−Removed: Discussion and Analysis of Financial Condition and Results of Operations
−Removed: This Management’s
−Removed: Discussion and Analysis of Financial Condition and Results of Operations contain certain forward-looking statements.
−Removed: Historical results
−Removed: may not indicate future performance.
+Added: Management’s Discussion and Analysis of Financial
+Added: Condition and Results of Operations
+Added: This Management’s Discussion and Analysis
+Added: of Financial Condition and Results of Operations contain certain forward-looking statements.
+Added: Historical results may not indicate future
Our forward-looking statements reflect our current views about future events;
−Removed: are based on assumptions
−Removed: and are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated
−Removed: by these statements.
−Removed: Factors that may cause differences between actual results and those contemplated by forward-looking statements include,
−Removed: but are not limited to, those discussed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended
−Removed: December 31, 2022.
−Removed: We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that
−Removed: might result from any facts, events, or circumstances after the date hereof that may bear upon forward-looking statements.
−Removed: we cannot guarantee future results, events, levels of activity, performance, or achievements
+Added: are based on assumptions and are subject to
+Added: known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements.
+Added: Factors that may cause differences between actual results and those contemplated by forward-looking statements include, but are not limited
+Added: to, those discussed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2023.
+Added: We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that might result from any
+Added: facts, events, or circumstances after the date hereof that may bear upon forward-looking statements.
+Added: Furthermore, we cannot guarantee
+Added: future results, events, levels of activity, performance, or achievements
Critical Accounting Policies
2 unchanged sentences
United States.
+Added: Use of Estimates
The preparation of the Company’s financial
11 unchanged sentences
Long-Lived Assets and Goodwill
−Removed: accounts for long-lived assets in accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or
−Removed: Disposal of Long-lived Assets.
−Removed: This accounting standard requires that long-lived assets be reviewed for impairment whenever events
−Removed: or changes in circumstances indicate that the carrying amount may not be recoverable.
−Removed: Recoverability of assets to be held and used is
−Removed: measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset.
−Removed: If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which
−Removed: the carrying amount of the asset exceeds the fair value of the asset.
−Removed: Indefinite-lived
−Removed: intangible assets established in connection with business combinations consist of the tradename.
−Removed: The impairment test for identifiable
−Removed: indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value.
−Removed: If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
−Removed: accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles – Goodwill and Other .
−Removed: Goodwill represents
−Removed: the excess of the purchase price of an entity over the estimated fair value of the assets acquired and liabilities assumed.
−Removed: ASC 350 requires
−Removed: that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances
−Removed: indicate that the fair value of an asset has decreased below its carrying value.
−Removed: This guidance simplifies the accounting for goodwill
−Removed: impairment by removing Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation.
−Removed: The quantitative
−Removed: impairment test calculates any goodwill impairment as the difference between the carrying amount of a reporting unit and its fair value,
−Removed: but not to exceed the carrying amount of goodwill.
−Removed: It is our practice, at a minimum, to perform a qualitative or quantitative goodwill
−Removed: impairment test in the fourth quarter every year.
+Added: The Company accounts for long-lived assets in
+Added: accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or Disposal of Long-lived Assets.
+Added: accounting standard requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that
+Added: the carrying amount may not be recoverable.
+Added: Recoverability of assets to be held and used is measured by a comparison of the carrying amount
+Added: of an asset to future undiscounted net cash flows expected to be generated by the asset.
+Added: If the carrying amount of an asset exceeds its
+Added: estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair
+Added: value of the asset.
+Added: Indefinite-lived intangible assets established
+Added: in connection with business combinations consist of the tradename.
+Added: The impairment test for identifiable indefinite-lived intangible assets
+Added: consists of a comparison of the estimated fair value of the intangible asset with its carrying value.
+Added: If the carrying value exceeds its
+Added: fair value, an impairment loss is recognized in an amount equal to that excess.
+Added: The Company accounts for goodwill and intangible
+Added: assets in accordance with ASC 350, Intangibles – Goodwill and Other .
+Added: Goodwill represents the excess of the purchase price
+Added: of an entity over the estimated fair value of the assets acquired and liabilities assumed.
+Added: ASC 350 requires that goodwill and other intangibles
+Added: with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value
+Added: of an asset has decreased below its carrying value.
+Added: This guidance simplifies the accounting for goodwill impairment by removing Step 2
+Added: of the goodwill impairment test, which requires a hypothetical purchase price allocation.
+Added: The quantitative impairment test calculates
+Added: any goodwill impairment as the difference between the carrying amount of a reporting unit and its fair value, but not to exceed the carrying
+Added: amount of goodwill.
+Added: It is our practice, at a minimum, to perform a qualitative or quantitative goodwill impairment test in the fourth
+Added: quarter every year.
The Company has one reporting unit it evaluates during its impairment test.
−Removed: In determining
−Removed: the fair value of the reporting unit, management estimated the price that would be received to sell the reporting unit as a whole in an
−Removed: orderly transaction between market participants at the measurement date.
−Removed: This includes reviewing market comparables such as revenue multipliers
−Removed: and assigning certain assets and liabilities to the reporting units, such as the respective working capital deficits of each entity and
−Removed: debt obligations that would need to be assumed by a market participant buyer in an orderly transaction.
−Removed: The Company calculated the carrying
−Removed: amounts of the reporting unit by utilizing the entities’ assets and liabilities at December 31, 2022, including the carrying value
−Removed: of the identifiable intangible assets and goodwill assigned to the respective reporting unit.
−Removed: recorded impairment expense of intangibles and goodwill of $12,222,598 upon its annual impairment test during the year ended December
−Removed: In the three months ended March 31, 2023, the Company evaluated changes in circumstances as a result of the Optilan Liquidation
−Removed: which indicated that the carrying amount of Optilan’s long-lived assets may not be recoverable.
−Removed: As such, the Company recorded impairment
−Removed: expense of intangibles of $356,260 and goodwill of $6,452,906.
