4 unchanged sentences
Consolidated Balance Sheets
−Removed: Statements of Operations
+Added: Consolidated Statements of Operations
Consolidated Statements of Cash Flows
2 unchanged sentences
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the Board of Directors and
−Removed: Stockholders of DSS,
−Removed: Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance
−Removed: sheets of DSS, Inc, and its subsidiaries (the “Company”) as of December 31, 2023 and 2022, and the related consolidated statements
−Removed: of operations, stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as
−Removed: the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial
−Removed: position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended,
−Removed: in conformity with accounting principles generally accepted in the United States of America.
−Removed: Basis for Opinion
−Removed: These financial statements are the responsibility
−Removed: of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
−Removed: to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations
−Removed: of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards
−Removed: of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
−Removed: are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform,
−Removed: an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding of internal
−Removed: control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
−Removed: control over financial reporting.
+Added: the Board of Directors and
+Added: Stockholders of DSS, Inc.
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheets of DSS, Inc, and its subsidiaries (the “Company”) as of December
+Added: 31, 2024 and 2023, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the
+Added: two years in the period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
+Added: 31, 2024 and 2023, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
+Added: generally accepted in the United States of America.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities
+Added: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits,
+Added: we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess
−Removed: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
−Removed: to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
−Removed: the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: The critical audit matters communicated below are
−Removed: matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the
−Removed: audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
−Removed: challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the
−Removed: financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
−Removed: on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Investments in real estate
−Removed: As described in Note 9 to the consolidated financial
−Removed: statements, the Company owns real estate properties through their subsidiaries with a net book value of approximately $6,279,000, with
−Removed: an additional $51,530,000 classified as held for sale.
−Removed: We identified the value of the real estate to be a critical audit matter.
−Removed: The principal consideration for our determination
−Removed: of management’s assessment of impairment of the real estate as a critical audit matter is the high degree of subjective auditor
−Removed: judgment associated with evaluating management’s determination of impairment of the real estate properties, which is primarily due
−Removed: to the complexity of the valuation models used and the sensitivity of the underlying significant assumptions.
−Removed: The key assumptions used
−Removed: within the valuation models included site valuations and various approaches such as cost, sales comparison, etc.
−Removed: The calculated fair values
−Removed: are sensitive to changes in these key assumptions.
−Removed: How the Critical Audit Matter was addressed in
−Removed: Our audit procedures related to the determination
−Removed: of the fair value of the real estate properties included the following, among others:
−Removed: We obtained management’s rollforward of investments in real estate from December 31, 2022, to December 31, 2023 and tested any material additions by vouching to invoices and contracts.
−Removed: We obtained third party valuations that assess the fair value of the properties from management.
−Removed: We assessed the qualifications and competence of management and the qualifications, competence and objectivity of third-party specialist.
−Removed: We engaged a valuation firm to review the valuation reports provided by management to determine if the reports were reasonable and acceptable based on the methodologies used by management’s third-party valuation firm.
−Removed: We also assessed the qualifications and competence of the valuation firm.
−Removed: We compared the net book value of the real estate properties to the fair values of the properties per the third-party valuations to determine that the carrying value is less than fair value and impairment was addressed properly.
−Removed: During the year ended December 31, 2023, Management reclassified the land and building related to AMRE LifeCare and AMRE Winter Haven to assets held for sale.
−Removed: We assessed the sufficiency of the Company’s disclosure of its accounting for these real estate properties included in Notes 2 and 9.
−Removed: Evaluation of Intangible Assets and Goodwill for
−Removed: As described in Notes 2 and 10 to the consolidated
−Removed: financial statements, the Company holds Intangible Assets and Goodwill through its subsidiaries with
−Removed: a net book value of approximately $20,193,000 and $26,862,000, respectively.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
+Added: Audit Matters
+Added: critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: in Real Estate
+Added: described in Note 3 to the consolidated financial statements, the Company owns real estate properties through their subsidiaries with
+Added: a net book value of approximately $45,158,000, which are classified as held for sale.
+Added: We identified the valuation of the real estate
+Added: to be a critical audit matter.
+Added: principal consideration for our determination of management’s assessment of impairment of the real estate as a critical audit matter
+Added: is the high degree of subjective auditor judgment associated with evaluating management’s determination of impairment of the real
+Added: estate properties, which is primarily due to the complexity of the valuation models used and the sensitivity of the underlying significant
+Added: The key assumptions used within the valuation models included site valuations and various approaches such as cost, sales
+Added: comparison, etc.
+Added: The calculated fair values are sensitive to changes in these key assumptions.
+Added: the Critical Audit Matter was addressed in the Audit
+Added: audit procedures related to the determination of the fair value of the real estate properties included the following, among others:
+Added: obtained management’s rollforward of investments in real estate from December 31, 2023,
+Added: to December 31, 2024 and tested any material additions by vouching to invoices and contracts.
+Added: obtained third party valuations that assess the fair value of the properties from management.
+Added: assessed the qualifications and competence of management and the qualifications, competence
+Added: and objectivity of third-party specialist.
+Added: engaged a valuation firm to review the valuation reports provided by management to determine
+Added: if the reports were reasonable and acceptable based on the methodologies used by management’s
+Added: third-party valuation firm.
+Added: We also assessed the qualifications and competence of the valuation
+Added: compared the net book value of the real estate properties to the fair values of the properties
+Added: per the third-party valuations to determine if the carrying value is less than fair value
+Added: and impairment was addressed properly.
+Added: During the year ended December 31, 2024, Management
+Added: reclassified the land and building related to AMRE Shelton to assets held for sale.
+Added: assessed the sufficiency of the Company’s disclosure of its accounting for these real
+Added: estate properties included in Notes 3 and 8.
+Added: of Intangible Assets and Goodwill for Impairment
+Added: described in Notes 3 and 11 to the consolidated financial statements, the Company holds Intangible Assets and Goodwill through its subsidiaries
+Added: with a net book value of approximately $18,890,000 and $1,769,000, respectively.
We identified the value of Intangible Assets and Goodwill
to be a critical audit matter.
−Removed: The principal consideration for our determination
−Removed: of management’s assessment of impairment of the Intangible Assets and Goodwill as a critical audit matter is the high degree of
−Removed: subjective auditor judgment associated with evaluating management’s determination of impairment of Intangible Assets and Goodwill,
−Removed: which is primarily due to the complexity of the valuation models used and the sensitivity of the underlying significant assumptions.
−Removed: key assumptions used within the valuation models included qualitative and quantitative assessments.
−Removed: The calculated fair values are sensitive
−Removed: to changes in these key assumptions.
−Removed: How the Critical Audit Matter was addressed in
−Removed: Our audit procedures related to the determination
−Removed: of the fair value of the Intangible Assets and Goodwill included the following, among others:
−Removed: We obtained management’s rollforward of Intangible Assets and Goodwill in from December 31, 2022, to December 31, 2023 and tested any material additions and disposals by vouching to agreements.
−Removed: We obtained management’s qualitative and quantitative assessments and third-party valuations that assess the fair value of the Intangible Assets and Goodwill.
−Removed: We assessed the qualifications and competence of management and the qualifications, competence and objectivity of third-party specialists.
−Removed: We reviewed the valuation reports provided by management to determine if the reports were reasonable and acceptable based on the methodologies used by management’s third-party valuation firm.
−Removed: We audited the critical inputs used in the valuation calculations and utilized the services of an independent auditor engaged specialist to ensure the methodologies and assumptions utilized by the Company’s independent specialists were reasonable and in accordance with industry standards.
−Removed: We assessed the sufficiency of the Company’s disclosure of its accounting for Intangible Assets and Goodwill included in Notes 2 and 10.
+Added: principal consideration for our determination of management’s assessment of impairment of the Intangible Assets and Goodwill as
+Added: a critical audit matter is the high degree of subjective auditor judgment associated with evaluating management’s determination
+Added: of impairment of Intangible Assets and Goodwill, which is primarily due to the complexity of the valuation models used and the sensitivity
+Added: of the underlying significant assumptions.
+Added: The key assumptions used within the valuation models included qualitative and quantitative
+Added: The calculated fair values are sensitive to changes in these key assumptions.
+Added: the Critical Audit Matter was addressed in the Audit
+Added: audit procedures related to the determination of the fair value of the Intangible Assets and Goodwill included the following, among others:
+Added: obtained management’s rollforward of Intangible Assets and Goodwill from December 31,
+Added: 2023, to December 31, 2024 and tested any material additions and disposals by vouching to
+Added: obtained management’s qualitative and quantitative assessments and third-party valuations
+Added: that assess the fair value of the Intangible Assets and Goodwill.
+Added: assessed the qualifications and competence of management and the qualifications, competence
+Added: and objectivity of third-party specialists.
+Added: reviewed the valuation reports provided by management to determine if the reports were reasonable
+Added: and acceptable based on the methodologies used by management’s third-party valuation
+Added: audited the critical inputs used in the valuation calculations and utilized the services
+Added: of an independent auditor engaged specialist to ensure the methodologies and assumptions
+Added: utilized by the Company’s independent specialists were reasonable and in accordance
+Added: with industry standards.
+Added: assessed the sufficiency of the Company’s disclosure of its accounting for Intangible
+Added: Assets and Goodwill included in Notes 3 and 11.
& CO., CPAs, P.C.
−Removed: We have served as the Company’s auditor since 2022.
−Removed: Jericho, New York
−Removed: March 27, 2024
+Added: have served as the Company’s auditor since 2022.
AND SUBSIDIARIES
3 unchanged sentences
Cash and cash equivalents
−Removed: Accounts receivable, net
−Removed: Current portion of notes receivable
+Added: Accounts receivable, net of allowance for credit reserve of $ 1,613,000
+Added: Inventory, net
Assets held for sale
+Added: Current portion of notes receivable, net
+Added: Current portion of notes receivable - related part, net
+Added: Current portion of notes receivable
Prepaid expenses and other current assets
5 unchanged sentences
Marketable securities
+Added: Notes receivable, net
+Added: Notes receivable - related party, net
Notes receivable
10 unchanged sentences
Current portion of long-term debt, net
+Added: Current portion of long-term debt on assets held-for-sale, net
+Added: Current portion of long-term debt - related party, net
+Added: Current portion of long-term debt, net
Total current liabilities
1 unchanged sentence
Long-term lease liability
−Removed: Other long-term liabilities
−Removed: Deferred tax liability, net
Commitments and contingencies (Note 18)
10 unchanged sentences
( 256,176,000 )
−Removed: Total DSS stockholders’ equity
−Removed: Non-controlling interest in subsidiary
+Added: Total stockholders’ equity of the company
+Added: Non-controlling interest in subsidiaries
Total stockholders’ equity
2 unchanged sentences
$ 153,192,000
−Removed: See accompanying notes.
+Added: accompanying notes.
AND SUBSIDIARIES
3 unchanged sentences
Rental income
−Removed: Management fee income
Net investment income
4 unchanged sentences
Cost of revenue
−Removed: Selling, general and administrative (including stock-based compensation)
+Added: Selling, general and administrative (including stock-based
+Added: compensation)
Total costs and expenses
4 unchanged sentences
Interest income
+Added: Interest income on notes receivable, related party
Dividend income
Interest expense
−Removed: Litigation loss
+Added: Foreign currency translation adjustment
+Added: Gain/(loss) on equity method investment
+Added: Gain/(loss) on investments
( 4,967,000 )
−Removed: Gain on extinguishment of debt
−Removed: Loss on equity method investment
−Removed: Loss on investments
+Added: Impairment of intangible assets
( 7,418,000 )
+Added: Impairment of real estate assets
( 7,288,000 )
−Removed: Impairment of investment
+Added: Impairment of investments
+Added: Impairment of assets upon deconsolidation of SHRG
( 6,220,000 )
−Removed: Impairment of fixed assets
−Removed: Impairment of intangible assets
+Added: Provision for loan losses
( 3,691,000 )
−Removed: Impairment of investment in real estate
−Removed: Impairment of goodwill
( 3,794,000 )
−Removed: Provision for loan losses
+Added: Gain/(loss) on sale of assets
( 1,300,000 )
−Removed: Loss on sale of assets
+Added: Loss from continuing operations before income taxes
( 53,698,000 )
−Removed: Loss before income taxes
( 74,039,000 )
+Added: Income tax expense
+Added: Loss from continuing operations
( 53,706,000 )
−Removed: Income tax loss
( 74,043,000 )
+Added: Loss from discontinued operations, net of tax
( 3,481,000 )
−Removed: Net loss attributed to noncontrolling interest
+Added: ( 53,706,000 )
+Added: ( 77,524,000 )
+Added: Loss from continuing operations attributed to noncontrolling interest
Net loss attributable to common stockholders
1 unchanged sentence
$ ( 60,627,000 )
−Removed: Loss per common share:
−Removed: Shares used in computing loss (earnings) per common share:
−Removed: See accompanying notes.
+Added: Amounts attributable to DSS stockholders
+Added: Loss from continuing operations net of taxes
+Added: $ ( 46,896,000 )
+Added: $ ( 57,335,000 )
+Added: Loss from discontinued operations net of taxes
+Added: ( 3,292,000 )
+Added: Net loss attributable to DSS shareholders
+Added: $ ( 46,896,000 )
+Added: $ ( 60,627,000 )
+Added: Loss per common share attributable to common stock holders - continuing operations
+Added: Loss per common share attributable to common stock holders - discontinued operations
+Added: Shares used in computing loss per common share:
+Added: accompanying notes.
AND SUBSIDIARIES
Statements of Cash Flows
−Removed: the Years Ended December 31,
+Added: For the Years Ended December 31,
Cash flows from operating activities:
−Removed: Net loss from operations
( 53,706,000 )
( 77,524,000 )
−Removed: Adjustments to reconcile net loss from operations to net cash used by operating activities:
+Added: Loss from discontinued operations
+Added: ( 3,481,000 )
+Added: Loss from continuing operations
+Added: ( 53,706,000 )
+Added: ( 74,043,000 )
+Added: Adjustments to reconcile net loss to net cash used by operating activities:
Depreciation and amortization
Stock based compensation
−Removed: Gain/(loss) on equity method investment
−Removed: Loss on investments
+Added: Loss (income) on equity method investment
+Added: Loss (gain) on investments
Change in ROU assets
−Removed: ( 7,721,000 )
−Removed: Gain on extinguishment of debt
−Removed: Deferred tax loss
−Removed: Loss on sales of assets
Impairment of fixed assets
−Removed: Impairment of intangible assets
Impairment of real estate
−Removed: Impairment of Goodwill
+Added: Impairment of investments
+Added: (Gain) loss on sale of assets
+Added: Impairment of intangible assets
Impairment of accounts receivable
Impairment of notes receivable
−Removed: Impairment of other investments
+Added: Impairment of assets upon deconsolidation
+Added: Impairment of goodwill
Decrease (increase) in assets:
Accounts receivable
−Removed: ( 1,891,000 )
Prepaid expenses and other current assets
−Removed: ( 2,210,000 )
Increase (decrease) in liabilities:
1 unchanged sentence
( 2,260,000 )
−Removed: Accrued expenses
+Added: Accrued expenses and deferred revenue
( 15,646,000 )
2 unchanged sentences
Other liabilities
+Added: Net cash used by operating activities - continuing operations
+Added: ( 9,082,000 )
+Added: ( 15,713,000 )
+Added: Net cash used by operating activities - discontinued operations
+Added: ( 3,481,000 )
Net cash used by operating activities
3 unchanged sentences
Purchase of property, plant and equipment
−Removed: ( 2,294,000 )
−Removed: Purchase of real estate
+Added: Purchases of real estate assets
Purchase of investment
−Removed: Purchase of marketable securities
( 3,327,000 )
−Removed: Disposal of property, plant & equipment
−Removed: Asset acquired with APB acquisition
−Removed: ( 1,879,000 )
+Added: Disposal of property, plant and equipment
Asset acquired with Sentinel acquisition
−Removed: Conversion of SHRG to consolidation
−Removed: Change in Equity investment
−Removed: Issuance of new notes receivable, net origination fees
−Removed: ( 1,046,000 )
−Removed: ( 3,621,000 )
−Removed: Payment received on notes receivable
Sale of marketable securities
−Removed: Purchase of intangible assets
−Removed: Net cash provided (used) by investing activities
+Added: Issuance of new notes receivable, net origination fees
( 1,046,000 )
+Added: Payments received on notes receivable
+Added: Payments received
+Added: on notes receivable, related party
+Added: Net cash provided by investing activities
Cash flows from financing activities:
4 unchanged sentences
Issuances of common stock, net of issuance costs
−Removed: Net cash (used) provided by financing activities
+Added: Net cash provided (used) by financing activities
( 2,417,000 )
−Removed: Net decrease in cash
+Added: Net increase (decrease) in cash - continuing operations
( 9,194,000 )
+Added: Net increase (decrease) in cash - discontinued operations
( 3,481,000 )
1 unchanged sentence
Cash and cash equivalents at end of year
−Removed: See accompanying notes.
+Added: accompanying notes.
AND SUBSIDIARIES
1 unchanged sentence
the Years Ended December 31,
+Added: Preferred Stock
Balance, December 31, 2022
5 unchanged sentences
Acquisition of Sentinel Brokers Company, Inc.
−Removed: Acquisition of Sharing Services Global Corporation
−Removed: Stock based payments
−Removed: ( 59,840,000 )
+Added: Fractional shares as a result of reverse stock split
+Added: Dividend in kind - Deconsolidation of Sharing Services Global Corporation
( 1,206,000 )
1 unchanged sentence
( 1,206,000 )
−Removed: Balance, December 31, 2022
+Added: Deconsolidation of Sharing Services Global Corporation
+Added: Net loss from continuing operations
( 60,627,000 )
5 unchanged sentences
$ ( 256,176,000 )
−Removed: $ 125,562,000
−Removed: $ 156,681,000
+Added: Balance, December 31, 2023
$ 319,963,000
3 unchanged sentences
Issuance of common stock, net of expenses
−Removed: Acquisition of Sentinel Brokers Company, Inc.
−Removed: Fractional shares as a result of reverse stock split
−Removed: Deconsolidation of Sharing Services Global Corporation
+Added: Issuance of common stock, net of expenses - Impact BioMedical, Inc.
+Added: Stock based compensation - Impact Biomedical, Inc.
( 46,896,000 )
7 unchanged sentences
$ ( 303,072,000 )
−Removed: See accompanying notes.
+Added: accompanying notes.
AND SUBSIDIARIES
2 unchanged sentences
Description of Business
−Removed: The Company, incorporated
−Removed: in the state of New York in May 1984 has conducted business in the name of Document Security Systems, Inc.
−Removed: On September 16, 2021, the
−Removed: board of directors approved an agreement and plan of merger with a wholly owned subsidiary, DSS, Inc.
−Removed: (a New York corporation, incorporated
−Removed: in August 2020), for the sole purpose of effecting a name change from Document Security Systems, Inc.
−Removed: This change became
−Removed: effective on September 30, 2021.
+Added: Company, incorporated in the state of New York in May 1984 has conducted business in the name of Document Security Systems, Inc.
+Added: 16, 2021, the board of directors approved an agreement and plan of merger with a wholly owned subsidiary, DSS, Inc.
+Added: (a New York corporation,
+Added: incorporated in August 2020), for the sole purpose of effecting a name change from Document Security Systems, Inc.
+Added: change became effective on September 30, 2021.
maintained the same trading symbol “DSS”.
−Removed: (together with its consolidated subsidiaries, referred to herein as “DSS,” “we,” “us,”
−Removed: “our” or the “Company”) currently operates nine (9) distinct business lines with operations and locations
−Removed: around the globe.
−Removed: These business lines are:
−Removed: (1) Product Packaging, (2) Biotechnology, (3) Direct, (4) Commercial Lending, (5)
−Removed: Securities and Investment Management, (6) Alternative Trading (7) Digital Transformation (discontinued in 2023), (8) Secure Living
−Removed: (discontinued in 2023), and (9) Alternative Energy (discontinued in 2023).
−Removed: Each of these business lines are in different stages of development, growth,
−Removed: and income generation.
−Removed: Our divisions,
−Removed: their business lines, subsidiaries, and operating territories:
−Removed: (1) Our Product Packaging line is led by Premier Packaging
−Removed: Corporation, Inc.
+Added: (together with its consolidated subsidiaries, referred to herein as “DSS,” “we,” “us,” “our”
+Added: or the “Company”) currently operates nine (9) distinct business lines with operations and locations around the globe.
+Added: business lines are:
+Added: (1) Product Packaging, (2) Biotechnology, (3) Commercial Lending, (4) Securities and Investment Management, (5) Direct
+Added: Our divisions, their business lines, subsidiaries, and operating territories:
+Added: (1) Our Product Packaging line is led by Premier Packaging Corporation, Inc.
(“Premier”), a New York corporation.
−Removed: Premier operates in the paper board and fiber based folding
−Removed: carton, consumer product packaging, and document security printing markets.
−Removed: It markets, manufactures, and sells sophisticated custom
−Removed: folding cartons, mailers, photo sleeves and complex 3-dimensional direct mail solutions.
−Removed: Premier is currently located in its new
−Removed: facility in Rochester, NY, and primarily serves the US market.
−Removed: (2) The Biotechnology business line was created to invest in or
−Removed: acquire companies in the BioHealth and BioMedical fields, including businesses focused on the advancement of drug discovery and
−Removed: prevention, inhibition, and treatment of neurological, oncological, and immune related diseases.
−Removed: This division is also targeting
−Removed: unmet, urgent medical needs, and is developing open-air defense initiatives, which curb transmission of air-borne infectious
+Added: operates in the paper board and fiber based folding carton, consumer product packaging, and document security printing markets.
+Added: manufactures, and sells sophisticated custom folding cartons, mailers, photo sleeves and complex 3-dimensional direct mail solutions.
+Added: Premier is currently located in its new facility in Rochester, NY, and primarily serves the US market.
+Added: (2) The Biotechnology business
+Added: line was created to invest in or acquire companies in the BioHealth and BioMedical fields, including businesses focused on the advancement
+Added: of drug discovery and prevention, inhibition, and treatment of neurological, oncological, and immune related diseases.
+Added: This division is
+Added: also targeting unmet, urgent medical needs, and is developing open-air defense initiatives, which curb transmission of air-borne infectious
diseases, such as tuberculosis and influenza.
−Removed: (3) Direct Marketing, led by the holding corporation, Decentralized Sharing Systems,
−Removed: (“Decentralized”) provides services to assist companies in the emerging growth “Gig” business model of
−Removed: peer-to-peer decentralized sharing marketplaces.
−Removed: Direct Marketing’s products include, among other things, nutritional and
−Removed: personal care products sold throughout North America, Asia Pacific, Middle East, and Eastern Europe.
−Removed: (4) Our Commercial Lending
−Removed: business division, driven by American Pacific Bancorp (“APB”), is organized for the purposes of being a financial
−Removed: network holding company, focused on acquiring equity positions in (i) undervalued commercial bank(s), bank holding companies and
−Removed: nonbanking licensed financial companies operating in the United States, South East Asia, Taiwan, Japan and South Korea, and (ii)
−Removed: companies engaged in—nonbanking activities closely related to banking, including loan syndication services, mortgage banking,
−Removed: trust and escrow services, banking technology, loan servicing, equipment leasing, problem asset management, SPAC (special purpose
−Removed: acquisition company) consulting services, and advisory capital raising services.
+Added: (3) Our Commercial Lending business division, driven by American Pacific Financial (“APF”),
+Added: is organized for the purposes of being a financial network holding company, focused on acquiring equity positions in (i) undervalued commercial
+Added: bank(s), bank holding companies and nonbanking licensed financial companies operating in the United States, South East Asia, Taiwan, Japan
+Added: and South Korea, and (ii) companies engaged in—nonbanking activities closely related to banking, including loan syndication services,
+Added: mortgage banking, trust and escrow services, banking technology, loan servicing, equipment leasing, problem asset management, SPAC (special
+Added: purpose acquisition company) consulting services, and advisory capital raising services.
(4) Securities and Investment Management was
−Removed: established to develop and/or acquire assets in the securities trading or management arena, and to pursue, among other product and
−Removed: service lines, broker dealers, and mutual funds management.
−Removed: Also in this segment is the Company’s real estate investment
−Removed: trusts (“REIT”), organized for the purposes of acquiring hospitals and other acute or post-acute care centers from
−Removed: leading clinical operators with dominant market share in secondary and tertiary markets, and leasing each property to a single
−Removed: operator under a triple-net lease.
−Removed: the REIT was formed to originate, acquire, and lease a credit-centric portfolio of licensed
−Removed: medical real estate.
−Removed: (6) Alternative Trading was established to develop and/or acquire assets and investments in the securities
−Removed: trading and/or funds management arena.
−Removed: Alternative Trading, in partnership with recognized global leaders in alternative trading
−Removed: systems, intends to own and operate in the US a single or multiple vertical digital asset exchanges for securities, tokenized
−Removed: assets, utility tokens, and cryptocurrency via an alternative trading platform using blockchain technology.
−Removed: The scope of services
−Removed: within this section is planned to include asset issuance and allocation (securities and cryptocurrency), FPO, IPO, ITO, PPO, and UTO
−Removed: listings on a primary market(s), asset digitization/tokenization (securities, currency, and cryptocurrency), and the listing and
−Removed: trading of digital assets (securities and cryptocurrency) on a secondary market(s).
