Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES.
(a)
Evaluation of Disclosure Controls and Procedures
Pursuant
to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation, with the participation of the Company’s management,
including the Company’s Principal Executive Officer (“PEO”) and Principal Financial Officer (“PFO”), of
the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act)
as of the end of the period covered by this report. Based upon that evaluation, the Company’s PEO and PFO concluded that the Company’s
disclosure controls and procedures were not effective to ensure that information required to be disclosed by the Company in the reports
that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified
in the SEC’s
rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s
PEO and PFO, as appropriate, to allow timely decisions regarding required disclosure.
(b)
Changes in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act,
during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
The
Company is committed to improving financial organization. As part of this commitment, management and the Board perform reviews of the
Company’s policies and procedures as they relate to financial reporting in an effort to mitigate future risks of potential misstatements.
The Company will continue to focus on developing and documenting internal controls and procedures surrounding the financial reporting
process, primarily through the use of account reconciliations, and supervision.
Management’s
Annual Report on Internal Control Over Financial Reporting
This
annual report on Form 10-K does not include a report of management’s assessment regarding internal control over financial reporting
or an attestation report of our independent registered public accounting firm due to a transition period established by rules of the
SEC for newly public companies.
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under
the Exchange Act) that occurred during the quarter ended March 31, 2020 which have materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION.
None.
26
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Management
Set
forth below is information regarding our directors and executive officers as of the date of this annual report to the Form 10-K.
Name
Age
Title
Executive
Officers
Robert
Steele
55
Chairman & Chief
Executive Officer
All
directors serve for one year and until their successors are elected and qualified. All officers serve at the pleasure of the Board of
Directors. There are no family relationships among any of our officers and directors.
Information
concerning our executive officers and directors is set forth below.
Executive
Officers
Robert
Steele . Mr. Steele is the Chief Executive Officer and sole director of Thumzup™ Media Corporation. From October 2019 until
present Mr. Steele has operated a consulting business that has provided investor relations, financial, sales and marketing consulting
services to various clients. Mr. Steele was the Director of Client Positioning at IRTH Communications, LLC from January 2017 to September
2019. From May 2016 through December 2016 Mr. Steele was an independent consultant rendering sales, marketing and investor relations
services. From January 2010 to May 2016 Mr. Steele was the President of Rightscorp, Inc. While at Rightscorp, Mr. Steele designed and
deployed patented intellectual property software as a service (SaaS) tools that were used by major brands like Warner Bros. to protect
their intellectual property. As President of Rightscorp, Mr. Steele led the design of the software used by clients like Sony/ATV and
BMG. BMG successfully used Mr. Steele’s technology to win a landmark $25 million judgment against Cox Communications for copyright
infringement . Mr. Steele holds a BS in Electronic and Computer Engineering from George Mason University.
We
use independent contractors, software developers and consultants and have no full-time employees, other than Mr. Steele who devotes the
majority of his time on Thumzup™ matters.
ITEM
11. EXECUTIVE COMPENSATION.
Summary
Compensation Table
The
following table sets forth information regarding compensation earned during fiscal 2021 and 2020 by our principal executive officer and
our other most highly compensated executive officers, or the named executive officers, as of the end of the 2021 fiscal year.
Compensation
Table
Annual Compensation
Long-Term
Compensation Awards
Name and Principal Position
Fiscal
Year
Salary
Bonus
Other
Compensation
Options
Restricted
Stock Awards
Robert Steele
2021
$
-
$
-
$
-
$
-
$
-
Chief Executive Officer
2020
$
-
$
-
$
-
$
-
$
-
27
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
The
following table sets forth information as of March 1, 2022, regarding beneficial ownership of our capital stock by:
●
each
person, or group of affiliated persons, known by us to beneficially own more than 5% of any class of
our
voting securities;
●
each of our directors;
●
each of our named executive
officers; and
●
all of our current executive
officers and directors as a group.
The
table lists applicable percentage ownership based on 6,120,171 shares of common stock outstanding as of March 1, 2022.
Beneficial
ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities.
Except as noted by footnote, and subject to community property laws where applicable, we believe, based on the information provided to
us, that the persons and entities named in the table below have sole voting and investment power with respect to all shares of common
stock shown as beneficially owned by them.