−Removed: The Company’s
−Removed: revenues are generated primarily from the sale of our services, which consist primarily of advanced technology solutions for integrated
−Removed: communications and security systems, as well as habitat management.
−Removed: The Company’s sales of products are primarily generated from
−Removed: our TJM subsidiaries.
−Removed: Sales of products and services are separate from one another.
−Removed: At contract inception, we assess the goods and services
−Removed: promised in the contract with customers and identify a performance obligation for each.
−Removed: To determine the performance obligation, we consider
−Removed: all products and services promised in the contract regardless of whether they are explicitly stated or implied by customary business practices.
−Removed: The timing of satisfaction of the performance obligation is not subject to significant judgment.
−Removed: We measure revenue as the amount of consideration
−Removed: expected to be received in exchange for transferring goods and services.
−Removed: We recognize service revenues as the performance obligations
−Removed: are met, which is generally as milestones are satisfied over time.
−Removed: We generally recognize product revenues at the time of shipment, provided
−Removed: that all other revenue recognition criteria have been met.
−Removed: recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which
−Removed: we expect to receive in exchange for those goods or services.
−Removed: To determine revenue recognition for arrangements that the Company determines
−Removed: are within the scope of ASC 606, we perform the following five steps:
+Added: In determining the fair value of the reporting
+Added: unit, management estimated the price that would be received to sell the reporting unit as a whole in an orderly transaction between market
+Added: participants at the measurement date.
+Added: This includes reviewing market comparables such as revenue multipliers and assigning certain assets
+Added: and liabilities to the reporting units, such as the respective working capital deficits of each entity and debt obligations that would
+Added: need to be assumed by a market participant buyer in an orderly transaction.
+Added: The Company calculated the carrying amounts of the reporting
+Added: unit by utilizing the entities’ assets and liabilities at December 31, 2023, including the carrying value of the identifiable intangible
+Added: assets and goodwill assigned to the respective reporting unit.
+Added: Refer to Note 1 for impairment records in 2023
+Added: upon the Optilan UK Liquidation.
+Added: Revenue Recognition
+Added: The Company’s revenues are generated primarily
+Added: from the sale of our services, which consist primarily of advanced technology solutions for integrated communications and security systems,
+Added: as well as habitat management.
+Added: The Company’s sales of products are primarily generated from our TJM subsidiaries.
+Added: Sales of products
+Added: and services are separate from one another.
+Added: At contract inception, we assess the goods and services promised in the contract with customers
+Added: and identify a performance obligation for each.
+Added: To determine the performance obligation, we consider all products and services promised
+Added: in the contract regardless of whether they are explicitly stated or implied by customary business practices.
+Added: The timing of satisfaction
+Added: of the performance obligation is not subject to significant judgment.
+Added: We measure revenue as the amount of consideration expected to be
+Added: received in exchange for transferring goods and services.
+Added: We recognize service revenues as the performance obligations are met, which
+Added: is generally as milestones are satisfied over time.
+Added: We generally recognize product revenues at the time of shipment, provided that all
+Added: other revenue recognition criteria have been met.
+Added: The Company recognizes revenue when its customer
+Added: obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for
+Added: those goods or services.
+Added: To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606,
+Added: we perform the following five steps:
(i) identify the contract(s) with a customer;
−Removed: (ii) identify the
−Removed: performance obligations in the contract;
+Added: (ii) identify the performance obligations in the contract;
(iii) determine the transaction price;
−Removed: (iv) allocate the transaction price to the performance
−Removed: obligations in the contract;
−Removed: and (v) recognize revenue when (or as) we satisfy a performance obligation.
−Removed: The five-step model is applied
−Removed: to contracts when it is probable that we will collect the consideration we are entitled to in exchange for the goods or services transferred
−Removed: to the customer.
−Removed: At contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods or services
−Removed: promised within each contract and determine those that are performance obligations and assess whether each promised good or service is
−Removed: We then recognize revenue in the amount of the transaction price that is allocated to the respective performance obligation
−Removed: when (or as) the performance obligation is satisfied.
−Removed: considers each individual sale of service contract to be its own performance obligation.
−Removed: Services in the contract are highly interdependent
−Removed: and interrelated, and the successful completion of each milestone is necessary for the overall success of the contract.
−Removed: Therefore, each
−Removed: milestone is not separately identifiable from other promises in the contract, and not distinct and ultimately not individual performance
−Removed: records revenue over time using the output measure as it is the most faithful depiction of an entity’s performance because it directly
−Removed: measures the value of the goods and services transferred to the customer.
−Removed: The Company utilizes the Right to Invoice for these contracts,
−Removed: as the pricing structure is based on various milestones that are specified in the contract.
−Removed: These milestones include Construction Phase
−Removed: Plan, Start of the construction phase, installation phase, site surveys, fiber splicing, recoveries, and closeouts.
−Removed: There are specified
−Removed: payments associated with these milestones in the contract, and the value allocated is commensurate with work done.
−Removed: In the event that there
−Removed: are advances such as upfront retainers and not based on the value, those are recorded as contract liabilities.
−Removed: accordance with ASU No.
−Removed: 2016-12, Revenue from Contracts with Customers (Topic 606):
−Removed: Narrow-Scope Improvements and Practical
−Removed: Expedient , which is to (1) clarify the objective of the collectability criterion for applying
−Removed: paragraph 606-10-25-7;
−Removed: (2) permit an entity to exclude amounts collected from customers for all sales (and other similar) taxes from the
−Removed: transaction price;
−Removed: (3) specify that the measurement date for noncash consideration is contract inception;
−Removed: (4) provide a practical expedient
−Removed: that permits an entity to reflect the aggregate effect of all modifications that occur before the beginning of the earliest period presented
−Removed: when identifying the satisfied and unsatisfied performance obligations, determining the transaction price, and allocating the transaction
−Removed: price to the satisfied and unsatisfied performance obligations;
−Removed: (5) clarify that a completed contract for purposes of transition is a
−Removed: contract for which all (or substantially all) of the revenue was recognized under legacy GAAP before the date of initial application,
−Removed: and (6) clarify that an entity that retrospectively applies the guidance in Topic 606 to each prior reporting period is not required to
−Removed: disclose the effect of the accounting change for the period of adoption.