−Removed: (7) Digital Transformation was established to be
−Removed: a Preferred Technology Partner and Application Development Solution for mid cap brands in various industries including the direct
−Removed: selling and affiliate marketing sector.
−Removed: Digital improves marketing, communications and operations processes with custom software
−Removed: development and implementation (discontinued in 2023).
−Removed: (8) The Secure Living division has developed a plan for fully sustainable,
−Removed: secure, connected, and healthy living communities with homes incorporating advanced technology, energy efficiency, and quality of
−Removed: life living environments both for new construction and renovations for single and multi-family residential housing (discontinued in 2023).
−Removed: Alternative Energy group was established to help lead the Company’s future in the clean energy business that focuses on
−Removed: environmentally responsible and sustainable measures.
−Removed: Alset Energy, Inc, the holding company for this group, and its wholly owned
−Removed: subsidiary, Alset Solar, Inc., pursue utility-scale solar farms to serve US regional power grids and to provide underutilized
−Removed: properties with small microgrids for independent energy (discontinued in 2023).
+Added: established to develop and/or acquire assets in the securities trading or management arena, and to pursue, among other product and service
+Added: lines, broker dealers, and mutual funds management.
+Added: Also in this segment is the Company’s real estate investment trusts (“REIT”),
+Added: organized for the purposes of acquiring hospitals and other acute or post-acute care centers from leading clinical operators with dominant
+Added: market share in secondary and tertiary markets, and leasing each property to a single operator under a triple-net lease.
+Added: formed to originate, acquire, and lease a credit-centric portfolio of licensed medical real estate.
+Added: (5) Direct Marketing, led by the holding
+Added: corporation, Decentralized Sharing Systems, Inc.
+Added: (“Decentralized”) provides services to assist companies in the emerging growth
+Added: “Gig” business model of peer-to-peer decentralized sharing marketplaces.
+Added: Direct Marketing’s products include, among
+Added: other things, nutritional and personal care products sold throughout North America, Asia Pacific, Middle East, and Eastern Europe.
May 13, 2021, Sentinel Brokers, LLC.
8 unchanged sentences
and is a member of the Securities Investor Protection Corporation (“SIPC”).
−Removed: February 28, 2022, DSS entered into an Amendment to Stock Purchase Agreement (the “Amendment”) with its shareholder Alset
−Removed: EHome International Inc.
−Removed: (“AEI”), pursuant to which the Company and AEI have agreed to amend certain terms of the Stock Purchase
−Removed: Agreement dated January 25, 2022 (the “SPA”).
−Removed: Pursuant to the SPA, AEI had agreed to purchase up to 44,619,423 shares of
−Removed: the Company’s common stock for a purchase price of $ 0.3810 per share, for an aggregate purchase price of $ 17,000,000 .
−Removed: to the Amendment, the number of shares of the common stock of the Company that the AEI will purchase has been reduced to 3,986,877 shares
−Removed: for an aggregate purchase price of $ 1,519,000 .
−Removed: This transaction was completed on March 9, 2022.
−Removed: In addition, the Company’s Executive
−Removed: Chairman and a significant stockholder, Heng Fai Ambrose Chan, is the Chairman, Chief Executive Officer and largest shareholder of AEI.
−Removed: May 17, 2022, the shareholders of the Company approved the issuance of up to 21,366,177 Shares of our Common Stock to Alset International,
−Removed: a related party, to purchase the Convertible Promissory Note issued by American Medical REIT, Inc.
−Removed: with a principal amount of $ 8,350,000
−Removed: and accrued but unpaid interest of $ 367,000 through May 15, 2022.
−Removed: This transaction was finalized in July 2022.
−Removed: May 17, 2022, the shareholders of the Company approved the acquisition of 62,122,908 shares of True Partners Capital Holdings Limited
−Removed: (“True Partners”), a company publicly traded on the Hong Kong stock exchange in exchange for 17,570,948 shares of DSS stock.
−Removed: The True Partner shares were acquired from Alset EHome International, Inc.
−Removed: (“Alset EHome”), a related party.
−Removed: Ambrose Chan, our director and Executive Chairman, is also Chairman of the Board, Chief Executive Officer, and the largest beneficial
−Removed: owner of the outstanding shares of Alset EHome.
−Removed: This transaction was completed with the transfer of DSS share to Alset EHome on July
−Removed: 1, 2022 with the issuance of DSS shares, which were valued at $ 0.34 per share, to Alset EHome.
+Added: RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
+Added: of Previously Issued Financial Statements
+Added: Company has restated its financial statements for the year ended December 31, 2023, along with certain notes to such restated financial
+Added: The adjustments recorded were related to the correction of an error identified by management.
+Added: Impacted amounts and associated disclosures are restated within the accompanying notes to the financial
+Added: May 4, 2023, the Company distributed approximately 280 million shares of Sharing Service Global Corporation (“SHRG”), beneficially
+Added: held by the Company, in the form of a dividend to the shareholders of the Company’s common stock.
+Added: Upon completion of this distribution,
+Added: the Company retained an ownership interest in SHRG of approximately 7 %.
+Added: Effective May 1, 2023, SHRG was deconsolidated from the consolidated
+Added: financial statements (the “Deconsolidation”).
+Added: The consolidated statement of operations does not include SHRG activity after
+Added: April 30, 2023 and the assets and liabilities of SHRG are no longer included within the Company’s consolidated balance sheet.
+Added: the 10-Q for the second quarter of 2023, the Company recorded an approximate $ 29.9 million loss on deconsolidation.
+Added: The Company also
+Added: recorded a decrease in accumulated deficit of $ 18.7 million to reflect the reversal of balances as of deconsolidation.
+Added: In preparation
+Added: of the Form S-3 as well as the September 30, 2024 10-Q filing this transaction was revisited and it was determined that loss was unintentionally
+Added: overstated by approximately $ 23.5 million driven primarily by the increases in accumulated deficit that should have been recorded as
+Added: an offset to the initial income statement loss.
+Added: In addition, the Company also determined that Deconsolidation also required the recognition
+Added: of discontinued operations.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
10 unchanged sentences
81 % of the issued and outstanding common shares of SHRG.
−Removed: A s a result, SHRG, whose operations represented
−Removed: a significant portion of our Direct Marketing segment, was deconsolidated from our consolidated financial statements effective as of
−Removed: May 1, 2023 (the “Deconsolidation”).
−Removed: Subsequent to April 30, 2023, the assets
−Removed: and liabilities of SHRG are no longer included within our consolidated balance sheets.
−Removed: Any discussions related to results, operations,
−Removed: and accounting policies associated with SHRG refer to the periods prior to the Deconsolidation.
−Removed: Deconsolidation, we recognized a loss before income taxes of approximately $ 29,196,000 which is recorded within gain/loss investments
−Removed: in our consolidated statements of operations for the three and nine months ended September 30, 2023.
+Added: As a result, SHRG, whose operations represented a significant portion of our
+Added: Direct Marketing segment, was deconsolidated from our consolidated financial statements effective as of May 1, 2023 (the “Deconsolidation”)
+Added: and will be treated as discontinued operations on the face of our financial statements.
+Added: Subsequent to April 30, 2023, the assets and
+Added: liabilities of SHRG are no longer included within our consolidated balance sheets.
+Added: Any discussions related to results, operations, and
+Added: accounting policies associated with SHRG refer to the periods prior to the Deconsolidation.
+Added: Deconsolidation, we recognized an impairment of assets due to the deconsolidation of SHRG approximately $ 6,071,000 which is recorded
+Added: as an impairment of assets due to the deconsolidation in our consolidated statements of operations.
Subsequent to the Deconsolidation,
12 unchanged sentences
Reclassifications –
−Removed: – Interest expense associated with the debt owed by AMRE has been reclassed from Interest expense to Cost of revenue for the year ended December
−Removed: 31, 2022 to conform to current period presentation.
−Removed: Equivalents – All highly liquid investments with maturities of three months or less at the date of purchase are
−Removed: classified as cash equivalents.
−Removed: Amounts included in cash equivalents in the accompanying consolidated balance sheets are money market
−Removed: funds whose adjusted costs approximates fair value.
+Added: Costs associated with Professional fees for the years ended December 31, 2024, and 2023 have been reclassified to Research and
+Added: development to conform with current period presentation.
+Added: For the year ended December 31, 2023, Sales and marketing costs have been
+Added: reclassified from Other operating costs to Sales and marketing to conform with current period presentation.
+Added: Further the Current
+Added: portion of long-term debt, net, was reduced approximately $ 47,000,000 , the Current portion of long-term debt on assets held-for-sale was increased approximately $ 44,308,000 , and the current
+Added: portion of long-term debt – related party, net was increased approximately $ 2,678,000 on the Consolidated Balance Sheet for the
+Added: year ended December 31, 2023 have been reclassed to conform with current period presentation.
+Added: Additionally, Impairment of goodwill in
+Added: the amount of $ 30,978,000 for the year ended December 31, 2023 was reclassified to Selling, general and administration (inclusive of stock
+Added: based compensation) on the accompanying Consolidated statement of operations.
+Added: Equivalents – All highly liquid investments with maturities of three months or less at the date of purchase are classified
+Added: as cash equivalents.
+Added: Amounts included in cash equivalents in the accompanying consolidated balance sheets are money market funds whose
+Added: adjusted costs approximate fair value.
Receivable – The Company extends credit to its customers in the normal course of business.
−Removed: The Company performs
−Removed: ongoing credit evaluations and generally does not require collateral.
−Removed: Payment terms are generally 30 days but up to net 120 for certain
−Removed: The Company carries its trade accounts receivable at invoice amounts and its rent receivables at contract amounts, less an
−Removed: allowance for credit losses.
−Removed: On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for
−Removed: credit losses based upon management’s estimates that include a review of the history of past write-offs and collections and
−Removed: an analysis of current credit conditions.
−Removed: In estimating expected losses in the accounts receivable portfolio, customer-specific financial
−Removed: data and macro-economic assumptions are utilized to project losses over a reasonable and supportable forecast period.
−Removed: Assumptions and
−Removed: judgment are applied to measure amounts and timing of expected future cash flows, collateral values and other factors used to determine
−Removed: the customers’ abilities to pay.
−Removed: At December 31, 2023,
−Removed: and December 31, 2022, the Company established a reserve for credit losses of approximately $ 2,494,000 and $ 29,000 , respectively.
−Removed: The Company does not accrue interest on past due accounts receivable.
−Removed: Accounts receivable, net was $ 5,673,000 , $ 7,564,000 , and $ 3,994,000 for January 1, 2022, December 31, 2022, and December
+Added: The Company performs ongoing
+Added: credit evaluations and generally does not require collateral.
+Added: Payment terms are generally 30 days but up to net 120 for certain customers.
+Added: The Company carries its trade accounts receivable at invoice amounts and its rent receivables at contract amounts, less an allowance
+Added: for credit losses.
+Added: On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for credit losses
+Added: based upon management’s estimates that include a review of the history of past write-offs and collections and an analysis of current
+Added: credit conditions.
+Added: In estimating expected losses in the accounts receivable portfolio, customer-specific financial data and macro-economic
+Added: assumptions are utilized to project losses over a reasonable and supportable forecast period.
+Added: Assumptions and judgment are applied to
+Added: measure amounts and timing of expected future cash flows, collateral values and other factors used to determine the customers’
+Added: abilities to pay.
+Added: December 31, 2024, and December 31, 2023 the Company established a reserve for credit losses of approximately $ 1,613,000
+Added: and $ 2,494,000 ,
respectively.
+Added: The Company does not accrue interest on past due accounts receivable.
+Added: Accounts receivable, net was $ 3,068,000 ,
+Added: and $ 3,994,000 for December 31, 2024, and December 31, 2023, respectively.
Concentration
5 unchanged sentences
and 30 % of our trade accounts receivable balance.
−Removed: receivable, unearned interest, and related recognition - The Company records all future payments of principal and interest
−Removed: on notes as notes receivable, which are then offset by the amount of any related unearned interest income.
+Added: receivable, unearned interest, and related recognition - The Company records all future payments of principal and interest on
+Added: notes as notes receivable, which are then offset by the amount of any related unearned interest income.
For financial statement purposes,
7 unchanged sentences
with warrants acquired at origination, are accreted as an adjustment to yield over the term of the loan.
−Removed: For Loans And Lease Losses - On January 1, 2022, the Company adopted amended accounting guidance “ ASU No.2016-13 –
−Removed: Credit Losses” which requires an allowance for credit losses to be deducted from the amortized cost basis of financial assets
−Removed: to present the net carrying value at the amount that is expected to be collected over the contractual term of the asset considering relevant
−Removed: information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported
−Removed: In estimating expected losses in the loan and lease portfolio, borrower-specific financial data and macro-economic assumptions
−Removed: are utilized to project losses over a reasonable and supportable forecast period.
−Removed: Assumptions and judgment are applied to measure amounts
−Removed: and timing of expected future cash flows, collateral values and other factors used to determine the borrowers’ abilities to repay
−Removed: After the forecast period, the company utilizes longer-term historical loss experience to estimate losses over the remaining
−Removed: contractual life of the loans.
−Removed: Prior to 2022, the allowance for credit losses represented the amount that in management’s judgment
−Removed: reflected incurred credit losses inherent in the loan and lease portfolio as of the balance sheet date.
−Removed: – Investments in equity securities with a readily determinable fair value, not accounted for under the equity method,
−Removed: are recorded at fair value with unrealized gains and losses included in earnings.
−Removed: For equity securities without a readily determinable
−Removed: fair value, the investment is recorded at cost, less any impairment, plus or minus adjustments related to observable transactions for
−Removed: the same or similar securities, with unrealized gains and losses included in earnings.
+Added: For Loans And Lease Losses - ASC Topic 326 which requires an allowance for credit losses to be deducted from the amortized
+Added: cost basis of financial assets to present the net carrying value at the amount that is expected to be collected over the contractual term
+Added: of the asset considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect
+Added: the collectability of the reported amount.
+Added: In estimating expected losses in the loan and lease portfolio, borrower-specific financial
+Added: data and macro-economic assumptions are utilized to project losses over a reasonable and supportable forecast period.
+Added: Assumptions and
+Added: judgment are applied to measure amounts and timing of expected future cash flows, collateral values and other factors used to determine
+Added: the borrowers’ abilities to repay obligations.
+Added: After the forecast period, the Company utilizes longer-term historical loss experience
+Added: to estimate losses over the remaining contractual life of the loans.
+Added: – Investments in equity securities with a readily determinable fair value, not accounted for under the equity method, are
+Added: recorded at fair value with unrealized gains and losses included in earnings.
+Added: For equity securities without a readily determinable fair
+Added: value, the investment is recorded at cost, less any impairment, plus or minus adjustments related to observable transactions for the
+Added: same or similar securities, with unrealized gains and losses included in earnings.
For equity method investments, the Company regularly
3 unchanged sentences
See Note 9 for further discussion on investments.
−Removed: Value of Financial Instruments - Fair value is defined as the price that would be received to sell an asset or
−Removed: paid to transfer a liability in an orderly transaction between market participants at the measurement date.
−Removed: The Fair Value Measurement
−Removed: Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) establishes
−Removed: a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value.
−Removed: The hierarchy gives the highest priority
−Removed: to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable
+Added: Value of Financial Instruments - Fair value is defined as the price that would be received to sell an asset or paid to
+Added: transfer a liability in an orderly transaction between market participants at the measurement date.
+Added: The Fair Value Measurement Topic
+Added: of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) establishes a
+Added: three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value.
+Added: The hierarchy gives the highest priority to
+Added: unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable
inputs (Level 3 measurements).
These tiers include:
−Removed: ● Level 1, defined as observable
−Removed: inputs such as quoted prices for identical instruments in active markets.
−Removed: ● Level 2, defined as inputs other
−Removed: than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
−Removed: in active markets or quoted prices for identical or similar instruments in markets that are not active;
−Removed: ● Level 3, defined as unobservable
−Removed: inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived
−Removed: from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
−Removed: The carrying amounts
−Removed: reported in the consolidated balance sheet of cash and cash equivalents, accounts receivable, prepaids, accounts payable and accrued
−Removed: expenses approximate fair value because of the immediate or short-term maturity of these financial instruments.
−Removed: Marketable securities
−Removed: classify as a Level 1 fair value financial instrument.
−Removed: The fair value of notes receivable approximates their carrying value as the stated
−Removed: or discounted rates of the notes do not reflect recent market conditions.
−Removed: The fair value of revolving credit lines notes payable and
−Removed: long-term debt approximates their carrying value as the stated or discounted rates of the debt reflect recent market conditions.
−Removed: fair value of investments where the fair value is not considered readily determinable, are carried at cost.
−Removed: Inventories consist primarily of paper, pre-printed security paper, paperboard, fully prepared packaging, air filtration systems,
−Removed: and health and beauty products which and are stated at the lower of cost or net realizable value on the first-in, first-out
−Removed: (“FIFO”) method.
−Removed: Packaging work-in-process and finished goods included the cost of materials, direct labor and overhead.
−Removed: At the closing of each reporting period, the Company evaluates its inventory in order to adjust
−Removed: the inventory balance for obsolete and slow-moving items.
−Removed: An allowance for obsolescence of approximately $ 18,000 and
−Removed: $ 57,000 associated
−Removed: with the inventory at our Premier subsidiary for December 31, 2023 and 2022, respectively.
−Removed: Also, SHRG had an allowance for
−Removed: obsolescence of approximately $ 685,000 at December 31, 2022.
+Added: Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets.
+Added: Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
+Added: prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
+Added: Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
+Added: such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
+Added: carrying amounts reported in the consolidated balance sheet of cash and cash equivalents, accounts receivable, prepaids, accounts payable
+Added: and accrued expenses approximate fair value because of the immediate or short-term maturity of these financial instruments.
+Added: securities classify as a Level 1 fair value financial instrument.
+Added: The fair value of notes receivable approximates their carrying value
+Added: as the stated or discounted rates of the notes do not reflect recent market conditions.
+Added: The fair value of revolving credit lines notes
+Added: payable and long-term debt approximates their carrying value as the stated or discounted rates of the debt reflect recent market conditions.
+Added: The fair value of investments where the fair value is not considered readily determinable, are carried at cost.
+Added: – Inventories consist primarily of paper,
+Added: pre-printed security paper, paperboard, fully prepared packaging, air filtration systems, and health and beauty products which and are
+Added: stated at the lower of cost or net realizable value on the first-in, first-out (“FIFO”) method.
+Added: Packaging work-in-process
+Added: and finished goods included the cost of materials, direct labor and overhead.
+Added: At the closing of each reporting period, the Company evaluates
+Added: its inventory in order to adjust the inventory balance for obsolete and slow-moving items.
+Added: An allowance for obsolescence of approximately
+Added: associated with the inventory at our Premier
+Added: subsidiary for December 31, 2024 and 2023, respectively.
Write- downs and write-offs are charged to Cost of revenue.
7 unchanged sentences
or retirement due to obsolescence is reflected in the operating results in the period the event takes place.
−Removed: in real estate, net – Acquisition of assets are recorded at their relative fair value based on total accumulated
−Removed: costs of the acquisition.
+Added: in real estate, net – Acquisition of assets are recorded at their relative fair value based on total accumulated costs
+Added: of the acquisition.
Direct acquisition-related costs are capitalized as a component of the acquired assets.
−Removed: This includes all costs
−Removed: related to finding, analyzing and negotiating a transaction.
−Removed: The allocation of the purchase price is an area that requires judgment and
−Removed: significant estimates.
−Removed: Tangible and intangible assets include land, building and improvements, furniture, fixtures and equipment, acquired
−Removed: above market and below market leases, in-place lease value (if applicable).
+Added: This includes all costs related
+Added: to finding, analyzing and negotiating a transaction.
+Added: The allocation of the purchase price is an area that requires judgment and significant
+Added: Tangible and intangible assets include land, building and improvements, furniture, fixtures and equipment, acquired above
+Added: market and below market leases, in-place lease value (if applicable).
Acquisition-date fair values of assets and assumed liabilities
3 unchanged sentences
is computed using the straight-line method over the estimated useful lives of the assets.
−Removed: During 2023, the land and buildings related to AMRE LifeCare and AMRE Winter Haven were reclassified to Assets held for sale.
−Removed: - ASC 842 requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets
−Removed: and lease liabilities.
−Removed: ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities
−Removed: represent the Company’s obligation to make lease payments arising from the leases.
−Removed: Operating lease ROU assets and operating lease
−Removed: liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date.
−Removed: the Company’s leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information
−Removed: available at commencement date in determining the present value of lease payments.
−Removed: A number of the lease agreements contain options to
−Removed: renew and options to terminate the leases early.
−Removed: The lease term used to calculate ROU assets and lease liabilities only includes renewal
−Removed: and termination options that are deemed reasonably certain to be exercised.
−Removed: The Company recognized
−Removed: lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer
−Removed: than twelve months..
−Removed: Operating lease cost is recognized as a single lease cost on a straight-line
−Removed: basis over the lease term and is recorded in selling, general and administrative expenses.
+Added: During 2023, the land and buildings related
+Added: to AMRE Shelton, AMRE LifeCare and AMRE Winter Haven were reclassified to Assets held for sale.
+Added: During 2024, the land and buildings related to AMRE Shelton, was reclassified to Assets held for sale.
+Added: - ASC 842 requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease
+Added: ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent
+Added: the Company’s obligation to make lease payments arising from the leases.
+Added: Operating lease ROU assets and operating lease liabilities
+Added: are recognized based on the present value and future minimum lease payments over the lease term at commencement date.
+Added: As the Company’s
+Added: leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information available
+Added: at commencement date in determining the present value of lease payments.
+Added: A number of the lease agreements contain options to renew and
+Added: options to terminate the leases early.
+Added: The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination
+Added: options that are deemed reasonably certain to be exercised.
+Added: Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing
+Added: operating leases longer than twelve months.
+Added: Operating lease cost is recognized as a single lease cost on a straight-line basis over
+Added: the lease term and is recorded in selling, general and administrative expenses.
Variable lease payments for common area maintenance,
2 unchanged sentences
and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.
−Removed: of Long-Lived Assets and Goodwill - The Company monitors the carrying value of long-lived assets for potential impairment
−Removed: and tests the recoverability of such assets whenever events or changes in circumstances indicate that the carrying amounts may not be
−Removed: If a change in circumstance occurs, the Company performs a test of recoverability by comparing the carrying value of the
−Removed: asset or asset group to its undiscounted expected future cash flows.
−Removed: If cash flows cannot be separately and independently identified
−Removed: for a single asset, the Company will determine whether impairment has occurred for the group of assets for which the Company can identify
−Removed: the projected cash flows.
−Removed: If the carrying values are in excess of undiscounted expected future cash flows, the Company measures any impairment
−Removed: by comparing the fair value of the asset or asset group to its carrying value.
−Removed: for sale – The Company has several buildings and
−Removed: the associated land they occupy for sale as of December 31, 2023.
−Removed: These consist of primarily of retail space in Lindon, Utah approximating
−Removed: $ 5,593,000 and the medical facilities associated with AMRE LifeCare of approximately $ 41,541,000 and AMRE Winter Haven of approximately
−Removed: $ 4,396,000 , and $ 65,000 of other assets
−Removed: – Goodwill is the excess of cost of an acquired entity over the fair value of amounts assigned to assets acquired
−Removed: and liabilities assumed in a business combination.
−Removed: Goodwill is subject to impairment testing at least annually and will be tested for
−Removed: impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired.
−Removed: ASC Topic 350 provides an entity with the option to first assess qualitative factors to determine whether the existence of events or
−Removed: circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying
−Removed: If, after completing the assessment, it is determined that it is more likely than not that the fair value of a reporting unit
−Removed: is less than its carrying value, the Company will proceed to a quantitative test.
−Removed: The Company may also elect to perform a quantitative
−Removed: test instead of a qualitative test for any or all of our reporting units.
−Removed: The test compares the fair value of an entity’s reporting
−Removed: units to the carrying value of those reporting units.
−Removed: This quantitative test requires various judgments and estimates.
−Removed: The Company estimates
−Removed: the fair value of the reporting unit using a market approach in combination with a discounted operating cash flow approach.
−Removed: of goodwill is measured as the excess of the carrying amount of goodwill over the fair values of recognized and unrecognized assets and
−Removed: liabilities of the reporting unit.
−Removed: The Company performed its annual goodwill impairment test as of December 31, 2023, and no impairment
−Removed: was deemed necessary for the goodwill associated with Premier Packaging Company, and Impact BioMedical of $ 1,769,000 and $ 25,093,000 ,
−Removed: respectively.
−Removed: The goodwill for APB, and Sentinel Co.
−Removed: of approximately
+Added: of Long-Lived Assets and Goodwill - The Company monitors the carrying value of long-lived assets for potential impairment and
+Added: tests the recoverability of such assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.
+Added: If a change in circumstance occurs, the Company performs a test of recoverability by comparing the carrying value of the asset or asset
+Added: group to its undiscounted expected future cash flows.
+Added: If cash flows cannot be separately and independently identified for a single asset,
+Added: the Company will determine whether impairment has occurred for the group of assets for which the Company can identify the projected cash
+Added: If the carrying values are in excess of undiscounted expected future cash flows, the Company measures any impairment by comparing
+Added: the fair value of the asset or asset group to its carrying value.
+Added: held for sale – The Company has several buildings and associated land for sale as of December 31, 2023.
+Added: These consist of primarily of retail space in Lindon, Utah approximating $ 5,593,000 and the medical facilities associated with AMRE LifeCare
+Added: of approximately $ 41,541,000 and AMRE Winter Haven of approximately $ 4,396,000 , and $ 65,000 of other assets.
