35 unchanged sentences
timely fashion.
+Added: the Company has had to restate its audited financials for the year ended December 31, 2022 due the inadvertent omission of certain liquidated
+Added: damages accrued during the year ended December 31, 2022 which further demonstrates the Company’s ineffective internal controls.
plan to take steps to enhance and improve the design of our internal control over financial reporting.
281 unchanged sentences
Financial Statements.
−Removed: following documents are included on pages F-1 through F-6 attached hereto and are filed as part of this Annual Report on Form 10-K.
+Added: following documents are included on pages F-1 through F-6 attached hereto and are filed as part of this Annual Report on Form 10-K/A.
Report of Independent Registered Public Accounting Firm (PCAOB ID:
−Removed: Balance Sheets as of December 31, 2022 and 2021
−Removed: Statements of Operations for the Years Ended December 31, 2022 and 2021
−Removed: Statements of Stockholders’ Deficit for the Years Ended December 31, 2022 and 2021
−Removed: Statements of Cash Flows for the Years Ended December 31, 2022 and 2021
+Added: Sheets as of December 31, 2022 and 2021 (as restated)
+Added: of Operations for the Years Ended December 31, 2022 and 2021 (as restated)
+Added: of Stockholders’ Deficit for the Years Ended December 31, 2022 and 2021 (as restated)
+Added: of Cash Flows for the Years Ended December 31, 2022 and 2021 (as restated)
Notes to Financial Statements
30 unchanged sentences
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
−Removed: thereunto duly authorized on May 25, 2023.
+Added: thereunto duly authorized on August 17, 2023.
Media Corporation
9 unchanged sentences
Executive Officer (Principal Executive Officer) and
+Added: August 17, 2023
of the Board of Directors
1 unchanged sentence
Financial Officer
+Added: August 17, 2023
Financial and Accounting Officer)
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: August 17, 2023
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
the Board of Directors and
2 unchanged sentences
have audited the accompanying balance sheets of Thumzup Media Corporation (the Company) as of December 31, 2022, and 2021, and the related
−Removed: statements of operations,, stockholders’ deficit, and cash flows for each of the years in the years ended December 31, 2022 and
+Added: statements of operations, stockholders’ equity, and cash flows for each of the two years in the years ended December 31, 2022,
and the related notes (collectively referred to as the financial statements).
−Removed: In our opinion, the financial statements present
−Removed: fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations
−Removed: and its cash flows for each of the years ended December 31, 2022, in conformity with accounting principles generally accepted in the
−Removed: United States of America.
+Added: In our opinion, the financial statements present fairly,
+Added: in all material respects, the financial position of the Company as of December 31, 2022, and 2021, and the results of its operations
+Added: and its cash flows for each of the two years ended December 31, 2022, in conformity with accounting principles generally accepted in
+Added: the United States of America.
Consideration
8 unchanged sentences
that might result from the outcome of this uncertainty.
+Added: discussed in Note 2 and Note 6 to the financial statements, the Company restated its financial statements to account for registration
+Added: rights which require the Company to pay liquidation damages relating its equity offerings.
+Added: The Company restated its balance sheet and
+Added: statement of operations to record an expense for these damages.
+Added: Our opinion is not modified with respect to this matter.
financial statements are the responsibility of the Company’s management.
23 unchanged sentences
Salt Lake City, Utah
−Removed: March 30, 2023
+Added: March 30, 2023, except for Note 2 and Note 6, as to which the date is August 17, 2023
have served as the Company’s auditor since 2021
5 unchanged sentences
payable and accrued expenses
+Added: Liquidated damages and accrued interest
secured convertible promissory notes
21 unchanged sentences
STATEMENTS OF OPERATIONS
−Removed: the Years Ended December 31,
+Added: the Year Ended December 31,
and marketing
6 unchanged sentences
Income (Expense):
+Added: Expense for liquidated damages
Other Income (Expense)
28 unchanged sentences
Preferred Series A issued for cash
−Removed: Preferred Series A issued for exchange of notes and interest
+Added: Preferred Series A issued for conversion of notes
Preferred Series A issued for dividends
15 unchanged sentences
For the Year Ended December 31,
+Added: (As Restated)
Cash flows from operating activities:
7 unchanged sentences
Changes in operating assets and liabilities:
+Added: Liquidated damages and accrued interest
Prepaid expenses
7 unchanged sentences
Proceeds from sale of common stock
−Removed: Proceeds from sale of preferred stock
Subscription receivable
Costs incurred for equity sales
+Added: Proceeds from sale of preferred stock
Net cash provided by financing activities
23 unchanged sentences
has elected to comply with certain reduced public company reporting requirements.
−Removed: 2 - Summary of Significant Accounting Policies
+Added: 2 - Restatement
+Added: connection with the preparation of the Company’s condensed consolidated interim financial statements as of and for the fiscal quarter
+Added: ended June 30, 2023, the Company identified inadvertent errors in the accounting for certain equity transactions, specifically the liquidated
+Added: damages provisions contained in certain of the Company’s equity offerings.
