UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File No. 000-55504
DUKE Robotics Corp.
(Exact name of registrant as specified in its charter)
Nevada 47-3052410
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
10 HaRimon Street
Mevo Carmel Science and Industrial Park , Israel 2069203
(Address of Principal Executive Offices) (Zip Code)
+972 - 054-5707050
(Registrant’s telephone number, including area code)
n/a
(Former name, former address
and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class registered Trading Symbol(s) Name of exchange on which registered
Common stock, $0.0001 par value per share DUKR The Nasdaq Stock Market LLC
Warrants, each to purchase one share of common stock DUKRW The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May19, 2026, the registrant had 3,407,977
shares of common stock, par value $0.0001, of the registrant issued and outstanding.
In
this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars. Except as otherwise indicated
by the context, references in this Quarterly Report to “Company”, “DUKE,” “we,” “us”
and “our” are references to DUKE Robotics Corp. (formerly known as UAS Drone Corp.), a Nevada corporation, together with
its consolidated subsidiaries.
DUKE
Robotics Corp.
Quarterly
Report on Form 10-Q
TABLE
OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
ii
PART I-FINANCIAL
INFORMATION
Item 1.
Consolidated Financial Statements (unaudited)
1
Consolidated Balance Sheets
3
Consolidated Statements of Comprehensive Loss
4
Statements of Stockholders’ Equity
5
Consolidated Statements of Cash Flows
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
22
Item 4.
Control and Procedures
22
PART II-OTHER INFORMATION
23
Item 1A.
Risk Factors
23
Item 6.
Exhibits
23
SIGNATURES
24
i
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain
information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and
as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.
Statements that are not historical reflect our current expectations and projections about our future results, performance, liquidity,
financial condition, prospects, and opportunities and are based upon information currently available to us and our management and their
interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events.
Such forward-looking statements include statements regarding, among other things:
● sales
of our products and the development of new potential products;
● the
size and growth of our product market;
● our
activity in the civilian market;
● our
manufacturing capabilities;
● our
entering into certain partnerships with third parties;
● obtaining
required regulatory approvals for sales or exports of our products;
● our
marketing plans;
● our
expectations regarding our short- and long-term capital requirements;
● our
outlook for the coming months and future periods, including but not limited to our expectations
regarding future revenue and expenses; and
● information
with respect to any other plans and strategies for our business.
Forward-looking
statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by the
use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,”
“anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project”
or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity,
financial condition, and results of operations, prospects, and opportunities could differ materially and perhaps substantially from those
expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties, and other factors. These statements
may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2025 (filed on March 12, 2026) entitled
“Risk Factors” as well as in our other public filings.
In
light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the
forward-looking statements contained herein will occur. Readers should not place undue reliance on any forward-looking statements. Except
as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements,
whether as a result of new information, future events, changed circumstances, or any other reason.
ii
Item
1. Financial Statements.
DUKE
ROBOTICS CORP.
CONDENSED
CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
AS
OF MARCH 31, 2026
1
DUKE
ROBOTICS CORP.
CONDENSED
CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
AS
OF MARCH 31, 2026
TABLE
OF CONTENTS
Page
CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS:
Unaudited
Condensed Consolidated Interim Balance sheets as of March 31, 2026, and December 31, 2025
3
Unaudited
Condensed Consolidated Interim Statements of Comprehensive loss for three months ended March 31, 2026 and 2025
4
Unaudited
Condensed Consolidated Interim Statements of Stockholders’ Equity (deficit) for the period of three months ended March 31,
2026 and 2025
5
Unaudited
Condensed Consolidated Interim Statements of Cash Flows for the three months ended March 31, 2026 and 2025
6
Notes
to unaudited condensed consolidated financial statements
7
- 18
2
DUKE
ROBOTICS CORP.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS
(USD
in thousands, except share and per share data)
March 31,
December 31,
2026
2025
A s s e t s
Current Assets
Cash and cash equivalents
475
750
Restricted Cash
35
-
Trade receivables
16
41
Other current assets
287
116
Total Current assets
813
907
Operating lease right-of-use asset and lease deposit
114
127
Property and equipment, net
190
215
Total assets
1,117
1,249
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts payable
206
129
Operating lease liability
73
72
Other liabilities
324
366
Stock purchase warrants liability
708
189
Total current liabilities
1,311
756
Related parties loans
332
330
Operating lease liability
47
63
Total liabilities
1,690
1,149
Stockholders’ Equity (deficit)
Common stock of US$ 0.0001 par value each (“Common Stock”): 350,000,000 shares authorized as of March 31, 2026 and December 31, 2025; issued and outstanding 2,260,383 and 2,177,045 shares as of March 31, 2026 and December 31, 2025, respectively.
*
*
Additional paid-in capital
16,693
12,505
Foreign currency translation adjustments
( 1 )
( 2 )
Accumulated deficit
( 17,265 )
( 12,403 )
Total stockholders’ Equity (deficit)
( 573 )
100
Total liabilities and stockholders’ Equity (deficit)
1,117
1,249
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
3
DUKE
ROBOTICS CORP.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(USD
in thousands, except share and per share data)
Three months ended
March 31
2026
2025
Revenues
-
-
Cost of revenues
( 33 )
( 8 )
Gross loss
( 33 )
( 8 )
Research and development expenses
( 29 )
( 22 )
General and administrative expenses
( 451 )
( 258 )
Operating loss
( 513 )
( 288 )
Financing income (expenses), net
( 408 )
9
Net loss
( 921 )
( 279 )
Other comprehensive gain (loss) - Foreign currency translation adjustments
1
(*)
Comprehensive loss
( 920 )
( 279 )
Loss per share (basic and diluted) (**)
( 0.41 )
( 0.13 )
Basic and diluted weighted average number of shares of common stock outstanding (**)
2,273,753
2,195,045
(*) represents
amount less than $1 thousand.