Except
as otherwise noted below, the address for each person or entity listed in the table is c/o Thumzup™ Media Corporation and as denoted
by state
Name
of Beneficial Owner
Number
of
Shares
and
Nature
of
Beneficial
Ownership(1)
Percent
of
Common Stock
Outstanding(2)
State
Robert Steele
3,500,000
57.2
%
CA
Danny Lupinelli
1,500,000
24.5
%
CA
All directors and executive
officers as a group
5,000,000
81.7
%
(1)
A person is
considered to beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or
investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within 60 days (such as
through exercise of stock options or warrants). Unless otherwise indicated, voting and investment power relating to the shares shown
in the table for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the
owner’s spouse or children.
28
The
table above excludes 2,010,938 shares issuable upon conversion of the senior secured convertible promissory notes issued in November
2020. A note holder is not entitled to convert any portion of the senior secured convertible promissory note in excess of that portion
of the note upon conversion of which the sum of (1) the number of shares of common stock beneficially owned by the note holder and its
affiliates and (2) the number of conversion shares issuable upon the conversion would result in beneficial ownership by a note holder
and its affiliates of more than 4.50% of the then outstanding shares of common stock.
From
time to time, the number of our shares held in the “street name” accounts of various securities dealers for the benefit of
their clients or in centralized securities depositories may exceed 5% of the total shares of our common stock outstanding.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
We
have not been a party to any transaction or arrangement in which the amount involved in the transaction exceeded 1% of the average of
our total assets at December 31, 2021 and 2020 and in which any of our directors, executive officers or, to our knowledge, beneficial
owners of more than 5% of any class of our voting securities or any member of the immediate family of any of the foregoing persons had
or will have a direct or indirect material interest.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
The
following table sets forth fees billed to us by our independent auditors for the years ended December 31, 2021 and 2020 for (i) services
rendered for the audit of our annual financial statements and the review of our quarterly financial statements, (ii) services rendered
that are reasonably related to the performance of the audit or review of our financial statements that are not reported as Audit Fees,
and (iii) services rendered in connection with tax preparation, compliance, advice and assistance.
Haynie
& Company
SERVICES
2021
2020
Audit fees
$ 25,000
$ —
Audit-related fees
—
—
Tax fees
1,050
—
All other fees
—
—
Total fees
$ 26,050
$ —
Audit
fees and audit related fees represent amounts billed for professional services rendered for the audit of our annual financial statements
and the review of our interim financial statements. Before our independent accountants were engaged to render these services, their engagement
was approved by our Directors.
PART
IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
(a)(1)
Financial statements.
The
financial statements and supplementary data required by this item begin on page F-1.
29
(a)(2)
Financial Statement Schedules.
All
schedules are omitted because the required information is inapplicable, or the information is presented in the financial statements and
the related notes.
(a)(3)
Exhibits.
Exhibit
No.
Exhibit
Description
3.1
Articles
of Incorporation; Incorporated by reference from the Company’s Form S-1 filed June 23, 2021
3.2
Bylaws;
Incorporated by reference from the Company’s Form S-1 filed June 23, 2021
10.1
Form
of Stock Purchase Agreement*
10.2
Form
of Common Stock Financing Term Sheet*
10.3
Form
of Registration Rights Agreement*
31.1*
Certificate
of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certificate
of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certificate
of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
32.2*
Certificate
of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
*
Filed herewith.
Item 16.
Form
10K Summary
None
30
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized on March 17, 2022.