−Removed: The amendments of this ASU are effective for fiscal years beginning
−Removed: after December 15, 2017, and interim periods within those fiscal years.
−Removed: There was no impact as a result of adopting this ASU on the financial
−Removed: statements and related disclosures.
−Removed: Based on the terms and conditions of the product arrangements, the Company believes that its products
−Removed: and services can be accounted for separately as its products and services have value to the Company’s customers on a stand-alone
−Removed: When a transaction involves more than one product or service, revenue is allocated to each deliverable based on its relative fair
−Removed: otherwise, revenue is recognized as products are delivered or as services are provided over the term of the customer contract.
+Added: (iv) allocate the transaction price to the performance obligations in the contract;
+Added: and (v) recognize
+Added: revenue when (or as) we satisfy a performance obligation.
+Added: The five-step model is applied to contracts when it is probable that we will
+Added: collect the consideration we are entitled to in exchange for the goods or services transferred to the customer.
+Added: At contract inception,
+Added: once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within each contract and determine
+Added: those that are performance obligations and assess whether each promised good or service is distinct.
+Added: We then recognize revenue in the
+Added: amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is
+Added: The Company considers each individual sale of
+Added: service contract to be its own performance obligation.
+Added: Services in the contract are highly interdependent and interrelated, and the successful
+Added: completion of each milestone is necessary for the overall success of the contract.
+Added: Therefore, each milestone is not separately identifiable
+Added: from other promises in the contract, and not distinct and ultimately not individual performance obligations.
+Added: The Company records revenue over time using the
+Added: output measure as it is the most faithful depiction of an entity’s performance because it directly measures the value of the goods
+Added: and services transferred to the customer.
+Added: The Company utilizes the Right to Invoice for these contracts, as the pricing structure is based
+Added: on various milestones that are specified in the contract.
+Added: These milestones include Construction Phase Plan, Start of the construction
+Added: phase, installation phase, site surveys, fiber splicing, recoveries, and closeouts.
+Added: There are specified payments associated with these
+Added: milestones in the contract, and the value allocated is commensurate with work done.
+Added: In the event that there are advances such as upfront
+Added: retainers and not based on the value, those are recorded as contract liabilities.
+Added: In accordance with ASU No.
+Added: 2016-12, Revenue
+Added: from Contracts with Customers (Topic 606):
+Added: Narrow-Scope Improvements and Practical Expedient , which is to (1) clarify the objective
+Added: of the collectability criterion for applying paragraph 606-10-25-7;
+Added: (2) permit an entity to exclude amounts collected from customers for
+Added: all sales (and other similar) taxes from the transaction price;
+Added: (3) specify that the measurement date for noncash consideration is contract
+Added: (4) provide a practical expedient that permits an entity to reflect the aggregate effect of all modifications that occur before
+Added: the beginning of the earliest period presented when identifying the satisfied and unsatisfied performance obligations, determining the
+Added: transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations;
+Added: (5) clarify that a completed
+Added: contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP
+Added: before the date of initial application, and (6) clarify that an entity that retrospectively applies the guidance in Topic 606 to each
+Added: prior reporting period is not required to disclose the effect of the accounting change for the period of adoption.
+Added: The amendments of this
+Added: ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.
+Added: There was no impact
+Added: as a result of adopting this ASU on the financial statements and related disclosures.
+Added: Based on the terms and conditions of the product
+Added: arrangements, the Company believes that its products and services can be accounted for separately as its products and services have value
+Added: to the Company’s customers on a stand-alone basis.
+Added: When a transaction involves more than one product or service, revenue is allocated
+Added: to each deliverable based on its relative fair value;
+Added: otherwise, revenue is recognized as products are delivered or as services are provided
+Added: over the term of the customer contract.
+Added: Derivative Financial Instruments
+Added: The Company evaluates the embedded conversion
+Added: feature within its convertible debt instruments under ASC 815-15 and ASC 815-40 to determine if the conversion feature meets the definition
+Added: of a liability and, if so, whether to bifurcate the conversion feature and account for it as a separate derivative liability.
+Added: For derivative
+Added: financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is
+Added: then re-valued at each reporting date, with changes in the fair value reported in the statements of operations.
+Added: For stock-based derivative
+Added: financial instruments, the Company uses a lattice model, in accordance with ASC 815-15 , Derivative and Hedging, to value the derivative
+Added: instruments at inception and on subsequent valuation dates.
+Added: The classification of derivative instruments, including whether such instruments
+Added: should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
+Added: Derivative instrument liabilities are
+Added: classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument could be required
+Added: within 12 months after the balance sheet date.
Business Overview
DarkPulse, Inc., a Delaware corporation (the “ Company ”
−Removed: or “ DarkPulse ”), is a technology and research and development company focused on the manufacture, sale, installation,
−Removed: and monitoring of laser sensing systems based on its patented BOTDA dark-pulse sensor technology.
−Removed: The Company develops, markets, and distributes
−Removed: a full suite of engineering, monitoring, installation and security management solutions for critical infrastructure/key resources to both
−Removed: industries and governments.
−Removed: Coupled with our patented BOTDA technology, DarkPulse provides its customers a comprehensive data stream of
−Removed: critical metrics for assessing the health and security of their infrastructure.
−Removed: Our systems provide rapid, precise analysis and responsive
−Removed: activities predetermined by the end-user customer.
−Removed: The Company’s activities since inception have consisted of developing various
−Removed: solutions, obtaining patents and trademarks related to its technology, raising capital, acquisition of companies deemed to expand global
−Removed: operations and/or capabilities, creating key partnerships to expand our suite of products and services.