+Added: As of December 31, 2024, the balance associated with AMRE LifeCare
+Added: was approximately $ 34,450,000 , AMRE Shelton was approximately $ 6,313,000 and AMRE Winter Haven was approximately $ 4,396,000 .
+Added: ASC 360 allows assets
+Added: held-for-sale to retain that classification if it does not sell within one year.
+Added: Each of the following facilities has been held-for-sale
+Added: for greater than one year and meet the requirements of ASC 360.
+Added: AMRE LifeCare has facilities in Plano, Tx., Fort Worth, Tx., and Pittsburgh,
+Added: The Plano facility was under contract at December 31, 2024 and the sale was finalized in March 2025.
+Added: The Forth Worth facility incurred
+Added: unforeseen damage to the property during 2024 that requires several repairs to be performed.
+Added: The facility is currently marketed to sale
+Added: The Pittsburgh facility was at 50% capacity through the majority of 2024 which made selling the facility difficult.
+Added: A tenant was found during the second half of 2024 and with the building at full capacity, it is expected to be under contract during
+Added: AMRE Winter Haven which has a facility in Winter Haven, Fla.
+Added: has generated significant interest and prospective buyers have requested
+Added: that tenants’ leases, which are short-term in nature, be extended.
+Added: The Company is currently negotiating long-term leases with the
+Added: existing tenants and the property is expected to be under contract in 2025.
+Added: – Goodwill is the excess of cost of an
+Added: acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed in a business combination.
+Added: is subject to impairment testing at least annually and will be tested for impairment between annual tests if an event occurs or circumstances
+Added: change that would indicate the carrying amount may be impaired.
+Added: FASB ASC Topic 350 provides an entity with the option to first assess
+Added: qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than
+Added: not that the fair value of a reporting unit is less than its carrying amount.
+Added: If, after completing the assessment, it is determined that
+Added: it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company will proceed to a quantitative
+Added: The Company may also elect to perform a quantitative test instead of a qualitative test for any or all of our reporting units.
+Added: The test compares the fair value of an entity’s reporting units to the carrying value of those reporting units.
+Added: This quantitative
+Added: test requires various judgments and estimates.
+Added: The Company estimates the fair value of the reporting unit using a market approach in
+Added: combination with a discounted operating cash flow approach.
+Added: Impairment of goodwill is measured as the excess of the carrying amount of
+Added: goodwill over the fair values of recognized and unrecognized assets and liabilities of the reporting unit.
+Added: The Company performed its
+Added: annual goodwill impairment test as of December 31, 2024, and no impairment was deemed necessary for the goodwill associated with Premier
+Added: Packaging Company of approximately $ 1,769,000 , however an impairment of Impact BioMedical goodwill was deemed necessary of approximately
$ 25,093,000 .
+Added: goodwill for APF, and Sentinel Co.
+Added: of approximately $ 29,744,000 ,
and $ 1,234,000
−Removed: respectively, were deemed impaired and written
−Removed: off at December 31, 2023.
−Removed: Assets - The estimated fair values of acquired intangibles are generally determined based upon future economic
−Removed: benefits such as earnings and cash flows.
−Removed: Acquired identifiable intangible assets are recorded at fair value and are amortized over
−Removed: their estimated useful lives.
−Removed: Acquired intangible assets with an indefinite life are not amortized but are reviewed for impairment
−Removed: at least annually or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets
−Removed: are below their estimated fair values.
+Added: respectively,
+Added: were deemed impaired and written off at December 31, 2023.
+Added: Assets - The estimated fair values of acquired intangibles are generally determined based upon future economic benefits such
+Added: as earnings and cash flows.
+Added: Acquired identifiable intangible assets are recorded at fair value and are amortized over their estimated
+Added: useful lives.
+Added: Acquired intangible assets with an indefinite life are not amortized but are reviewed for impairment at least annually
+Added: or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets are below their estimated
Impairment is tested under ASC 350.
−Removed: At December 31, 2023, The Company impaired approximately
−Removed: $ 7,418,000 associated with intangible assets for AMRE Lifecare and AMRE Winter Haven.
−Removed: - The Company recognizes its revenue based on when the title passes to the customer or when the service is completed and
−Removed: accepted by the customer.
−Removed: Revenue is measured as the amount of consideration the Company expects to receive in exchange for shipped product
−Removed: or service provided.
+Added: At December 31, 2023, The Company impaired approximately $ 7,418,000 associated with
+Added: intangible assets for AMRE Lifecare and AMRE Winter Haven.
+Added: There was no impairment of intangible assets deemed necessary for 2024.
+Added: - The Company recognizes its revenue based on when the title passes to the customer or when the service is completed and accepted
+Added: by the customer.
+Added: Revenue is measured as the amount of consideration the Company expects to receive in exchange for shipped product or
+Added: service provided.
Sales and other taxes billed and collected from customers are excluded from revenue.
7 unchanged sentences
marketing line of business primarily through internet sales and recognizes revenue as items are shipped.
−Removed: As of December 31,
−Removed: 2023, the Company had no unsatisfied performance obligations for contracts with an original expected duration of greater than one year.
−Removed: Pursuant to Topic 606, the Company has applied the practical expedient with respect to disclosure of the deferral and future expected
−Removed: timing of revenue recognition for transaction price allocated to remaining performance obligations.
−Removed: The Company elected the practical
−Removed: expedient allowing it to not recognize as a contract asset the commission paid to its salesforce on the sale of its products as an incremental
−Removed: cost of obtaining a contract with a customer but rather recognize such commission as expense when incurred as the amortization period
−Removed: of the asset that the Company would have otherwise recognized is one year or less.
−Removed: of revenue - Costs of revenue includes all direct cost of the Company’s packaging, commercial and security
−Removed: printing sales, primarily, paper, inks, dies, and other consumables, and direct labor, transportation, amortization, deprecation, and
−Removed: manufacturing facility costs.
−Removed: In addition, this category includes all direct costs associated with the manufacturing and procurement
−Removed: of the products sold in the Company’s Direct Marketing line of business as well as with the Company’s technology sales, services
−Removed: and licensing including hardware and software that is resold, third-party fees, and fees paid to inventors or others as a result of technology
−Removed: licenses or settlements, if any.
−Removed: Cost of revenue for our REIT line of business includes all direct cost associated with the maintenance
−Removed: and upkeep of the related facilities, depreciation, amortization and the costs to acquire the facilities.
−Removed: Our Commercial Lending operating
−Removed: segment has costs of revenue associated with the impairment of notes receivable for those amounts at risk of collection.
−Removed: Costs of revenue
−Removed: do not include expenses related to product development, integration, and support.
+Added: of December 31, 2024 and 2023, the Company had no unsatisfied performance obligations for contracts with an original expected
+Added: duration of greater than one year.
+Added: Pursuant to Topic 606, the Company has applied the practical expedient with respect to disclosure
+Added: of the deferral and future expected timing of revenue recognition for transaction price allocated to remaining performance
+Added: The Company elected the practical expedient allowing it to not recognize as a contract asset the commission paid to its
+Added: salesforce on the sale of its products as an incremental cost of obtaining a contract with a customer but rather recognize such
+Added: commission as expense when incurred as the amortization period of the asset that the Company would have otherwise recognized is one
+Added: year or less.
+Added: of revenue - Costs of revenue includes all direct cost of the Company’s packaging, commercial and security printing
+Added: sales, primarily, paper, inks, dies, and other consumables, and direct labor, transportation, amortization, deprecation, and manufacturing
+Added: facility costs.
+Added: In addition, this category includes all direct costs associated with the manufacturing and procurement of the products
+Added: sold in the Company’s Direct Marketing line of business as well as with the Company’s technology sales, services and licensing
+Added: including hardware and software that is resold, third-party fees, and fees paid to inventors or others as a result of technology licenses
+Added: or settlements, if any.
+Added: Cost of revenue for our REIT line of business includes all direct cost associated with the maintenance and upkeep
+Added: of the related facilities, depreciation, amortization and the costs to acquire the facilities.
+Added: Our Commercial Lending operating segment
+Added: has costs of revenue associated with the impairment of notes receivable for those amounts at risk of collection.
+Added: Costs of revenue do
+Added: not include expenses related to product development, integration, and support.
These costs are included in research and development,
4 unchanged sentences
charged to customers pertaining to these costs are reflected as revenue.
−Removed: Payments - Compensation cost for stock awards are measured at fair value and the Company recognizes compensation expense
−Removed: over the service period for which awards are expected to vest.
−Removed: The Company uses the Black-Scholes-Merton option pricing model for determining
−Removed: the estimated fair value for stock-based awards.
−Removed: The Black-Scholes-Merton model requires the use of subjective assumptions which determine
−Removed: the fair value of stock-based awards, including the option’s expected term and the price volatility of the underlying stock.
−Removed: equity instruments issued to consultants and vendors in exchange for goods and services the Company determines the measurement date for
−Removed: the fair value of the equity instruments issued at the earlier of (i) the date at which a commitment for performance by the consultant
−Removed: or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete.
−Removed: In the case of equity instruments
−Removed: issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.
+Added: Payments - Compensation cost for stock awards are measured at fair value and the Company recognizes compensation
+Added: expense over the service period for which awards are expected to vest.
+Added: The Company uses the Black-Scholes-Merton option pricing
+Added: model for determining the estimated fair value for stock-based awards.
+Added: The Black-Scholes-Merton model requires the use of subjective
+Added: assumptions which determine the fair value of stock-based awards, including the option’s expected term and the price
+Added: volatility of the underlying stock.
+Added: For equity instruments issued to consultants and vendors in exchange for goods and services the
+Added: Company determines the measurement date for the fair value of the equity instruments issued at the earlier of (i) the date at which
+Added: a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s
+Added: performance is complete.
+Added: In the case of equity instruments issued to consultants, the fair value of the equity instrument is
+Added: recognized over the term of the consulting agreement.
+Added: The Company record stock based compensation expense of approximately $ 19,000 for the year ended December 31, 2024 and is included in Sales, general and administrative compensation (inclusive of stock based compensation) on the accompanying Statement of Operations.
+Added: There were no stock-based payments made during the twelve months ended December 31, 2023.
Commissions - Sales commissions are expensed as incurred for contracts with an expected duration of one year or less.
A significant portion of the Company’s sales commissions expense is generated from its direct marketing line of business.
−Removed: commissions are based on current month shipments and are paid one month in arrears.
−Removed: There were no sales commissions capitalized as of
−Removed: December 31, 2023.
−Removed: Legal Expenses - Contingent legal fees are expensed in the consolidated statements of operations in the period
−Removed: that the related revenues are recognized.
−Removed: In instances where there are no recoveries from potential infringers, no contingent legal fees
−Removed: however, the Company may be liable for certain out of pocket legal costs incurred pursuant to the underlying legal services
−Removed: agreement that will be paid out from the proceeds from settlements or licenses that arise pursuant to an enforcement action, which will
−Removed: be expensed as legal fees in the period in which the payment of such fees is probable.
−Removed: Any unamortized patent acquisition costs will
−Removed: be expensed in the period a conclusion is reached in an enforcement action that does not yield future royalties potential.
+Added: These commissions are based on current month shipments and are paid one month in arrears.
+Added: There were no
+Added: sales commissions capitalized as of December 31, 2024 or 2023.
+Added: Legal Expenses - Contingent legal fees are expensed in the consolidated statements of operations in the period that the
+Added: related revenues are recognized.
+Added: In instances where there are no recoveries from potential infringers, no contingent legal fees are paid;
+Added: however, the Company may be liable for certain out of pocket legal costs incurred pursuant to the underlying legal services agreement
+Added: that will be paid out from the proceeds from settlements or licenses that arise pursuant to an enforcement action, which will be expensed
+Added: as legal fees in the period in which the payment of such fees is probable.
+Added: Any unamortized patent acquisition costs will be expensed
+Added: in the period a conclusion is reached in an enforcement action that does not yield future royalties potential.
and Development - Research and development costs are expensed as incurred.
−Removed: Research and development costs consist primarily
−Removed: of third-party research costs and consulting costs.
+Added: Research and development costs consist primarily of
+Added: third-party research costs and consulting costs.
The Company recognized costs of approximately $ 278,000 and $ 1,685,000 in 2024 and
2023, respectively.
−Removed: Taxes - The Company recognizes estimated income taxes payable or refundable on income tax returns for the current year
−Removed: and for the estimated future tax effect attributable to temporary differences and carry-forwards.
−Removed: Measurement of deferred income items
−Removed: is based on enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits
−Removed: not expected to be realized.
+Added: Taxes - The Company recognizes estimated income taxes payable or refundable on income tax returns for the current year and for
+Added: the estimated future tax effect attributable to temporary differences and carry-forwards.
+Added: Measurement of deferred income items is based
+Added: on enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not
+Added: expected to be realized.
We recognize penalties and accrued interest related to unrecognized tax benefits in income tax expense.
−Removed: Per Common Share - The Company presents basic and diluted (loss) earnings per share.
−Removed: Basic (loss) earnings per share
−Removed: reflect the actual weighted average of shares issued and outstanding during the period.
−Removed: Diluted (loss) earnings per share are
−Removed: computed including the number of additional shares from outstanding warrants, stock options and preferred stock that would have been
−Removed: outstanding if dilutive potential shares had been issued and is calculated utilizing the treasury stock method.
−Removed: In a loss period,
−Removed: the calculation for basic and diluted (loss) earnings per share is the same, as the impact of potential common shares is
−Removed: anti-dilutive.
−Removed: For the year ended December 31, 2022 potential dilutive instruments include both warrants and options of 5,000 shares.
−Removed: the year-ended December 31, 2023, potential dilutive instruments was 0 .
+Added: Per Common Share - The Company presents basic
+Added: and diluted (loss) earnings per share.
+Added: Basic (loss) earnings per share reflect the actual weighted average of shares issued and outstanding
+Added: during the period.
+Added: Diluted (loss) earnings per share are computed including the number of additional shares from outstanding warrants,
+Added: stock options and preferred stock that would have been outstanding if dilutive potential shares had been issued and is calculated utilizing
+Added: the treasury stock method.
+Added: In a loss period, the calculation for basic and diluted (loss) earnings per share is the same, as the impact
+Added: of potential common shares is anti-dilutive.
+Added: For the year ended December 31, 2024 and 2023, there were no potential dilutive instruments
+Added: issued and outstanding.
+Added: Operations - On May 4, 2023, the Company distributed approximately 280 million shares of Sharing Service Global Corporation (“SHRG”),
+Added: beneficially held by the Company, in the form of a dividend to the shareholders of the Company’s common stock.
+Added: Upon completion
+Added: of this distribution, the Company retained an ownership interest in SHRG of approximately 7 %.
+Added: Effective May 1, 2023, SHRG was deconsolidated
+Added: from the consolidated financial statements (the “Deconsolidation”).
+Added: The consolidated statement of operations does not include
+Added: SHRG activity after April 30, 2023 and the assets and liabilities of SHRG are no longer included within the Company’s consolidated
+Added: balance sheet.
+Added: The deconsolidation of SHRG is a strategic shift, as a significant portion of the Direct Marketing line of business was
+Added: While the Decentralized Sharing Systems part of the business will continue to provide these services, SHRG was a significant
+Added: portion of this segment as it made up approximately 47 % and 20 %, respectively, of the total DSS revenue in 2022 and 2023.
+Added: the Company has applied discontinued operations treatment for this deconsolidation as required by Accounting Standards Codification 205—Discontinued
+Added: The major classes of assets and liabilities of SHRG are classified as Discontinued Operations on the Consolidated Balance
+Added: Sheets and the operating results of the discontinued operations is reflected on the Consolidated Statements of Operations as Loss from
+Added: Discontinued Operations.
- Business combinations and non-controlling interests are recorded in accordance with FASB ASC 805 Business Combinations.
−Removed: Under the guidance, the assets and liabilities of the acquired business are recorded at their fair values at the date of acquisition
−Removed: and all acquisition costs are expensed as incurred.
+Added: the guidance, the assets and liabilities of the acquired business are recorded at their fair values at the date of acquisition and all
+Added: acquisition costs are expensed as incurred.
The excess of the purchase price over the estimated fair values is recorded as goodwill.
1 unchanged sentence
The application of business combination accounting requires the use of significant estimates and assumptions.
−Removed: Acquisition of assets
−Removed: are recorded at their relative fair value based on total accumulated costs of the acquisition.
−Removed: Direct acquisition-related costs are expensed
+Added: of assets are recorded at their relative fair value based on total accumulated costs of the acquisition.
+Added: Direct acquisition-related costs
+Added: are expensed as incurred.
This includes all costs related to finding, analyzing and negotiating a transaction.
−Removed: The allocation of the purchase price
−Removed: is an area that requires judgment and significant estimates.
−Removed: Tangible and intangible assets include land, building and improvements,
−Removed: furniture, fixtures and equipment, acquired above market and below market leases, in-place lease value (if applicable).
−Removed: Acquisition-date
−Removed: fair values of assets and assumed liabilities are determined based on replacement costs, appraised values, and estimated fair values
−Removed: using methods similar to those used by independent appraisers and that use appropriate discount and/or capitalization rates and available
−Removed: market information.
−Removed: Combinations - Business combinations and non-controlling interests are recorded in accordance with FASB ASC 805 Business
−Removed: Combinations.
−Removed: Under the guidance, the assets and liabilities of the acquired business are recorded at their fair values at the date of
−Removed: acquisition and all acquisition costs are expensed as incurred.
−Removed: The excess of the purchase price over the estimated fair values is recorded
−Removed: If the fair value of the assets acquired exceeds the purchase price and the liabilities assumed, then a gain on acquisition
+Added: The allocation of the
+Added: purchase price is an area that requires judgment and significant estimates.
+Added: Tangible and intangible assets include land, building and
+Added: improvements, furniture, fixtures and equipment, acquired above market and below market leases, in-place lease value (if applicable).
+Added: Acquisition-date fair values of assets and assumed liabilities are determined based on replacement costs, appraised values, and estimated
+Added: fair values using methods similar to those used by independent appraisers and that use appropriate discount and/or capitalization rates
+Added: and available market information.
+Added: Combinations - Business combinations and non-controlling interests are recorded in accordance with FASB ASC 805 Business Combinations.
+Added: Under the guidance, the assets and liabilities of the acquired business are recorded at their fair values at the date of acquisition
+Added: and all acquisition costs are expensed as incurred.
+Added: The excess of the purchase price over the estimated fair values is recorded as goodwill.
+Added: If the fair value of the assets acquired exceeds the purchase price and the liabilities assumed, then a gain on acquisition is recorded.
The application of business combination accounting requires the use of significant estimates and assumptions.
7 unchanged sentences
While the Company has approximately $ 11.4 million in cash, the Company has incurred
−Removed: operating losses as well as negative cash flows from operating and investing activities over the past two years.
−Removed: from its $ 6.6 million
−Removed: in cash as of December 31, 2023, the Company believes it can continue as a going concern, due to its ability to generate operating
−Removed: cash through the sale of its $ 10.0 million
−Removed: of Marketable Securities, and the anticipated receipts of principal and interest on its Notes receivable of approximately $ 8.8 million
−Removed: through December 31, 2024.
−Removed: The Company has also taken steps to sell its real estate holdings in Utah, Texas, Pennsylvania, and
−Removed: These properties approximate $ 51.6
−Removed: million in assets and are identified on the accompanying balance sheet as Held for sale.
−Removed: In addition, the Company has taken steps,
−Removed: and will continue to take measures, to materially reduce the expenses and cash burn at all corporate and business line levels.
−Removed: Although there are no assurances, we believe the above would allow us to fund our nine business lines current and planned operations
−Removed: for the twelve months from the filing date of this Annual Report.
−Removed: Based on this, the Company has concluded that substantial doubt of
−Removed: its ability to continue as a going concern has been alleviated.
−Removed: Inventory consisted
−Removed: of the following as of December 31:
−Removed: Schedule of Inventory
+Added: operating losses as well as negative cash flows from operating activities over the past two years.
+Added: Aside from its $ 11.4
+Added: million in cash as of December 31, 2024, the Company believes it can continue as a going concern, due to its ability to generate operating
+Added: cash through the sale of its $ 9.2 million of Marketable Securities.
+Added: Between March 24, 2025 and March 27, 2025, the Company sold a shares
+Added: of Impact BioMedical, a subsidiary, for approximately $ 1,969,000 .
+Added: Further, the Company has approximately 1,052,000 shares of Impact BioMedical
+Added: shares available to sell.
+Added: In addition, the Company has taken steps, and will continue to take measures, to materially reduce the expenses
+Added: and cash burn at all corporate and business line levels.
+Added: Although there are no assurances, we believe the above would allow us to fund
+Added: our nine business lines current and planned operations for the twelve months from the filing date of this Annual Report.
+Added: Based on this,
+Added: the Company has concluded that substantial doubt of its ability to continue as a going concern has been alleviated.
+Added: Accounting Standards - The Financial Accounting Standards Board (FASB) issues various Accounting Standards Updates relating to
+Added: the treatment and recording of certain accounting transactions.
+Added: There are several new accounting pronouncements issued by FASB which
+Added: are not yet effective.
+Added: Each of these pronouncements, as applicable, has been or will be adopted by the Company.
+Added: November 2023, the Financial Accounting Standards Board (“FASB”), issued Accounting Standards Update (“ASU”)
+Added: 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures, which improves reportable segment disclosure
+Added: through enhanced disclosures about significant segment expenses.
+Added: The amendment is effective for fiscal years beginning after December
+Added: 15, 2023 and for interim periods within fiscal years beginning after December 15, 2024 and early adoption is permitted.
+Added: The amendments
+Added: should be applied retrospectively to all prior periods presented in the financial statements.
+Added: The Company has adopted the enhanced segment
+Added: disclosures for the year ended December 31, 2024.
+Added: December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” which is intended to simplify various
+Added: aspects related to accounting for income taxes.
+Added: ASU 2023-09 removes certain exceptions to the general principles in Topic 740
+Added: and also clarifies and amends existing guidance to improve consistent application.
+Added: The amendments in ASU 2023-09 are effective
+Added: for public business entities for fiscal years beginning after December 15, 2024, including interim periods therein.
+Added: Early adoption of
+Added: the standard is permitted, including adoption in interim or annual periods for which financial statements have not yet been issued.
+Added: The Company is currently evaluating this ASU, but does not expect it to have material impact to its financial statements.
+Added: November 2024, the FASB issued ASU No.
+Added: 2024-03 (“ASU 2024-03”), Disaggregation of Income Statement Expenses (“DISE”) .
+Added: 2024-03 requires disaggregated disclosure of income statement expenses for public business entities.
+Added: ASU 2024-03 does
+Added: not change the expense captions an entity presents on the face of the income statement;
+Added: rather, it requires disaggregation of certain
+Added: expense captions into specified categories in disclosures within the footnotes to the financial statements.
+Added: As revised by ASU No.
+Added: Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, the provisions of ASU 2024-03 are
+Added: effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027,
+Added: with early adoption permitted.
+Added: With the exception of expanding disclosures to include more granular income statement expense categories,
+Added: we do not expect the adoption of ASU 2024-03 to have a material effect on our consolidated financial statements taken as a
+Added: consisted of the following as of December 31:
Finished Goods
5 unchanged sentences
Notes Receivable
−Removed: On May 14, 2021,
−Removed: DSS Pure Air, Inc.
−Removed: a subsidiary of the Company entered a convertible promissory note (“Note 1”) with Borrower 1, a company
−Removed: registered in the state of Texas.
−Removed: Note 1 has an aggregate principal balance up to $ 5,000,000 , to be funded at the request of Borrower
−Removed: Note 1, which incurs interest at a rate of 6.65 % due quarterly, has a maturity date of May 1, 2023 .
−Removed: Note 1 contains an optional conversion
−Removed: clause that allows the Company to convert all, or a portion of all, into newly issued member units of Borrower 1 with the maximum principal
−Removed: amount equal to 18% of the total equity position of Borrower 1 at conversion .
−Removed: The outstanding principal and interest as of December 31,
−Removed: 2023, and December 31, 2022, approximated $ 5,544,000 and $ 5,420,000 , respectively, which is included in current notes receivable on the
−Removed: accompanying consolidated balance sheet.
−Removed: As of December 31, 2023, the Company has a reserve of $ 2,772,000 against the principal and interest
−Removed: This note is currently in default and its terms are currently being re-negotiated.
−Removed: On September 23,
−Removed: 2021, APB entered into refunding bond anticipatory note (“Note 2”) with Borrower 2, which operates as a conservation and
−Removed: reclamation district pursuant to Chapter 3891, Texas Special District Local Laws Code ;
−Removed: Chapter 375, Texas Local Government Code;
−Removed: Chapter 49, Texas Water Code.
−Removed: The District Note was in the sum of $ 3,500,000 and incurs interest at a rate of 5.59 % per annum.
−Removed: and interest are due in full on September 22, 2022 , and later amended to extend the maturity date to September 19, 2024 .
−Removed: This note may
−Removed: be redeemed prior to maturity with 10 days written notice to APB at a price equal to principal plus interest accrued on the redemption
−Removed: The outstanding principal and interest of $ 3,910,000 and $ 3,701,000 is included in the current portion of notes receivable on the
−Removed: consolidated balance sheet at December 31, 2023 and December 31, 2022, respectively.
−Removed: On October 25, 2021,
−Removed: APB entered into a loan agreement (“Note 3”) with Borrower 3, a company registered in the state of Utah.