Thumzup
Media Corporation
By:
/s/
Robert Steele
Robert Steele
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Robert Steele
Robert Steele
Chief Financial Officer
(Principal Financial/Accounting Officer)
In
accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Chief
Executive Officer
03/17/22
Robert
Steele
/s/
Robert Steele
Chief
Financial Officer
03/17/22
Robert
Steele
31
INDEX
TO FINANCIAL STATEMENTS
Thumzup™
Media Corporation
December
31, 2021
Balance Sheets as of December 31, 2021 and 2020
3
Statements of Operations for the Year Ended December 31, 2021 and the period from October 27, 2020 (date of inception) through December 31, 2020
4
Statements of Shareholders’ Equity (Deficit) for the Year Ended December 31, 2021 and the period from October 27, 2020 (date of inception) to December 31, 2020
5
Statements of Cash Flows for the Year Ended December 31, 2021 and the period from October 27, 2020 (date of inception) to December 31, 2020
6
Notes to the Financial Statements
7
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders of Thumzup Media Corporation
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Thumzup Media Corporation (the Company) as of December 31, 2021 and 2020, and the related
statements of operations, shareholders’ deficit, and cash flows for the year ended December 31, 2021 and for the period October
27, 2020 (date of inception) to December 31, 2020, and the related notes (collectively referred to as the financial statements). In our
opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2021 and 2020, and the results of its operations and its cash flows for the year ended December 31, 2021 and for the period October 27,
2020 (date of inception) to December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
Consideration
of the Company’s Ability to Continue as a Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described
in Note 3 to the financial statements, the Company has yet to generate significant revenue, has incurred net losses and has an accumulated
deficit. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans
regarding these matters are also described in Note 3 to the financial statements. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/
Haynie & Company
Haynie
& Company
Salt
Lake City, Utah
March
17, 2022
PCAOB
FIRM NUMBER 457
F- 2
Thumzup™
Media Corporation
Balance
Sheets
As
of December 31,
2021
2020
ASSETS
Current assets
Cash and cash equivalents
$ 424,445
$ 101,317
Restricted cash
—
100,000
Prepaid expenses and other current assets
—
10,000
Total current assets
424,445
211,317
Property and equipment, net
4,713
—
TOTAL ASSETS
$ 429,158
$ 211,317
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
Accrued liabilities
$ 34,313
$ 2,004
Senior Secured Convertible Promissory Notes
215,000
215,000
Total current liabilities
249,313
217,004
Total liabilities
249,313
217,004
Stockholders' equity (deficit)
Common stock, $ 0.001
par value, 100,000,000
shares authorized; 6,037,836
and 5,000,000
shares issued and outstanding at December 31, 2021 and 2020, respectively
6,038
5,000
Additional paid-in capital
1,036,749
( 5,000 )
Accumulated deficit
( 862,942 )
( 5,687 )
Total stockholders' equity (deficit)
179,845
( 5,687 )
TOTAL LIABILITIES & STOCKHOLDERS'
EQUITY (DEFICIT)
$ 429,158
$ 211,317
The
accompanying notes are an integral part of these financial statements and should be read in conjunction with these financial statements.
F- 3
Thumzup™ Media
Corporation
Statements
of Operation
For the Year Ending December 31,
For the Period From October 27, 2020
(date of inception) to December 31,
2021
2020
Total revenue
$ 2,446
$ —
Operating expenses:
Sales and marketing
21,257
—
Research and development
716,524
2,732
General and administrative
102,698
1,051
Depreciation expense
1,736
—
Total operating expenses
842,215
3,783
(Loss) income from operations
( 839,769 )
( 3,783 )
Other income (expenses)
Interest (expense)
( 17,486 )
( 1,904 )
Total other income (expenses)
( 17,486 )
( 1,904 )
Net income (loss) before income taxes
( 857,255 )
( 5,687 )
Provision for income taxes
—
—
Net (loss)
$ ( 857,255 )
$ ( 5,687 )
Earnings per common share - Basic and diluted
$ ( 0.16 )
$ ( 0.00 )
Weighted average common shares outstanding -Basic
and diluted
5,420,833
4,990,530
The
accompanying notes are an integral part of these financial statements and should be read in conjunction with these financial statements.
F- 4
Thumzup™
Media Corporation
Statement
of Shareholders’ (Deficit) Equity
December
31, 2021
Additional
Total
Common Stock
Paid-in
Accumulated
Retained Earnings/
Shares
Amount
Capital
Deficit
(Deficit)
Balance at October 27, 2020 (date of inception)
—
$ —
$ —
$ —
$ —
—
Issuance of Founders' common stock
5,000,000
5,000
( 5,000 )
—
—
Net Loss
—
—
—
( 5,687 )
( 5,687 )
Balance at December 31, 2020
5,000,000
$ 5,000
$ ( 5,000 )
$ ( 5,687 )
$ ( 5,687 )
Common stock issued for advisory
30,000
30
( 30 )
—
—
Common Stock issued for investment
1,007,836
1,008
1,148,492
—
1,149,500
Offering costs
—
—
( 106,713 )
—
( 106,713 )
Net Loss
—
—
—
( 857,255 )
( 857,255 )
Balance at December 31, 2021
6,037,836
$ 6,038
$ 1,036,749
$ ( 862,942 )
$ 179,845
The
accompanying notes are an integral part of these financial statements and should be read in conjunction with
these
financial statements.