−Removed: Our activities have evolved to
−Removed: a sales-focused mission since the successful completion of our BOTDA system in December 2020.
−Removed: Headquartered in Houston, DarkPulse is a globally-based
−Removed: technology company with presence through its subsidiaries in the United Kingdom, India, Dubai, Abu Dhabi, Turkey, Azerbaijan, United
−Removed: States and Canada.
−Removed: In addition to the Company’s BOTDA systems, through a series of strategic acquisitions the Company offers the
−Removed: manufacture, sale, installation, and monitoring of laser sensing systems, oil and gas pipeline leak detection, physical security services,
−Removed: telecommunications and satellite communications services, artificial intelligence-based camera systems, railway monitoring services,
−Removed: drone and rover systems, and Big Data as a Service (“ BDaaS ”).
−Removed: The Company is focused on expanding services through
−Removed: acquisitions and partnerships to address global infrastructure and critical environmental resource challenges.
+Added: or “ DarkPulse ”), is a technology focused on the manufacture, sale, installation, and monitoring of laser sensing systems
+Added: based on its patented BOTDA dark-pulse sensor technology.
+Added: The Company develops, markets, and distributes a full suite of engineering,
+Added: monitoring, installation and security management solutions for critical infrastructure/key resources to both industries and governments.
+Added: Coupled with our patented BOTDA technology, DarkPulse provides its customers a comprehensive data stream of critical metrics for assessing
+Added: the health and security of their infrastructure.
+Added: Our systems provide rapid, precise analysis and responsive activities predetermined by
+Added: the end- user customer.
+Added: The Company’s activities since inception have consisted of developing various solutions, obtaining patents
+Added: and trademarks related to its technology, raising capital, acquisition of companies deemed to expand global operations and/or capabilities,
+Added: creating key partnerships to expand our suite of products and services.
+Added: Our activities have evolved to a sales-focused mission since the
+Added: successful completion of our BOTDA system.
+Added: Headquartered in Houston, Texas, DarkPulse is
+Added: a globally-based technology company with presence through its subsidiaries in the, United States and Canada.
+Added: In addition to the Company’s
+Added: BOTDA systems, through a series of strategic acquisitions the Company offers the manufacture, sale, installation, and monitoring of laser
+Added: sensing systems, oil and gas pipeline leak detection, physical security services, telecommunications and satellite communications services,
+Added: artificial intelligence-based camera systems, railway monitoring services, drone and rover systems, and Big Data as a Service (“ BDaaS ”).
+Added: The Company is focused on expanding services through acquisitions and partnerships to address global infrastructure and critical environmental
+Added: resource challenges.
DarkPulse offers a full suite of engineering and
1 unchanged sentence
The sensing and monitoring capabilities offered by DarkPulse
−Removed: and our subsidiary companies operate in the air, land, sea.
−Removed: Our patented technology provides rapid, precise analysis to protect and safeguard
−Removed: oil and gas pipelines above or below ground, physical security countermeasures, mining operations, and other critical infrastructure/key
−Removed: resources subject to vulnerability or risk.
−Removed: Our patented brillouin scattering distributed fiber sensing system is best in class.
−Removed: is able to monitor areas in around critical infrastructure buried or above ground including pipelines 100km or more in length and/ or
−Removed: localized pipes as small as eight CM DIA, detecting internal anomalies before catastrophic failure.
−Removed: We are developing an intelligent rock
−Removed: bolt to prevent causalities and fatalities in mining operations and include a real time sensor system that can detect the location and
−Removed: movement of personnel and equipment throughout a mining operation.
+Added: operate in the air, land, sea.
+Added: Our patented technology provides rapid, precise analysis to protect and safeguard oil and gas pipelines
+Added: above or below ground, physical security countermeasures, mining operations, and other critical infrastructure/key resources subject to
+Added: vulnerability or risk.
+Added: Our patented dark-pulse based BOTDA distributed fiber sensing system is best in class.
+Added: The Company is able to monitor
+Added: areas in around critical infrastructure buried or above ground including pipelines 100km or more in length and/ or localized pipes as
+Added: small as eight CM DIA, detecting internal anomalies before catastrophic failure.
+Added: We are developing an intelligent rock bolt to prevent
+Added: causalities and fatalities in mining operations and include a real time sensor system that can detect the location and movement of personnel
+Added: and equipment throughout a mining operation.
We monitor airflow, air quality, temperature, seismic events, etc.
−Removed: Our sensors cover extended areas, protecting an area from intrusion by detecting events at any location along the sensing cable.
−Removed: safely every day is our first core value and employees at DarkPulse and our subsidiary companies are recognized experts in their fields,
−Removed: providing comprehensive services for all our clients' needs.
+Added: Our sensors cover extended
+Added: areas, protecting an area from intrusion by detecting events at any location along the sensing cable.
+Added: Working safely every day is our
+Added: first core value and employees at DarkPulse and our subsidiary companies are recognized experts in their fields, providing comprehensive
+Added: services for all our clients' needs.
Our Subsidiaries
−Removed: Our subsidiaries consist of, Optilan, a company
−Removed: headquartered in Coventry, United Kingdom whose focus is in telecommunications, energy, rail, critical network infrastructure, pipeline
−Removed: integrity systems, renewables and security;
−Removed: Remote Intelligence, Limited Liability Company, a company headquartered in Pennsylvania who
−Removed: provides unmanned aerial drone and unmanned ground crawler (UGC) services to a variety of clients from industrial mapping and ecosystem
−Removed: services, to search and rescue, to pipeline security;
+Added: Our subsidiaries consist of DarkPulse UK Ltd,,
+Added: a company headquartered in, United Kingdom whose focus is in engineering, telecommunications, energy, rail, critical network infrastructure,
+Added: pipeline integrity systems, renewables and security;
+Added: Optilan India, PVT located in Kilpauk, Chennai India and Optilan Communication &
+Added: Security Systems, Ltd located in Ankara, Turkey provide project engineering & design, system provisioning and contract bid services
+Added: globally and throughout Europe;
+Added: Remote Intelligence, Limited Liability Company, a company headquartered in Pennsylvania who provides
+Added: unmanned aerial drone and unmanned ground crawler (UGC) services to a variety of clients from industrial mapping and ecosystem services,
+Added: to search and rescue, to pipeline security;
Wildlife Specialists, Limited Liability Company, a company headquartered in Pennsylvania
3 unchanged sentences
of its customers;
−Removed: and TJM Electronics West, Inc., a company headquartered in Arizona who is a U.S.
