner’s bank account from the Stripe Account.
+Added: amount is shown as a deduction to Revenues (“Vehicle Owner Share”) on the Company’s Statements of Operations.
+Added: The net amount is then transferred from the Company’s Stripe Account to the DIA operating bank account.
+Added: DIA also distributes
+Added: insurance amounts due to the third - party insurance provider on a monthly basis.
+Added: This amount is shown as a deduction
+Added: to revenues (“Driver & Dealer Insurance Cost”) on the Company’s Statements of Operations.
+Added: generates miscellaneous revenue in a number of ways.
+Added: At the end of the rental term, the DIA software system checks for any excess
+Added: usage and charges, based on the terms of the rental contract, and will automatically charge a customer’s credit card.
+Added: charges are recognized when the credit card charge goes through and recorded as miscellaneous revenue on the Company’s Statements
+Added: of Operations.
+Added: Additional miscellaneous revenue represents amounts earned on telematics equipment and telematics software services
+Added: related to each rental vehicle used to track excess usage and charges.
+Added: DIA performance obligation is to provide the equipment to
+Added: the vehicle owner for self-installation and allow access to the software throughout the rental term.
+Added: The Company recognizes revenue
+Added: when the equipment is delivered to the vehicle owner.
+Added: Miscellaneous revenue associated with use of the telematics software is recognized
on a monthly basis.
−Removed: This amount is shown as a deduction to revenues (“Driver & Dealer Insurance Cost”) on the Company’s
−Removed: Statements of Operations.
−Removed: DIA also generates
−Removed: miscellaneous revenue in a number of ways.
−Removed: At the end of the rental term, the DIA software system checks for any excess usage and charges,
−Removed: based on the terms of the rental contract, and will automatically charge a customer’s credit card.
−Removed: These charges are recognized
−Removed: when the credit card charge goes through and recorded as miscellaneous revenue on the Company’s Statements of Operations.
−Removed: miscellaneous revenue represents amounts earned on telematics equipment and telematics software services related to each rental vehicle
−Removed: used to track excess usage and charges.
−Removed: DIA performance obligation is to provide the equipment to the vehicle owner for self-installation
−Removed: and allow access to the software throughout the rental term.
−Removed: The Company recognizes revenue when the equipment is delivered to the vehicle
−Removed: Miscellaneous revenue associated with use of the telematics software is recognized on a monthly basis.
The Company’s
Cost of Goods sold consists of direct expenses, such as roadside assistance or telematics service fees, and credit card fees incurred
−Removed: from the cash collections and cash remittance process, as a significant portion of its performance obligation is to collect and remit
−Removed: payments through its credit card processors.
+Added: from the cash collections and cash remittance process, as a significant portion of its performance obligation is to collect and
+Added: remit payments through its credit card processors.
Stock-Based Compensation
−Removed: recognizes compensation expenses for all restricted stock awards and stock options.
−Removed: The fair value of restricted stock awards is measured
−Removed: using the grant date fair value of our stock, as determined by the Board of Directors.
−Removed: The fair value of stock options is estimated at
−Removed: the grant date using the Black-Scholes option-pricing model, and the portion that is ultimately expected to vest is recognized as compensation
−Removed: cost over the requisite service period.
−Removed: We have elected to recognize compensation expense for all options with graded vesting on a straight-line
−Removed: basis over the vesting period of the entire option.
−Removed: The determination of fair value using the Black-Scholes pricing model is affected
−Removed: by our stock value as well as assumptions regarding a number of complex and subjective variables, including expected stock price volatility
−Removed: and the risk-free interest rate.
+Added: Company recognizes compensation expenses for all restricted stock awards and stock options.
+Added: The fair value of restricted stock
+Added: awards is measured using the grant date fair value of our stock, as determined by the Board of Directors.
+Added: The fair value of stock
+Added: options is estimated at the grant date using the Black-Scholes option-pricing model, and the portion that is ultimately expected
+Added: to vest is recognized as compensation cost over the requisite service period.
+Added: We have elected to recognize compensation expense
+Added: for all options with graded vesting on a straight-line basis over the vesting period of the entire option.
+Added: The determination of
+Added: fair value using the Black-Scholes pricing model is affected by our stock value as well as assumptions regarding a number of complex
+Added: and subjective variables, including expected stock price volatility and the risk-free interest rate.
The provision
for income taxes and deferred income taxes are determined using the asset and liability method.
−Removed: Deferred tax assets and liabilities are
−Removed: determined based on temporary differences between the financial carrying amounts and the tax basis of assets and liabilities using enacted
−Removed: tax rates in effect in the years in which the temporary differences are expected to reverse.
−Removed: On a periodic basis, the Company assesses
−Removed: the probability that its net deferred tax assets, if any, will be recovered.
−Removed: If after evaluating all of the positive and negative evidence,
−Removed: a conclusion is made that it is more likely than not that some portion or all of the net deferred tax assets will not be recovered, a
−Removed: valuation allowance is provided by a charge to tax expense to reserve the portion of the deferred tax assets which are not expected to
−Removed: follows ASC 820, “Fair Value Measurements and Disclosures”, which defines fair value as the exchange price that would be received
−Removed: for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in
−Removed: an orderly transaction between market participants on the measurement date.
−Removed: ASC 820 also establishes a fair value hierarchy that distinguishes
−Removed: between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2)
−Removed: an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances
−Removed: (unobservable inputs).