(**) Adjusted
to reflect one (1) for twenty five (25) reverse stock split on March 6, 2026 (see note 1B)
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
4
DUKE
ROBOTICS CORP.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(USD
in thousands, except share and per share data)
Number of
Shares
Amount
Additional
paid-in
capital
Foreign
currency
translation adjustments
Accumulated
deficit
Total
stockholders’
equity
BALANCE AT DECEMBER 31, 2025
** 2,177,045
*
12,505
( 2 )
( 12,403 )
100
Share based compensation for services
-
-
95
-
-
95
Issuance of shares, net
83,338
*
152
-
-
152
Warrants modification
-
-
3,941
-
( 3,941 )
-
Foreign currency translation adjustments
-
-
-
1
-
1
Net loss for the period
-
-
-
-
( 921 )
( 921 )
BALANCE AT MARCH 31, 2026
2,260,383
*
16,693
( 1 )
( 17,265 )
( 573 )
Number of
Shares
Amount
Additional
paid-in
capital
Foreign
currency
translation
adjustments
Accumulated
deficit
Total
stockholders’
equity
BALANCE AT DECEMBER 31, 2024
2,177,045
*
12,013
-
( 11,162 )
851
Share based compensation for services
-
-
10
-
-
10
Foreign currency translation adjustments
-
-
-
(* )
-
(*)
Net loss for the period
-
-
( 279 )
( 279 )
BALANCE AT MARCH 31, 2025
2,177,045
*
12,023
(* )
( 11,441 )
582
(*) represents
amount less than $1 thousand.
(**) See
note 4.
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
5
DUKE
ROBOTICS CORP.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(USD
in thousands, except share and per share data)
Three months ended
March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Loss for the period
( 921 )
( 279 )
Adjustments required to reconcile net loss for the period to net cash used in operating activities:
Depreciation
25
13
Share based compensation
95
10
Interest on loans from related parties
2
2
Changes in fair value of warrant liability
409
-
Reduction in the carrying amount of right-of-use assets
14
11
Change in operating lease liabilities
( 15 )
( 11 )
Decrease in trade receivable
25
37
Decrease (increase) in other current assets
( 170 )
1
Increase in accounts payable
77
19
Decrease in other liabilities
( 58 )
( 21 )
Net cash used in operating activities
( 517 )
( 218 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
-
( 25 )
Net cash used in investing activities
-
( 25 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Share issuance
275
-
Net cash provided by financing activities
275
-
Effect of exchange rate changes on cash and cash equivalents
2
(*)
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
( 240 )
( 243 )
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
750
1,287
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
510
1,044
(*)
represents amount less than $1 thousand.
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
6
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL
A. Duke
Robotics Corp. (“the Company”) was incorporated under the laws of the State of
Nevada on February 4, 2015.
On
March 9, 2020, the Company closed on the Share Exchange Agreement (as defined hereunder), pursuant to which, Duke Robotics, Inc. (“Duke
Inc.”) a corporation incorporated under the laws of the state of Delaware, became a majority-owned subsidiary of the Company. Duke
Inc. has a wholly-owned subsidiary, Duke Airborne Systems Ltd. (“Duke Israel,” and collectively with Duke Inc., “Duke”),
which was formed under the laws of the State of Israel in March 2014 and became the sole subsidiary of Duke after its incorporation.
On
April 29, 2020, the Company, Duke Inc., and UAS Acquisition Corp., a Delaware corporation and a wholly-owned subsidiary of the Company
(“UAS Sub”), executed an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which UAS Sub merged
with and into Duke Inc., with Duke Inc. surviving as our wholly-owned subsidiary (the “Short-Form Merger”). Upon closing
of the Short-Form Merger, each outstanding share of UAS Sub’s common stock, par value $ 0.0001 per share, was converted into and
became one share of common stock of Duke Inc., with Duke Inc. surviving as a wholly-owned subsidiary of the Company.
Following
the above transactions, Duke Israel became a wholly-owned subsidiary of Duke Inc., which is a wholly-owned subsidiary of the Company.
On
February 18, 2025, the Company established Duke Robotics Hellas M I.K.E (“Duke Greece”), a wholly owned subsidiary, formed
under the laws of Greece, to support the ongoing global commercialization efforts of the Company’s Insulator Cleaning (“IC”)
Drone system.
The
Company (collectively with Duke, the “Group”) is a robotics company dedicated to developing an advanced robotics stabilization
system that enables remote, real-time, pinpoint accurate firing of small arms and light weapons as well as other civilian applications,
with an emphasis in the field of routine infrastructure maintenance. The Company offers high-voltage insulator washing abilities using
its innovative Insulator Cleaning (“IC”) Drone system. This technology provides an efficient and safe method for cleaning
high-voltage insulators, improving their performance, enhancing safety, and reducing maintenance costs.
On
October 28, 2024, the Company filed a certificate of amendment to its Articles of Incorporation with the Nevada Secretary of State to
change the Company’s corporate name from UAS Drone Corp. to DUKE Robotics Corp. effective as of November 4, 2024.
The Company’s common stock, par value $ 0.0001 per share (the
“Common Stock”) was previously quoted on the OTC Markets Group, Inc.’s OTCQB® tier Venture Market, under the symbol
“DUKR” (“USDR” prior to November 4, 2024).
7
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL (continued)
B. On May 14, 2026, the Company entered into the underwriting agreement
(the “Underwriting Agreement”) with Maxim Group LLC, as representative of the several underwriters (the “Underwriters”)
relating to the a public offering (the “Offering”) of 1,125,000 units, with each unit consisting of one share of Common
Stock and warrants to purchase one share of Common Stock at an exercise price of $ 8.60 per share, exercisable for a period of five years ,
subject to certain adjustments and cashless exercise provisions. The combined price public offering price per unit was $ 8.20 . Under the
terms of the Underwriting Agreement, the Company granted the Underwriters an option, exercisable for 45 days following the closing of
the Offering, to purchase up to an additional 168,750 shares of Common Stock and/or Warrants to purchase 168,750 shares of common stock
to cover over-allotments, if any. On May 15, 2026, the Underwriter partially exercised its over-allotment option with respect to Warrants
to purchase 168,750 shares of Common Stock.