F- 5
Thumzup™
Media Corporation
Statement
of Cash Flows
For The Year Ending December 31,
For The Period from October 27, 2020
(date of inception) to December 31,
2021
2020
Cash flows from operating activities
Net loss
$ ( 857,255 )
$ ( 5,687 )
Depreciation expense
1,736
—
Adjustments to reconcile net loss to net cash used
in operating activities:
Prepaid expenses
10,000
( 10,000 )
Other assets
—
—
Accounts payable
and accrued expenses
32,308
2,004
Net
cash used in operating activities
( 813,211 )
( 13,683 )
Cash flows from investing activities
—
—
Purchase of property and equipment
( 6,449 )
—
Net
cash used in investing activities
( 6,449 )
—
Cash flows from financing activities
Proceeds from sale of common stock,
net
1,042,788
—
Proceed from
issuance of convertible notes payable
—
215,000
Net cash provided by financing
activities
1,042,788
215,000
Net (decrease) increase in cash
223,128
201,317
Cash and
restricted cash at the beginning of the year
201,317
—
Cash and
restricted cash at the end of the year
$ 424,445
$ 201,317
Supplemental disclosures of cash
flow information:
Cash paid for interest
$ —
$ —
Cash paid for income taxes
$ —
$ —
The
accompanying notes are an integral part of these financial statements and should be read in conjunction with these financial statements.
F- 6
Thumzup™
Media Corporation
Notes
to Financial Statements
December
31, 2021
Note
1 - Business Organization and Nature of Operations
Thumzup™
Media Corporation (“Thumzup™” or “Company”) was incorporated October 27, 2020, under the laws of the State
of Nevada, and its headquarters is located in Carson City, Nevada. The Company is software company dedicated to building an influencer
community around its mobile app (“App”). The App will generate scalable word-of-mouth product posts and recommendations for
advertiser on social media and is designed to connect advertisers with individuals who are willing to promote their products online.
The Company recognized its first revenues in December 2021.
The Thumzup™
App enables users to select a brand they want to post about on social media. Once the Thumzup™ user selects the brand and takes
a photo (using the App), the App will post the photo and a caption to the user’s social media accounts. For the advertiser, the
Thumzup™ system enables brands to get real people to promote their products to their friends, rather than displaying banner ads
that people are tuning out.
The Company
is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such, has
elected to comply with certain reduced public company reporting requirements.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation -
The
accompanying financial statements and related notes have been prepared in accordance with accounting principles generally accepted in
the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the United States Securities
and Exchange Commission (the “SEC”) with respect to Form 10-K.
Use
of Estimates
The
Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America,
which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities
and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These
assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates.
The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes
in facts and circumstances may cause the Company to revise these estimates.
Cash
and Cash Equivalents
Cash and
cash equivalents include all cash on hand, demand deposits and short-term investments with original maturities of three months or less
when purchased. The Company’s restricted cash consists of cash the Company is contractually obligated to maintain in accordance
with the terms of its November 19, 2020 Note Purchase and Security Agreement (See note 4). The Company initially deposited $100,000 of
the financing proceeds into an escrow with an attorney selected by the note Holders (See Note 4) to be used solely for costs associated
with registering the Company’s shares issuable upon conversion of the notes. After legal and escrow costs, the balance may be used
by the Company for general corporate purposes.
As
of December 31, 2021 and 2020, the Company’s cash and cash equivalents consisted of $424,445 and $101,317, respectively, and $0
and $100,000, respectively, in restricted cash.
F- 7
Prepaid
Expenses
The
Company’s prepaid expenses consists primarily of fees paid to legal counsel and accountants to assist in the registration of the
Company’s common stock with the United States Securities Commission (“SEC”). As of December 31, 2021, the prepaid expenses
were charged to respective expense accounts upon completion of the registration of the Company’s common stock with the SEC and
had a $0 balance.
Property
and Equipment
Property
and equipment, which consists of computer equipment is recorded at cost and depreciated using the straight-line method over the estimated
useful lives. Ordinary repair and maintenance costs are included in general and administrative expenses on our statement of operations.
However, expenditures for additions or improvements that significantly extend the useful life of the asset are capitalized in the period
incurred. At the time assets are sold or disposed of, the cost and accumulated depreciation are removed from their respective accounts
and the related gains or losses are reflected in the statements of operations in gains from sales of property and equipment, net.
The
estimated useful life for computer equipment is three years. We periodically evaluate the appropriateness of remaining depreciable lives
assigned to computer equipment. Depreciation expense for the year ended December 31, 2021 was $1,736.