−Removed: manufacturer and tester of advanced
−Removed: electronics, cables and sub-assemblies specializing in advanced package and complex CCA and hardware.
+Added: DarkPulse Electronics Manufacturing Inc., a company headquartered in Arizona who is a U.S.
+Added: of advanced electronics, cables and sub-assemblies specializing in advanced package and complex CCA and hardware.
+Added: Change in Ownership in Previously Consolidated Subsidiary Results
+Added: in Deconsolidation in the Current Period
+Added: On June 28, 2023, the county court at Portsmouth,
+Added: England made a winding up order raised by a (non-related party) creditor against the Company's subsidiary Optilan (UK) Limited.
+Added: The subsidiary
+Added: on that date ceased conducting further business and the director’s powers terminated.
+Added: The consolidation of subsidiaries owned by
+Added: Optilan (UK) Limited was no longer under its control as defined by ASC 810 (Consolidation).
+Added: This compulsory liquidation resulted in a
+Added: combined “Loss on Deconsolidation” of Optilan (UK) Limited and its subsidiaries in the amount of $1,642,795.
+Added: The subsidiaries of Optilan (UK) Limited are solvent
+Added: and continue to operate.
+Added: The Company will retain no measurable residual value nor direct or indirect investment in Optilan, its subsidiaries
+Added: or its assets.
+Added: The Company will have no continuing involvement with Optilan (UK) Limited, including its subsidiaries, and will not be
+Added: owned or controlled by any related party of the Company.
Recent Events
−Removed: Liquidation/winding
−Removed: up of Optilan (UK) Limited
−Removed: 2023, Eversheds Sutherland (International) LLP, a creditor of Optilan (UK) Limited, filed a petition to wind up (“Winding up Petition”)
−Removed: Optilan (UK) Limited, a wholly owned subsidiary of the Company’s Subsidiary, Optilan HoldCo 3 Limited, and the matter was due to
−Removed: be heard in the Portsmouth Combined Court Centre on June 28, 2023.
−Removed: 28, 2023, the High Court of Justice in the United Kingdom issued a winding-up order for the liquidation and winding up of the affairs
−Removed: of Optilan (UK) Limited (“Optilan Liquidation”).
−Removed: In conjunction with the order, the court appointed the Offical Receiver’s
−Removed: Office (“OR”) to take the appointment as liquidator of Optilan (UK) Limited and take control of Optilan (UK) Limited’s
−Removed: 3, 2023, Optilan (UK) Limited received a letter from The Insolvency Service, an executive agency sponsored by the Department for Business
−Removed: and Trade located in the U.K.
−Removed: Pursuant to the letter of The Insolvency Services, the Company was required to provide information relating
−Removed: to Optilan (UK) Limited to the Official Receiver’s Office (a government body of Plymouth, the United Kingdom) and attend an interview
−Removed: with staff of the Official Receiver’s Office to review the prospect of recovering the assets of Optilan (UK) Limited for the benefit
−Removed: of creditors.
−Removed: The interview is scheduled for July 18, 2023.
−Removed: confirming a plan of reorganization, arrangement or liquidation has been entered as of this filing.
−Removed: The Company is an Unsecured creditor
−Removed: of Optilan (UK) Limited and is at risk of losing any repayment of obligations due from Optilan (UK) Limited because there are several
−Removed: intercompany relationships between the Company and Optilan (UK) Limited, the financial impact of any future claims and liabilities may
−Removed: not be known for several months.
−Removed: The Company has approximately $19.4 million intercompany payables due from Optilan (UK), which will increase
−Removed: the Company liabilities for any obligations not repaid.
−Removed: The Company expects the remaining assets held by Optilan (UK) Limited to be fully
−Removed: impaired and reported as discontinued operations during the second quarter of 2023 as a result of the winding-up order for liquidation.
−Removed: At the time of this filing the Company is still evaluating the full effects of the winding-up order for liquidation and the material adverse
−Removed: effects it will have on the Company’s continued operations and ability to meet future obligations.
−Removed: evaluated the events and circumstances of Optilan (UK) Limited liquidation and determined that conditions existed as of March 31, 2023
−Removed: to indicate that the carrying value of the Company’s goodwill and intangible assets may not be recoverable.
−Removed: Refer to Notes 2 and
−Removed: 7 for further detail on the impairment analysis.
−Removed: The Company expects the remaining assets held by Optilan (UK) Limited to be fully impaired
−Removed: during the second or third quarter of 2023 as a result of the winding-up order for liquidation.
−Removed: Lasty, the Company performed an analysis of the
−Removed: trade receivables related to Optilan (UK) Limited and determined that an additional $2,364,977 may not be collectible pursuant to the
−Removed: Optilan Liquidation.
−Removed: As of March 31, 2023, the Company recorded a bad debt provision for this amount.
−Removed: (UK) Limited has the following assets as of March 31, 2023, including in the accompanying unaudited condensed consolidated balance sheet
−Removed: are as follows:
−Removed: Contract assets
−Removed: Property and equipment, net
−Removed: Operating lease right-of-use assets
−Removed: 2022 we entered an Equity Financing Agreement (the “ 2022 EFA ”) and Registration Rights Agreement (the “ RRA ”)
−Removed: with GHS, pursuant to which GHS agreed to purchase up to $70,000,000 in shares of our Common Stock, from time to time over the course
−Removed: of 24 months after effectiveness of a registration statement on Form S-1 of the underlying shares of Common Stock.