On May 18, 2026, the Company closed the
Offering, as well as the partial exercise of the over-allotment option, and issued the Shares and Warrants, resulting in aggregate gross
proceeds of approximately $ 9,225 thousands, before deducting underwriting discounts and commissions and estimated offering expenses. Concurrently
with the closing of the Offering, the Company also issued warrants to purchase an aggregate of up to 90,000 shares of Common Stock
to the representative of the Underwriters, with an exercise price of $ 10.25 per share (the “Representative’s Warrants”).
The Representative’s Warrants are exercisable beginning on November 14, 2026, and expire on November 14, 2031, pursuant to the terms
and conditions of the Representative’s Warrants.
On May 14, 2026, the Company’s Common Stock and Warrants were
approved for listing on the Nasdaq Capital Market, and on May 15, 2026, the Common Stock and Warrants began trading on the Nasdaq Capital
Market under the symbols “DUKR” and “DUKRW,” respectively.
C. Reverse
stock split
On
August 12, 2025, the majority of the Company’s stockholders approved the Reverse Stock Split and on February 15, 2026, the Company’s
Board of Directors approved a 25-for-1 reverse stock split (the “Reverse Stock Split”) of the Company’s issued and
outstanding shares of Common Stock.
On
March 4, 2026, the Company filed a Certificate of Amendment (the “Amendment”) to its Amended and Restated Certificate of
Incorporation in Nevada to effect the Reverse Stock Split. The Amendment became effective on March 6, 2026.
8
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL (continued)
As a result of the Reverse Stock Split, every 25 shares of the Company’s
outstanding shares of Common Stock prior to the effect of the Amendment were combined and reclassified into one share of the Company’s
Common Stock. No fractional shares were issued in connection with or following the reverse split and the shares were rounded to the nearest
whole number. The authorized capital and par value of the Common Stock remained unchanged.
All
shares, stock option and per share information in these consolidated financial statements have been restated to reflect the Reverse Stock
Split on a retroactive basis.
D. Liquidity
Since inception, the Company has incurred
losses and negative cash flows from operations. The Company has financed its operations mainly through fundraising from various investors.
As described in Note 1B above, on May 18, 2026, the Company closed
the Offering resulting in aggregate gross proceeds of approximately $ 9,225 and commencing May 15, 2026, the Company's Common Stock and
Warrants began trading on the Nasdaq Capital Market. In light of the proceeds received from this fundraising, and based on the projected
cash flows and cash balances as of the date of approval of these consolidated financial statements, management is of the opinion that
the Company’s existing cash will be sufficient to meet its obligations for a period of more than 12 months from the date of approval
of these consolidated financial statements.
E. In
October 2023, a large-scale terrorist attack in southern Israel led to the outbreak of armed
conflict between Israel and Hamas. The conflict subsequently expanded to additional regional
fronts and contributed to a period of heightened geopolitical and security instability in
the region.
During
2024 and 2025, hostilities included military operations in Lebanon and direct confrontations involving Iran. These developments increased
regional uncertainty and, at times, resulted in temporary disruptions to the Company’s operations in Israel, including limited
interruptions to routine business activities.
9
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL (continued)
In
September 2025, a ceasefire agreement was reached between Israel and Hamas, and all remaining living Israeli hostages were released and
returned to Israel. While the ceasefire has generally held as of the date of these financial statements, the security situation remains
sensitive, and the potential for renewed hostilities or broader regional escalation cannot be ruled out. More recently, on February 28,
2026, hostilities between Israel and Iran escalated again. Israel, together with the United States, conducted a major joint military
campaign of air and missile strikes against targets in Iran, which triggered a broad Iranian response and contributed to significant
regional instability. The situation remains highly fluid, and we are unable to predict when, or on what terms, this escalation will be
resolved. Accordingly, the extent of the continued impact on the Company’s operations and financial results, if any, cannot be
reasonably estimated at this time.
Given
that the majority of the Company’s operations are conducted in Israel, and that all members of the Company’s board of directors
and management, as well as most employees, consultants, and service providers, are located in Israel, the Company is directly affected
by the economic, political, geopolitical, and military conditions impacting the region. As of March 31, 2026, while ceasefire arrangements
with Hamas, Lebanon and Iran were generally in effect and large-scale military operations had subsided, the overall security environment
in Israel and the surrounding region remained unstable and unpredictable. The recent hostilities resulted in temporary disruptions to
the Company’s operations, resulting in a decrease in revenues during certain periods in 2025, and may continue to have an adverse
impact on certain business activities. Any further escalation or expansion of the conflict could negatively affect both regional and
global conditions, and may adversely impact the Company’s business, financial condition, and results of operations.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis
of presentation
The
accompanying unaudited condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries,
prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion
of management, the financial statements presented herein include all material adjustments (consisting of normal recurring adjustments)
which are, in the opinion of the Company’s management, necessary for a fair statement of the financial condition, results of operations,
changes in shareholders equity and cash flows for three-months ended March 31, 2026. However, these results are not necessarily indicative
of results for any other interim period or for the year ended December 31, 2026. The preparation of financial statements in conformity
with GAAP requires the Company to make certain estimates and assumptions for the reporting periods covered by the financial statements.
These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts could differ
from these estimates
These
financial statements should be read in conjunction with the audited financial statements included in the Company’s Form 10-K for
the year ended December 31, 2025 as filed with the Securities and Exchange Commission. The Company’s significant accounting policies
are disclosed in the audited financial statements for the year ended December 31, 2025 included in the Company’s Form 10-K. Since
the date of such financial statements, there have been no changes to the Company’s significant accounting policies.