Research
and Development Costs
Research
and development expenses primarily consist of outside contractor costs related to engineering, design and development of a working prototype
Thumzup™ App. Generally accepted accounting principles define research costs as a planned search or investigation to discover new
knowledge with the hope that the results will eventually be useful in creating new products or services or significant improvements in
existing products or services. Capitalization of research and development costs for software begins upon the establishment of technological
feasibility, which is generally the completion of a working prototype that has been certified as having no critical bugs and is a release
candidate. For the years ended December 31, 2021 and 2020, research and development costs for software were expensed when incurred as
they related to the initial product development stage for our Thumzup™ App.
Income
Taxes
The
Company utilizes the asset and liability approach to measure deferred tax assets and liabilities based on temporary differences existing
at each balance sheet date using currently enacted tax rates in accordance with ASC 740. ASC 740 considers the differences between financial
statement treatment and tax treatment of certain transactions. Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rate is recognized
as income or expense in the period that includes the enactment date of that rate.
The
Company has no tax positions as of December 31, 2021 and 2020 for which the ultimate deductibility is highly certain but for which there
is uncertainty about the timing of such deductibility.
The
Company recognizes any interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
For the years ending December 31, 2021 and 2020, the Company recognized no interest and penalties.
F- 8
Note
3 – Going Concern
The
accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America, which contemplate continuation of the Company as a going concern. However, the Company was only recently formed, has not
yet established profitable operations and has incurred losses since inception. These factors raise substantial doubt about the ability
of the Company to continue as a going concern. In this regard, management is proposing to raise additional funds not provided by operations
through loans or through sales of its common stock. There is no assurance that the Company will be successful in raising this additional
capital or in achieving profitable operations. The accompanying financial statements do not include any adjustments that might result
from the outcome of these uncertainties.
The
Company recognized its first revenues in December 2021. It relies on short-term debt and equity funding for its operations. At December
31, 2021 and 2020, the Company had a cash balance of $ 424,445
and $ 201,317 ,
and the Company used $813,211and $13,683 to fund operating activities for the years ending December 31, 2021 and 2020, respectively.
The Company raised approximately $1,042,788 in capital contributions (net of offering costs of $106,713) during 2021 and may need to
raise additional funding and manage expenses in order to continue as a going concern.
Note
4 - Senior Secured Convertible Promissory Notes
On
November 19, 2020, the Company issued $215,000 in Senior Secured Convertible Promissory Notes (“Senior Notes”). The Senior
Notes originally matured on November 21, 2021 and accrue interest at eight (8%) per annum. Accrued interest maybe paid quarterly or converted
in to shares of common stock. The note holders issued an extension of the due date on these notes to November 19, 2022.
The
Company’s borrowings are subject to a Note Purchase and Security Agreement (“Agreement”) which, among other things,
contains certain covenants. In accordance with the Agreement, the Company secures the Senior Notes with all of the Company’s intellectual
property now or hereafter owned or created by or on behalf of the Company’s founding shareholders to operate the Company’s
business. The Company’s founding shareholders stock (“Founders’ Stock”) is pledged as additional collateral to
secure the terms and covenants of the Agreement and the other Financing Agreements. The Founders’ Stock is held in escrow with
legal counsel selected by the Senior Note holders (“Holders”).
The
founding shareholders (“Founders”) have agreed to take no salaries, consulting fees, loans or payment of any kind from the
Company until after full satisfaction of each of the following conditions: (1) registration of the shares underlying the Senior Notes
with the SEC” on Form S-1; (2) obtaining a trading symbol from FINRA or its successor; (3) listing of the Company’s shares
of common stock (“Common Stock”) for trading on OTCQB or a national securities exchange such as Nasdaq; (4) completing an
equity raise of at least $3 million at a pre-money valuation for the Company of at least $10 million; and (5) timely having made all
periodic and other filings required of a “reporting” company with the SEC for a period of not less than 12 months.
The
Company may prepay all or any portion of the Senior Notes, after providing 30 days prior written notice, at the Company’s option,
pro rata to each Holder, by paying one hundred thirty percent (130%) of (1) the then outstanding principal amount plus (2) accrued and
unpaid interest on that principal amount. If pre-payment is offered, the Holders may elect to convert into shares of Common Stock instead
of accepting pre-payment. In the event the Company repays the Senior Notes, a Holder, shall have a right, for a period of 12 months from
such repayment date, to acquire up to that number of shares of Common Stock of the Company that results from dividing the principal amount
of prepaid Note by $0.11 per share, which will be adjusted for any stock splits and recapitalizations.