−Removed: Note 3 has an initial
−Removed: aggregate principal balance up to $ 1,000,000 , to be funded at the request of Borrower 3, with an option to increase the maximum principal
−Removed: borrowing to $ 3,000,000 .
−Removed: Note 3, which incurs interest at a rate of 8.0 % with principal and interest due at the maturity date of October
−Removed: This note contains an optional conversion feature allowing APB to convert the outstanding principal to a 10% membership interest.
−Removed: APB, as holder of Note 3, has the right to elect one member to the Board of Managers.
−Removed: This note is in default and the outstanding principal
−Removed: and interest of approximately $ 884,000 was reserved for fully as of December 31, 2022.
−Removed: On May 14, 2021,
−Removed: APB extended the credit (“Note 4”) to an individual (“Borrower 4”) in the form of two promissory notes for $ 250,000
−Removed: and $ 10,000 respectively, bearing interest at 12.5 %, with a maturity date of May 15, 2023 .
−Removed: This promissory note was secured by a deed
−Removed: of trust on a tract of land, which is approximately 315 acres, and located in Coke County, Texas.
−Removed: The outstanding principal and interest
−Removed: for both notes were paid in full during the third quarter of 2023.
−Removed: $ 252,000 and $ 9,000 are included in Note receivable at December 31,
−Removed: On October 27, 2021,
−Removed: HWH World, Inc., a subsidiary of the Company entered a revolving loan commitment (“Note 5”) with Borrower 5, a company registered
−Removed: The outstanding principal and interest at December 31, 2023 and December 31, 2022 is $ 0 and $ 63,000 , respectively, and was
−Removed: included in Notes receivable current portion.
−Removed: This note has been written-off during the third quarter 2023.
−Removed: On December 28, 2021,
−Removed: APB entered into a promissory note (“Note 6”) with Borrower 6, a company registered in the state of California.
−Removed: a principal balance of $ 700,000 .
−Removed: Note 6, which incurs interest at a rate of 12.0 % with principal and interest due at the maturity date
−Removed: of December 28, 2022 .
+Added: May 14, 2021, DSS Pure Air, Inc.
+Added: a subsidiary of the Company entered a convertible promissory note (“Note 1”) with
+Added: Puradigm, Inc.
+Added: (“Puradigm”), a company registered in the state of Texas.
+Added: Note 1 has an aggregate principal balance up to
+Added: $ 5,000,000 ,
+Added: to be funded at the request of Puradigm.
+Added: Note 1, which incurs interest at a rate of 6.65 %
+Added: due quarterly, has a maturity date of May 1, 2023.
+Added: 1 contains an optional conversion clause that allows the Company to convert all, or a portion of all, into newly issued member units
+Added: of Puradigm with the maximum principal amount equal to 18% of the total equity position of Puradigm at conversion.
+Added: outstanding principal and interest as of December 31, 2024 and December 31, 2023, approximated $ 5,544,000 As
+Added: of December 31, 2024 and December 31, 2023, the Company has a reserve of $ 5,544,000 and
+Added: $ 2,772,000 ,
+Added: respectively, against the principal and interest outstanding.
+Added: September 23, 2021, APB entered into refunding bond anticipatory note (“Note 2”) with Southeast Regional Management
+Added: District (“SERMD”), which operates as a conservation and reclamation district pursuant to Chapter 3891, Texas Special
+Added: District Local Laws Code, Chapter 375, Texas Local Government Code;
+Added: and Chapter 49, Texas Water Code.
+Added: The District Note was in the
+Added: sum of $ 3,500,000
+Added: and incurs interest at a rate of 5.59 %
+Added: Principal and interest are due in full on September 22, 2022, and later amended to extend the maturity date to September
+Added: The outstanding principal and interest of $ 3,910,000
+Added: was included in the current portion of notes receivable on the consolidated balance sheet at December 31, 2023.
+Added: Note 2 was repaid in
+Added: full during March 2024.
+Added: October 25, 2021, APF entered into a loan agreement (“Note 3”) with Asili, LLC.
+Added: (“Asili”), a company registered in the state of Utah.
+Added: Note 3 has an initial aggregate principal balance up to $ 1,000,000 , to be funded at the request of Asili, with an option to increase
+Added: the maximum principal borrowing to $ 3,000,000 .
+Added: Note 3, which incurs interest at a rate of 8.0 % with principal and interest due at the
+Added: maturity date of October 25, 2022 .
+Added: This note contains an optional conversion feature allowing APF to convert the outstanding principal
+Added: to a 10 % membership interest.
+Added: APF, as holder of Note 3, has the right to elect one member to the Board of Managers.
+Added: This note is in default
+Added: and the outstanding principal and interest of approximately $ 884,000 was reserved for fully as of December 31, 2022.
+Added: On December 28, 2021, APF entered
+Added: into a promissory note (“Note 4”) with WestPark Capital Group, LLC.
+Added: (“WestPark”), a company registered in the
+Added: state of California.
+Added: Note 4 has a principal balance of $ 700,000 .
+Added: Note 4, which incurs interest at a rate of 12.0 % with principal and interest
+Added: due at the maturity date of December 28, 2022 .
On December 29, 2022, the maturity date of this note was extended to May 31, 2023 .
−Removed: On November 27, 2023, the parties to Note 6 agreed to modify the payment terms of the note to be monthly payments
−Removed: of $ 50,000 until the outstanding principal and interest are paid in full.
−Removed: The outstanding principal and
−Removed: interest of $ 253,000 and $ 701,000 is included in the Current portion of notes receivable on the consolidated balance sheet at December
−Removed: 31, 2023 and December 31, 2022, respectively.
−Removed: On January 24, 2022,
−Removed: APB and Borrower 7 entered into a promissory note (“Note 7”) in the principal sum of $ 100,000 with interest of 6 %, due annually,
−Removed: and maturing in January 2024 .
−Removed: The outstanding principal and interest at December 31, 2023 and December 31, 2022 approximates $ 103,000
−Removed: and $ 106,000 , respectively, and is included in Notes receivable on the accompanying consolidate balance sheet.
−Removed: On March 2, 2022,
−Removed: APB and Borrower 8, a corporation organized under the laws of the Republic of Korea entered into a promissory note (“Note 8”).
−Removed: Under the terms of Note 8, APB at its discretion, may lend up to the principal sum of $ 893,000 with an interest rate of 8 %, and matures
−Removed: in March 2024 , with interest payable quarterly.
−Removed: The outstanding principal and interest at December 31, 2023 is $ 446,000 , net of $ 3,500
−Removed: of unamortized origination fees.
−Removed: The outstanding principal and interest at December 31, 2022 is $ 874,000 net of $ 25,000 of unamortized
−Removed: origination fees.
−Removed: APB and Borrower 8 are currently negotiating an extension of the maturity date of this note.
−Removed: On May 9, 2022,
−Removed: DSS PureAir and Borrower 9 entered into a promissory note (“Note 9”) in the principal sum of $ 210,000
+Added: 27, 2023, the parties to Note 4 agreed to modify the payment terms of the note to be monthly payments of $ 50,000 until the outstanding
+Added: principal and interest are paid in full.
+Added: The outstanding principal and interest was paid in full as of September 30, 2024.
+Added: 31, 2023 outstanding principal and interest of $ 253,000 is included in the Current portion of notes receivable on the consolidated balance
+Added: On January 24, 2022, APF and
+Added: an individual entered into a promissory note (“Note 5”) in the principal sum of $ 100,000
with interest of 6 %,
−Removed: is due in three quarterly installments beginning on August 9, 2022, with the first two payment consisting of interest only.
−Removed: unpaid principal and interest are due on February
+Added: due annually, and maturing in January
+Added: The outstanding principal and interest at December 31, 2023 approximates $ 103,000 and
+Added: is included in Current portion of notes receivable on the accompanying consolidate balance sheet.
+Added: Note 5 was paid in full during
+Added: October 2024.
+Added: The outstanding principal and interest at December 31, 2024 approximated $ 17,000 .
+Added: On March 2, 2022, APF and WUURII
+Added: Commerce, Inc.
+Added: (“WUURII”), a corporation organized under the laws of the Republic of Korea entered into a promissory note
+Added: Under the terms of Note 6, APF at its discretion, may lend up to the principal sum of $ 893,000 with an interest
+Added: rate of 8 %, and matured in March 2024 , with interest payable quarterly.
+Added: The outstanding principal and interest at December 31, 2024 and
+Added: December 31, 2023 is $ 468,000 and $ 446,000 , respectively.
+Added: The Company placed a reserve in the amount of $ 234,000 against this note.
+Added: note has been extended to March 2025.
+Added: On May 9, 2022, DSS PureAir and
+Added: Puradigm entered into a promissory note (“Note 7”) in the principal sum of $ 210,000 with interest of 10 %, is due in three
+Added: quarterly installments beginning on August 9, 2022, with the first two payment consisting of interest only.
+Added: All unpaid principal and interest
+Added: are due on February 9, 2023 .
This loan is currently in default and terms are currently being re-negotiated.
−Removed: The outstanding principal and
−Removed: interest at December 31, 2023 approximates $ 224,000
−Removed: of which $ 112,000 has been reserved for and is included in current portions of notes receivable on the accompanying consolidate
+Added: The outstanding principal
+Added: and interest at December 31, 2024 and December 31, 2023 approximates $ 224,000 of which $ 145,000 and $ 112,000 has been reserved for as of
+Added: December 31, 2024 and December 31, 2023, respectively, and is included in Current portions of notes receivable on the accompanying consolidate
balance sheet.
−Removed: The outstanding principal and interest at December 31, 2022 approximates $ 213,000
−Removed: and is included in current portions of notes receivable on the accompanying consolidate balance sheet.
8, related party
−Removed: On August 29,
−Removed: 2022, DSS Financial Management Inc and Borrower 10, a related party, entered into a promissory note (“Note 10”) in the principal sum of
−Removed: with interest of 8 %,
−Removed: is due in three quarterly installments beginning on September 14, 2022.
−Removed: All unpaid principal and interest is due on August
−Removed: The outstanding principal and interest at December 31, 2023 and December 31, 2022 approximates $ 100,000 ,
−Removed: and $ 100,000 ,
−Removed: respectively, and is included in Notes receivable on the accompanying consolidate balance sheet, of which $ 76,000
−Removed: is included in the Current portion of notes receivable and $ 24,000
−Removed: is included in the long-term portion of notes receivable at December 31, 2023.
−Removed: DSS owns 24.9 % of the outstanding common shares of Borrower 10.
+Added: On August 29, 2022, DSS Financial
+Added: Management Inc and BMI Capital, Inc.
+Added: (“BMIC”), a related party, entered into a promissory note (“Note 8”) in the
+Added: principal sum of $ 100,000 with interest of 8 %, is due in three quarterly installments beginning on September 14, 2022.
+Added: All unpaid principal
+Added: and interest is due on August 29, 2025 .
+Added: The outstanding principal and interest at December 31, 2024 approximated $ 86,000 , and was fully
+Added: reserved for as of December 31, 2024.
+Added: At December 31, 2023, the balance approximated $ 100,000 of which $ 76,000 is included in the Current
+Added: portion of notes receivable and $ 24,000 is included in the long-term portion of notes receivable.
+Added: DSS owns 24.9 % of the outstanding common
+Added: shares of BMIC.
9, related party
−Removed: On July 26, 2022,
−Removed: APB and Borrower 11 entered into a promissory note (“Note 11”) in the principal sum of $ 1,000,000 with interest of 8 %.
−Removed: unpaid principal and interest due on July 26, 2024 .
−Removed: The outstanding principal and interest on December 31, 2023, approximates $ 939,000 ,
−Removed: net of $ 20,000 of unamortized origination fees and is included in notes receivable on the accompanying consolidate balance sheet.
−Removed: outstanding principal and interest at December 31, 2022 approximates $ 924,000 , net of $ 66,000 of unamortized origination fees and is
−Removed: included in Notes receivable on the accompanying consolidate balance sheet.
−Removed: Heng Fai Ambrose Chan, the Chairman of DSS, Inc is also the on the board
−Removed: of directors of Borrower 11.
+Added: On May 8, 2023, DSS Financial
+Added: Management Inc and BMIC entered into a promissory note (“Note 9”) in the principal sum of $ 102,000 with interest at the prime
+Added: rate plus 2 % ( 10.5 % at September 30, 2024 and December 31, 2023) with a maturity date of May 7, 2026 .
+Added: The outstanding principal and interest
+Added: at December 31, 2024 approximated $ 110,000 , and was fully reserved for as of December 31, 2024.
+Added: At December 31, 2023 approximates $ 107,000
+Added: with approximately $ 53,000 of principal and accrued interest classified as Current portion notes receivable, and the remaining balance
+Added: of approximately $ 54,000 is recorded as notes receivable, on the accompanying consolidated balance sheet.
+Added: DSS owns 24.9 % of the outstanding
+Added: common shares of BMIC.
10, related party
−Removed: 2022, DSS and Borrower 12, entered into a convertible promissory note (“Note 12”) in the principal sum of $ 27,000,000
+Added: On July 26, 2022, APF and
+Added: (“VEII”) entered into a promissory note (“Note 10”) in the principal sum of $ 1,000,000
with interest of 8 %
−Removed: with an optional conversion into shares of Borrower 12 at a conversion price of $ 0.03 ,
−Removed: maturing on June
−Removed: 14, 2024 , with interest due quarterly.
−Removed: In December 2022, this note was fully reserved for.
−Removed: On August 31, 2023, the full value
−Removed: of the outstanding principal and interest of this note was exchanged for 26,000
−Removed: shares of Series D Preferred Stock with a par value of $ 0.0001
−Removed: Beginning on September 1, 2028, these Series D Preferred Shares may be redeemed in the amount of $ 1,000
−Removed: Due to the lack of liquidity of these shares, the Company has placed no value on these shares.
−Removed: Heng Fai Ambrose Chan, the Chairman of DSS, Inc is also the Chairman of
+Added: with all unpaid principal and interest due on July
+Added: This note was amended so that all unpaid principal and interest is due July 26, 2025.
+Added: The outstanding principal and
+Added: interest on September 30, 2024 approximates $ 959,000 ,
+Added: and is included in notes receivable on the accompanying consolidate balance sheet.
+Added: Approximately $ 959,000
+Added: of this note was reserved for as of December 31, 2024.
+Added: The outstanding principal and interest on December 31, 2023, approximates
+Added: net of $ 20,000
+Added: of unamortized origination fees and is included in notes receivable on the accompanying consolidate balance sheet.
+Added: Heng Fai Ambrose
+Added: Chan, the Chairman of DSS, Inc is also the on the board of directors of VEII.
On February 19, 2021, Impact BioMedical,
2 unchanged sentences
and maturity date of August 19, 2022 later amended to February 19, 2026.
−Removed: Monthly payments are due on the twenty-first day of each
−Removed: month and continuing each month thereafter until February 19, 2024.
−Removed: This note is secured by certain real property situated in Collier
−Removed: County, Florida.
−Removed: The outstanding principal and interest as of December 31, 2023, approximately $ 203,000 and is classified in current
−Removed: notes receivable on the accompanying consolidated balance sheets.
−Removed: The outstanding principal and interest as of December 31, 2022 is approximately
−Removed: $ 206,000 with $ 16,000 classified in Current portion of notes receivable and $ 190,000 classified as Notes receivable on the accompanying
−Removed: consolidated balance sheets.
−Removed: The due date of this loan is currently being re-negotiated.
−Removed: On May 8, 2023, DSS
−Removed: Financial Management Inc and Borrower 14 entered into a promissory note (“Note 14”) in the principal sum of $ 102,000 with
−Removed: interest at the prime rate plus 2 % ( 10.5 % at December 31, 2023) with a maturity date of May 7, 2026 .
−Removed: The outstanding principal and interest
−Removed: at December 31, 2023 approximates $ 107,000 with approximately $ 53,000 of principal and accrued interest classified as Current portion
−Removed: notes receivable, and the remaining balance of approximately $ 54,000 is recorded as notes receivable, on the accompanying consolidated
+Added: Monthly payments are due on the twenty-first day of each month
+Added: and continuing each month thereafter until February 19, 2026.
+Added: This note is secured by certain real property situated in Collier County,
+Added: The outstanding principal and
+Added: interest as of December 31, 2024 and December 31, 2023, was approximately $ 201,000 and $ 203,000 , respectively.
+Added: As of December 31, 2024,
+Added: $ 184,000 is classified in Current notes receivable and the remaining $ 17,000 is classified as Notes receivable on the accompanying consolidated
balance sheet.
−Removed: On June 27, 2023,
−Removed: DSS and Borrower 15 entered into a convertible promissory note (“Note 15”) in the principal sum of $ 1,400,000 with
−Removed: a discount of $ 300,000 and interest rate of 10 % and maturity date of September 1, 2024 .
−Removed: The outstanding principal, interest, and associated
−Removed: discount was fully reserved for as of December 31, 2023.
−Removed: On March 31,2023,
−Removed: DSS Biohealth Security, Inc and Borrower 16 entered into a promissory note (“Note 16”) in the principal sum of $ 140,000 and
−Removed: interest rate floating daily to Wall Street Journal Prime rate per annum ( 8.5 % at September 31, 2023) with the total outstanding principal
−Removed: and interest due at the maturity date of March 31, 2025 .
+Added: The outstanding principal and interest as of December 31, 2023 of approximately $ 203,000 is classified in Current notes
+Added: receivable on the accompanying consolidated balance sheets.
+Added: On June 27, 2023, Decentralized
+Added: Sharing Systems, Inc.
+Added: and Stemtech Corporation (“Stemtech”) entered into a convertible promissory note (“Note 12”)
+Added: in the principal sum of $ 1,400,000 with a discount of $ 300,000 and interest rate of 10 % and maturity date of September 1, 2024 .
+Added: The outstanding
+Added: principal, interest, and associated discount was fully reserved for as of December 31, 2024 and 2023.
+Added: On March 31,2023, DSS Biohealth
+Added: Security, Inc and an individual entered into a promissory note (“Note 13”) in the principal sum of $ 140,000 and interest rate
+Added: floating daily to Wall Street Journal Prime rate per annum ( 8.5 % at December 31, 2023) with the total outstanding principal and interest
+Added: due at the maturity date of March 31, 2025 .
The outstanding principal and interest at December 31, 2023 approximates $ 133,000 .
−Removed: Of the total financed, approximately $ 99,000 of principal and accrued interest is classified as Current portion of notes receivable and
−Removed: the remaining balance of approximately $ 34,000 is recorded as Notes receivable on the accompanying consolidated balance sheet.
−Removed: On September 28,
−Removed: 2023, APB and Borrower 17 entered into a promissory note (“Note 17”) in the principal sum of $ 400,000 with interest of 5 %.
−Removed: All unpaid principal and interest due on November 12, 2023 .
−Removed: As of December 31, 2023, this loan has been paid off in full.
−Removed: On August 11, 2022,
−Removed: APB and Borrower 18 entered into a promissory note (“Note 18”) in the principal sum of $ 1,430,000 with interest of 8 %.
−Removed: unpaid principal and interest due on August 12, 2024 .
−Removed: The outstanding principal and interest on December 31, 2023, approximates $ 1,102,000 ,
−Removed: net of $ 375,000 of unamortized origination fees and is included in Notes receivable on the accompanying consolidate balance sheet.
−Removed: outstanding principal, interest, and associated fees were fully reserved for as of December 31, 2023.
+Added: total financed, approximately $ 99,000 of principal and accrued interest is classified as Current portion of notes receivable and the remaining
+Added: balance of approximately $ 34,000 is recorded as Notes receivable on the accompanying consolidated balance sheet at December 31, 2023.
+Added: As of December 31, 2024, the outstanding balance sheet approximating $ 135,000 was fully reserved for.
+Added: On August 29, 2024, APF entered into a promissory note (“Note 14”)
+Added: with WestPark.
+Added: Note 14 has a principal balance of $ 459,000 .
+Added: Note 14, which incurs interest at a rate of 10.0 % with principal and interest
+Added: due at the maturity date of April 27, 2026 .
+Added: On November 1, 2024, monthly payments of approximately $ 28,000 are due with any unpaid interest
+Added: and principal due at maturity.
+Added: As of December 31, 2024, the outstanding principal and interest approximates $ 450,000 , of which $ 337,000
+Added: is classified as Current notes receivable and the remaining $ 113,000 is classified as Notes receivable on the accompanying consolidated
+Added: balance sheet.
Provision for Credit Losses
−Removed: January 1, 2022, the Company adopted amended accounting guidance “ ASU
−Removed: No.2016-13 – Credit Losses” for the measurement of credit losses on financial instruments and other financial
−Removed: That guidance requires an allowance for credit losses to be deducted from the amortized cost basis of financial assets to
−Removed: present the net carrying value that is expected to be collected over the contractual term of the assets considering relevant
−Removed: information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the
−Removed: reported amount.
−Removed: The guidance replaced the previous incurred loss model for determining the allowance for credit losses.
−Removed: Accounts receivable are stated
−Removed: at the amount owed by the customer.
−Removed: The Company maintains an allowance for credit losses for accounts receivable and unbilled receivables,
−Removed: based on expected credit losses resulting from the inability of our customers to make required payments.
−Removed: The allowance for credit losses
−Removed: is estimated based on historical experience, current economic conditions and the creditworthiness of customers.
−Removed: Receivables are charged
−Removed: to the allowance when determined to be no longer collectible.
−Removed: The Company regularly monitors and assesses its risk of not collecting amounts
−Removed: owed by customers and records its allowance for credit losses based on the results of this analysis.
−Removed: As of December 31,
−Removed: 2023, we have reviewed the entire loan portfolio as well as all financial assets of the Company for the purpose of evaluating the loan
−Removed: portfolio and the loan balances, including a review of individual and collective portfolio loan quality, loan(s) performance, including
−Removed: past due status and covenant defaults, assessment of the ability of the borrower to repay the loan on the loan terms, whether any loans
−Removed: should be placed on nonaccrual or returned to accrual, any concentrations in any single borrower and/or industry that we might need to
−Removed: further manage, and if any specific or general loan loss reserve should be established for the entire loan portfolio or for any specific
−Removed: We analyzed the loan
−Removed: loss reserve from three basis:
+Added: ASC Topic 326 for the measurement of credit losses on financial instruments and other
+Added: financial assets.
+Added: That guidance requires an allowance for credit losses to be deducted from the amortized cost basis of financial
+Added: assets to present the net carrying value that is expected to be collected over the contractual term of the assets considering
+Added: relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability
+Added: of the reported amount.
+Added: The guidance replaced the previous incurred loss model for determining the allowance for credit
+Added: receivable are stated at the amount owed by the customer.
+Added: The Company maintains an allowance for credit losses for accounts receivable
+Added: and unbilled receivables, based on expected credit losses resulting from the inability of our customers to make required payments.
+Added: allowance for credit losses is estimated based on historical experience, current economic conditions and the creditworthiness of customers.
+Added: Receivables are charged to the allowance when determined to be no longer collectible.
+Added: The Company regularly monitors and assesses its
+Added: risk of not collecting amounts owed by customers and records its allowance for credit losses based on the results of this analysis.
+Added: of December 31, 2024, we have reviewed the entire loan portfolio as well as all financial assets of the Company for the purpose of evaluating
+Added: the loan portfolio and the loan balances, including a review of individual and collective portfolio loan quality, loan(s) performance,
+Added: including past due status and covenant defaults, assessment of the ability of the borrower to repay the loan on the loan terms, whether
+Added: any loans should be placed on nonaccrual or returned to accrual, any concentrations in any single borrower and/or industry that we might
+Added: need to further manage, and if any specific or general loan loss reserve should be established for the entire loan portfolio or for any
+Added: specific loan.
+Added: analyzed the loan loss reserve from three basis:
general loan portfolio reserves;
−Removed: industry portfolio reserves, and specific loan loss reserves.
−Removed: year-ended December 31, 2023 and December 2022, the Company recorded a Loan loss reserve of approximately $ 4,933,000 and $ 1,041,000 ,
−Removed: respectively.
−Removed: Loan Portfolio Reserve - Based upon a relatively young loan portfolio that are relatively new loans to generally credit
−Removed: worthy borrowers, we do not believe that a substantial general loan portfolio reserve is due at this time.
−Removed: However, we do recognize
−Removed: that some inherent risks are in all loan portfolios, thus we recorded a general contingent portfolio reserve of $ 194,000
−Removed: for December 31, 2023 and $ 145,000 for December 31, 2022 or approximately ¼ of 1% of the loan portfolio loan balance.
+Added: industry portfolio reserves, and specific loan loss
+Added: As of year-ended December 31, 2024 and December 2023, the Company recorded a Loan loss reserve of approximately $ 9,406,000
+Added: and $ 4,933,000 , respectively.
+Added: Loan Portfolio Reserve - Based upon a relatively young loan portfolio that are relatively new loans to generally credit worthy borrowers,
+Added: we do not believe that a substantial general loan portfolio reserve is due at this time.
+Added: However, we do recognize that some inherent
+Added: risks are in all loan portfolios, thus we recorded a general contingent portfolio reserve of $ 196,000 for December 31, 2024 and $ 194,000
+Added: for December 31, 2023 or approximately ¼ of 1% of the loan portfolio loan balance.
Portfolio Reserves – Given the relatively young loan portfolio and a diversification of the portfolio over several different
1 unchanged sentence
Accordingly, we have not recorded a discretionary reserve as of December 31, 2024 and December 31,
−Removed: Loan Reserves - Previously, we had identified credit weaknesses and borrower repayment weakness in the Borrower 4 loan, which
−Removed: has a current principal and interest balance of $ 884,000 .