The
accompanying unaudited condensed consolidated interim financial statements are prepared in accordance with GAAP. The unaudited condensed
consolidated interim financial statements of the Company include the Company and its wholly-owned and majority-owned subsidiaries. All
inter-company balances and transactions have been eliminated.
10
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the
United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, certain
revenues and expenses, and disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results
could differ from those estimates.
Fair
Value Measurements
Fair
value of certain of the Company’s financial instruments including cash, accounts receivable, account payable, accrued expenses,
and other accrued liabilities approximate cost because of their short maturities. The Company measures and reports fair value in accordance
with Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosure” (“ASC 820”)
defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and
expands disclosures about fair value investments.
Fair
value, as defined in ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants,
principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect
the risk of non-performance, which includes, among other things, the Company’s credit risk.
Valuation
techniques are generally classified into three categories: the market approach; the income approach; and the cost approach. The selection
and application of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics
of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820
must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for
inputs and resulting measurement as follows:
Level
1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.
Level
2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in
markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived
principally from or corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level
3: Unobservable inputs for the asset or liability that are supported by little or no market activity, and that are significant to the
fair values.
Fair
value measurements are required to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in
their entirety fall. Fair value measurements using significant unobservable inputs (in Level 3 measurements) are subject to expanded
disclosure requirements including a reconciliation of the beginning and ending balances, separately presenting changes during the period
attributable to the following: total gains or losses for the period (realized and unrealized), segregating those gains or losses included
in earnings, and a description of where those gains or losses included in earning are reported in the statement of comprehensive loss.
11
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
The
Company’s financial liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are
as follows:
As of March 31, 2026
Level 1
Level 2
Level 3
Total
US$
Stock purchase warrants liability
-
-
708
708
Total
-
-
708
708
As of December 31, 2025
Level 1
Level 2
Level 3
Total
US$
Stock purchase warrants liability
-
-
189
189
Total
-
-
189
189
NOTE
3 – LEASES
A. On
April 4, 2022, the Company signed a lease agreement for an office space in Mevo Carmel Science and Industry Park, Israel for a term of
3 years, with an option to extend the term of the lease agreement for an additional 2 years. The monthly lease payments under the lease
agreement for the first two years are NIS 16.5 (approximately $ 4.6 ) and for the third year NIS 17.2 (approximately $ 4.8 ). The monthly
lease payments for the option period will be agreed between the parties, with a minimum increase of 5 % above the third year monthly payment.
Lease payments are linked to the Israeli Consumer Price Index. The property became available for Company’s use in February 2023.
Based on the lease agreement terms, the Company made a deposit of $ 15 as a guarantee for its lease commitments. The Company utilized
the two year extension option under the above lease agreement.
B. The
components of operating lease expense for the period ended March 31, 2026 and 2025 were as follows:
Three months ended
March 31,
2026
2025
Operating lease expense
18
16
12
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
3 – LEASES (continued)
C. Supplemental
cash flow information related to operating leases was as follows:
Three months ended
March 31,
2026
2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
19
16
D. Supplemental
balance sheet information related to operating leases was as follows:
March 31, December 31,
2026 2025
Operating leases:
Operating leases right-of-use asset and lease deposit 114 127
Current operating lease liabilities 73 72
Non-current operating lease liabilities 47 63
Total operating lease liabilities 120 135
Weighted average remaining lease term (years) 1.84 2.08
Weighted average discount rate 8.75 % 8.75 %
E. Future
minimum lease payments under non-cancellable leases as of March 31, 2026 were as follows:
2026
57
2027
71
2028
1
Total operating lease payments
129
Less: imputed interest
( 9 )
Present value of lease liabilities
120
13
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
4 – SHAREHOLDERS’ EQUITY
Transactions:
A. Following the
reverse stock split effected on March 6, 2026 as detailed in note 1B above, the Company adjusted its number of outstanding shares of
common stock as of December 31, 2025, to reflect the effect of additional 8,232 shares of common stock of the Company, issued to existing
stockholders.
B. On May 11, 2021, the Company entered into securities purchase agreements with eight (8) non-U.S. investors, pursuant to which the Company, in a private placement offering, agreed to issue and sell to the investors an aggregate of: (i) 500,000 shares of the Company’s common stock, at a price of $ 10 per share; and (ii) warrants (the “Warrants”) to purchase 500,000 Company’s common stock.
On May 11, 2021, the Company entered
into a service agreement with a non-U.S. third party for financial and project oversight services in connection with an offering. Under
the agreement, the Company agreed to pay the service provider 6 % of the investment amounts received, and options to receive units, each
consisting of one share and one warrant exercisable at $ 10 per share, equal to 6 % of the investment amount received divided by $ 10 . In
the event that the offering investors exercise their Warrants, the service provider is entitled to additional payments and options based
on 6 % of the investment and warrant exercise amounts received.
On March 10, 2026, the Company entered
into a warrant amendment agreement with the existing Warrant (the “2021 Warrants Amendment”). According to the 2021 Warrants
Amendment, the Company and Holders agreed to extend the warrant exercise term of the Warrants from May 11, 2026 to May 1, 2031.
The
Company accounted for the 2021 Warrant Amendments as deemed dividends. The fair value of the Warrant modifications was estimated using
the Black-Scholes option-pricing model and is presented within the consolidated statements of changes in shareholders equity as a credit
to additional paid in capital and a debit to the accumulated deficit.