−Removed: The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted
−Removed: prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
−Removed: levels of the fair value hierarchy are described below:
−Removed: Level 1 applies
−Removed: to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
−Removed: Level 2 applies
−Removed: to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted
−Removed: prices for similar assets or liabilities in active markets;
−Removed: quoted prices for identical assets or liabilities in markets with insufficient
−Removed: volume or infrequent transactions (less active markets);
−Removed: or model-derived valuations in which significant inputs are observable or can
−Removed: be derived principally from, or corroborated by, observable market data.
−Removed: Level 3 applies
−Removed: to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement
−Removed: of the fair value of the assets or liabilities.
−Removed: amounts shown of the Company’s financial instruments including cash, accounts receivable, prepaid expense, accounts payable,
−Removed: and accrued liabilities are approximate fair value due to their short-term nature.
+Added: Deferred tax assets and liabilities
+Added: are determined based on temporary differences between the financial carrying amounts and the tax basis of assets and liabilities
+Added: using enacted tax rates in effect in the years in which the temporary differences are expected to reverse.
+Added: On a periodic basis,
+Added: the Company assesses the probability that its net deferred tax assets, if any, will be recovered.
+Added: If after evaluating all of the
+Added: positive and negative evidence, a conclusion is made that it is more likely than not that some portion or all of the net deferred
+Added: tax assets will not be recovered, a valuation allowance is provided by a charge to tax expense to reserve the portion of the deferred
+Added: tax assets which are not expected to be realized.
+Added: Company follows ASC 820, “Fair Value Measurements and Disclosures”, which defines fair value as the exchange price
+Added: that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
+Added: for the asset or liability in an orderly transaction between market participants on the measurement date.
+Added: ASC 820 also establishes
+Added: a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from
+Added: independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed
+Added: based on the best information available in the circumstances (unobservable inputs).
+Added: The fair value hierarchy consists of three
+Added: broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
+Added: (Level 1) and the lowest priority to unobservable inputs (Level 3).
+Added: The three levels of the fair value hierarchy are described
+Added: 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
+Added: 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability
+Added: such as quoted prices for similar assets or liabilities in active markets;
+Added: quoted prices for identical assets or liabilities in
+Added: markets with insufficient volume or infrequent transactions (less active markets);
+Added: or model-derived valuations in which significant
+Added: inputs are observable or can be derived principally from, or corroborated by, observable market data.
+Added: 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to
+Added: the measurement of the fair value of the assets or liabilities.
+Added: amounts shown of the Company’s financial instruments including cash, accounts receivable, prepaid expense, accounts
+Added: payable, and accrued liabilities are approximate fair value due to their short-term nature.
Derivative Financial Instruments
−Removed: The fair value
−Removed: of an embedded conversion option that is convertible into a variable amount of shares and warrants that include price protection reset
−Removed: provision features are deemed to be “down-round protection” and, therefore, do not meet the scope exception for treatment
−Removed: as a derivative under ASC 815 “Derivatives and Hedging”, since “down-round protection” is not an input into the
−Removed: calculation of the fair value of the conversion option and warrants and cannot be considered “indexed to the Company’s own
−Removed: stock” which is a requirement for the scope exception as outlined under ASC 815.
+Added: value of an embedded conversion option that is convertible into a variable amount of shares and warrants that include price protection
+Added: reset provision features are deemed to be “down-round protection” and, therefore, do not meet the scope exception for
+Added: treatment as a derivative under ASC 815 “Derivatives and Hedging”, since “down-round protection” is not
+Added: an input into the calculation of the fair value of the conversion option and warrants and cannot be considered “indexed to
+Added: the Company’s own stock” which is a requirement for the scope exception as outlined under ASC 815.
The accounting
−Removed: treatment of derivative financial instruments requires that the Company record embedded conversion options and warrants at their fair
−Removed: values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date.
−Removed: Any change in fair value
−Removed: is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date.
−Removed: The Company reassesses
−Removed: the classification of its derivative instruments at each balance sheet date.
−Removed: If the classification changes as a result of events during
−Removed: the period, the contract is reclassified as of the date of the event that caused the reclassification.
+Added: treatment of derivative financial instruments requires that the Company record embedded conversion options and warrants at their
+Added: fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date.
+Added: Any change in
+Added: fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date.
+Added: reassesses the classification of its derivative instruments at each balance sheet date.
+Added: If the classification changes as a result
+Added: of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.
The Black-Scholes
option valuation model was used to estimate the fair value of the embedded conversion options and warrants.
−Removed: The model includes subjective
−Removed: input assumptions that can materially affect the fair value estimates.
−Removed: The expected volatility is estimated based on the most recent historical
−Removed: period of time, of our common stock, equal to the weighted average life of the options.
−Removed: Off-Balance Sheet Arrangements
−Removed: We have no off-balance sheet
−Removed: arrangements.
+Added: The model includes
+Added: subjective input assumptions that can materially affect the fair value estimates.
+Added: The expected volatility is estimated based on
+Added: the most recent historical period of time, of our common stock, equal to the weighted average life of the options.
+Added: Off-Balance Sheet
+Added: We have no off-balance
+Added: sheet arrangements.
QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
−Removed: We are a smaller reporting company as defined by Rule
−Removed: 12b-2 of the Exchange Act and are not required to provide the information under this item.
+Added: We are a smaller reporting company as defined
+Added: by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.