−Removed: provides that we shall (i) use our best efforts to file with the SEC a registration statement within 45 days of the date of the GHS Registration
−Removed: Rights Agreement;
−Removed: and (ii) have the registration statement declared effective by the SEC within 30 days after the date the GHS registration
−Removed: statement is filed with the SEC, but in no event more than 90 days after the registration statement is filed.
−Removed: a table of all puts made by the Company under the 2022 EFA during 2023:
−Removed: Number of Common Shares Issued
−Removed: Total Proceeds, Net of Discounts
−Removed: Effective Price per Share
−Removed: 17, 2023, we entered into a Stock Purchase Agreement with an investor for the purchase of 11,441,647 shares of Common Stock in exchange
−Removed: for $100,000.
−Removed: entered into a consulting agreement with the Bachner Group to assist in the successful transformation from an R&D focused company
−Removed: to a sales-focused company and assist us with federal contract opportunities.
−Removed: Concern Uncertainty
−Removed: in the accompanying financial statements, we generated net losses of $14,799,264 and $5,384,270 during the three months ended March 31,
−Removed: 2023 and 2022, respectively, and net cash used in operating activities of $2,323,783 and $6,288,501, respectively.
−Removed: As of March 31, 2023,
−Removed: our current liabilities exceeded its current assets by $ 15,955,423 and has an accumulated deficit of $60,574,902.
−Removed: As of March 31, 2023,
−Removed: we had $545,970 of cash.
−Removed: Lastly, the Optilan Liquidation raises serious concerns about the viability of the Optilan (UK) Limited entity
−Removed: and related operations of the Optilan subsidiaries.
−Removed: will require additional funding to finance the growth of our operations and achieve our strategic objectives.
−Removed: These factors, as relative
−Removed: to capital raising activities, create substantial doubt as to our ability to continue as a going concern.
−Removed: We are seeking to raise additional
−Removed: capital and are targeting strategic partners in an effort to accelerate the sales and marketing of our products and begin generating revenues.
−Removed: Our ability to continue as a going concern is dependent upon the success of future capital offerings or alternative financing arrangements,
−Removed: expansion of our operations and generating sales.
−Removed: The accompanying financial statements do not include any adjustments that might be necessary
−Removed: should we be unable to continue as a going concern.
−Removed: Management is actively pursuing additional sources of financing sufficient to generate
−Removed: enough cash flow to fund its operations;
+Added: Liquidation/winding up of Optilan (UK) Limited
+Added: On May 3, 2023, Eversheds Sutherland (International)
+Added: LLP, a creditor of Optilan (UK) Limited, filed a petition to wind up (the “ Winding up Petition ”) Optilan (UK) Limited,
+Added: a wholly owned subsidiary of the Company’s Subsidiary, Optilan HoldCo 3 Limited, and the matter was due to be heard in the Portsmouth
+Added: Combined Court Centre on June 28, 2023.
+Added: On June 28, 2023, the High Court of Justice in
+Added: the United Kingdom issued a winding-up order for the liquidation and winding up of the affairs of Optilan (UK) Limited (the “ Optilan
+Added: Liquidation ”).
+Added: In conjunction with the order, the court appointed the Offical Receiver’s Office (the “ OR ”)
+Added: to take the appointment as liquidator of Optilan (UK) Limited and take control of Optilan (UK) Limited’s assets.
+Added: At the same time the court appointed the OR to
+Added: take the appointment as liquidator of Optilan (UK) Limited.
+Added: The OR has taken control of Optilan (UK) Limited’s assets.
+Added: ORs Office has initiated contact with Optilan but we still wait to receive details of the individual who will be taking the role of OR.
+Added: On July 3, 2023, Optilan (UK) Limited received
+Added: a letter from The Insolvency Service, an executive agency sponsored by the Department for Business and Trade located in the U.K.
+Added: to the letter of The Insolvency Services, the Company was required to provide information relating to Optilan (UK) Limited to the Official
+Added: Receiver’s Office (a government body of Plymouth, the United Kingdom) and attend an interview with staff of the Official Receiver’s
+Added: Office to review the prospect of recovering the assets of Optilan (UK) Limited for the benefit of creditors.
+Added: The interview was scheduled
+Added: for July 18, 2023.
+Added: On July 18, 2023, the interview was held between
+Added: the Official Receiver’s Office (“OR”) and the CEO at time of dissolution.
+Added: The OR office requested a list of assets,
+Added: bank account information and amounts along with any contracts held by Optilan (UK) Limited to begin the liquidation process.
+Added: On August 9, 2023, Evelyn Partners was appointed
+Added: Joint Liquidator.
+Added: There are no new claims against Optilan (UK) Limited
+Added: and Evelyn Partners continue to liquidate the company’s assets.
+Added: The Company is an Unsecured creditor of Optilan
+Added: (UK) Limited and is at risk of losing any repayment of obligations due from Optilan (UK) Limited because there are several intercompany
+Added: relationships between the Company and Optilan (UK) Limited, the financial impact of any future claims and liabilities may not be known
+Added: for several months.
+Added: The Company has approximately $19.4 million intercompany payables due from Optilan (UK), which will increase the Company
+Added: liabilities for any obligations not repaid.
+Added: The remaining assets held by Optilan (UK) Limited were fully impaired in 2023 as a result
+Added: of the winding-up order for liquidation.
+Added: Nine-Months Ended September 30, 2024 Accounting Ana ly sis
+Added: The Company performed an analysis of the trade
+Added: receivables related to Optilan (UK) Limited and determined that an additional $2,422,457 may not be collectible pursuant to Optilan Liquidation.
+Added: The Company recorded a bad debt provision for this amount.
+Added: As a result of Optilan Liquidation as described
+Added: in Note 1, management determined that certain events and circumstances occurred that indicated that the carrying amount of the Company’s
+Added: reporting unit may not be recoverable.