−Removed: As of December 31, 2023 and December 31, 2022 we have recorded a specific loan
−Removed: loss reserve for the full balance due the Company.
−Removed: As of December 31, 2023, the Company identified credit weakness in borrower 2 and
−Removed: has placed a reserve approximating $ 2,884,000 against the outstanding principal and interest.
−Removed: As of December 31, 2023, the Company identified
−Removed: credit weakness in borrower 16 and placed a reserve of $ 1,046,000 against the outstanding principal and interest.
−Removed: The Company identified
−Removed: credit weakness in Borrower 19 and has placed a reserve of $ 1,102,000 against the outstanding principal and interest.
−Removed: The following table identifies the loan
−Removed: loss reserve for the period ending December 31, :
−Removed: Schedule of Loan Loss Reserve
+Added: Loan Reserves - P reviously, we had identified credit weaknesses and borrower repayment weakness with Asili, which has a current
+Added: principal and interest balance of $ 884,000 and have recorded a loan loss reserve for the full balance due the Company as of December
+Added: 31, 2024 and December 31, 2023.
+Added: The Company had also previously identified credit weakness in Puradigm and has placed a reserve approximating
+Added: $ 5,544,000 and $ 2,884,000 against the outstanding principal and interest as of December 31, 2024 and 2023, respectively.
+Added: the Company identified credit weakness in Stemtech and has placed a reserve approximating $ 1,045,000 against the outstanding principal
+Added: and interest as of December 31, 2024 and 2023.
+Added: During the first quarter of 2024, the Company identified credit weakness in VEII and an
+Added: individual and has placed a reserve approximating $ 959,000 against the outstanding principal and interest as of March 31, 2024.
+Added: has been no change to this amount.
+Added: Also, during the first quarter of 2024, the Company identified credit weakness in BMIC, a related party,
+Added: and has placed a reserve approximating $ 211,000 against the outstanding principal and interest as of March 31, 2024, later adjusted to
+Added: $ 196,000 as of September 30, 2024.
+Added: The Company identified credit weakness with WUURII and has placed a $ 234,000 reserve against the outstanding
+Added: principal and interest as of December 31, 2024.
+Added: The Company has also identified credit weakness with an individual and has placed a $ 135,000
+Added: reserve against the outstanding principal and interest as of December 31, 2024.
+Added: No additional reserves were deemed necessary as of December
+Added: following table identifies the loan loss reserve for the period ending December 31:
+Added: of Loan Loss Reserve
General Loan Portfolio Reserve
Specific Loan Reserves
−Removed: in the allowance for doubtful accounts and loan loss reserve were as follows:
+Added: in the allowance for credit losses and loan loss reserve were as follows:
of Allowance for Doubtful Accounts and Loan Loss Reserve
−Removed: Allowance for credit losses
−Removed: Loan loss reserve
−Removed: Balance at January 1, 2022
−Removed: Adoption of CECL
−Removed: Bad debt expense
+Added: Allowance for
+Added: credit losses
Balance at December 31, 2022
−Removed: Bad debt expense
+Added: Credit loss expense
( 1,037,000 )
1 unchanged sentence
Balance at December 31, 2023
+Added: Credit loss expense
+Added: Balance at December 31, 2024
FINANCIAL INSTRUMENTS
1 unchanged sentence
Cash Equivalents and Marketable Securities
−Removed: The following tables show the Company’s
−Removed: cash and marketable securities by significant investment category as of December 31:
−Removed: Schedule of Cash and Marketable Securities by Significant Investment Category
−Removed: Unrealized Gain/Loss
−Removed: Cash And Cash Equivalents
−Removed: Marketable Securities
+Added: following tables show the Company’s cash and marketable securities by significant investment category as of December 31:
+Added: of Cash and Marketable Securities by Significant Investment Category
Money Market Funds
2 unchanged sentences
$ ( 16,722,000 )
+Added: Cash And Cash Equivalents
+Added: Marketable Securities
Money Market Funds
1 unchanged sentence
( 17,325,000 )
−Removed: Convertible securities
$ ( 17,325,000 )
−Removed: The following tables shows the
−Removed: Company’s net unrealized (loss) gain recognized during the year on marketable securities still held as of December 31:
+Added: following tables shows the Company’s net unrealized (loss) gain recognized during the year on marketable securities as of December 31:
of Net Unrealized (Loss) Gain Recognized on Marketable Securities
4 unchanged sentences
( 1,973,000 )
−Removed: Net unrealized gain (loss) recognized during the reporting year on marketable
−Removed: securities still held at the reporting date
+Added: Net unrealized gain (loss) recognized during the reporting year on marketable securities still held at the reporting date
$ ( 743,000 )
$ ( 3,548,000 )
−Removed: The Company typically
−Removed: invests with the primary objective of minimizing the potential risk of principal loss.
−Removed: The Company’s investment policy generally
−Removed: requires securities to be investment grade and limits the amount of credit exposure to any one issuer.
−Removed: Fair values were determined for
−Removed: each individual security in the investment portfolio.
−Removed: On July 1 st ,
−Removed: 2023, The Company intended to sell its subsidiary, HWH World, Inc.
−Removed: The proposed transaction had the Company sell 1,000 shares
−Removed: of common stock, representing all the issued and outstanding common stock shares of HWH World for the sum $ 706,000 representing
−Removed: the gross proceeds of the sale of HWH inventory less cost of goods sold.
−Removed: The parties involved amended the terms of this agreement during
−Removed: the third quarter of 2023 from that of equity transaction to the purchase of inventory and assumption of certain liabilities by SHRG.
−Removed: The amended agreement identified the purchase price approximating $ 758,000 to be paid from amongst other things, the gross proceeds generated
−Removed: by the sale of the inventory acquired.
−Removed: The value of the inventory sold approximates $ 698,000 and the value of the liabilities assumed
−Removed: by SHRG as part of this transaction is approximately $ 59,000 .
−Removed: Further, the agreement includes payment of 1% royalty, starting November
−Removed: 1, 2023, being defined as 1% of the gross sale price of all Seller’s new products made and sold outside of existing inventory on
−Removed: the schedule, for a period ending October 31, 2033.
−Removed: There is substantial doubt regarding SHRG’s ability to sell and pay for the
−Removed: inventory acquired, and therefore, the Company has determined not to record a receivable for the purchase price.
+Added: Company typically invests with the primary objective of minimizing the potential risk of principal loss.
+Added: The Company’s investment
+Added: policy generally requires securities to be investment grade and limits the amount of credit exposure to any one issuer.
+Added: Fair values were
+Added: determined for each individual security in the investment portfolio.
+Added: Disposal of assets
+Added: July 1 st , 2023, The Company intended to sell its subsidiary, HWH World, Inc.
+Added: The proposed transaction had the Company
+Added: sell 1,000 shares of common stock, representing all the issued and outstanding common stock shares of HWH World for the sum $ 706,000
+Added: representing the gross proceeds of the sale of HWH inventory less cost of goods sold.
+Added: The parties involved amended the terms of this
+Added: agreement during the third quarter of 2023 from that of equity transaction to the purchase of inventory and assumption of certain liabilities
+Added: The amended agreement identified the purchase price approximating $ 758,000 to be paid from amongst other things, the gross proceeds
+Added: generated by the sale of the inventory acquired.
+Added: The value of the inventory sold approximates $ 698,000 and the value of the liabilities
+Added: assumed by SHRG as part of this transaction is approximately $ 59,000 .
+Added: Further, the agreement includes payment of 1% royalty, starting
+Added: November 1, 2023, being defined as 1% of the gross sale price of all Seller’s new products made and sold outside of existing inventory
+Added: on the schedule, for a period ending October 31, 2033.
+Added: There is substantial doubt regarding SHRG’s ability to sell and pay for
+Added: the inventory acquired, and therefore, the Company has determined not to record a receivable for the purchase price.
A net loss approximating
1 unchanged sentence
assets on the consolidated statement of operations.
−Removed: On July 1 st ,
−Removed: 2023, The Company sold 100 % of the equity in its subsidiary HWH Holdings, Inc, a Texas corporation (“HWHH”) to SHRG for a purchase price
−Removed: approximating $ 259,000 .
−Removed: This amount is to be paid from gross proceeds generated by the sale of the inventory acquired as part of the
−Removed: This transaction was later amended during the third quarter of 2023 to assign the purchase of HWHH from SHRG to Ascend Management
+Added: July 1 st , 2023, The Company sold 100 % of the equity in its subsidiary HWH Holdings, Inc, a Texas corporation (“HWHH”)
+Added: to SHRG for a purchase price approximating $ 259,000 .
+Added: This amount is to be paid from gross proceeds generated by the sale of the inventory
+Added: acquired as part of the transaction.
+Added: This transaction was later amended during the third quarter of 2023 to assign the purchase of HWHH
+Added: from SHRG to Ascend Management Pte., Ltd.
(“Ascend”), a Singaporean limited company.
−Removed: There is substantial doubt regarding Ascend’s ability to sell
−Removed: and pay for the inventory acquired, and therefore, the Company has determined not to record a receivable for the purchase price.
−Removed: loss approximating $ 617,000 associated with this transaction has been recorded during the third quarter of 2023 and is included in Loss/Gain
−Removed: on sale of assets on the consolidated statement of operations.
+Added: There is substantial doubt regarding
+Added: Ascend’s ability to sell and pay for the inventory acquired, and therefore, the Company has determined not to record a receivable
+Added: for the purchase price.
+Added: A net loss approximating $ 617,000 associated with this transaction has been recorded during the third quarter
+Added: of 2023 and is included in Loss/Gain on sale of assets on the consolidated statement of operations.
+Added: On June 13, 2024, the Company
+Added: sold its retail space in Lindon, Utah for the sales price, net of expenses, of approximately $ 5,758,000 .
+Added: The associated asset was previously
+Added: classified as Held for sale in the amount of $ 5,593,000 , resulting in a gain on the sale of approximately $ 165,000 .
International Limited , related party
−Removed: The Company owns
−Removed: 127,179,291 shares or approximately 4 % of the outstanding shares of Alset International Limited (“Alset Intl”), a company
−Removed: incorporated in Singapore and publicly listed on the Singapore Exchange Limited.
−Removed: This investment is classified as a marketable security
−Removed: and is classified as long-term assets on the consolidated balance sheets as the Company has the intent and ability to hold the investments
−Removed: for a period of at least one year.
+Added: Company owns 127,179,291 shares or approximately 4 % of the outstanding shares of Alset International Limited (“Alset Intl”),
+Added: a company incorporated in Singapore and publicly listed on the Singapore Exchange Limited.
+Added: This investment is classified as a marketable
+Added: security and is classified as long-term assets on the consolidated balance sheets as the Company has the intent and ability to hold the
+Added: investments for a period of at least one year.
The Chairman of the Company, Mr.
−Removed: Heng Fai Ambrose Chan, is the Executive Director and Chief Executive
−Removed: Officer of Alset Intl.
−Removed: Chan is also the majority shareholder of Alset Intl as well as the largest shareholder of the Company.
−Removed: fair value of the marketable security as of December 31, 2023, and December 31, 2022, was approximately $ 3,269,000 and $ 3,319,000 respectively.
−Removed: During the year ended December 31, 2023 and December 31, 2022, the Company recorded unrealized loss on this investment of approximately
−Removed: $ 50,000 and unrealized loss of $ 1,590,000 , respectively.
+Added: Heng Fai Ambrose Chan, is the Executive Director and
+Added: Chief Executive Officer of Alset Intl.
+Added: Chan is also the majority shareholder of Alset Intl as well as the largest shareholder of
+Added: The fair value of the marketable security as of December 31, 2024, and December 31, 2023, was approximately $ 2,518,000 and
+Added: $ 3,269,000 respectively.
+Added: During the year ended December 31, 2024 and December 31, 2023, the Company recorded unrealized loss on this
+Added: investment of approximately $ 750,000 and unrealized loss of $ 50,000 , respectively.
Park Capital, Inc.
−Removed: On December 30,
−Removed: 2020, the Company signed a binding letter of intent with West Park Capital, Inc (“West Park”) and Century TBD Holdings,
−Removed: LLC (“TBD”) where the parties agreed to prepare a note and stock exchange agreement whereby DSS will assign the TBD Note
−Removed: to West Park and West Park shall issue to DSS a stock certificate reflecting 7.5 %
−Removed: of the issued and outstanding shares of West Park.
−Removed: This note and stock exchange agreement was finalized during the first quarter
−Removed: 2022 and valued at approximately $ 500,000
−Removed: and is included in Investments on the consolidated balance sheet on December 31, 2022 and as of December 31, 2023.
+Added: December 30, 2020, the Company signed a binding letter of intent with West Park Capital, Inc (“West Park”) and Century TBD
+Added: Holdings, LLC (“TBD”) where the parties agreed to prepare a note and stock exchange agreement whereby DSS will assign the
+Added: TBD Note to West Park and West Park shall issue to DSS a stock certificate reflecting 7.5 % of the issued and outstanding shares of West
+Added: This note and stock exchange agreement was finalized during the first quarter 2022 and valued at approximately $ 500,000 and is
+Added: included in Investments on the consolidated balance sheet on December 31, 2024 and as of December 31, 2023.
Capital International LLC
−Removed: On September 10,
−Removed: 2020, the Company’s wholly owned subsidiary DSS Securities, Inc.
−Removed: entered into membership interest purchase agreement with BMI Financial
−Removed: a Delaware corporation (“BMIF”) and BMI Capital International LLC, a Texas limited liability company (“BMIC”)
−Removed: whereas DSS Securities, Inc.
+Added: September 10, 2020, the Company’s wholly owned subsidiary DSS Securities, Inc.
+Added: entered into membership interest purchase agreement
+Added: with BMI Financial Group, Inc.
+Added: a Delaware corporation (“BMIF”) and BMI Capital International LLC, a Texas limited liability
+Added: company (“BMIC”) whereas DSS Securities, Inc.
purchased 14.9 % membership interests in BMIC for $ 100,000 .
−Removed: DSS Securities also had the option to purchase
−Removed: an additional 10 % of the outstanding membership interest which it exercised for $ 100,000 in January of 2021 and increased its ownership
−Removed: Upon achieving greater than 20 % ownership in BMIC during the quarter ended September 30, 2021, the Company is currently accounting
−Removed: for this investment under the equity method of accounting per ASC 323.
−Removed: The Company’s portion of net loss in BMIC during the year
−Removed: ended December 31, 2023, approximated $ 34,000 and $ 20,000 for year ended December 31, 2022.
−Removed: BMIC is a broker-dealer
−Removed: registered with the Securities and Exchange Commission, is a member of the Financial Industry Regulatory Authority, Inc.
−Removed: and is a member of the Securities Investor Protection Corporation (“SIPC”).
−Removed: The Company’s chairman of the board and
−Removed: another independent board member of the Company also have ownership interest in BMIC.
+Added: DSS Securities also
+Added: had the option to purchase an additional 10 % of the outstanding membership interest which it exercised for $ 100,000 in January of 2021
+Added: and increased its ownership to 24.9 %.
+Added: Upon achieving greater than 20 % ownership in BMIC during the quarter ended September 30, 2021,
+Added: the Company is currently accounting for this investment under the equity method of accounting per ASC 323.
+Added: The Company’s portion
+Added: of net loss in BMIC during the year ended December 31, 2024, approximated $ 1,000 and $ 34,000 for year ended December 31, 2023.
+Added: is a broker-dealer registered with the Securities and Exchange Commission, is a member of the Financial Industry Regulatory Authority,
+Added: (“FINRA”), and is a member of the Securities Investor Protection Corporation (“SIPC”).
+Added: The Company’s
+Added: chairman of the board and another independent board member of the Company also have ownership interest in BMIC.
Technologies Asia Pacific Holdings Limited
−Removed: On December 19,
−Removed: 2020, Impact BioMedical, a wholly owned subsidiary of the Company, entered into a subscription agreement (the “Subscription Agreement”)
−Removed: with BioMed Technologies Asia Pacific Holdings Limited (“BioMed”), a limited liability company incorporated in the British
−Removed: Virgin Islands, pursuant to which the Company agreed to purchase 525 ordinary shares or 4.99 % of BioMed at a purchase price of approximately
−Removed: The Subscription Agreement provides, among other things, the Company has the right to appoint a new director to the board of
−Removed: With respect to an issuance of shares to a third party by BioMed, the Company will have the right of first refusal to purchase
−Removed: such shares, as well as customary tag-along rights.
−Removed: In connection with the Subscription Agreement, Impact Biomedical entered into an
−Removed: exclusive distribution agreement (the “Distribution Agreement”) with BioMed, to directly market, advertise, promote, distribute,
−Removed: and sell certain BioMed products, which focus on manufacturing natural probiotics, to resellers.
−Removed: This investment is valued at cost as
−Removed: it does not have a readily determined fair value.
−Removed: Under the terms
−Removed: of the Distribution Agreement, the Company will have exclusive rights to distribute the products within the United States, Canada, Singapore,
−Removed: Malaysia, and South Korea and non-exclusive distribution rights in all other countries.
−Removed: In exchange, the Company agreed to certain obligations,
−Removed: including mutual marketing obligations to promote sales of the products.
−Removed: This agreement is for ten years with a one year auto-renewal
−Removed: Oncology, Inc.
−Removed: On March 15, 2021,
−Removed: the Company, through one of its subsidiaries, entered into a Stock Purchase Agreement (the “Vivacitas Agreement #1”) with
−Removed: Vivacitas Oncology Inc.
−Removed: (“Vivacitas”), to purchase 500,000 shares of its common stock at the per share price of $ 1.00 , with
−Removed: an option to purchase 1,500,000 additional shares at the per share price of $ 1.00 .
−Removed: This option will terminate upon one of the following
−Removed: (i) Vivacitas’ board of directors cancels this option because it is no longer in the best interest of the Company;
−Removed: December 31, 2022;
−Removed: or (iii) the date on which Vivacitas receives more than $ 1.00 per share of the Company’s common stock in a private
−Removed: placement with gross proceeds of $ 500,000 .
−Removed: Under the terms of the Vivacitas Agreement #1, the Company will be allocated two seats on
−Removed: the board of Vivacitas.
−Removed: On March 18, 2021, the Company entered into an agreement with Alset EHome International, Inc.
−Removed: to purchase from the Seller’s its wholly owned subsidiary Impact Oncology PTE Ltd.
−Removed: (“IOPL”) for a purchase price $ 2,480,000 .
−Removed: The acquisition of IOPL has been treated as an asset acquisition as IOPL does not meet the definition of a business as defined in Topic
−Removed: IOPL owns 2,480,000 shares of common stock of Vivacitas along with the option to purchase an additional 250,000 shares of common
−Removed: The Sellers largest shareholder is Mr.
−Removed: Chan Heng Fai Ambrose, the Chairman of the Company’s board of directors and its largest
−Removed: On April 1, 2021,
−Removed: the Company entered into an additional stock purchase agreement with Vivacitas (“Vivacitas Agreement #2”), whereas Vivacities
−Removed: wished to employ the service of the Chief Business Officer of Impact Biomedical, and in return for the services of this individual, Vivacitas
−Removed: shall issue to the Company, the aggregate purchase price for the Class A Common Shares of Vivacitas at the value of $ 1.00 per share shall
−Removed: be $ 120,000 to be paid in twelve (12) equal monthly installments for the period between April 1, 2021 and March 31, 2022 .
−Removed: On July 22, 2021,
−Removed: the Company exercised 1,000,000 of the available options under the Vivacitas Agreement #1 for $ 1,000,000 .
−Removed: This, along with the shares
−Removed: received as part Vivacitas Agreement #2 increased the Company’s equity position in Vivacitas to approximately 16 % as of December
−Removed: As of December 31, 2021, the fair value of the Company’s investment in Vivacitas is not readily available, and therefore
−Removed: is recorded at cost in the amount of $ 4,035,000 , As of December 31, 2022, the Company determined to impair 100 % of its investment in
−Removed: Vivacitas, in the amount of $ 4,100,000 .
−Removed: In September 2021,
−Removed: the Company’s former subsidiary SHRG, Stemtech Corporation (“Stemtech”) and Globe Net Wireless Corp.
−Removed: entered into a Securities Purchase Agreement (the “SPA”) pursuant to which SHRG invested $ 1.4 million in Stemtech in exchange
−Removed: (a) a Convertible Promissory Note in the amount of $ 1.4 million in favor of the Company (the “Convertible Note”) and
−Removed: (b) a detachable Warrant to purchase shares GNTW common stock (the “GNTW Warrant”).
−Removed: Stemtech is a subsidiary of GNTW.
−Removed: an inducement to enter into the SPA, GNTW agreed to pay to the SHRG an origination fee of $ 500,000 , payable in shares of GNTW’s
−Removed: common stock.
−Removed: The Convertible Note matures on September 9, 2024 , bears interest at the annual rate of 10 %, and is convertible, at the
−Removed: option of the holder, into shares of GNTW’s common stock at a conversion rate calculated based on the closing price per share of
−Removed: GNTW’s common stock during the 30-dayperiod ended September 19, 2021.
−Removed: The GNTW Warrant expires on September 13, 2024 and conveys
−Removed: the right to purchase up to 1.4 million shares of GNTW’s common stock at a purchase price calculated based on the closing price
−Removed: per share of GTNW’s common stock during the 10-day period ended September 13, 2021.
−Removed: In September 2021, GNTW issued to the Company
−Removed: 154,173 shares of its common stock, or less than 1% of the shares of GNTW then issued and outstanding, in payment of the origination
−Removed: In November 2021, Globe Net Wireless Corp.
−Removed: changed its corporate name to Stemtech Corporation.
−Removed: In connection therewith, the investee’s
−Removed: common stock is now traded under the symbol “STEK”.
−Removed: The SHRG carries its investment in the Convertible Note, the GNTW Warrant
−Removed: and the shares of GNTW common stock at fair value in accordance with GAAP.
−Removed: As of December 31, 2023 and December 31, 2022 the investment
−Removed: in the GNTW Warrant and Convertible Note, were valued at $ 0 , and $ 44,000 and $ 0 and $ 39,000 , respectively.
−Removed: In September 2021,
−Removed: SHRG entered into a Membership Unit Purchase Agreement pursuant to which the SHRG acquired a 30.75 %
−Removed: equity interest in MojiLife, LLC, a limited liability company organized in the State of Utah, in exchange for $ 1,537,000 .
−Removed: MojiLife is an emerging growth distributor of technology-based consumer products for the home and car.
−Removed: MojiLife’s products include
−Removed: esthetically attractive, cordless scent diffusers for the home or for the car, as well as proprietary home cleaning products and accessories.
−Removed: On a quarterly basis, SHRG evaluates the recoverability of its investments and reviews current economic trends to determine the adequacy
−Removed: of its allowance for impairment losses based on each investee financial performance data and other relevant information.
−Removed: for impairment losses is recognized when recovery in full of SHRG’s investment is no longer probable.
−Removed: Investment balances are written
−Removed: off against the allowance after the potential for recovery is considered remote.
−Removed: In March of 2022, SHRG impaired the MojiLife investment
−Removed: as the evaluation at such time determined the investment was not fully recoverable and 100 %
−Removed: valuation was reserved.
+Added: December 19, 2020, Impact BioMedical, a wholly owned subsidiary of the Company, entered into a subscription agreement (the “Subscription
+Added: Agreement”) with BioMed Technologies Asia Pacific Holdings Limited (“BioMed”), a limited liability company incorporated
+Added: in the British Virgin Islands, pursuant to which the Company agreed to purchase 525 ordinary shares or 4.99 % of BioMed at a purchase
+Added: price of approximately $ 632,000 .
+Added: The Subscription Agreement provides, among other things, the Company has the right to appoint a new
+Added: director to the board of BioMed.
+Added: With respect to an issuance of shares to a third party by BioMed, the Company will have the right of
+Added: first refusal to purchase such shares, as well as customary tag-along rights.
+Added: In connection with the Subscription Agreement, Impact Biomedical
+Added: entered into an exclusive distribution agreement (the “Distribution Agreement”) with BioMed, to directly market, advertise,
+Added: promote, distribute, and sell certain BioMed products, which focus on manufacturing natural probiotics, to resellers.
+Added: This investment
+Added: is impaired in full at December 31, 2024 as it does not have a readily determined fair value.
+Added: the terms of the Distribution Agreement, the Company will have exclusive rights to distribute the products within the United States,
+Added: Canada, Singapore, Malaysia, and South Korea and non-exclusive distribution rights in all other countries.
+Added: In exchange, the Company agreed
+Added: to certain obligations, including mutual marketing obligations to promote sales of the products.
+Added: This agreement is for ten years with
+Added: a one year auto-renewal feature.
PROPERTY PLANT AND EQUIPMENT AND INVESTMENT IN REAL ESTATE, NET
Property Plant and Equipment and Investment in Real Estate, Net
−Removed: Property, plant and
−Removed: equipment consisted of the following as of December 31, 2023:
−Removed: Schedule of Property, Plant and Equipment
+Added: plant and equipment consisted of the following as of December 31:
+Added: of Property, Plant and Equipment
Machinery and equipment
3 unchanged sentences
Construction in progress
−Removed: Less accumulated depreciation
+Added: accumulated depreciation
Property, plant and equipment, net
−Removed: Depreciation expense
−Removed: for the years ended December 31, 2023 and 2022 was $ 802,000 and $ 1,569,000 respectively.