At
any time while the Senior Notes are outstanding, and at the sole option of a Holder, the Senior Notes may be converted into shares of
the Common Stock, at $0.001 par value per share of the Company, or any shares of capital stock or other securities of the Company into
which such Common Stock shall hereafter be changed or reclassified.
F- 9
A
Holder is not entitled to convert any portion of the Senior Note in excess of that portion of the Senior Note upon conversion of which
the sum of (1) the number of shares of Common Stock beneficially owned by the Holder and its affiliates and (2) the number of conversion
shares issuable upon the conversion would result in beneficial ownership by a Holder and its affiliates of more than 4.50% of the then
outstanding shares of Common Stock.
The
per share conversion price into which principal and interest outstanding will be convertible into shares of Common Stock hereunder shall
be equal to $0.11 cents per share. The Agreement contains a protection feature (commonly referred to as a “Down Round”);
whereupon any issuance by the Company of Common Stock, or a security that is convertible into Common Stock, at a price lower than a net
receipt to the Company of $0.11 per share, then the conversion price will be adjusted to equal the lower price per share. The Company
has accounted for the Down Round as a contingent beneficial feature and will record a benefit to a Holder, if and, when a conversion
price adjustment occurs.
Note
5 – Shareholders’ Equity
The
Company is authorized to issue 100 million shares of common stock with a par value of $0.001 per share. As December 31, 2021 and 2020,
the Company had 6,037,836 and 5,000,000 shares issued and outstanding, respectively. The shares were issued as follows: 3,500,000 shares
to Robert Steele (Founder and CEO) and 1,500,000 shares to Daniel Lupinelli (Founder). The Founders’ common stock is pledged as
collateral on the Senior Secured Convertible Promissory Notes (See Note 4). The Founders have agreed to take no salaries, consulting
fees, loans or payment of any kind from the Company until after full satisfaction of each of the following conditions: (i) registration
of the shares underlying the senior secured convertible promissory notes with the United States Securities Commission (“SEC”)
on Form S-1; (ii) obtaining a trading symbol from FINRA or its successor,; (iii) listing of the Company’s shares of common stock
for trading on OTCQB or a national securities exchange such as Nasdaq; (iv) completing an equity raise of at least $3 million at a pre-money
valuation for the Company of at least $10 million; and (v) timely having made all periodic and other filings required of a “reporting”
company with the SEC for a period of not less than 12 months.
The
Company issued 30,000 shares of common stock to its legal counsel in January 2021, at par value per share of $0.001, pursuant to an engagement
letter entered into in December 2020. During the year ended December 31, 2021, the Company sold 724,500 shares of common stock at $1.00
per share (par value $0.001 per share) and 283,336 shares of common stock at $1.50 per share (par value $0.001) to accredited investors
within the meaning of the federal securities laws in transactions exempt from registration under the Securities Act of 1933, as amended.
Note
6 – Income Taxes
As of December 31, 2021, the
Company has net operating loss carryforwards (“NOL”) of approximately $181,000, which is available to reduce future taxable
income, for federal and state income taxes, respectively. The NOL is scheduled to expire in 2036.
The Company has an accumulated
deficit of approximately $863,000 at the current federal tax rate of 21% results in the current NOL of $181,000 at December 31, 2021.
The Company has no income tax effect due to the recognition of a full valuation allowance on the expected tax benefits of future loss
carry forwards based on uncertainty surrounding realization of such assets.
The tax effect of the carry
forwards that give rise to deferred tax assets at December 31, 2021 consists of the following:
Schedule
of deferred tax assets
Deferred tax benefit:
Net operating loss
$ 863,000
Total deferred income tax assets
863,000
Deferred income tax liabilities
—
Net deferred income tax benefits
863,000
Valuation allowance
( 863,000 )
Deferred tax asset, net of allowance
$ —
Note
7 – Subsequent Events
The
effects of the Covid-19 pandemic on the Company’s development and operations cannot be estimated. The Company continues the development
of its products and services.
The
Company received $123,500 from the sale of 72,335 shares of common stock to accredited investors within the meaning of the federal securities
laws in transactions exempt from registration under the Securities Act of 1933, as amended, subsequent to December 31, 2021.
The
Company has evaluated subsequent events from the balance sheet date through the date which the financial statements were available to
be issued and determined there are no other events to disclose.
F- 10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.