+Added: The qualitative assessment was primarily due to the customer contracts held by Optilan (UK) Limited
+Added: and the associated revenue projections by the UK subsidiary that is subject to the potential winding up.
+Added: As such, the Company compared
+Added: the fair value of the reporting unit to the carrying amounts and recorded an impairment loss of $ 2,037,670 pertaining to impairment and
+Added: goodwill in the consolidated statements of operations.
+Added: The Company recorded impairment of the indefinite-lived intangible asset of $356,260,
+Added: and impairment of goodwill of $ 1,681,410.
+Added: The Company has one reporting unit which was evaluated in the impairment test noted above.
+Added: As a result of the impairment, the Company had a carrying value of $0 pertaining to goodwill and intangible assets as of September 30,
+Added: Optilan (UK) Limited became subject to the control
+Added: of a government and was appointed an administrator.
+Added: In this situation, when the parent ceases to have a financial interest in a subsidiary
+Added: and does not retain an investment in that subsidiary, the parent should deconsolidate the subsidiary and recognize a gain or loss on deconsolidation
+Added: in accordance with ASC 810-10-40-5.
+Added: In addition, ASC 810-10-40-3A states when a parent
+Added: deconsolidates a subsidiary or derecognizes a group of assets, the parent no longer controls the subsidiary's assets and liabilities or
+Added: the group of assets.
+Added: The parent therefore shall derecognize the assets, liabilities, and equity components related to that subsidiary
+Added: or group of assets.
+Added: The equity components will include any noncontrolling interest as well as amounts previously recognized in accumulated
+Added: other comprehensive income.
+Added: If the subsidiary or group of assets being deconsolidated or derecognized is a foreign entity (or represents
+Added: the complete or substantially complete liquidation of the foreign entity in which it resides), then the amount of accumulated other comprehensive
+Added: income that is reclassified and included in the calculation of gain or loss shall include any foreign currency translation adjustment
+Added: related to that foreign entity.
+Added: Upon the liquidation, on June 28, 2023, the Company
+Added: derecognized Optilan UK’s assets and liabilities and recorded a loss on consolidation of $1,624,795, which was recognized in other
+Added: income (expenses) in the consolidated statements of operations.
+Added: Included in the loss on consolidation of $1,642,795
+Added: are the gains on intercompany receivables and payables and currency translation adjustment $12,721,532 and $1,545,008 respectively, offset
+Added: by the net loss on impairment of investments of $12,623.
+Added: In addition, the allowance of $2,422,457 was recorded
+Added: against receivables that have been deemed uncollectible.
+Added: On May 27, 2022, we entered an Equity Financing
+Added: Agreement (the “ 2022 EFA ”) and Registration Rights Agreement (the “ RRA ”) with GHS, pursuant to which
+Added: GHS agreed to purchase up to $70,000,000 in shares of our Common Stock, from time to time over the course of 24 months after effectiveness
+Added: of a registration statement on Form S-1 of the underlying shares of Common Stock.
+Added: The RRA provides that we shall (i) use our best
+Added: efforts to file with the SEC a registration statement within 45 days of the date of the GHS Registration Rights Agreement;
+Added: and (ii) have
+Added: the registration statement declared effective by the SEC within 30 days after the date the GHS registration statement is filed with the
+Added: SEC, but in no event more than 90 days after the registration statement is filed.
+Added: Below is a table of all puts made by the Company under the 2022 EFA
+Added: Number of Common
+Added: Shares Issued
+Added: Total Proceeds, Net of
+Added: Effective Price
+Added: On January 17, 2023, we entered into a Stock Purchase
+Added: Agreement with an investor for the purchase of 11,441,647 shares of Common Stock in exchange for $100,000.
+Added: April 28, 2023 we entered an Equity Financing Agreement, which was superseded by the Amended Equity Financing Agreement dated June 13,
+Added: 2023, which was then superseded by the Second Amended Equity Financing Agreement dated July 10, 2023, which was then superseded by the
+Added: Thrid Amended Equity Financing Agreement dated August 14, 2024 as amended (the “ EFA ”), and Registration Rights Agreement
+Added: (the “ Registration Rights Agreement ”) with GHS, pursuant to which GHS agreed to purchase up to $30,000,000 in shares
+Added: of our Common Stock, from time to time over the course of 12 months after effectiveness of a registration statement on Form S-1 of the
+Added: underlying shares of Common Stock.
+Added: The Registration Rights Agreement provides that
+Added: we shall (i) use our best efforts to file with the SEC a registration statement within 15 days of the date of the Registration Rights
+Added: and (ii) have the registration statement declared effective by the SEC within 30 days after the date the registration statement
+Added: is filed with the SEC, but in no event more than 90 days after the registration statement is filed.
+Added: Below is a table of all puts made by the Company under the EFA during
+Added: Number of Common
+Added: Shares Issued
+Added: Total Proceeds, Net of
+Added: Effective Price
+Added: Below is a table of all puts made by the Company under the EFA during
+Added: Number of Common
+Added: Shares Issued
+Added: Total Proceeds, Net of
+Added: Effective Price
+Added: to the sales being made, GHS agreed to purchase the shares without an effective registration statement in place, and, as such, the shares
+Added: were restricted.
+Added: Going Concern Uncertainty
+Added: As shown in the accompanying financial statements,
+Added: we generated net losses of $3,540,148 and $ 19,915,940 for the nine-months ended September 30, 2024 and 2023, respectively, and net cash
+Added: provided (used) in operating activities of $29,782 $4,066,096, respectively.
+Added: As of September 30, 2024, the Company’s current
+Added: liabilities exceeded its current assets by $20,535,287 and has an accumulated deficit of $70,910,772.
+Added: As of September 30, 2024, the
+Added: Company had $165,186 of cash.
+Added: Lastly, the Optilan Liquidation no longer raises serious concerns about the viability of the Optilan (UK)
+Added: Limited entities.
+Added: Optilan (UK) Limited and its subsidiaries have been deconsolidated and are no longer under the control of DarkPulse,
+Added: We will require additional funding to finance
+Added: the growth of our operations and achieve our strategic objectives.
