Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
You should read the following
discussion and analysis of our financial condition and results of operations together with our audited annual consolidated financial statements
as of December 31, 2022 and December 31, 2021 and accompanying notes appearing elsewhere in this Annual Report. This discussion and analysis
contains forward-looking statements that involve risks, uncertainties and assumptions. The actual results may differ materially from those
anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under “Risk
Factors” and elsewhere in this Annual Report. All amounts are in U.S. dollars and rounded.
Company Overview
On March 9, 2020, Duke and
certain shareholders of Duke entered into the Share Exchange with the Company, pursuant to which approximately 99% of the issued and outstanding
shares of common stock of Duke were purchased by the Company in exchange for shares of the Company’s common stock, resulting in
Duke becoming a subsidiary of the Company. Following the Share Exchange, the Company has adopted the business plan of Duke.
On April 29, 2020, the Company,
Duke, and UAS Sub, entered into the Merger Agreement, pursuant to which UAS Sub was to merge, upon the satisfaction of customary closing
conditions, with and into Duke. Upon closing of the Short-Form Merger, each outstanding share of UAS Sub’s common stock, par value
$0.0001 per share, was to be converted into and become one share of common stock of Duke, with Duke surviving as a wholly-owned subsidiary
of the Company. Pursuant to the Merger Agreement, the Company acquired the remaining outstanding shares of Duke held by certain stockholders
of Duke that did not participate in the Share Exchange Agreement. At the closing of the transaction contemplated by the Merger Agreement,
the Company was to issue 63,856 shares to certain Duke stockholders, and Duke will become a wholly owned subsidiary of the Company. On
June 25, 2020, Duke filed a Certificate of Merger with the State of Delaware, and consequently, Duke became a wholly-owned subsidiary
of the Company, and the Short-Form Merger was consummated.
As the result of the Share
Exchange and the change in business and operations of the Company, a discussion of the past financial results of the Company is not pertinent,
and under applicable accounting principles the historical financial results of Duke, the accounting acquirer, prior to the Share Exchange
are considered the historical financial results of the Company.
21
Operating Results
The selected historical financial
information presented below is derived from the Company’s audited consolidated financial statements for the year ended December
31, 2022 and Duke’s audited consolidated financial statements for the year ended December 31, 2021. The data set forth below should
be read in conjunction with the financial statements and accompanying notes elsewhere in this annual report.
Year ended
December 31
USD in thousands
2022
2021
Revenues
-
500
Research and development expenses
(20 )
(14 )
General and administrative expenses
(1,104 )
(1,026 )
Other income
-
98
Operating loss
(1,124 )
(442 )
Financing expense
(19 )
(448 )
Financing income
42
2
Net loss
(1,101 )
(888 )
Comparison of the year ended December 31,
2022 to the year ended December 31, 2021
Revenues . We had no
revenues for the year ended December 31, 2022. During the year ended December 31, 2021, we had $500,000 in revenues related to the Collaboration
Agreement with Elbit.
Research and Development .
During the year ended December 31, 2022, we had $20,000 research and development expenses, compare to $14,000 in research and development
expenses for the year ended December 31, 2021. Our research and development expenses, for the year ended December 31, 2022, consisted
primarily of professional services. Our research and development activity is pending our evaluation of additional different applications
for use of our technology and know-how including for its use in the civil market, while the research and development activities of the
TIKAD product is carried out by ELBIT according to the Collaboration Agreement.
General and Administrative
Expenses . For the year ended December 31, 2022, our general and administrative expenses amounted to $1,104,000, of which $598,000
were related to professional services, such as accounting, auditing, insurance costs, consulting and legal services, and $426,000
were related to stock-based compensation expenses, and were $1,026,000 for the year ended December 31, 2021, of which $521,000 were related
to professional services and $416,000 related to stock-based compensation expenses. This increase in general and administrative expenses
for the year ended December 31, 2022 was mainly due to an increase in professional services of $51,000.
Financial Expenses .
