Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
You should read the following
discussion and analysis of our financial condition and results of operations together with our audited annual consolidated financial statements
as of December 31, 2021 and December 31, 2020 and accompanying notes appearing elsewhere in this Annual Report. This discussion and analysis
contains forward-looking statements that involve risks, uncertainties and assumptions. The actual results may differ materially from those
anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under “Risk
Factors” and elsewhere in this Annual Report. All amounts are in U.S. dollars and rounded.
Company Overview
On March 9, 2020, Duke and
certain shareholders of Duke entered into the Share Exchange with the Company, pursuant to which approximately 99% of the issued and outstanding
shares of common stock of Duke were purchased by the Company in exchange for shares of the Company’s common stock, resulting in
Duke becoming a subsidiary of the Company. Following the Share Exchange, the Company has adopted the business plan of Duke.
On April 29, 2020, the
Company, Duke, and UAS Sub, entered into the Merger Agreement, pursuant to which UAS Sub was to merge, upon the satisfaction of customary
closing conditions, with and into Duke. Upon closing of the Short-Form Merger, each outstanding share of UAS Sub’s common stock,
par value $0.0001 per share, was to be converted into and become one share of common stock of Duke, with Duke surviving as a wholly-owned
subsidiary of the Company. Pursuant to the Merger Agreement, the Company intended to acquire the remaining outstanding shares of Duke
held by certain stockholders of Duke that did not participate in the Share Exchange Agreement. At the closing of the transaction contemplated
by the Merger Agreement, the Company was to issue 63,856 shares to certain Duke stockholders, and Duke will become a wholly owned subsidiary
of the Company. On June 25, 2020, Duke filed a Certificate of Merger with the State of Delaware, and consequently, Duke became a wholly-owned
subsidiary of the Company and the Short-Form Merger was consummated.
As the result of the Share
Exchange and the change in business and operations of the Company, a discussion of the past financial results of the Company is not pertinent,
and under applicable accounting principles the historical financial results of Duke, the accounting acquirer, prior to the Share Exchange
are considered the historical financial results of the Company.
Operating Results
The selected historical financial
information presented below is derived from the Company’s audited consolidated financial statements for the year ended December
31, 2021 and Duke’s audited consolidated financial statements for the year ended December 31, 2020. The data set forth below should
be read in conjunction with the financial statements and accompanying notes elsewhere in this prospectus.
21
Comparison of the year ended December 31,
2021 to the year ended December 31, 2020
Revenues . We had $500,000
in revenues for the year ended December 31, 2021. During the year ended December 31, 2020, we had no revenues.
Research and Development .
During the year ended December 31, 2021, we had $14,000 research and development expenses, compare to $0 in research and development
expenses for the year ended December 31, 2020. Our research and development expenses, for the year ended December 31, 2021, consisted
primarily of professional services. Our research and development activity is pending our evaluation of additional different applications
for use of our technology and know-how including for its use in the civil market, while the research and development activities of the
TIKAD product is carried out by ELBIT according to the Collaboration Agreement.
General and Administrative
Expenses . For the year ended December 31, 2021, our general and administrative expenses amounted to $1,026,000, of which $416,000
were related to stock-based compensation expenses, and were $1,305,000 for the year ended December 31, 2020, of which $645,000 related
to stock-based compensation expenses. This decrease in general and administrative expenses for the year ended December 31, 2021 was mainly
due to a decrease in stock-based compensation of $229,000.
Financial Expenses .
For the year ended December 31, 2021 and 2020, our financial expenses amounted to $446,000 and $63,000, respectively. The reason for the
increase in financial expenses for the year ended December 31, 2021, was mainly due to the increase in interest expense related to our
previously outstanding convertible loans.
Net Loss . For the year
ended December 31, 2021 and 2020, we recorded a net loss of $888,000 and $1,368,000, respectively, which represented a decrease compared
to the year ended December 31, 2020, of $480,000.