The
following are the data and assumptions used:
March 10,
2026
Dividend yield
0
Expected volatility (%)
161.54 %
Risk-free interest rate (%)
3.73 %
Contractual term of options (years)
5.15 - 5.23
Exercise price (US dollars)
16.25
Share price (US dollars)
7
Fair value (USD in thousands)
3,941
C. On December 30, 2025, the Company entered into securities purchase agreements with seven non-U.S. investors, pursuant to which the Company issued and sold in a private placement offering an aggregate of 83,338 shares of common stock and warrants to purchase 83,338 shares of common stock. The warrants were exercisable immediately at an exercise price of $ 16.25 per share and were originally scheduled to expire on November 30, 2026, subject to extension to May 30, 2028 if a public offering or other qualifying financing of at least $ 2,500 had not occurred prior to such date. The securities purchase agreements also include a make-whole provision pursuant to which the investors may receive additional shares of common stock upon the occurrence of certain qualifying public offering events. The aggregate gross proceeds from the offering were approximately $ 750 of which $ 475 received in December 2025 and $ 275 received in January 2026.
On
March 10, 2026, the Company entered into the Warrant Amendment Agreement with the investors of the December 30, 2025 securities purchase
agreement, pursuant to which the term of the warrants was extended such that they expire on May 1, 2031.
14
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
4 – SHAREHOLDERS’ EQUITY (continued)
The
Company analyzed the warrants, including the make-whole provision, in accordance with ASC 480, Distinguishing Liabilities from Equity,
and ASC 815, Derivatives and Hedging, and concluded that the warrants do not meet the criteria for equity classification. The Company
also concluded that the make-whole provision is not legally detachable and cannot be separately exercised and, therefore, is not a freestanding
instrument. Accordingly, the warrants, inclusive of the make-whole provision, are accounted for as a single liability-classified instrument,
initially recorded at fair value and remeasured at fair value at each reporting date, with changes in fair value recognized in the consolidated
statements of operations until settlement or expiration.
Warrant
liability
The
fair value of warrants liability and the make-whole provision was calculated using a third-party specialist.
The calculations were based on the probability of the expected offering
date, using the Black-Scholes option-pricing model and the make-whole provision was calculated using the Monte Carlo Simulation Model.
The warrants liability was estimated at $ 708 and $ 189 as of March 31, 2026 and December 31, 2025, respectively and recorded as current
liability on the balance sheet.
The
assumptions used to perform the calculations are detailed below:
March 31,
2026
December 30,
2025
Expected volatility (%)
84.31 % - 146.92 %
127.44 % - 179.34 %
Risk-free interest rate (%)
3.7 % - 3.92 %
3.47 % - 3.48 %
Expected dividend yield
0.0 %
0.0 %
Expected term (years)
0.173 - 5.086
0.316 - 2.417
Conversion price (U.S. dollars)
16.25
16.25
Underlying share price (U.S. dollars)
8.48
6.25
Fair value (U.S. dollars in thousands)
708
189
Fair Value Proportional Allocation
Based on the above, the fair value proportion
allocation as of March 31, 2026 and December 31, 2025, respectively, was as follows:
March
31, 2026
December
31, 2025
Equity component
451
286
2025 Warrants
299
189
Total
750
475
15
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
5 - SHARE BASED COMPENSATION
The
following table presents the Company’s stock option activity the three months ended March 31, 2026:
Number of
Options
Weighted
Average
Exercise Price
Outstanding at December 31, 2025
179,876
20.33
Granted
138,000
7.88
Exercised
-
-
Forfeited or expired
-
-
Outstanding at March 31, 2026
317,876
11.00
Number of options exercisable at March 31, 2026
124,678
16.99
The aggregate intrinsic value of the
awards outstanding as of March 31, 2026 is $ 502 . These amounts represent the total intrinsic value, based on the Company’s
stock price of $ 8.48 as of March 31, 2026, less the weighted exercise price.
The
stock options outstanding as of March 31, 2026, have been separated into exercise prices, as follows:
Exercise price Stock options outstanding Weighted average remaining contractual life – years Stock options exercisable
As of March 31, 2026
0.0025 18,000 0.28 18,000
5.25 82,800 4.96 27,602
9.50 50,275 1.28 50,275
25.00 3,975 1.25 3,975
56.25 24,826 1.25 24,826
7.88 138,000 5.95 -
317,876 4.22 124,678
Compensation
expense recorded by the Company in respect of its share-based compensation awards for the three months ended March 31, 2026 and 2025
were $ 95 and $ 10 , respectively. These expenses are included in General and Administrative expenses in the Statements of Operations.
16
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
6 – RELATED PARTIES
A. Transactions and balances with related parties
Three months ended
March 31,
2026
2025
General and administrative expenses:
Directors and Officers compensation (*)
207
120
(*) Share base compensation
47
5
Financing:
Financing expense
2
2
B. Balances
with related parties:
As of
March 31,
As of
December 31,
2026
2025
Other accounts liabilities
60
117
Loans
332
330
C .
On March 10, 2026, the board of directors of the Company approved the issuance of options to purchase 138,000 shares of common stock
to employees, directors and consultants pursuant to the Company’s 2021 Equity Incentive Plan (the “2021 Plan”) and
in addition an increase in the number of shares of common stock available under the 2021 Plan from 360,000 to 480,000 .
In
addition, out of the options mentioned above, the board of directors approved the issuance of:
Name Position Number of options
Mr. Yossef Balucka Company’s CEO 16,000
Mr. Shlomo Zakai Company’s CFO 10,000
Mr. Vadim Maor Company’s CTO 4,000
Mr. Erez Nachtomy Active chairman of the board of the Company 16,000
Ms. Keren Gousman Golan Director of the Company 4,000
Mr. Eran Antebi Director of the Company 4,000
54,000
All
such options are exercisable at an exercise price of $ 7.88 per share, vest in three equal annual installments of 33 % at the end of each
year, expire six years from the date of grant, and are subject to the other terms and conditions set forth in the 2021 Plan.