+Added: Upon further evaluation, the Company determined
+Added: that the liquidated damages should have been accounted for as liabilities and losses for the liquidated damages recorded in the Company’s
+Added: consolidated statements of operations.
+Added: categories of misstatements and their impact on previously reported consolidated financial statements for the 2022 annual period are
+Added: described below:
+Added: The recognition, measurement and presentation and disclosure related to the liquidated damages provisions in contained
+Added: in the Registration Rights Agreements of certain of the Company’s equity offerings.
+Added: addition to the restatement of the financial statements, certain information in Note 6 to the financial statements has been restated
+Added: to reflect the corrections of misstatements discussed above as well as to add disclosure language as appropriate.
+Added: financial statement misstatements reflected in previously issued consolidated financial statements did not impact cash flows from operations,
+Added: investing, or financing activities in the Company’s consolidated statements of cash flows for any period previously presented.
+Added: of restated financial statements to financial statements as previously reported
+Added: following tables compare the Company’s previously issued Consolidated Balance Sheet and Consolidated Statements of Operations as
+Added: of and for the year ended December 31, 2022 to the corresponding restated consolidated financial statements for the respective year.
+Added: restated consolidated balance sheet and consolidated statements of operations as of and for the year ended December 31, 2022 are as follows:
+Added: Schedule of Restated Consolidated
+Added: Balance Sheet And Consolidated Statements Of Operations
+Added: MEDIA CORPORATION
+Added: December 31, 2022
+Added: Restatement Adjustment
+Added: December 31, 2022
+Added: (As Reported)
+Added: (As Restated)
+Added: Current assets:
+Added: Prepaid expenses
+Added: Total current assets
+Added: Property and equipment, net
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: Current liabilities:
+Added: Accounts payable and accrued expenses
+Added: Liquidated damages and accrued interest
+Added: Total current liabilities
+Added: Total liabilities
+Added: Commitments and contingencies
+Added: Stockholders’ equity:
+Added: Preferred stock - 20,000,000 shares authorized:
+Added: Preferred stock - Series A, $ 0.001 par value, $ 45,000 stated value, 1,000,000 shares authorized;
+Added: 125,865 shares issued and outstanding
+Added: Common stock, $ 0.001 par value, 250,000,000 shares authorized;
+Added: 7,108,336 shares issued and outstanding
+Added: Additional paid in capital
+Added: Subscription receivable
+Added: Accumulated deficit
+Added: ( 2,084,707 )
+Added: ( 2,367,623 )
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
+Added: accompanying notes are an integral part of these financial statements.
+Added: MEDIA CORPORATION
+Added: OF OPERATIONS
+Added: December 31, 2022
+Added: Restatement Adjustment
+Added: December 31, 2022
+Added: (As Reported)
+Added: (As Restated)
+Added: Operating Expenses:
+Added: Cost of revenues
+Added: Sales and marketing
+Added: Research and development
+Added: General and administrative
+Added: Depreciation and amortization
+Added: Total Operating Expenses
+Added: Loss From Operations
+Added: ( 1,210,614 )
+Added: ( 1,210,614 )
+Added: Other Income (Expense):
+Added: Expense for liquidated damages
+Added: Interest expense
+Added: Total Other Income (Expense)
+Added: Net Loss Before Income Taxes
+Added: ( 1,221,765 )
+Added: ( 1,504,681 )
+Added: Provision for Income Taxes (Benefit)
+Added: ( 1,221,765 )
+Added: ( 1,504,681 )
+Added: Net Income (Loss) Available to Common Stockholders
+Added: $ ( 1,221,765 )
+Added: $ ( 282,916 )
+Added: $ ( 1,504,681 )
+Added: Net Income (Loss) Per Common Share:
+Added: Weighted Average Common Shares Outstanding:
+Added: Note 3 - Summary
+Added: of Significant Accounting Policies
of Presentation -
234 unchanged sentences
interest of $ 85,543 .
+Added: the year ended December 31, 2022, the Company has realized a $ 282,916
+Added: expense for liquidated damages contained in the Registration Rights Agreements in certain of the Company’s equity offerings
+Added: for failing to file and maintain a registration statement covering the shares sold in those offerings.
+Added: The liquidated damages
+Added: include penalties for failing to file a registration statement covering the shares issued in the equity offerings of 1% of the
+Added: investment amount every 20 or 30 days commencing 45 days after each investment, failing to maintain an effective registration
+Added: statement covering the shares issued in the equity offerings of 1% every 30 days commencing 90 days after each investment, as well
+Added: as interest on the penalties resulting from the Company failing to make timely payment of 1.5% every 30 days.
+Added: As of December 31,
+Added: 2022 and 2021, the accrued liquidated damages and accrued interest is $ 282,916
+Added: respectively.
7 - Income Taxes
32 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.