Critical Accounting Policies
This MD&A of Financial
Condition and Results of Operations discusses our financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”). In connection with the preparation of our financial statements,
we were required to make assumptions and estimates about future events, and apply judgments that affect the reported amounts of assets,
liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience,
current trends and other factors that management believes to be relevant at the time our consolidated financial statements are prepared.
On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements
are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty,
actual results could differ from our assumptions and estimates, and such differences could be material. As applicable to the consolidated
financial statements included elsewhere in this prospectus, the most significant estimates and assumptions relate to the going concern
and share based compensation assumptions.
Our significant accounting
policies are discussed in Note 2, “Summary of Significant Accounting Policies,” of the notes to consolidated financial statement,
which are incorporated by reference into this prospectus. Our management believes that, as for the financial statements for the periods
included in this prospectus, the “going concern” assessment and accounting share based compensation are critical accounting
policies. However, due to the early stage of operations of our Company, there are no other accounting policies that are considered to
be critical accounting policies by management.
22
Liquidity and Capital Resources
Since inception, we have devoted
substantially all our efforts to research and development and have incurred accumulated losses of $6,019,000.
During the year ended December
31, 2021, our loss of $888,000 included non-cash stock-based compensation of $416,000. As of December 31, 2021, we had a working capital
of $3,389,000, as compared to a negative working capital of $1,176,000 as of December 31, 2020.
As of December 31, 2021, we
had a cash balance of $3,560,000 compared to the cash balance of $105,000 as of December 31, 2020. The reason for the increase in our
cash balance was due to the financing transactions we completed in 2021 as discussed more fully below and our revenues as discussed in
note 12 to the financial statements.
Since our inception we and
Duke have funded our operations through equity and debt financing, bank loans, loans provided by shareholders and demonstration projects
of its technology to potential customers.
As of December 31, 2021, the
outstanding balance of the bank loans stood at zero and as of December 31, 2020 at $6,000.
Since Duke’s inception and until 2017, certain Duke affiliates
provided loans to Duke from time to time, as needed. Before entering into the
Share Exchange, Duke entered into debt cancellation letters (the “Debt Cancellation Letters”) with regard to the Stockholders
Loans. Pursuant to the Debt Cancellation Letters the accumulated interest on the Stockholders’ Loans was waived and 842,135 shares
of Duke’s common stock were issued in exchange for the cancellation of $623,180 in debt, leaving $280,000 of outstanding Stockholders
Loans (the “Outstanding Stockholders’ Loans”). The Outstanding Stockholders’ Loans, including the accumulated
interest amount, shall be repaid on the earlier of the following: (i) three years after the Effective Date; or (ii) Duke raised capital
amounting to at least $15 million following the Effective Date and the Earnings before interest, tax, depreciation and amortization of
Duke has reached an amount of $3 million.
As of December 31, 2021, and
December 31, 2020, the outstanding balances of such stockholders’ loans were $297,000 and $288,000, respectively.
23
On September 2, 2019, we executed
the Promissory Note having a total principal amount of $35,000 bearing interest at 6% per annum and maturing September 2, 2021. The Promissory
Note was a non-recourse and carried no personal guarantees. In conjunction with the consummation of the Share Exchange, and as a condition
thereof, on March 6, 2020, we entered into several Securities Exchange Agreements, on the same terms, to exchange the Promissory Note
for 9,623,621 shares of our Common Stock. On May 18, 2021, we issued 54,019 shares of Common Stock of the Company, to several holders
pursuant to the terms of the Security Exchange Agreements pursuant to which, such holders were entitled to an anti-dilution clause in
the event that the Convertible Debentures were converted into shares of our Common Stock.