−Removed: Real Estate consisted
−Removed: of the following at December 31:
−Removed: Schedule of Investment in Real Estate
+Added: expense for the years ended December 31, 2024 and 2023 was $ 878,000 and $ 802,000 respectively.
+Added: Estate consisted of the following at December 31:
+Added: of Investment in Real Estate
Building and improvements
1 unchanged sentence
Investment in real estate
−Removed: Depreciation expense
−Removed: for the years ended December 31, 2023 and 2022 was $ 2,085,000 and $ 2,077,000 respectively.
+Added: expense for the years ended December 31, 2024 and 2023 was $ 98,000 and $ 2,085,000 respectively.
INTANGIBLE ASSETS
Intangible Assets
−Removed: August 25, 2022, DSS PureAir, a subsidiary of the Company finalized an asset purchase agreement with Celios Corporation (“Celios”)
−Removed: to acquire inventory, patents, and other intangible assets associated with that inventory, and other intangible assets from Celios for
−Removed: The related intangible assets were valued at $ 409,000 with an estimated remaining useful life between 3 and 20 years.
−Removed: Intangible assets are comprised of the
−Removed: following as of December 31:
−Removed: Schedule of Intangible Assets
+Added: assets are comprised of the following as of December 31:
+Added: of Intangible Assets
Gross Carrying Amount
Accumulated Amortization
−Removed: Carrying Amount
−Removed: Carrying Amount
+Added: Net Carrying Amount
+Added: Gross Carrying Amount
Accumulated Amortization
1 unchanged sentence
Developed technology assets
−Removed: Acquired intangibles customer lists, licenses, non-compete agreements, branding, product formulas,
−Removed: tenant improvements, in-place, favorable and unfavorable leases
+Added: Acquired intangibles customer lists, licenses, non-compete agreements, branding, product formulas, tenant improvements, in-place, favorable and unfavorable leases
Acquired intangibles patents and patent rights
Patent application costs
−Removed: Patent application costs are amortized over their expected useful life which is generally the remaining legal life of the patent.
−Removed: of December 31, 2023, the weighted average remaining useful life of these assets in service was approximately 1.7 years.
−Removed: amortized for the year ended December 31, 2023 and 2022 was approximately $ 2,319,000 and $ 9,279,000 ,
−Removed: respectively.
−Removed: Expected amortization for each of the
−Removed: five succeeding fiscal years is as follows:
−Removed: Schedule of Estimated Future Amortization of Intangible Assets
−Removed: ACCRUED EXPENSES AND DEFERRED REVENUE
+Added: application costs are amortized over their expected useful life which is generally the remaining legal life of the patent.
+Added: December 31, 2024, the weighted average remaining useful life of these assets in service was approximately 1.7 years.
+Added: amortized for the year ended December 31, 2024 and 2023 was approximately $ 1,361,000 and $ 2,319,000 , respectively.
+Added: amortization for each of the five succeeding fiscal years is as follows:
+Added: of Estimated Future Amortization of Intangible Assets
ACCRUED EXPENSES AND DEFERRED REVENUE
Accrued Expenses and Deferred Revenue
−Removed: consist of the following for the year ended December 31:
−Removed: Summary of Accrued Expenses and Deferred Revenue
+Added: expenses and deferred revenue consist of the following for the year ended December 31:
+Added: of Accrued Expenses and Deferred Revenue
Customer deposits
1 unchanged sentence
Accrued wages
−Removed: Settlement liability
−Removed: Uncertain tax positions
Accrued expenses
−Removed: Income tax payable
Sales tax payable
3 unchanged sentences
Short Term and Long-Term Debt
−Removed: Notes - On March 2, 2020, AMRE entered into a $ 200,000
−Removed: unsecured promissory note with LVAMPTE, a related party.
−Removed: The Note calls for interest to be paid annually on March 2 with interest
−Removed: fixed at 8.0 %.
−Removed: As further incentive to enter into this Note, AMRE granted LVAMPTE warrants to purchase shares of common stock of AMRE (the “Warrants”).
−Removed: The amount of the warrants granted is the equivalent of the Note Principal divided by the Exercise Price.
−Removed: The Warrants are exercisable
−Removed: for four years and are exercisable at $ 5.00
−Removed: per share (the “Exercise” Price).
−Removed: In March 2022, this debt was converted into equity in AMRE, and LVAMPTE exercised
−Removed: the warrants for $ 200,000
−Removed: (see the consolidated statement of changes in stockholders’ equity) The holder is a related party owned by the Chairman
−Removed: of the Company’s board of directors.
−Removed: On May 20, 2021,
−Removed: Premier Packaging entered into master loan and security agreement (“BOA Note”) with Bank of America, N.A.
−Removed: to secure financing approximating $ 3,710,000 to purchase a new Heidelberg XL 106-7+L printing press.
−Removed: The aggregate principal balance
−Removed: outstanding under the BOA Note shall bear interest at a variable rate on or before the loan closing.
−Removed: As of December 31, 2023, and December
−Removed: 31, 2022, the outstanding principal on the BOA Note was $ 2,932,000 and $ 3,406,000 , respectively and had an interest rate of 4.63 %.
−Removed: of December 31, 2023, $ 491,000 was included in the current portion of long-term debt, net, and the remaining balance of approximately
−Removed: $ 2,442,000 recorded as long-term debt, The BOA Note contains certain covenants that are analyzed annually.
−Removed: As of December 31, 2023, Premier
−Removed: is in compliance with these covenants.
−Removed: On August 1, 2021,
−Removed: AMRE Shelton, LLC., (“AMRE Shelton”) a subsidiary of AMRE, entered into a loan agreement (“Shelton Agreement”)
−Removed: with Patriot Bank, N.A.
−Removed: (“Patriot Bank”) in an amount up to $ 6,155,000 , with the amount financed approximating $ 5,105,000 .
+Added: Notes - On May 20, 2021, Premier Packaging entered into master loan and security agreement (“BOA Note”) with
+Added: Bank of America, N.A.
+Added: (“BOA”) to secure financing approximating $ 3,710,000
+Added: to purchase a new Heidelberg XL 106-7+L printing
+Added: The aggregate principal balance outstanding under the BOA Note shall bear interest at a variable rate on or before the loan closing.
+Added: As of December 31, 2023, and December 31, 2024, the outstanding principal on the BOA Note was $ 2,932,000
+Added: and $ 2,436,000 ,
+Added: respectively and had an interest rate of 4.63 %.
+Added: As of December 31, 2023, $ 491,000
+Added: was included in the current portion of long-term
+Added: debt, net, and the remaining balance of approximately $ 2,442,000
+Added: recorded as long-term debt, The BOA Note contains
+Added: certain covenants that are analyzed annually.
+Added: As of December 31, 2024, $ 520,000 was included in the current portion of
+Added: long-term debt, net, and the remaining balance of approximately $ 1,916,000 recorded as long-term debt, The BOA Note contains certain covenants
+Added: that are analyzed annually.
+Added: As of December 31, 2024, Premier is in compliance with these covenants.
+Added: August 1, 2021, AMRE Shelton, LLC., (“AMRE Shelton”) a subsidiary of AMRE, entered into a loan agreement (“Shelton
+Added: Agreement”) with Patriot Bank, N.A.
+Added: (“Patriot Bank”) in an amount up to $ 6,155,000 ,
+Added: with the amount financed approximating $ 5,105,000 .
The Shelton Agreement contains monthly payments of principal and an initial interest of 4.25 %.
−Removed: The interest will be adjusted commencing
−Removed: on July 1, 2026 and continuing for the next succeeding 5-year period shall be determined one month prior to the change date and shall
−Removed: be an interest rate equal to two hundred fifty (250) basis points above the Federal Home Loan Bank Boston 5-Year/25-Year amortizing advance
−Removed: rate, but in no event less than 4.25% for the term of 120 months with a balloon payment approximating $ 2,829,000 due at term end.
−Removed: affective interest rate at December 31, 2022 was 4.25 %.
−Removed: The funds borrowed were used to purchase a 40,000 square foot, 2.0 story, Class
−Removed: A+ multi-tenant medical office building located on a 13.62-acre site.
+Added: interest will be adjusted commencing on July 1, 2026 and continuing for the next succeeding 5-year period shall be determined one month
+Added: prior to the change date and shall be an interest rate equal to two hundred fifty (250) basis points above the Federal Home Loan Bank
+Added: Boston 5-Year/25-Year amortizing advance rate, but in no event less than 4.25% for the term of 120 months with
+Added: a balloon payment approximating $ 2,829,000
+Added: due at term end.
+Added: The affective interest rate
+Added: at December 31, 2022 was 4.25 %.
+Added: The funds borrowed were used to purchase a 40,000
+Added: square foot, 2.0 story, Class A+ multi-tenant
+Added: medical office building located on a 13.62-acre site.
The purchase price has been allocated as $ 4,640,000 ,
−Removed: and $ 325,000 for the facility, land, and tenant improvements, respectively.
−Removed: Also included in the value of the property is $ 585,000 of
−Removed: intangible assets with an estimated useful life of approximating 3 years.
−Removed: The net book value of these assets as of December 31, 2023
−Removed: approximated $ 6,729,000 .
−Removed: Of the total financed, approximately $ 206,000 of principal and accrued interest is classified as current portion
−Removed: of long-term debt, net, and the remaining balance of approximately $ 4,402,000 recorded as long-term debt, net of $ 50,000 in deferred
−Removed: financing costs.
−Removed: On October 13, 2021,
−Removed: LVAM entered into loan agreement with BMIC (“BMIC Loan”), a related party, whereas LVAM borrowed the principal amount of
−Removed: $ 3,000,000 , with interest to be charged at a variable rate to be adjusted at the maturity date.
+Added: $ 1,600,000 ,
+Added: and $ 325,000
+Added: for the facility, land, and tenant improvements,
+Added: respectively.
+Added: Also included in the value of the property is $ 585,000
+Added: of intangible assets with an estimated useful
+Added: life of approximating 3
+Added: The net book value of these assets as
+Added: of December 31, 2023 approximated $ 6,729,00 .
+Added: Of the total financed, approximately $ 201,000
+Added: of principal and accrued interest is classified
+Added: as current portion of long-term debt, net, and the remaining balance of approximately $ 4,402,000
+Added: recorded as long-term debt, net of $ 50,000
+Added: in deferred financing costs, The net book value
+Added: of these assets as of December 31, 2024 approximated $ 6,313,000 .
+Added: As of December 31, 2024 the outstanding principal and interest of approximately $ 4,424,000 , net of $ 27,000 in deferred financing costs,
+Added: is classified as Current portion of long-term debt on assets held=fir-sale, net on the consolidated balance sheet.
+Added: October 13, 2021, LVAM entered into loan agreement with BMIC (“BMIC Loan”), a related party, whereas LVAM borrowed the principal
+Added: amount of $ 3,000,000 , with interest to be charged at a variable rate to be adjusted at the maturity date.
The BMIC Loan matures on October
12, 2022 , and contains an auto renewal period of three months.
−Removed: As of December 31, 2023 and December 31, 2022, $ 547,000 and $ 3,000,000 , respectively,
−Removed: are included in Current portion of long-term debt, net on the consolidated balance sheet.
−Removed: On October 13, 2021,
−Removed: LVAM entered into a loan agreement with Lee Wilson Tsz Kin (“Wilson Loan”), a related party, whereas LVAM borrowed the principal
−Removed: amount of $ 3,000,000 , with interest to be charged at a variable rate to be calculated at the maturity date.
−Removed: The Wilson Loan matures on
−Removed: October 12, 2022 , and contains an auto renewal period of nine months.
+Added: As of December 31, 2024 and December 31, 2023, $ 463,000 and $ 547,000 ,
+Added: respectively, are included in Current portion of long-term debt, net on the consolidated balance sheet.
+Added: October 13, 2021, LVAM entered into a loan agreement with Lee Wilson Tsz Kin (“Wilson Loan”), a related party, whereas LVAM
+Added: borrowed the principal amount of $ 3,000,000 , with interest to be charged at a variable rate to be calculated at the maturity date.
+Added: Wilson Loan matures on October 12, 2022 , and contains an auto renewal period of nine months.
This loan was funded during March 2022.
−Removed: As of December 31, 2023
−Removed: $ 2,131,000 is included in the Current portion of long-term debt, net on the consolidated balance sheet.
−Removed: As of December 31, 2022 $ 3,008,000
−Removed: is included in the Current portion of long-term debt, net on the consolidated balance sheet.
−Removed: On November 2,
−Removed: 2021, AMRE LifeCare entered into a loan agreement (“LifeCare Agreement”) with Pinnacle Bank, (“Pinnacle
−Removed: Bank”) in the amount of $ 40,300,000 .
+Added: As of December 31, 2024 $ 145,000 is included in the Current portion of long-term debt, net on the consolidated balance sheet.
+Added: December 31, 2023 $ 2,131,000 is included in the Current portion of long-term debt, net on the consolidated balance sheet.
+Added: November 2, 2021, AMRE LifeCare entered into a loan agreement (“LifeCare Agreement”) with Pinnacle Bank,
+Added: (“Pinnacle Bank”) in the amount of $ 40,300,000 .
The LifeCare Agreement supported the acquisition of three medical facilities located in Fort Worth, Texas, Plano, Texas, and
4 unchanged sentences
$ 12,100,000 ,
−Removed: and $ 1,500,000
−Removed: for the facility, land and site improvements, respectively.
−Removed: Also included in the value of the property is $ 15,901,000
−Removed: of intangible assets with estimated useful lives ranging from 1
−Removed: The net book value of the assets acquired as of December 31, 2022 is approximately $ 52,407,000 .
+Added: and $ 1,500,000 for
+Added: the facility, land and site improvements, respectively.
+Added: Also included in the value of the property is $ 15,901,000 of
+Added: intangible assets with estimated useful lives ranging from 1 to 11 years.
LifeCare Agreement calls for the principal amount of the in equal, consecutive monthly installments based upon a twenty-five (25)
3 unchanged sentences
succeeding month thereafter until the maturity date, at which time any outstanding principal and interest is due in full.
−Removed: affective interest rate at December 31, 2022 was 8.46 %.
−Removed: The maturity date of November
−Removed: 2, 2023 , may be extended to November
−Removed: As of December 31, 2022, the outstanding principal and interest of the LifeCare agreement approximates $ 40,193,000 ,
−Removed: net of deferred financing costs of $ 270,000 .
−Removed: As of December 31, 2023, the outstanding principal and interested approximates $ 41,331,000 .
−Removed: Interest expense for the year-ended December 31, 2023 and 2022 approximated $ 3,773,000
−Removed: and $ 2,418,000 ,
+Added: December 31, 2024, the outstanding principal and interest of the LifeCare agreement approximates $ 46,069,000
+Added: and is included in Current portion of long-term debt on assets held-for-sale, net on the consolidated balance sheet.
+Added: of December 31, 2023, the outstanding principal and interested approximates $ 41,331,000
+Added: and is included in Current portion of long-term debt on assets held-for-sale, net on the Consolidated Balance Sheet.
+Added: Interest expense for the year-ended
+Added: December 31, 2024 and 2023 approximated $ 3,861,000 and
+Added: $ 3,773,000 ,
respectively.
−Removed: This note is in default and demand was made for final payment to be made
−Removed: by December 22, 2023.
−Removed: This amount is past due.
−Removed: In November 2021, AMRE entered into
−Removed: a convertible promissory note (“Alset Note”) with Alset International Limited (“Alset International”), a
−Removed: related party, for the principal amount of $ 8,350,000 .
−Removed: The Alset Note accrues interest at 8 %
−Removed: per annum and matures
−Removed: in December 2023 , with interest due quarterly and the principal due at maturity.
−Removed: Principal and interest of approximately
−Removed: is included in long-term debt, net on the accompanying consolidated balance sheet on December 31, 2022.
−Removed: On May 17, 2022, the
−Removed: shareholders of the Company approved the issuance of up to 21,366,177
−Removed: Shares our Common Stock to Alset International to purchase the Convertible Promissory Note issued by American Medical REIT, Inc.
−Removed: with a principal amount of $ 8,350,000
−Removed: and accrued unpaid interest of $ 119,000
−Removed: through December 31, 2022.
−Removed: This transaction was finalized in July 2022 and is eliminated upon consolidation into DSS.
−Removed: expense for this note totaled $ 677,000
−Removed: for year ended December 31, 2023 and $ 346,000
−Removed: for year ended December 31, 2022.
+Added: This note is in default and demand was made for final payment to be made by December 22, 2023.
+Added: This amount is past
March 17, 2022, AMRE Winter Haven, LLC (“AMRE Winter Haven”) and Pinnacle Bank (“Pinnacle”) entered into a
1 unchanged sentence
maturing on March
−Removed: 7, 2024 to acquire a medical facility located in Winter Haven, Florida for a purchase price of $ 4,500,000 .
+Added: 7, 2024 to acquire a medical facility
+Added: located in Winter Haven, Florida for a purchase price of $ 4,500,000 .
The assets acquired are classified as investments, real estate on the consolidated balance sheet.
2 unchanged sentences
$ 1,000,000 ,
−Removed: and $ 222,000
−Removed: for the facility, land and site and tenant improvements, respectively.
−Removed: Also included in the value of the property is $ 29,000
−Removed: of intangible assets with an estimated useful life of approximately 5
−Removed: The net book value of the assets acquired as of December 31, 2022 is approximately $ 4,450,000 .
+Added: and $ 222,000 for
+Added: the facility, land and site and tenant improvements, respectively.
+Added: Also included in the value of the property is $ 29,000 of
+Added: intangible assets with an estimated useful life of approximately 5 years.
Payments are to be made in equal, consecutive installments based on a 25 -year
amortization period with interest at 4.28 %.
−Removed: The first installment is due January 1, 2023.
+Added: The first installment was due January 1, 2023.
The Pinnacle Loan contains certain covenants that are to be tested annually.
−Removed: note is currently due.
+Added: AMRE note is currently due.
+Added: The outstanding principal and interest, approximates $ 3,040,000
+Added: and is included in Current portion of long-term debt on assets held-for-sale, net long-term debt, net on the accompanying consolidated balance sheet at
+Added: December 31, 2024.
The outstanding principal and interest, net of debt issuance costs of $ 17,000 ,
−Removed: approximates $ 2,977,000
−Removed: and is included in long-term debt, net on the accompanying consolidated balance sheet at December 31, 2023.
−Removed: The outstanding
−Removed: principal and interest, net of debt issuance costs of $ 60,000 ,
−Removed: approximates $ 2,952,000
−Removed: and is included in long-term debt, net on the accompanying consolidated balance sheet at December 31, 2022.
+Added: approximates $ 2,977,000 and
+Added: is included in in Current portion of long-term debt on assets held-for-sale, net on the accompanying consolidated balance sheet at December 31, 2023.
Interest expense equaled
−Removed: for year ended December 31, 2023 and $ 153,000
−Removed: for year ended December 31, 2022.
−Removed: March 30, 2023, Premier Packaging, a subsidiary of the Company entered into a loan and security agreement with Union Bank & Trust
−Removed: Company for the principal amount of $ 790,000 and shall accrued interest at the rate of 7.44 %.
−Removed: Principal and interest shall be repaid
−Removed: in the approximate amount of $ 14,000 through March 2029.
−Removed: This loan is collateralized by a Bobst Model Novacut and is guaranteed by DSS,
−Removed: As of December 31, 2023, the outstanding principal and interest approximates $ 719,000 of which $ 112,000 was included in the current
−Removed: portion of long-term debt, net, and the remaining balance of approximately $ 607,000 recorded as long-term debt.
+Added: $ 251,000 for
+Added: year ended December 31, 2024 and $ 281,000 for
+Added: year ended December 31, 2023.
+Added: March 30, 2023, Premier Packaging, a subsidiary of the Company entered into a loan and security agreement with Union Bank &
+Added: Trust Company for the principal amount of $ 790,000
+Added: and shall accrued interest at the rate of 7.44 %.
+Added: Principal and interest shall be repaid in the approximate amount of $ 14,000
+Added: through March 2029.
+Added: This loan is collateralized by a Bobst Model Novacut and is guaranteed by DSS, Inc.
+Added: As of December 31, 2024, the
+Added: outstanding principal and interest approximates $ 605,000 of which $ 123,000 was included in the current portion of long-term debt,
+Added: net, and the remaining balance of approximately $ 482,000 recorded as long-term debt.
+Added: As of December 31, 2023, the outstanding
+Added: principal and interest approximates $ 719,000
+Added: of which $ 112,000
+Added: was included in the current portion of long-term debt, net, and the remaining balance of approximately $ 607,000
+Added: recorded as long-term debt.
summary of scheduled principal payments of long-term debt, not including revolving lines of credit, subsequent to December 31, 2024 are
−Removed: Schedule of Notes Payable and Long-term Debt
−Removed: Lease Liability
+Added: of Notes Payable and Long-term Debt
+Added: Notes payable
+Added: Notes payable - related party
+Added: Notes payable - assets held-for-sale
Company has operating leases predominantly for operating facilities.
17 unchanged sentences
Weighted-average discount rate
−Removed: March of 2022, Premier Packaging began leasing its relocated manufacturing facilities to West Henrietta, New York.
−Removed: contains an escalating payment clause, ranging from $ 61,000
−Removed: per month to $ 78,000
−Removed: per month, over the twelve-year term of the lease.
−Removed: Total lease expense during the years ended December 31, 2023 and 2022
−Removed: approximated $ 790,000
+Added: cash paid during the years ended December 31, 2024 and 2023 approximated $ 956,000
and $ 917,000 ,
2 unchanged sentences
Stockholders’ Equity
−Removed: Equity transactions –
−Removed: February 28, 2022, DSS entered into an Amendment to Stock Purchase Agreement (the “Amendment”) with its shareholder Alset
−Removed: EHome International Inc.
−Removed: (“AEI”), pursuant to which the Company and AEI have agreed to amend certain terms of the Stock Purchase
−Removed: Agreement dated January 25, 2022 (the “SPA”).
−Removed: Pursuant to the SPA, AEI had agreed to purchase up to 44,619,423 shares of
−Removed: the Company’s common stock for a purchase price of $ 0.3810 per share, for an aggregate purchase price of $ 17,000,000 .
−Removed: to the Amendment, the number of shares of the common stock of the Company that the AEI will purchase has been reduced to 3,986,877 shares
−Removed: for an aggregate purchase price of $ 1,519,000 .
−Removed: This transaction was completed on March 9, 2022.
−Removed: In addition, the Company’s Executive
−Removed: Chairman and a significant stockholder, Heng Fai Ambrose Chan, is the Chairman, Chief Executive Officer and largest shareholder of AEI.
−Removed: March 10, 2022, the Company issued 894,084 shares of common stock to Mr.
−Removed: Heng Fai Ambrose Chan pursuant to his employment agreement.
−Removed: These shares were issued in consideration of $ 340,000 due under this employment agreement.
−Removed: May 5, 2022, the Company issued 63,205 shares of common stock to Mr.
−Removed: Frank Heuszel, CEO of DSS, pursuant to his employment agreement.
−Removed: These shares were issued in consideration of $ 29,000 due under this employment agreement.
−Removed: May 25, 2022, the Company issued 15,389,995 shares of common stock to Mr.
−Removed: Heng Fai Ambrose Chan pursuant to his employment agreement.
−Removed: These shares were issued in consideration of $ 5,848,000 due under this employment agreement.
−Removed: May 17, 2022, the shareholders of the Company approved the issuance of up to 21,366,177 Shares of our Common Stock to Alset International,
−Removed: a related party, to purchase the Convertible Promissory Note issued by American Medical REIT, Inc.
−Removed: with a principal amount of $ 8,350,000
−Removed: and accrued but unpaid interest of $ 367,000 through May 15, 2022.
−Removed: This transaction was finalized in July 2022.
−Removed: May 17, 2022, the shareholders of the Company approved the acquisition of 62,122,908 shares of True Partners Capital Holdings Limited
−Removed: (“True Partners”), a company publicly traded on the Hong Kong stock exchange in exchange for 17,570,948 shares of DSS stock
−Removed: value on the agreed upon date of February 18, 2022 which was approximately $ 0.41 per share.
−Removed: The True Partner shares were acquired from
−Removed: Alset EHome International, Inc.
−Removed: (“Alset EHome”), a related party.
−Removed: Heng Fai Ambrose Chan, our director and Executive Chairman,
−Removed: is also Chairman of the Board, Chief Executive Officer, and the largest beneficial owner of the outstanding shares of Alset EHome.
−Removed: transaction was completed with the transfer of DSS share to Alset EHome on July 1, 2022.
−Removed: On April 10, 2023, the Company
−Removed: issued 62,354 shares of common stock to Mr.
+Added: transactions –
+Added: April 10, 2023, the Company issued 62,354 shares of common stock to Mr.
Frank Heuszel, CEO of DSS, pursuant to his employment agreement.
−Removed: These shares were issued
−Removed: to settle a previously recorded liability of approximately $ 268,000 .
−Removed: January 4, 2024 the Company effected a reverse stock split of 1
+Added: These shares were issued to settle a previously recorded liability of approximately $ 268,000 .
+Added: January 4, 2024 the Company effected a reverse stock split of 1 for 20 .
As of December 31, 2023 and December 31, 2022, there were 140,264,240
−Removed: and 139,017,000
−Removed: shares of our Common Stock issued and outstanding, respectively, which was converted to 7,066,772
−Removed: and 6,950,858
−Removed: shares, respectively.