For the year ended December 31, 2022, our financial expenses amounted to $19,000 and were $448,000 for the year ended December 31, 2021.
The reason for the decrease in financial expenses for the year ended December 31, 2022, was mainly due to the decrease in interest expense
related to our previously outstanding convertible loans which were repaid and/or converted in full during 2021.
22
Financial Income .
For the year ended December 31, 2022, our financial income amounted to $42,000 and were $2,000 for the year ended December 31, 2021. The
reason for the increase in financial expenses for the year ended December 31, 2022, was mainly due to the interest income on bank deposits
resulted from the increase in interest rates.
Net Loss . For the
year ended December 31, 2022 and 2021, we recorded a net loss of $1,101,000 and $888,000, respectively, which represented an increase
compared to the year ended December 31, 2021, of $213,000.
Critical Accounting Policies
This MD&A of Financial
Condition and Results of Operations discusses our financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”). In connection with the preparation of our financial statements,
we were required to make assumptions and estimates about future events, and apply judgments that affect the reported amounts of assets,
liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience,
current trends and other factors that management believes to be relevant at the time our consolidated financial statements are prepared.
On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements
are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty,
actual results could differ from our assumptions and estimates, and such differences could be material.
Our significant accounting
policies are discussed in Note 2, “Summary of Significant Accounting Policies,” of the notes to consolidated financial statement,
which are incorporated by reference into this prospectus. Our management believes that, as for the financial statements for the periods
included in this prospectus, the accounting for share based compensation is critical accounting policy. However, due to the early stage
of operations of our Company, there are no other accounting policies that are considered to be critical accounting policies by management
Liquidity and Capital Resources
Since
inception, we have devoted substantially all our efforts to research and development and have incurred accumulated losses of $9,016,000.
During the year ended December 31, 2022, our loss of $1,101,000 included
non-cash stock-based compensation of $426,000. As of December 31, 2022, we had a working capital of $2,674,000, as compared to a
working capital of $3,389,000 as of December 31, 2021.
As of December 31, 2022, we
had a cash balance of $2,849,000 compared to the cash balance of $3,560,000 as of December 31, 2021. The reason for the decrease in our
cash balance was mainly due to the operating expenses describe above and the purchase of property and equipment.
Since our inception we and
Duke have funded our operations through equity and debt financing, bank loans, loans provided by shareholders and demonstration projects
of its technology to potential customers.
23
Since Duke’s inception
and until 2017, certain Duke affiliates provided loans to Duke from time to time, as needed. Before entering into the Share Exchange,
Duke entered into debt cancellation letters (the “Debt Cancellation Letters”) with regard to the Stockholders Loans. Pursuant
to the Debt Cancellation Letters the accumulated interest on the Stockholders’ Loans was waived and 842,135 shares of Duke’s
common stock were issued in exchange for the cancellation of $623,180 in debt, leaving $280,000 of outstanding Stockholders Loans (the
“Outstanding Stockholders’ Loans”). The Outstanding Stockholders’ Loans, including the accumulated interest amount,
shall be repaid on the later of the following: (i) three years after the Effective Date; or (ii) Duke raised capital amounting to at least
$15 million following the Effective Date and the Earnings before interest, tax, depreciation and amortization of Duke has reached an amount
of $3 million.
As of December 31, 2022, and
December 31, 2021, the outstanding balances of such stockholders’ loans were $305,000 and $297,000, respectively.
On September 2, 2019, we executed
the Promissory Note having a total principal amount of $35,000 bearing interest at 6% per annum and maturing September 2, 2021. The Promissory
Note was a non-recourse and carried no personal guarantees. In conjunction with the consummation of the Share Exchange, and as a condition
thereof, on March 6, 2020, we entered into several Securities Exchange Agreements, on the same terms, to exchange the Promissory Note
for 9,623,621 shares of our Common Stock. On May 18, 2021, we issued 54,019 shares of Common Stock of the Company, to several holders
pursuant to the terms of the Security Exchange Agreements pursuant to which, such holders were entitled to an anti-dilution clause in
the event that the Convertible Debentures were converted into shares of our Common Stock.