In connection with the Share Exchange, immediately prior to the Effective
Time, we entered into several Convertible Loan Agreements, on the same terms, in the aggregate amount of $965,000. The terms of the Convertible
Loan Agreements required repayment of the borrowed amount by the one-year anniversary of the Effective Time, unless, at our discretion,
and subject to its compliance with any and all terms of the material terms of the Convertible Loan Agreements, the term of such loans
is extended for an additional twelve (12) month period. The terms of the Convertible Loan Agreements also provide that we may repay any
portion of the remaining outstanding loan amount, without penalty, provided, however, that the Company provides the specific lender with
three business days’ written notice prior to such repayment, during which time the lender may elect to convert any or all of the
outstanding loan amount into shares of common stock of the Company. The Convertible Loan Agreements bore simple interest at a rate equal
to 15% per annum, payable on the 15th day of each calendar month. On December 9, 2020, we utilized our rights under the Convertible Loan
Agreements and extended the terms of the loans for an additional twelve months. During March 2021, a portion of the Convertible Debentures,
representing principal amount of $130,000 was converted into 347,594 shares of Common Stock and during May 2021, we repaid the full balance
of the principal of the Convertible Loans in the amount of $835,000.
Also, in connection with the Share Exchange, we entered into Exchange
Agreements with our outstanding debt with Alpha and GBC to respectively cancel existing debentures or debt in the total amount of $658,323
and in exchange issue new debentures in the aggregate amount of $400,000 and issue 698,755 and 65,198 shares of common stock to each of
Alpha and GBC, respectively. The New Debentures matured three years from the Effective Date, bore interest at a rate of 8% per year and
were only convertible into shares of the Company’s common stock, at an original conversion price of $0.3740; provided, however,
that such Original Conversion Price shall be adjusted downward in the event that the Company, as applicable, sells or grants any options
to purchase or sells or grants any right to reprice, or otherwise dispose or issues any common stock or common stock equivalents entitling
any purchaser to acquire shares of the Company’s common stock at an effective price per share that is lower than the Original Conversion
Price (such issuance, a “Dilutive Event”). In the event of a Dilutive Event at any time from the Effective Time through the
six (6) month anniversary of the Effective Time, any such adjustment shall occur immediately after the completion of such period. Subsequent
to March 31, 2021, a portion of the Convertible Debentures, representing an aggregate amount of $110,614 (including interest) was converted
into 295,759 shares of Common Stock. During May 2021, we prepaid the full balance of the principal and interest amount of the Convertible
Debentures in the amount of $108,541.
On May 11, 2021, we entered into the Securities Purchase Agreements
with eight (8) non-U.S. Investors, pursuant to which we, in a private placement Offering, agreed to issue and sell to the Investors an
aggregate of: (i) 12,500,000 shares of our Common Stock at a price of $0.40 per share; and (ii) Warrants to purchase 12,500,000 of our
Common Stock. The Warrants are exercisable immediately and for a term of 18 months and have an exercise price of $0.40 per share. The
aggregate gross proceeds from the Offering were approximately $5,000,000 and the Offering closed on May 11, 2021.
The spread of COVID-19 throughout
the world may result in a period of business and manufacturing disruption, and in reduced operations, any of which could materially affect
our business, financial condition and results of operations especially regarding its ability to obtain the necessary finance to continue
Duke’s operations. The extent to which COVID-19 impacts the Company’s business will depend on future developments, which are
highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of COVID-19 and the actions
to contain COVID-19 or treat its impact, among others.
We intend to continue to undertake
efforts to raise additional funding; provided, however, that there can be no assurance that we will be able to raise capital, or that
any capital raise will be on favorable terms or on terms that do not create further dilution to our stockholders. In addition, we do not
know if the COVID-19 pandemic will have a material effect on our ability to raise capital or if this will require us to raise capital
on terms less favorable to us as a result of global market conditions or as a result of the direct effect, if any, of COVID-19 on our
business.
24
Item 7A. Quantitative and Qualitative Disclosure
about Market Risk
Not applicable to smaller
reporting companies.
Item 8. Financial Statements and Supplementary
Data.
All information required by
this item is included in Item 15 of Part IV of this Annual Report and is incorporated into this item by reference.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.