+Added: and 139,017,000 shares of our Common Stock issued and outstanding, respectively, which was converted to 7,066,772 and 6,950,858 shares,
+Added: respectively.
+Added: December 10, 2024, DSS entered into a securities purchase agreement with Alset Inc., a related party, pursuant to which the Company agreed
+Added: to sell and issue in a private placement an aggregate of 820,597 shares of the Company’s common stock for approximately $ 803,000 .
+Added: December 10, 2024, DSS entered into a securities purchase agreement with Heng Fai Ambrose Chan, the Chaiman of the Board of Directors
+Added: and a related party, pursuant to which the Company agreed to sell and issue in a private placement an aggregate of 205,149 shares of
+Added: the Company’s common stock for approximately $ 197,000 .
+Added: Incentive Plan – On June 20, 2013, the Company’s shareholders adopted the 2013 Employee, Director and Consultant
+Added: Equity Incentive Plan (the “2013 Plan”).
+Added: The 2013 Plan provides for the issuance of up to a total of 50,000 shares
+Added: of common stock authorized to be issued for grants of options, restricted stock and other forms of equity to employees, directors
+Added: and consultants.
+Added: Under the terms of the 2013 Plan, options granted thereunder may be designated as options which qualify for
+Added: incentive stock option treatment (“ISOs”) under Section 422A of the Internal Revenue Code, or options which do not
+Added: qualify (“NQSOs”).
+Added: During the year ended December 31, 2023, 5,333 options
+Added: were forfeited.
+Added: As of December 31, 2023, no shares
+Added: remained available under this plan.
+Added: On December 9, 2019, the Company’s shareholders adopted the 2020 Employee, Director and Consultant
+Added: Equity Incentive Plan (the “2020 Plan”).
+Added: The 2020 Plan provides for the issuance of an initial 241,204
+Added: shares of common stock authorized to be issued
+Added: for grants of options, restricted stock and other forms of equity to employees, directors and consultants.
+Added: addition, on the first day of each calendar year, for a period of not more than ten (10) years, commencing January 1, 2021, or the first
+Added: business day of the calendar year if the first day of the calendar year falls on a Saturday or Sunday, the shares available under this
+Added: plan will automatically increase in an amount equal to the lesser of (i) five percent (5%) of the total number of shares of Common Stock
+Added: outstanding as of December 31 of the preceding fiscal year or (ii) such number of shares of Common Stock as determined by the Board of
+Added: Under the terms of the 2020 Plan, options
+Added: granted thereunder may be designated as options which qualify for incentive stock option treatment (“ISOs”) under Section
+Added: 422A of the Internal Revenue Code, or options which do not qualify (“NQSOs”).
+Added: As of December 31, 2024, there are 814,184
+Added: shares available under this plan.
Compensation – The Company records stock-based payment expense related to options and warrants based on the grant date
3 unchanged sentences
Such awards include option grants, warrant grants, and restricted stock awards.
−Removed: During the year ended
−Removed: December 31, 2022, the Company’s stock compensation approximated $ 4,000 .
−Removed: During the year ended December 31, 2023 there were none .
−Removed: Warrants – The Company did not issue any warrants in 2023 or 2022, nor did it have any outstanding warrants as of December 31,
−Removed: 2023 and 2022.
−Removed: Incentive Plan – On December 9, 2019, the Company’s shareholders adopted the 2020 Employee, Director and Consultant
−Removed: Equity Incentive Plan (the “2020 Plan”).
+Added: During the year ended December
+Added: 31, 2024, and 2023 the Company’s stock compensation approximated $ 0 .
+Added: The Company did not issue any warrants in 2024 or 2023, nor did it have any outstanding warrants as of December 31, 2024 and 2023.
+Added: BioMedical, Inc.
+Added: Equity Transactions –
+Added: August 8, 2023 DSS BioHealth Securities, Inc.
+Added: (“DSS BioHealth”), a wholly-owned subsidiary of the Company, and the sole shareholder
+Added: of Impact BioMedical Inc., distributed to the shareholders of DSS on record as of July 10, 2023 4 shares of Impact Bio’s stock
+Added: for 1 share they owned of DSS stock.
+Added: Each share of Impact BioMedical distributed as part of the distribution will not be eligible for
+Added: resale until 180 days from the date Impact BioMedical’s initial public offering becomes effective under the Securities Act, subject
+Added: to the discretion of the Company to lift the restriction sooner.
+Added: October 31, 2023, Impact BioMedical effected a reverse stock split of 1 for 55 .
+Added: As of December 31, 2023 and December 31, 2022, there
+Added: were 3,877,282,251 shares of our Common Stock issued and outstanding which was converted to 70,496,041 shares.
+Added: Also on October 31, 2023,
+Added: DSS BioHealth Securities, Inc., the Company’s largest shareholder converted 60,496,041 shares of Common Stock into 60,496,041 shares
+Added: of Series A Convertible Preferred Shares, reducing its ownership of the Company’s Common Stock from approximately 88 % to approximately
+Added: The Preferred Shares are voting shares and convertible.
+Added: On September 16, 2024, Impact
+Added: Biomedical Inc., entered into an underwriting agreement (the “Underwriting Agreement”) with Revere Securities, LLC., as representative
+Added: (the “Representative”) of the underwriters named therein (the “Underwriters”), pursuant to which the Company agreed
+Added: to sell to the Underwriters in a firm commitment initial public offering (the “Offering”) an aggregate of 1,500,000 of the
+Added: Company’s shares of common stock, par value $ 0.001 per share at a public offering price of $ 3.00 per share.
+Added: On September 17, 2024,
+Added: the Company closed the Offering.
+Added: The total net proceeds to the Company from the Offering, after deducting discounts, expenses allowance
+Added: and expenses, was approximately $ 3,726,000 .
+Added: A final prospectus relating to this Offering was filed with the Commission on September 16,
+Added: The shares of Common Stock were approved to list on the NYSE American under the symbol “IBO” and began trading there
+Added: on September 16, 2024.
+Added: The Company also issued warrants to the Representative and its affiliates (the “Representative’s Warrants”)
+Added: warrants to purchase the number of shares of Common Stock in the aggregate equal to 5% of the Common Stock to be issued and sold in this
+Added: offering (including any Shares of Common Stock sold upon exercise of the over-allotment option, if applicable).
+Added: The Representative’s
+Added: Warrants are exercisable for a price per share equal to 125% of the public offering price.
+Added: The warrants are exercisable at any time, in
+Added: whole or in part, commencing nine (9) months from the date of commencement of sales of the offering and ending on the third anniversary
+Added: As of September 30, 2024, the Representative had not exercised any of these warrants.
+Added: As of September 30, 2024, only the 1,500,000
+Added: shares included in the Offering are freely tradable on the NYSE.
+Added: The remaining 9,997,703 are restricted from trading for 180 days from
+Added: the Offering date.
+Added: Incentive Plan – During 2023, the Company’s shareholders adopted the 2023 Employee, Director and Consultant Equity
+Added: Incentive Plan (the “2023 Plan”).
The 2023 Plan provides for the issuance of an initial 18,762,000 shares of common stock
2 unchanged sentences
business day of the calendar year if the first day of the calendar year falls on a Saturday or Sunday, the shares available under this
−Removed: plan will automatically increase in an amount equal to the lesser of (i) five percent (5%) of the total number of shares of Common Stock
+Added: plan will automatically increase in an amount equal to the lesser of (i) two percent (2%) of the total number of shares of Common Stock
outstanding as of December 31 of the preceding fiscal year or (ii) such number of shares of Common Stock as determined by the Board of
2 unchanged sentences
As of December 31, 2024, there are 18,037,079 shares available under this plan.
−Removed: Options – On June 20, 2013, the Company’s shareholders adopted the 2013 Employee, Director and Consultant Equity
−Removed: Incentive Plan (the “2013 Plan”).
−Removed: The 2013 Plan provides for the issuance of up to a total of 50,000
−Removed: shares of common stock authorized to be issued for grants of options, restricted stock and other forms of equity to employees,
−Removed: directors and consultants.
−Removed: Under the terms of the 2013 Plan, options granted thereunder may be designated as options which qualify
−Removed: for incentive stock option treatment (“ISOs”) under Section 422A of the Internal Revenue Code, or options which do not
−Removed: qualify (“NQSOs”).
−Removed: During the year ended December 31, 2023, 5,333 options were forfeited.
−Removed: As of December 31, 2023, no
−Removed: shares remained available under this plan.
−Removed: Impact BioMedical, Inc.
−Removed: Equity Transactions
−Removed: On August 8, 2023 DSS BioHealth
−Removed: Securities, Inc.
−Removed: (“DSS BioHealth”), a wholly-owned subsidiary of the Company, and the sole shareholder of Impact BioMedical
−Removed: Inc., distributed to the shareholders of DSS on record as of July 10, 2023 4 shares of Impact Bio’s stock for 1 share they owned
−Removed: of DSS stock.
−Removed: Each share of Impact BioMedical distributed as part of the distribution will not be eligible for resale until 180 days from
−Removed: the date Impact BioMedical’s initial public offering becomes effective under the Securities Act, subject to the discretion of the
−Removed: Company to lift the restriction sooner.
−Removed: On October 31,
−Removed: 2023, Impact BioMedical effected a reverse
−Removed: stock split of 1 for 55 .
−Removed: As of December 31, 2023 and December 31, 2022, there were 3,877,282,251 shares of our Common Stock
−Removed: issued and outstanding which was converted to 70,496,041 shares.
−Removed: Also on October 31, 2023, DSS BioHealth Securities, Inc., the
−Removed: Company’s largest shareholder converted 60,496,041 shares of Common Stock into 60,496,041 shares of Series A Convertible
−Removed: Preferred Shares, reducing its ownership of the Company’s Common Stock from approximately 88 % to approximately 12 %.
−Removed: Preferred Shares are voting shares and convertible.
+Added: Compensation – The Company records stock-based payment expense related to options and warrants based on the grant date fair
+Added: value in accordance with FASB ASC 718.
+Added: Stock-based compensation includes expense charges for all stock-based awards to employees, directors
+Added: and consultants.
+Added: Such awards include option grants, warrant grants, and restricted stock awards.
+Added: On October 1, 2024, 880,000 option grants
+Added: with a purchase price of $ 3.00 per share were awarded to certain officers, directors and consultants of the Company.
+Added: These options have
+Added: various vesting periods, and all expire on October 31, 2031.
+Added: Potential proceeds of these grants is $ 2,640,000 and are fair valued using
+Added: a Black-Scholes model at approximately $ 50,000 .
+Added: The Company record stock based compensation expense of approximately $ 19,000 for the year
+Added: ended December 31, 2024 and is included in Sales, general and administrative compensation (inclusive of stock based compensation) on the
+Added: accompanying Statement of Operations.
+Added: There were no stock-based payments made during the twelve months ended December 31, 2023.
Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the
10 unchanged sentences
( 5,519,000 )
−Removed: increase in allowance
−Removed: Total income tax loss (benefit)
+Added: increase/(decrease) in allowance
+Added: Total income tax provision
components of deferred tax assets and liabilities are as follows:
−Removed: Schedule of Deferred Tax Assets and Liabilities
+Added: of Deferred Tax assets and Liabilities
Deferred tax assets:
12 unchanged sentences
Depreciation and amortization
−Removed: Right -of-use asset
+Added: Right to Use Asset
+Added: Investment in pass-through entity
Gross deferred tax liabilities
2 unchanged sentences
( 34,838,000 )
−Removed: Net deferred tax liabilities
−Removed: December 31, 2023 and 2022, the Company has approximately $ 138.9 million and $ 108.4 million in federal net operating loss carryforwards
−Removed: (“NOLs”), respectively, available to reduce future taxable income.
−Removed: Under the provisions of the Internal Revenue Code, the
−Removed: net operating losses are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities.
−Removed: tax attributes are subject to an annual limitation as a result of certain cumulative changes in ownership interest of significant shareholders
−Removed: which could constitute a change of ownership as defined under Internal Revenue Code Section 382.
+Added: Net deferred tax assets (liabilities)
+Added: December 31, 2024 and 2023, the Company has approximately $ 126.2
+Added: million and $ 138.9
+Added: million in federal net operating loss carry forwards (“NOLs”), respectively, available to reduce future taxable income.
+Added: Under the provisions of the Internal Revenue Code, the net operating losses are subject to review and possible adjustment by the
+Added: Internal Revenue Service and state tax authorities.
+Added: Certain tax attributes are subject to an annual limitation as a result of
+Added: certain cumulative changes in ownership interest of significant shareholders which could constitute a change of ownership as defined
+Added: under Internal Revenue Code Section 382.
+Added: For the year ended December 31, 2021, the Company has completed a full analysis of
+Added: historical ownership changes and determined that a portion of the net operating losses have a limitation on future deductibility.
+Added: Approximately $ 43.8 million of net
+Added: operating losses incurred prior to 2020 will be unable to offset future taxable income and have been reserved via a valuation
+Added: allowance to reduce the deferred tax asset to the expected realizable amount, leaving $ 2.9 million
+Added: available for use which expire at various dates through 2038 and the residual which never expire.
+Added: Additionally, at December 31, 2024
+Added: and 2023, the Company had approximately $ 20.7
+Added: million and $ 20.7
+Added: of California and Illinois NOL carry-forwards, respectively, which expire
+Added: through 2043 .
+Added: The NOL carry forwards may be limited in certain circumstances, including ownership change and have been fully
+Added: reserved via a valuation allowance.
+Added: valuation allowance for deferred tax assets decreased approximately $ 2.2 million for the year ended December 31, 2024 and increased
+Added: approximately $ 5.5 for
+Added: the year ended December 31, 2023, The valuation allowance for deferred tax liability decreased approximately $ 2.3 million
+Added: in the year ended December 31, 2024 and increased approximately $ 1.1 million
for the year ended December 31, 2023.
−Removed: the Company has completed a full analysis of historical ownership changes and determined that a portion of the net operating losses have
−Removed: a limitation on future deductibility.
−Removed: Approximately $ 43.8 million of net operating losses incurred prior to 2020 will be unable to offset
−Removed: future taxable income and have been reserved via a valuation allowance to reduce the deferred tax asset to the expected realizable amount,
−Removed: leaving $ 2.9 million available for use which expire at various dates through 2038 and the residual which never expire.
−Removed: This analysis
−Removed: is currently being performed for tax year ending December 31, 2023.
−Removed: Additionally, at December 31, 2023 and 2022, the Company had approximately
−Removed: $ 20.7 million and $ 43.6 of California and Illinois NOL carry-forwards, respectively, which expire through 2043 .
−Removed: The NOL carry-forwards
−Removed: may be limited in certain circumstances, including ownership change and have been fully reserved via a valuation allowance.
−Removed: valuation allowance for deferred tax assets increased approximately $ 5.5 million and $ 15.4 million for the years ended December 31, 2023
−Removed: and December 31, 2022, respectively.
−Removed: The valuation allowance for deferred tax liability increased approximately $ 1.1 million in the year
−Removed: ended December 31,2023 and decreased approximately $ 9.9 million for the year ended December 31, 2022.
differences between the United States statutory federal income tax rate and the effective income tax rate in the accompanying consolidated
statements of operations are as follows:
−Removed: Schedule of Effective Income Tax Rate Reconciliation
+Added: of Effective Income Tax Rate Reconciliation
Statutory United States federal rate
28 unchanged sentences
sell the Company’s Equivir technology.
−Removed: exchange, the Licensee shall pay the Company a royalty of 5.5 %
−Removed: of net sales.
−Removed: Under the terms of the Equivir Agreement, the Company shall reimburse the Licensee for 50 %
−Removed: of the development costs provided that the development costs shall not exceed $ 1,250,000 .
−Removed: As of December 31, 2023 and December 31, 2022, $200,000 and $0, respectively, has been accrued for in relation to the Equivir License
−Removed: as development of the Equivir technology.
−Removed: Agreements – As of December 31, 2023, the Company has no employment or severance agreements with members of its management
−Removed: Proceedings – Maiden Biosciences Litigation
−Removed: February 15, 2021, Maiden Biosciences, Inc.
−Removed: (“Maiden”) commenced an action against DSS, Inc.
−Removed: (“DSS”), Decentralized
−Removed: Sharing Systems, Inc.
−Removed: (“Decentralized”), HWH World, Inc.
−Removed: (“HWH”), RBC Life International, Inc.
−Removed: (RBC International)
−Removed: (together, the “DSS Defendants”), Frank D.
−Removed: Heuszel (“Heuszel”), RBC Life Sciences, Inc (“RBC”), Steven
−Removed: Brown, Clinton Howard, and Andrew Howard (collectively, “Defendants”).
−Removed: The lawsuit is currently pending in the United
−Removed: States District Court Northern District of Texas, Dallas Division, and is styled and numbered Maiden Biosciences, Inc.
−Removed: Document Security
−Removed: Stems, Inc., et al., Case No.
−Removed: 3:21-cv-00327.
−Removed: lawsuit relates to two promissory notes executed by RBC in the 4 th quarter of 2019 in favor of Decentralized and HWH, totaling
−Removed: approximately $1,000,000.
−Removed: Maiden, a 2020 default judgment creditor of RBC, in the principal amount of $4,329,000, now complains about
−Removed: those notes, the funding of those notes, the subsequent default of those notes by RBC, and HWH and Decentralized’s subsequent Article
−Removed: 9 foreclosure or deed-in-lieu debt conveyances.
−Removed: In the instant lawsuit, Maiden first asserted claims against Defendants for unjust enrichment,
−Removed: fraudulent transfer under the Texas Uniform Fraudulent Transfer Act (“TUFTA”), and violation of the Racketeer Influenced
−Removed: and Corrupt Organizations Act (“RICO”).
−Removed: Maiden also sought a judgment from the court declaring:
−Removed: “(1) Defendants lacked
−Removed: a valid security interest in RBC and RBC Subsidiaries’ assets and therefore lacked the authority to sell the assets during the
−Removed: public foreclosure sale;
−Removed: (2) Defendant Heuszel’s low bid at the public foreclosure sale was invalid and void;
−Removed: (3) the public foreclosure
−Removed: sale was conducted in a commercially unreasonable manner;
−Removed: and (4) Defendants do not have the legal authority to transfer RBC and RBC’s
−Removed: Subsidiaries assets to Heuszel and HWH.” Maiden sought to recover from Defendants:
−Removed: (1) treble damages or, alternatively, damages
−Removed: in the amount of their underlying judgment plus the other creditors’ claims or the value of the assets transferred, whichever is
−Removed: less, plus punitive or exemplary damages;
−Removed: (2) pre- and post-judgment interest;
−Removed: and (3) attorneys’ fees and cost .
−Removed: March 30, 2021, Defendants DSS, Decentralized, HWH, RBC International, and Heuszel filed a motion to dismiss seeking to dismiss Maiden’s
−Removed: unjust enrichment, exemplary damages, and RICO claims against DSS, Decentralized, HWH, RBC Life International, Inc., and Heuszel, as
−Removed: well as Maiden’s fraudulent transfer claims against DSS and RBC International.
−Removed: On August 9, 2021, the Court then entered an order
−Removed: granting in part the motion to dismiss filed on behalf of DSS, Decentralized, HWH, RBC International, and Heuszel.
−Removed: Among other things,
−Removed: the Court held that Maiden failed to plausibly plead certain causes of action, including (1) the civil RICO claim against DSS, Decentralized,
−Removed: HWH, RBC International, and Heuszel, (2) the TUFTA claim against DSS, and (3) the unjust enrichment claim against DSS and RBC International.
−Removed: Notably, the Court declined the request to dismiss the TUFTA claim against RBC International.
−Removed: On September 3, 2021, Maiden filed its
−Removed: first amended complaint, asserting a single cause of action against the DSS Defendants, Heuszel, and RBC for an alleged TUFTA violation.
−Removed: Maiden sought the same relief requested in its original complaint.
−Removed: Maiden, however, abandoned its request for treble damages.
−Removed: 17, 2021, the DSS Defendants filed a motion to dismiss the amended complaint seeking to dismiss Maiden’s TUFTA claim to the extent
−Removed: it seeks to avoid a transfer of assets owned by any of RBC’s subsidiaries, including but not limited to RBC Life Sciences USA,
−Removed: Further, the motion to dismiss sought the dismissal of Maiden’s TUFTA claim against Heuszel.
−Removed: 19, 2021, the Court granted the motion to dismiss in part, dismissing Maiden’s claim against Heuszel and determined Maiden failed
−Removed: to plead that it was a creditor of RBC USA or RBC’s other subsidiaries.
−Removed: However, the Court permitted Maiden to replead once again.
−Removed: December 17, 2021, Maiden filed its second amended complaint which asserted a single TUFTA claim against only the DSS Defendants, RBC,
−Removed: During the discovery period, the Parties conducted written discovery, production of documents, and depositions of fact witnesses
−Removed: and expert witnesses.
−Removed: The discovery period closed on August 9, 2022.
−Removed: The DSS Defendants have engaged Stout Risius Ross, LLC (“Stout”)
−Removed: to provide expert opinions regarding the value of the assets at issue.
−Removed: trial in this matter began on December 12, 2022.
−Removed: The Company vigorously defended its position that Maiden should recover nothing on its
−Removed: The DSS Defendants’ experts at Stout provided expert opinions regarding the value of the assets at issue and the deficiencies
−Removed: with Maiden’s designated expert’s opinions.
−Removed: The jury returned a verdict in favor of Maiden, and the Court entered a judgment
−Removed: on December 20, 2022.
−Removed: The DSS Defendants filed post-judgment motions seeking reversal of the judgment for several reasons, including
−Removed: (1) the evidence does not support Maiden’s claim against the Company;
−Removed: (2) recovery of exemplary damages under TUFTA is unsupported;
−Removed: and (3) the evidence established that the DSS Defendants are entitled to judgment in their favor on their affirmative defenses.
−Removed: the DSS Defendants filed their post-judgment motions, the case was settled for $8.75 million, the Court’s December 20, 2022 judgment
−Removed: was vacated, and the case was dismissed with prejudice .
−Removed: addition to the foregoing, we may become subject to other legal proceedings that arise in the ordinary course of business and have not
−Removed: been finally adjudicated.
−Removed: Adverse decisions in any of the foregoing may have a material adverse effect on our results of operations,
−Removed: cash flows or our financial condition.
−Removed: The Company accrues for potential litigation losses when a loss is probable and estimable.
−Removed: Litigation Payments – The Company retains the services of professional service providers, including law firms that
−Removed: specialize in intellectual property licensing, enforcement and patent law.
−Removed: These service providers are often retained on an hourly,
−Removed: monthly, project, contingent or a blended fee basis.
−Removed: In contingency fee arrangements, a portion of the legal fee is based on
−Removed: predetermined milestones or the Company’s actual collection of funds.
−Removed: The Company accrues contingent fees when it is probable
−Removed: that the milestones will be achieved, and the fees can be reasonably estimated.
−Removed: As of December 31, 2023 and 2022 the Company had not
−Removed: accrued any contingent legal fees pursuant to these arrangements.
−Removed: Payments – The Company is party to certain agreements with funding partners who have rights to portions of
−Removed: intellectual property monetization proceeds that the Company receives.
−Removed: As of December 31, 2023 and 2022, there are no contingent payments
+Added: In exchange, the Licensee shall pay the Company a royalty of 5.5 % of net sales.
+Added: terms of the Equivir Agreement, the Company shall reimburse the Licensee for 50 % of the development costs provided that the development
+Added: costs shall not exceed $ 1,250,000 .
+Added: As of December 31, 2024 and December 31, 2023, $ 200,000 , and $ 200,000 , respectively, have been recorded
+Added: in relation to the Equivir License as development of the Equivir technology.
+Added: Agreements – As of December 31, 2024, DSS has no employment or severance agreements with members of its management
+Added: Its subsidiary Impact BioMedical has an employment agreement with it CEO Frank Heuszel in which Mr.
+Added: agreement contains a mandatory bonus clause of $ 150,000 for the first year of the employment term, $ 100,000 for the second year of the
+Added: employment term, and $ 100,000 for the third year of the employment term.
+Added: As of December 31, 2024, approximately $ 38,000 is accrued for
+Added: year one of Mr.
+Added: Heuszel’s bonus.
+Added: Litigation Payments – The Company retains the services of professional service providers, including law firms that specialize
+Added: in intellectual property licensing, enforcement and patent law.
+Added: These service providers are often retained on an hourly, monthly, project,
+Added: contingent or a blended fee basis.
+Added: In contingency fee arrangements, a portion of the legal fee is based on predetermined milestones or
+Added: the Company’s actual collection of funds.
+Added: The Company accrues contingent fees when it is probable that the milestones will be achieved,
+Added: and the fees can be reasonably estimated.
+Added: As of December 31, 2024 and 2023 the Company had not accrued any contingent legal fees pursuant
+Added: to these arrangements.
+Added: Payments – The Company is party to certain agreements with funding partners who have rights to portions of intellectual
+Added: property monetization proceeds that the Company receives.
+Added: As of December 31, 2024 and 2023, there are no contingent payments due.
+Added: DISCONTINUED OPERATIONS
+Added: Discontinued Operations
+Added: May 4, 2023, the Company distributed approximately 280 million shares of SHRG beneficially held by DSS and Decentralized Sharing Systems
+Added: in the form of a dividend to the shareholders of DSS common stock.
+Added: Upon completion of this distribution, DSS will retain an ownership
+Added: interest in SHRG of approximately 7 %.