17
DUKE
ROBOTICS CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(USD
in thousands, except share and per share data)
NOTE
7 – SEGMENT INFORMATION
The
Company has one operating and reportable segment, drone insulators washing activity.
The
chief operating decision maker evaluates segment performance primarily based on segment operating loss.
The
Company refined the name of the segment previously referred to as “Revenue from drones insulators washing” to “Revenues
from civil applications segment” to better reflect its nature. The change had no impact on the composition or nature of the segment’s
activities.
The
following table presents information about the Company’s reportable segment for the three months ended March 31, 2026 and 2025:
Revenue
related to the Company’s reportable segments is as follows:
Three months ended
March 31
2026
2025
Revenue from civil applications segment
-
-
Cost of revenues from civil applications segment
( 33 )
( 8 )
Gross loss
( 33 )
( 8 )
Research and development expenses
( 29 )
( 22 )
Depreciation
( 2 )
( 13 )
Professional services
( 298 )
( 175 )
Share base compensation
( 95 )
( 10 )
Other general and administrative expenses
( 56 )
( 60 )
Operating loss
( 513 )
( 288 )
Interest expenses
( 443 )
( 30 )
Interest income
35
39
Net loss
( 921 )
( 279 )
For
the three months ended March 31, 2026 and 2025, the Company’s operations were mostly confined to Israel. As of March 31, 2026
and 2025, all of the fixed assets of the Company were located in Israel and Greece.
NOTE
8 – SUBSEQUENT EVENTS
See Note 1B above regarding the public offering closed on May 18, 2026.
18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Readers
are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated
financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial
statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2025. Some of the information
contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our
plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary
Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report for the
fiscal year ended December 31, 2025 for a discussion of important factors that could cause actual results to differ materially from the
results described in or implied by the forward-looking statements contained in the following discussion and analysis .
We
are a robotics company developing advanced robotic and drone-based systems. Our technologies include an advanced robotic stabilization
system that enables remote, real-time, pinpoint-accurate firing of small arms and light weapons, as well as civilian drone-based solutions
focused on infrastructure maintenance, which is a drone technology for conducting routine maintenance of critical infrastructure for
electric utility insulator cleaning.
Although
our stabilization technology was initially designed for use on unmanned aerial systems (“UAS”), our robotic solutions are
adaptable to other military platforms and civilian applications.
On
January 29, 2021, we, through Duke Airborne Systems Ltd. (“Duke Israel”), and Elbit Systems Land Ltd., an Israeli corporation
(“Elbit”), entered into a collaboration agreement (the “Collaboration Agreement”) for the global marketing and
sales, and the production and further development by Elbit of our developed advanced robotic system mounted on a UAS armed with lightweight
firearms, which we then marketed under the commercial name “TIKAD.” On April 2, 2025, we and Elbit executed a supplement
letter (the “Supplement Letter”) to the Collaboration Agreement relating to the stabilized weapons drone system technology
that Elbit has been marketing and deploying under the brand name “Bird of Prey”. Pursuant to the Supplement Letter, we and
Elbit have agreed to expand our collaboration to allow us to market the system to military, defense, home-land security and para-military
customers, in coordination with Elbit. We will be entitled to a commission fee, in the mid-single figure percentage range, from any proceeds
resulting from our marketing activities, in addition to the royalties we will receive as part of the Collaboration Agreement.
On
August 15, 2022, Duke Israel introduced the Insulator Cleaning (“IC”) Drone, a drone technology for conducting routine maintenance
of critical infrastructure, and has signed an agreement with Israel Electric Corporation Ltd. (the “IEC”) to provide drone-enabled
systems for cleaning electric utility cable insulators. During October 2023, we completed our obligations under the agreement with
the IEC. This was followed in August 2024, by a new agreement with the IEC to utilize our innovative IC Drone system for cleaning electric
utility cable insulators. On May 12, 2025, we announced the successful commencement of our 2025 insulator cleaning activity in Israel
with the IEC under our previously announced service agreement. On June 10, 2025, we announced the launch of our next-generation IC Drone
System - the ICDS2 - representing a significant technological advancement in our innovative utility maintenance drone solution. The ICDS2
features several key technological advancements over its predecessor, featuring extended flight time, higher payload capacity, enhanced
stability, advanced radar and improved cleaning durability. It has been successfully deployed at the start of the insulator cleaning
season in May 2025, marking a full-season operational timeline compared to 2024’s mid-season commencement.
In
February 2026, we announced the introduction of AEROTRACE™, an aerial monitoring and intelligence solution integrating a combination
of capabilities and developments in the fields of hardware, sensors, software and artificial intelligence (“AI”), including
through collaboration with other parties, designed to support infrastructure operators in assessing asset conditions and enhancing situational
awareness. AEROTRACE™ integrates aerial data capture with software-driven analytics, including AI-assisted image analysis, to help
identify areas of interest and potential anomalies across large-scale and distributed infrastructure assets. AEROTRACE™ is designed
to be deployed as a standalone monitoring solution and may also complement our existing robotic IC Drone services by informing maintenance
planning and prioritization. The introduction of AEROTRACE™ reflects our ongoing efforts to expand its technology portfolio beyond
robotic hardware to include data- and intelligence-driven solutions.
On May 14, 2026, we entered
into an underwriting agreement (the “Underwriting Agreement”) with Maxim Group LLC, as representative of the several underwriters
identified therein (the “Underwriters”), relating to the public offering (the “Offering”) of 1,125,000 units,
with each unit consisting of one share of our common stock, par value $0.0001 (the “Shares”), and warrants to purchase one
share of our common stock (the “Warrants”) at an exercise price of $8.60 per share, exercisable for a period of five years,
subject to certain adjustments and cashless exercise provisions. The combined price public offering price per Unit was $8.20. Under the
terms of the Underwriting Agreement, we granted the Underwriters an option, exercisable for 45 days following the closing of the Offering,
to purchase up to an additional 168,750 shares of common stock and/or Warrants to purchase 168,750 shares of common stock to cover over-allotments,
if any. On May 15, 2026, the Underwriter partially exercised its over-allotment option with respect to Warrants to purchase 168,750 shares
of common stock.