In connection with the Share
Exchange, immediately prior to the Effective Time, we entered into several Convertible Loan Agreements, on the same terms, in the aggregate
amount of $965,000. The terms of the Convertible Loan Agreements required repayment of the borrowed amount by the one-year anniversary
of the Effective Time, unless, at our discretion, and subject to its compliance with any and all terms of the material terms of the Convertible
Loan Agreements, the term of such loans is extended for an additional twelve (12) month period. The terms of the Convertible Loan Agreements
also provide that we may repay any portion of the remaining outstanding loan amount, without penalty, provided, however, that the Company
provides the specific lender with three business days’ written notice prior to such repayment, during which time the lender may
elect to convert any or all of the outstanding loan amount into shares of common stock of the Company. The Convertible Loan Agreements
bore simple interest at a rate equal to 15% per annum, payable on the 15th day of each calendar month. On December 9, 2020, we utilized
our rights under the Convertible Loan Agreements and extended the terms of the loans for an additional twelve months. During March 2021,
a portion of the Convertible Debentures, representing principal amount of $130,000 was converted into 347,594 shares of Common Stock and
during May 2021, we repaid the full balance of the principal of the Convertible Loans in the amount of $835,000.
Also, in connection with the
Share Exchange, we entered into Exchange Agreements with our outstanding debt with Alpha and GBC to respectively cancel existing debentures
or debt in the total amount of $658,323 and in exchange issue new debentures in the aggregate amount of $400,000 and issue 698,755 and
65,198 shares of common stock to each of Alpha and GBC, respectively. The New Debentures matured three years from the Effective Date,
bore interest at a rate of 8% per year and were only convertible into shares of the Company’s common stock, at an original conversion
price of $0.3740; provided, however, that such Original Conversion Price shall be adjusted downward in the event that the Company, as
applicable, sells or grants any options to purchase or sells or grants any right to reprice, or otherwise dispose or issues any common
stock or common stock equivalents entitling any purchaser to acquire shares of the Company’s common stock at an effective price
per share that is lower than the Original Conversion Price (such issuance, a “Dilutive Event”). In the event of a Dilutive
Event at any time from the Effective Time through the six (6) month anniversary of the Effective Time, any such adjustment shall occur
immediately after the completion of such period. Subsequent to March 31, 2021, a portion of the Convertible Debentures, representing an
aggregate amount of $110,614 (including interest) was converted into 295,759 shares of Common Stock. During May 2021, we prepaid the full
balance of the principal and interest amount of the Convertible Debentures in the amount of $108,541.
24
On May 11, 2021, we entered
into securities purchase agreements with eight (8) non-U.S. Investors, pursuant to which we, in a private placement offering, agreed to
issue and sell to investors an aggregate of: (i) 12,500,000 shares of our Common Stock at a price of $0.40 per share; and (ii) warrants
to purchase 12,500,000 of our Common Stock. The warrants were exercisable immediately and for a term of 18 months and have an exercise
price of $0.40 per share. The aggregate gross proceeds from the offering were approximately $5,000,000 and the offering closed on May
11, 2021. On April 5, 2022, we amended the terms of the warrants such that they now expire on November 11, 2023.
We
believe that we have sufficient cash to fund our operations for at least the next 12 months. Readers are advised that available resources
may be consumed more rapidly than currently anticipated, resulting in the need for additional funding sooner than expected. Should this
occur, we will need to seek additional capital earlier than anticipated in order to fund (1) further development and, if needed (2) expenses
which will be required in order to expand manufacturing of our products, (3) sales and marketing efforts and (4) general working capital.
Such funding may be unavailable to us on acceptable terms, or at all. Our failure to obtain such funding when needed could create a negative
impact on our stock price or could potentially lead to the failure of our company. This would particularly be the case if we are unable
to commercially distribute our products and services in the jurisdictions and in the timeframes we expect.
Item 7A. Quantitative and Qualitative Disclosure
about Market Risk
Not applicable to smaller
reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.