+Added: Immediately prior to this distribution, DSS owned approximately 81 % of the issued and outstanding
+Added: common shares of SHRG.
+Added: As a result, SHRG, whose operations represented a significant portion of our Direct Marketing segment, was deconsolidated
+Added: from our consolidated financial statements effective as of May 1, 2023 (the “Deconsolidation”) and will be treated as discontinued
+Added: operations on the face of our financial statements.
+Added: Subsequent to April 30, 2023, the assets and liabilities of SHRG are no longer included
+Added: within our consolidated balance sheets.
+Added: Any discussions related to results, operations, and accounting policies associated with SHRG
+Added: refer to the periods prior to the Deconsolidation.
+Added: Deconsolidation, we recognized an impairment of assets due to the deconsolidation of SHRG approximately $ 6,220,000 which is recorded
+Added: as an impairment of assets due to the deconsolidation in our consolidated statements of operations.
+Added: Subsequent to the Deconsolidation,
+Added: we accounted for our equity ownership interest in SHRG as a marketable security and at the quoted price stock price of SHRG, valued at
+Added: approximately $ 74,000 at December 31, 2023.
+Added: following tables show the major classes of assets and liabilities held for sale and results of operations of the discontinued operation:
+Added: of Major Classes of Assets and Liabilities Held for Sale and Results of Operations
+Added: Services Global Corporation
+Added: of Operations Loss - Discontinued Operations
+Added: the Years Ended December 31,
+Added: For the Year Ended
+Added: Direct marketing
+Added: Total revenue
+Added: Costs and expenses:
+Added: Cost of revenue
+Added: Selling, general and administrative
+Added: Total costs and expenses
+Added: Operating loss
+Added: Other income (expense):
+Added: Other income (expense)
+Added: Interest income
+Added: Gain (loss) on investments
+Added: Impairment of assets
+Added: Loss from discontinued operations before income taxes
+Added: ( 3,481,000 )
+Added: Income tax benefit/(loss)
+Added: Loss from discontinued operations
+Added: ( 3,481,000 )
SUPPLEMENTAL CASH FLOW INFORMATION
1 unchanged sentence
cash flow information for the years ended December 31:
−Removed: Schedule of Supplemental Cash Flow Information
+Added: of Supplemental Cash Flow Information
Cash paid for interest
+Added: Cash paid for income taxes
Non-cash investing and financing activities:
−Removed: Right of use asset
Shares issued in lieu of bonus cash
−Removed: Purchase of notes receivable with company stock
−Removed: Purchase of marketable security with Company stock
Third party Note receivable received in lieu of cash
1 unchanged sentence
Segment Information
−Removed: Company’s nine businesses lines are organized, managed, and internally reported as five operating segments.
+Added: Company’s businesses lines are organized, managed, and internally reported as five operating segments.
One of these operating
41 unchanged sentences
financial needs of the world Gig Economy.
−Removed: segment structure presented below represents a change from the prior year for the inclusion of our Biotechnology, Securities, and Commercial
−Removed: Lending segments and the removal of our Plastics segment, Digital Group and IP Technology Management segment as the Plastics segment
−Removed: was discontinued in 2020, DSS Digital was sold and discontinued in May 2021 and activities surrounding our IP Technology Management segment
−Removed: have significantly decreased.
−Removed: The amounts for these segments have been included in the Corporate reporting segment for the year ended
−Removed: December 31, 2023 and 2022, as necessary, below for reconciliation purposes.
information concerning the Company’s operations by reportable segment for the twelve months ended December 31, 2024 and 2023 is
1 unchanged sentence
would report the results contained herein:
−Removed: Schedule of Operations by Reportable Segment
+Added: of Operations by Reportable Segment
Year Ended December 31, 2024
1 unchanged sentence
Commercial Lending
+Added: Direct Marketing
Biotechnology
−Removed: Assets held for sale
−Removed: Depreciation and amortization
Cost of revenue
−Removed: Interest expense
−Removed: Interest Income
−Removed: Stock based compensation
−Removed: Net income (loss) from continuing operations
+Added: Gross profit (loss)
( 4,786,000 )
( 4,442,000 )
+Added: Operating expense
+Added: Operating income (loss)
( 2,152,000 )
2 unchanged sentences
( 2,781,000 )
−Removed: Capital expenditures
−Removed: Identifiable assets
+Added: ( 42,596,000 )
+Added: Other income (expense)
+Added: ( 1,186,000 )
+Added: ( 3,784,000 )
+Added: ( 6,822,000 )
+Added: ( 11,102,000 )
+Added: Net income (loss) from continuing operations before taxes
+Added: ( 2,311,000 )
+Added: ( 2,074,000 )
+Added: ( 32,755,000 )
+Added: ( 14,367,000 )
+Added: ( 2,013,000 )
+Added: ( 53,698,000 )
Year Ended December 31,2023
+Added: Product Packaging
Commercial Lending
+Added: Direct Marketing
Biotechnology
−Removed: Depreciation and amortization
Cost of revenue
−Removed: Interest expense
−Removed: Stock based compensation
−Removed: Net income (loss) from continuing operations
+Added: Gross profit (loss)
( 2,786,000 )
+Added: Operating expense
+Added: Operating income (loss)
( 30,876,000 )
3 unchanged sentences
( 3,251,000 )
−Removed: Capital expenditures
−Removed: Identifiable assets
+Added: ( 50,778,000 )
+Added: Other income (expense)
+Added: ( 7,268,000 )
+Added: ( 2,677,000 )
+Added: ( 9,242,000 )
+Added: ( 3,264,000 )
+Added: ( 23,261,000 )
+Added: Net income (loss) from continuing operations before taxes
+Added: $ ( 31,501,000 )
+Added: $ ( 9,567,000 )
+Added: $ ( 7,185,000 )
+Added: $ ( 19,694,000 )
+Added: $ ( 6,515,000 )
+Added: $ ( 74,039,000 )
International
−Removed: revenue, which consists of sales to customers with operations in Canada, Western Europe, Latin America, Africa, the Middle East and Asia
−Removed: comprised 7.0 % of total revenue for 2023 ( 11.0 % - 2022).
−Removed: Revenue is allocated to individual countries by customer based on where the
−Removed: product is shipped.
−Removed: The Company had no long-lived assets in any country other than the United States for any period presented.
+Added: revenue, which consists of sales to customers with operations in Canada, Latin comprised less
+Added: than 1.0 % of total revenue for 2024 ( 7.0 %
+Added: Revenue is allocated to individual countries by customer based on where the product is shipped.
+Added: The Company had no
+Added: long-lived assets in any country other than the United States for any period presented.
following tables disaggregate our business segment revenues by major source:
+Added: of Disaggregation of Revenue
Products Revenue Information:
−Removed: Schedule of Disaggregation of Revenue
Twelve months ended December 31, 2024
1 unchanged sentence
Commercial and Security Printing
−Removed: Total Printed Products
+Added: Total Printed Products Revenue
Twelve months ended December 31, 2023
1 unchanged sentence
Commercial and Security Printing
−Removed: Total Printed Products
−Removed: Twelve months ended December 31, 2023
−Removed: Direct Marketing Internet Sales
−Removed: Total Direct Marketing
−Removed: Twelve months ended December 31, 2022
−Removed: Direct Marketing Internet Sales
−Removed: Total Direct Marketing
−Removed: Twelve months ended December 31, 2023
−Removed: Rental income
−Removed: Total Rental Income
+Added: Total Printed Products Revenue
+Added: Commercial Lending Revenue Information:
Twelve months ended December 31, 2024
−Removed: Rental income
−Removed: Total Rental Income
+Added: Net investment Revenue
+Added: Total Commercial Lending Revenue
Twelve months ended December 31, 2023
−Removed: Commission income
−Removed: Total commission income
+Added: Net Investment Revenue
+Added: Total Commercial Lending Revenue
+Added: Direct Marketing Revenue Information:
Twelve months ended December 31, 2024
−Removed: Commission income
−Removed: Total commission income
−Removed: months ended December 31, 2023
−Removed: Management fee income
+Added: Direct Marketing Internet Sales
+Added: Total Direct Marketing Revenue
Twelve months ended December 31, 2023
−Removed: Management fee income
−Removed: Total Management fee income
−Removed: Investment Income
+Added: Direct Marketing Internet Sales
+Added: Total Direct Marketing Revenue
+Added: Securities Revenue Information:
Twelve months ended December 31, 2024
−Removed: Net investment income
−Removed: Total Net Investment Income
+Added: Rental Revenue
+Added: Commisions Revenue
+Added: Total Securities revenue
Twelve months ended December 31, 2023
−Removed: Net investment income
−Removed: Total Net Investment Income
+Added: Rental Revenue
+Added: Commission Revenue
+Added: Total Securities revenue
Related Party Transactions
12 unchanged sentences
investment of approximately $ 750,000 and unrealized loss of $ 50,000 , respectively.
−Removed: March 2, 2020, AMRE entered into a $ 200,000 unsecured promissory note with LVAMPTE, a related party.
−Removed: The Note calls for interest to be
−Removed: paid annually on March 2 with interest fixed at 8.0 %.
−Removed: As further incentive to enter into this Note, AMRE granted LVAMPTE warrants to
−Removed: purchase shares of common stock of AMRE (the “Warrants”).
−Removed: The amount of the warrants granted is the equivalent of the Note
−Removed: Principal divided by the Exercise Price.
−Removed: The Warrants are exercisable for four years and are exercisable at $ 5.00 per share (the “Exercise”
−Removed: In March 2022, this debt was converted into equity in AMRE, and LVAMPTE exercised the warrants for $ 200,000 (see the consolidated
−Removed: statement of changes in stockholders’ equity) The holder is a related party owned by the Chairman of the Company’s board
−Removed: of directors.
−Removed: March 18, 2021, the Company entered into an agreement with Alset EHome International, Inc.
−Removed: (“Seller”), a related party, to
−Removed: purchase from the Seller’s its wholly owned subsidiary Impact Oncology PTE Ltd.
−Removed: (“IOPL”) for a purchase price $ 2,480,000 .
−Removed: The acquisition of IOPL has been treated as an asset acquisition as IOPL does not meet the definition of a business as defined in Topic
−Removed: IOPL owns 2,480,000 shares of common stock of Vivacitas along with the option to purchase an additional 250,000 shares of common
−Removed: The Sellers largest shareholder is Mr.
−Removed: Heng Fai Ambrose Chan, the Chairman of the Company’s board of directors and its largest
−Removed: At December 31, 2022 the full value of this investment was impaired.
−Removed: October 13, 2021, LVAM entered into loan agreement with BMIC (“BMIC Loan”), a related party, whereas LVAM borrowed the principal
−Removed: amount of $ 3,000,000 , with interest to be charged at a variable rate to be adjusted at the maturity date.
−Removed: The BMIC Loan matures on October
−Removed: 12, 2022 , and contains an auto renewal period of three months.
−Removed: As of December 31, 2023 and December 31, 2022, $ 547,000 and $ 3,000,000 ,
−Removed: respectively, are included in Current portion of long-term debt, net on the consolidated balance sheet.
−Removed: October 13, 2021, LVAM entered into a loan agreement with Lee Wilson Tsz Kin (“Wilson Loan”), a related party, whereas LVAM
−Removed: borrowed the principal amount of $ 3,000,000 , with interest to be charged at a variable rate to be calculated at the maturity date.
−Removed: Wilson Loan matures on October 12, 2022 , and contains an auto renewal period of nine months.
−Removed: This loan was funded during March 2022.
−Removed: As of December 31, 2023 $ 2,131,000 is included in the Current portion of long-term debt, net on the consolidated balance sheet.
−Removed: December 31, 2022 $ 3,008,000 is included in the Current portion of long-term debt, net on the consolidated balance sheet.
−Removed: November 2021, AMRE entered into a convertible promissory note (“Alset Note”) with Alset International Limited (“Alset
−Removed: International”), a related party, for the principal amount of $ 8,350,000 .
−Removed: The Alset Note accrues interest at 8 % per annum and matures
−Removed: in December 2023 , with interest due quarterly and the principal due at maturity.
−Removed: Principal and interest of approximately $ 8,805,000 is
−Removed: included in long-term debt, net on the accompanying consolidated balance sheet on December 31, 2022.
−Removed: On May 17, 2022, the shareholders
−Removed: of the Company approved the issuance of up to 21,366,177 Shares our Common Stock to Alset International to purchase the Convertible Promissory
−Removed: Note issued by American Medical REIT, Inc.
−Removed: with a principal amount of $ 8,350,000 and accrued unpaid interest of $ 119,000 through December
−Removed: This transaction was finalized in July 2022 and is eliminated upon consolidation into DSS.
−Removed: Interest expense for this note totaled
−Removed: $ 677,000 for year ended December 31, 2023 and $ 346,000 for year ended December 31, 2022.
−Removed: February 28, 2022, DSS entered into an Amendment to Stock Purchase Agreement (the “Amendment”) with its shareholder Alset
−Removed: EHome International Inc.
−Removed: (“AEI”), pursuant to which the Company and AEI have agreed to amend certain terms of the Stock Purchase
−Removed: Agreement dated January 25, 2022 (the “SPA”).
−Removed: Pursuant to the SPA, AEI had agreed to purchase up to 44,619,423 shares of
−Removed: the Company’s common stock for a purchase price of $ 0.3810 per share, for an aggregate purchase price of $ 17,000,000 .
−Removed: to the Amendment, the number of shares of the common stock of the Company that the AEI will purchase has been reduced to 3,986,877 shares
−Removed: for an aggregate purchase price of $ 1,519,000 .
−Removed: This transaction was completed on March 9, 2022.
−Removed: In addition, the Company’s Executive
−Removed: Chairman and a significant stockholder, Heng Fai Ambrose Chan, is the Chairman, Chief Executive Officer and largest shareholder of AEI.
−Removed: On July 26, 2022, APB and Borrower 11 entered into a promissory note (“Note
−Removed: 11”) in the principal sum of $ 1,000,000 with interest of 8 %.
−Removed: All unpaid principal and interest due on July 26, 2024 .
−Removed: The outstanding
−Removed: principal and interest on December 31, 2023, approximates $ 939,000 , net of $ 20,000 of unamortized origination fees and is included in
−Removed: notes receivable on the accompanying consolidate balance sheet.
−Removed: The outstanding principal and interest at December 31, 2022 approximates
−Removed: $ 924,000 , net of $ 66,000 of unamortized origination fees and is included in Notes receivable on the accompanying consolidate balance sheet.
−Removed: Heng Fai Ambrose Chan, the Chairman of DSS, Inc is also the on the board of directors of Borrower 11.
−Removed: October 2017, Sharing Services issued a Convertible Promissory Note in the principal amount of $ 50,000 (the “Note”) to HWH
−Removed: International, Inc.
−Removed: (“HWH” or the “Holder”), a related party.
−Removed: HWH is affiliated with Heng Fai Ambrose Chan, who
−Removed: became a Director of the Company in April 2020.
−Removed: The Note is convertible into 333,333 shares of the Company’s Common Stock.
−Removed: with issuance of the Note, the Company issued to HWH a detachable stock warrant to purchase up to an additional 333,333 shares of the
−Removed: Company’s Common Stock, at an exercise price of $ 0.15 per share.
−Removed: Under the terms of the Note and the detachable stock warrant,
−Removed: the Holder is entitled to certain financing rights.
−Removed: If the Company enters into more favorable transactions with a third-party investor,
−Removed: it must notify the Holder and may have to amend and restate the Note and the detachable stock warrant to be identical.
−Removed: On August 9, 2022,
−Removed: HWH and the Company executed an agreement to settle the Note and cancel the related stock warrant for $ 78,635.62 , which amount represents
−Removed: the principal plus accrued interest.
−Removed: The Company made the payment to HWH on August 9, 2022.
−Removed: May 17, 2022, the shareholders of the Company approved the acquisition of 62,122,908 shares of True Partners Capital Holdings Limited
−Removed: (“True Partners”), a company publicly traded on the Hong Kong stock exchange in exchange for 17,570,948 shares of DSS stock.
−Removed: The True Partner shares were acquired from Alset EHome International, Inc.
−Removed: (“Alset EHome”), a related party.
−Removed: Ambrose Chan, our director and Executive Chairman, is also Chairman of the Board, Chief Executive Officer, and the largest beneficial
−Removed: owner of the outstanding shares of Alset EHome.
−Removed: This transaction was completed with the transfer of DSS share to Alset EHome on July
−Removed: 1, 2022 with the issuance of DSS shares, which were valued at $ 0.34 per share, to Alset EHome.
On August 29, 2022, DSS Financial
−Removed: Management Inc and Borrower 10, a related party, entered into a promissory note (“Note 10”) in the principal sum of $ 100,000
−Removed: with interest of 8 %, is due in three quarterly installments beginning on September 14, 2022.
−Removed: All unpaid principal and interest is due
−Removed: on August 29, 2025 .
−Removed: The outstanding principal and interest at December 31, 2023 and December 31, 2022 approximates $ 100,000 , and $ 100,000 ,
−Removed: respectively, and is included in Notes receivable on the accompanying consolidate balance sheet, of which $ 76,000 is included in the Current
−Removed: portion of notes receivable and $ 24,000 is included in the long-term portion of notes receivable at December 31, 2023.
+Added: Management Inc and BMI Capital, Inc.
+Added: (“BMIC”), a related party, entered into a promissory note (“Note 8”) in the
+Added: principal sum of $ 100,000 with interest of 8 % , is due in three quarterly installments beginning on September 14, 2022.
+Added: All unpaid principal
+Added: and interest is due on August 29, 2025 .
+Added: The outstanding principal and interest at December 31, 2024 approximated $ 86,000 , and was fully
+Added: reserved for as of December 31, 2024.
+Added: At December 31, 2023, the balance approximated $ 100,000 of which $ 76,000 is included in the Current
+Added: portion of notes receivable and $ 24,000 is included in the long-term portion of notes receivable.
+Added: DSS owns 24.9 % of the outstanding common
+Added: shares of BMIC.
+Added: On May 8, 2023, DSS Financial
+Added: Management Inc and BMIC entered into a promissory note (“Note 9”) in the principal sum of $ 102,000 with interest at the prime
+Added: rate plus 2 % ( 10.5 % at September 30, 2024 and December 31, 2023) with a maturity date of May 7, 2026 .
+Added: The outstanding principal and interest
+Added: at December 31, 2024 approximated $ 110,000 , and was fully reserved for as of December 31, 2024.
+Added: At December 31, 2023 approximates $ 107,000
+Added: with approximately $ 53,000 of principal and accrued interest classified as Current portion notes receivable, and the remaining balance
+Added: of approximately $ 54,000 is recorded as notes receivable, on the accompanying consolidated balance sheet.
+Added: DSS owns 24.9 % of the outstanding
+Added: common shares of BMIC.
+Added: On July 26, 2022, APF and VEII,
+Added: (“VEII”) entered into a promissory note (“Note 10”) in the principal sum of $ 1,000,000 with interest of 8 %
+Added: with all unpaid principal and interest due on July 26, 2024 .
+Added: This note was amended so that all unpaid principal and interest is due July
+Added: The outstanding principal and interest on September 30, 2024 approximates $ 959,000 , and is included in notes receivable on the
+Added: accompanying consolidate balance sheet.
+Added: Approximately $ 480,000 of Note 10 was reserved for as of March 31, 2024.
+Added: No additional reserve
+Added: was deemed necessary as of December 31, 2024.
+Added: The outstanding principal and interest on December 31, 2023, approximates $ 939,000 , net
+Added: of $ 20,000 of unamortized origination fees and is included in notes receivable on the accompanying consolidate balance sheet.
+Added: Ambrose Chan, the Chairman of DSS, Inc is also the on the board of directors of VEII.
+Added: On October 13, 2021, LVAM entered
+Added: into loan agreement with BMIC (“BMIC Loan”), a related party, whereas LVAM borrowed the principal amount of $ 3,000,000 , with
+Added: interest to be charged at a variable rate to be adjusted at the maturity date.
+Added: The BMIC Loan matures on October 12, 2022 , and contains
+Added: an auto renewal period of three months.
+Added: As of December 31, 2024 and December 31, 2023, $ 463,000 and $ 547,000 , respectively, are included
+Added: in Current portion of long-term debt, net on the consolidated balance sheet.
+Added: On October 13, 2021, LVAM entered
+Added: into a loan agreement with Lee Wilson Tsz Kin (“Wilson Loan”), a related party, whereas LVAM borrowed the principal amount
+Added: of $ 3,000,000 , with interest to be charged at a variable rate to be calculated at the maturity date.
+Added: The Wilson Loan matures on October
+Added: 12, 2022 , and contains an auto renewal period of nine months.
+Added: This loan was funded during March 2022.
+Added: As of December 31, 2024 $ 145,000
+Added: is included in the Current portion of long-term debt, net on the consolidated balance sheet.
+Added: As of December 31, 2023 $ 2,131,000 is included
+Added: in the Current portion of long-term debt, net on the consolidated balance sheet.
+Added: 10, 2024, DSS entered into a securities purchase agreement with Alset Inc., a related party, pursuant to which the Company agreed to sell
+Added: and issue in a private placement an aggregate of 820,597 shares of the Company’s common stock for approximately $ 803,000 .
+Added: 10, 2024, DSS entered into a securities purchase agreement with Heng Fai Ambrose Chan, the Chaiman of the Board of Directors and a related
+Added: party, pursuant to which the Company agreed to sell and issue in a private placement an aggregate of 205,149 shares of the Company’s
+Added: common stock for approximately $ 197,000 .
SUBSEQUENT EVENTS
Subsequent Events
−Removed: The Company has evaluated all
−Removed: subsequent events and transactions through March 26, 2024, the date that the consolidated financial statements were available
−Removed: to be issued and other then the reverse stock split identified in Note 14 and noted no subsequent events requiring financial statement recognition or disclosure.
+Added: Company has evaluated all subsequent events and transactions through March 31, 2025, the date that the consolidated financial statements
+Added: were available to be issued and have identified the below transactions:
+Added: December 27, 2024, True Partner International Limited, a wholly owned subsidiary of DSS Financial Management, Inc.
+Added: entered into a share
+Added: subscription agreement, in which they invested approximately $ 1,000,000 in True Partner Capital Holding Limited in exchange for 19,500,000
+Added: This transaction was concluded in February 2025.
+Added: February 6, 2025, as a bonus for compensation awarded to Heng Fai Holdings Limited (“HFHL”), a Hong Kong Company, which is
+Added: beneficially owned by Mr.
+Added: Heng Fai Ambrose Chan, Director of DSS, Inc., and pursuant to DSS, Inc’s.
+Added: 2020 Employee, Director and
+Added: Consultant Equity Incentive Plan (the “Plan”), HFHL was awarded 1,000,000 shares of the Company’s common stock under
+Added: the Plan, for services rendered.
+Added: The issuance was approved by the board of directors on January 31, 2025.
+Added: March 21, 2025, the Company via its subsidiaries DSS Blockchain Security, DSS BioHealth Security and DSS Securities, each sold 499,800
+Added: shares of Impact BioMedical for net proceeds of approximately $ 1,616,428 .
+Added: Further, on March 26, 2025, the Company sold an additional 122,285 shares
+Added: of Impact BioMedical.
+Added: The total grossed for these transactions was approximately $ 1,969,000 .
+Added: Company and its subsidiary Impact BioMedical have agreed to settle a portion of the outstanding indebtedness that Impact BioMedical owes
+Added: to the Company under the Promissory Note in the amount of $ 8,697,142.80 through the issuance of 2,415,873 shares of the Company’s
+Added: common stock, at a conversion ratio of $ 3.60 per share, which was equal to the closing market price of the Company’s common stock
+Added: on March 24, 2025.
+Added: March 27, 2025, the Company finalized the sale of its Plano, Tx.
+Added: Facility for a gross sales price of $ 9,500,000 .
9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
−Removed: June 29, 2022, the Company’s Board of Directors (the “Board”) approved replacing Turner, Stone & Company, LLP (the
−Removed: “Former Accountant”) as our independent registered public accounting firm, with Grassi & Co.
−Removed: Accountant”) as our independent registered public accounting firm, effective July 1, 2022.
−Removed: The engagement of the New Accountant
−Removed: was recommended and approved by the Board.
−Removed: Former Accountant’s audit report on our financial statements for the year ended December 31, 2021 contained no adverse opinion
−Removed: or disclaimer of opinion, nor was it qualified or modified as to uncertainty, audit scope or accounting principles.
−Removed: The audit report
−Removed: of Turner, Stone & Company, LLP on our financial statements for the year ended December 31, 2021 contained no adverse opinion or
−Removed: disclaimer of opinion, nor was it qualified or modified as to uncertainty, audit scope or accounting principles.
−Removed: the year ended December 31, 2021 and the interim period ending June 30, 2022, there were no “disagreements” (as
−Removed: such term is defined in Item 304 of Regulation S-K) with the Former Accountant or the Previous Accountant on any matter of accounting
−Removed: principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreements, if not resolved to the
−Removed: satisfaction of the Former Accountant or Previous Accountant, would have caused them to make reference thereto in their reports on the
−Removed: financial statements for such periods.
−Removed: to retaining the New Accountant, the Company did not consult with the New Accountant regarding either:
−Removed: (i) the application of accounting
−Removed: principles to a specified transaction, either contemplated or proposed, or the type of audit opinion that might be rendered on the Company’s
−Removed: financial statements;
−Removed: or (ii) any matter that was the subject of a “disagreement” or a “reportable event” (as
−Removed: those terms are defined in Item 304 of Regulation S-K).
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.