On May 14, 2026, the Company
entered into a warrant agency agreement with Equiniti Trust Company LLC (“Equiniti”), appointing Equiniti as Warrant Agent
for the Warrants.
19
On May 18, 2026, we closed
the Offering, as well as the partial exercise of the over-allotment option, and issued the Shares and Warrants, resulting in aggregate
gross proceeds of approximately $9,225,000, before deducting underwriting discounts and commissions and estimated offering expenses.
On May 14, 2026, our common
stock and Warrants were approved for listing on the Nasdaq Capital Market, and on May 15, 2026, our common stock and Warrants began trading
on the Nasdaq Capital Market under the symbols “DUKR” and “DUKRW,” respectively.
Critical
Accounting Policies
In
connection with the preparation of our financial statements, we were required to make assumptions and estimates about future events and
apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. We base our assumptions,
estimates, and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time
our consolidated financial statements are prepared. Regularly, management reviews the accounting policies, assumptions, estimates, and
judgments to ensure that our financial statements are presented fairly and by accounting principles generally accepted in the United
States of America. However, because future events and their effects cannot be determined with certainty, actual results could differ
from our assumptions and estimates, and such differences could be material.
Please
see Note 2 of Part I, Item 1, of this Quarterly Report on Form 10-Q for the summary of significant accounting policies. In addition,
reference is made to Part I, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operation”
of our Annual Report on Form 10-K for the year ended December 31, 2025 (filed on March 12, 2026) concerning our Critical Accounting Policies
and Estimates.
Results
of Operations
Comparison
of the three months ended March 31, 2026 and 2025
Revenues .
During the three months ended March 31, 2026 and 2025 we had no revenues, given that our IC Drone services to the IEC are seasonal in
their nature (spring to fall seasons).
Cost
of revenues . Our cost of revenues expenses for the three months ended March 31, 2026, amounted to $33,000, compared to $8,000 for
the three months ended March 31, 2025. The cost of revenues mainly consists of depreciation expenses and other operational costs associated
with our agreements with the IEC as detailed above. The increase in cost of revenues was primarily attributed to the growth in our IC
Drone service activities.
Research
and Development. Our research and development expenses for the three months ended March 31, 2026, amounted to $29,000, compared to
$22,000 for the three months ended March 31, 2025. The increase in research and development expenses was mainly due to continued improvements
to the insulator washing system.
General
and Administrative. Our general and administrative expenses for the three months ended March 31, 2026, which consisted primarily
of professional services, such as accounting, auditing, stock-based compensation expenses, insurance costs, consulting and legal services,
amounted to $451,000, compared to $258,000 for the three months ended March 31, 2025. The increase in general and administrative expenses
for the three months ended March 31, 2026 was mainly due to an increase in professional services attributable to strategic consulting
and advisory board compensation expenses, as well as in stock-based compensation expenses, attributable to equity awards granted in March
2026.
Financial
Income (expenses), net. For the three months ended March 31, 2026, we had financial expenses of $408,000 compared to financial income
of $9,000 for the three months ended March 31, 2025. The reason for the increase in financial expenses, was mainly attributable to the
modification of the terms of certain warrant agreements, which resulted in a change in the warrant liability.
Net
Loss. We incurred a net loss of $921,000 for the three months ended March 31, 2026, compared to a net loss of $279,000 for the three
months ended March 31, 2025, for the reasons set forth above.
20
Liquidity
and Capital Resources
We
had $475,000 in cash on March 31, 2026, versus $1,014,000 in cash on March 31, 2025. The reason for the decrease in our cash balance
was due to the operating expenses described above. Cash used in operations for the three months ended March 31, 2026, was $517,000 as
compared to cash used in operations of $218,000 for the three months ended March 31, 2025. The reason for the increase in cash used in
operations is mainly related to the increase in our operating expenses described above.
Net
cash used in investing activities was $0 for the three months ended March 31, 2026, compared to net cash used in investing activities
of $25,000 for the three months ended March 31, 2025.
Net
cash provided by financing activities was $275,000 for the three months ended March 31, 2026, compared to net cash used in investing
activities of $0 for the three months ended March 31, 2025. The reason for the increase is related to proceeds from share issuance.
Since
our inception we and Duke have funded our operations through equity and debt financing, bank loans, loans provided by shareholders and
demonstration projects of its technology to potential customers.
Since
Duke’s inception and until 2017, certain Duke affiliates provided loans to Duke from time to time, as needed. Before entering into
the Share Exchange, Duke entered into debt cancellation letters (the “Debt Cancellation Letters”) with regard to the Stockholders
Loans. Pursuant to the Debt Cancellation Letters the accumulated interest on the Stockholders’ Loans was waived and 842,135 shares
of Duke’s common stock were issued in exchange for the cancellation of $623,180 in debt, leaving $280,000 of outstanding Stockholders
Loans (the “Outstanding Stockholders’ Loans”). The Outstanding Stockholders’ Loans, including the accumulated
interest amount, shall be repaid on the later of the following: (i) three years after the Effective Date (March 9, 2020); or (ii) Duke
raised capital amounting to at least $15 million following the Effective Date and the Earnings before interest, tax, depreciation and
amortization of Duke has reached an amount of $3 million.
As
of March 31, 2026 and March 31, 2025, the outstanding balances of such stockholders’ loans were $332,000 and $324,000, respectively.
On
May 11, 2021, we entered into securities purchase agreements with eight (8) non-U.S. investors, pursuant to which we, in a private placement
offering, agreed to issue and sell to investors an aggregate of: (i) 500,000 shares of our Common Stock at a price of $10.00 per share;
and (ii) warrants to purchase 500,000 of our Common Stock. The warrants were exercisable immediately and for a term of 18 months and
have an exercise price of $10 per share. The aggregate gross proceeds from the offering were approximately $5,000,000 and the offering
closed on May 11, 2021. On April 5, 2022, we entered into an agreement with the Investors pursuant to which we extended the term of the
warrants, to expire on November 11, 2023. On November 1, 2023, we and the Investors executed a second extension agreement, such that
the term of the warrants was extended to expire on November 11, 2024. On June 20, 2024, we entered into a Warrant Amendment Agreement
with the Investors to amend the terms of the warrants issued in connection with the May 11, 2021 securities purchase agreements. Under
the Warrant Amendment Agreement, we and the Investors agreed to: (i) extend the warrant exercise term to May 11, 2026; (ii) amend the
warrant exercise price, increasing it from $10.00 per share to $16.25 per share; and (iii) include a beneficial ownership blocker that
limits the exercise of such warrants if the exercise would result in the holder beneficially owning more than 19.99% of the Company’s
common stock immediately following the exercise. On March 10, 2026, we entered into an additional Warrant Amendment Agreement with the
Investors pursuant to which we extended the term of the warrants, to expire on May 1, 2031.
21
On
December 30, 2025, we entered into securities purchase agreements with seven (7) non-U.S. investors, pursuant to which we, in a private
placement offering, agreed to issue and sell to the investors an aggregate of: (i) 83,338 shares of our common stock at a price
of $9.00 per share); and (ii) warrants to purchase 83,338 shares of common stock. The warrants have an exercise price of $16.25 per share,
are exercisable immediately and expire on November 30, 2026, subject to extension to May 30, 2028 if a public offering or other qualifying
financing of at least $2,500,000 has not occurred prior to such date. In addition, the securities purchase agreement contains a make
whole provision that provides for the investors to receive additional shares of Common Stock in the event that we consummates a firm-commitment
underwritten public offering on a major stock exchange by November 30, 2026 at a price per share (after giving effect to a 20% discount)
that is less than the Purchase Price. The aggregate gross proceeds from the offering were approximately $750,000 and the offering closed
on January 6, 2026. Proceeds from the offering were used for general corporate purposes and working capital, including supporting our
operational and commercialization initiatives. On March 10, 2026, we entered into an additional Warrant Amendment Agreement with the
Investors pursuant to which we extended the term of the warrants, to expire on May 1, 2031.
On May 14, 2026, we entered
into the Underwriting Agreement with the Underwriters relating to the the Offering of 1,125,000 units, with each unit consisting of one
share of our common stock and warrants to purchase one share of our common stock at an exercise price of $8.60 per share, exercisable
for a period of five years, subject to certain adjustments and cashless exercise provisions. The combined price public offering price
per unit was $8.20. Under the terms of the Underwriting Agreement, we granted the Underwriters an option, exercisable for 45 days following
the closing of the Offering, to purchase up to an additional 168,750 shares of common stock and/or Warrants to purchase 168,750 shares
of common stock to cover over-allotments, if any. On May 15, 2026, the Underwriter partially exercised its over-allotment option with
respect to Warrants to purchase 168,750 shares of common stock.
On May 18, 2026, we closed
the Offering, as well as the partial exercise of the over-allotment option, and issued the Shares and Warrants, resulting in aggregate
gross proceeds of approximately $9,225,000, before deducting underwriting discounts and commissions and estimated offering expenses. Concurrently
with the closing of the Offering, we also issued warrants to purchase an aggregate of up to 90,000 shares of common stock to the
representative of the Underwriters, with an exercise price of $10.25 per share (the “Representative’s Warrants”). The
Representative’s Warrants are exercisable beginning on November 14, 2026, and expire on November 14, 2031, pursuant to the terms
and conditions of the Representative’s Warrants.
We currently believe that
our existing capital resources will be sufficient to support our operating for the next twelve months.
Off-Balance
Sheet Arrangements
As
of March 31, 2026, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company and therefore are not required to provide the information for this item of Form 10-Q.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
As
of the end of the period covered by this Report, our Chief Executive Officer and Chief Financial Officer (“the Certifying Officers”),
conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e) of the
Securities Exchange Act of 1934, as amended, or the Exchange Act, the term “disclosure controls and procedures” means controls
and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports
that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include without limitation, controls
and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under
the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely
decisions regarding required disclosures.
Based
on their evaluation, the Certifying Officers concluded that, as of March 31, 2026, our disclosure controls and procedures were designed
at a reasonable assurance level and were therefore effective.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2026, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
22
PART
II - OTHER INFORMATION
Item
1A. Risk Factors
In
addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed
in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, which
could materially affect our business, financial condition, or future results.
There have been no
material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31,
2025.
Item
6. Exhibits.
No.
Description of Exhibit
4.1
Warrant Agent Agreement by and between the Company and Equiniti Trust Company LLC, dated May 14, 2026 ( incorporated by reference to Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 18, 2026).
4.2
Form of Warrant (incorporated by reference to Exhibit 4.2 to the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 18, 2026).
4.3
Form of Representative’s Warrant (incorporated by reference to Exhibit 4.2 to the registrant’s Registration Statement on Form S-1 (File No. 333-294808) filed with the Securities and Exchange Commission on April 1, 2026).
10.1*
Amendment No. 1 to 2021 Equity Incentive Plan, as of March 10, 2026.
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
Furnished herewith.
23
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Date: May 20, 2026
DUKE Robotics Corp.
By:
/s/ Yossef Balucka
Name:
Yossef Balucka
Title:
Chief Executive Officer and Director
(Principal Executive Officer)
By:
/s/ Shlomo Zakai
Name:
Shlomo Zakai
Title:
Chief Financial Officer
(Principal Financial Officer)
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.