+Added: These factors, as relative to capital raising activities, create substantial
+Added: doubt as to our ability to continue as a going concern.
+Added: We are seeking to raise additional capital and are targeting strategic partners
+Added: in an effort to accelerate the sales and marketing of our products and begin generating revenues.
+Added: Our ability to continue as a going concern
+Added: is dependent upon the success of future capital offerings or alternative financing arrangements, expansion of our operations and generating
+Added: The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as
+Added: a going concern.
+Added: Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its operations;
however, management cannot make any assurances that such financing will be secured.
−Removed: Currency Risk
−Removed: the Company is a net receiver of currencies other than the U.S.
−Removed: Accordingly, changes in exchange rates, and in particular a strengthening
−Removed: dollar, will negatively affect the Company’s net sales and gross margins as expressed in U.S.
−Removed: There is a risk
−Removed: that the Company will have to adjust local currency product pricing due to competitive pressures when there has been significant volatility
−Removed: in foreign currency exchange rates.
−Removed: of Operations
−Removed: Company’s revenues are generated primarily from the sale of our services, which consist primarily of advanced technology solutions
−Removed: for integrated communications and security systems, as well as habitat management.
−Removed: The Company’s sales of products are primarily
−Removed: generated from our TJM subsidiaries.
−Removed: The Company’s
−Removed: future revenues will be derived from the following, among other things.
+Added: Foreign Currency Risk
+Added: In general, the Company is a net receiver of currencies
+Added: other than the U.S.
+Added: Accordingly, changes in exchange rates, and in particular a strengthening of the U.S.
+Added: dollar, will negatively
+Added: affect the Company’s net sales and gross margins as expressed in U.S.
+Added: There is a risk that the Company will have to adjust
+Added: local currency product pricing due to competitive pressures when there has been significant volatility in foreign currency exchange rates.
+Added: Results of Operations
+Added: The Company’s revenues are generated primarily
+Added: from the sale of our services, which consist primarily of advanced technology solutions for integrated communications and security systems,
+Added: as well as habitat management.
+Added: The Company’s sales of products are primarily generated from our TJM subsidiaries.
+Added: The Company’s future revenues will be derived
+Added: from the following, among other things.
promote adoption if our patented technology through agency and distribution agreements;
3 unchanged sentences
market our products and services to new customers.
−Removed: Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration
−Removed: which we expect to receive in exchange for those goods or services, the Company also maintains multiple contracts for future material
−Removed: revenues, including part of framework contracts that will be recognized during future reporting periods.
−Removed: three months ended March 31, 2023, total revenues were $1,537,833 compared to $2,018,333 for the three months ended March 31, 2022, a
−Removed: decrease of $480,500.
−Removed: The decrease was primarily due to lower revenues achieved by Wildlife and Optilan due to decreased operations given
−Removed: capital and resources restraints.
−Removed: The breakdown of revenues by entity for the three months ended March 31, 2023 and 2022 is as follows:
−Removed: Three Months Ended
−Removed: Remote Intelligence
+Added: While the Company recognizes revenue when its
+Added: customer obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange
+Added: for those goods or services, the Company also maintains multiple contracts for future material revenues, including part of framework contracts
+Added: that will be recognized during future reporting periods.
+Added: For the three-months ended September 30, 2024,
+Added: total revenues were $30,671 compared to $82,071 for the three-months ended September 30, 2023, a decrease of $ 51,400.
+Added: was primarily due to no revenues achieved by Wildlife, Optilan and TJM Electronics West, Inc given capital and resources restraints.
+Added: For the nine-months ended September 30, 2024,
+Added: total revenues were $ 55,839 compared to $2,032,673 for the nine-months ended September 30, 2023, a decrease of $1,976,834.
+Added: decrease was primarily due to no revenues from Optilan as a result of the de-consolidation and TJM Electronics West, Inc given capital
+Added: and resources restraints.
Cost of Revenues and Gross Margin
−Removed: For the three months ended March 31, 2023, cost of
−Removed: revenues was $1,226,792 compared to $2,348,567 for the three months ended March 31, 2022, a decrease of $1,121,775.
−Removed: Gross profit (loss) for the three months ended
−Removed: March 31, 2023 was $311,041 with a gross margin of 20.2% compared to $(330,234) for the three months
−Removed: ended March 31, 2022 with a (16.4)% gross margin.
−Removed: During 2022, it was realized that certain fixed price quoted contracts, with design
−Removed: and execution issues, prolonged the completion of the projects.
−Removed: This resulted in significant excess costs related to labor, subcontractor,
−Removed: and material costs.
−Removed: The Company has adequately reserved for these costs through completion of the projects in the third quarter of 2023.
−Removed: Unfortunately, there was very little foresight into the magnitude of the loss.
−Removed: The Company believes that this is not a recurring issue
−Removed: with Optilan and/or its business model.
−Removed: The Company has undertaken internal procedures during its bid process to assure that such practices
−Removed: will not occur in the future.
−Removed: In 2023, gross profit increased due to more normalized costs related to revenue as Optilan performed new,
−Removed: profitable projects.
−Removed: Approximately $240,000 of the gross profit was due to the fiber business which generates higher gross profits than
−Removed: other projects.
+Added: For the three-months ended September 30, 2024,
+Added: cost of revenues was $ 0 compared to $3,005 for the three-months ended September 30, 2023, a decrease of $ 3,005.
+Added: The decrease was mainly
+Added: attributable to lower cost of revenues from Optilan and TJM Electronics West, Inc.
+Added: For the nine-months ended September 30, 2024,
+Added: cost of revenues was $870 compared to $2,414,645 for the nine-months ended September 30, 2023, a decrease of $2,413,775.
+Added: was mainly attributable to lower cost of revenues from TJM Electronics West, Inc and Optilan deconsolidation.
+Added: Gross (loss) profit for the three-months ended
+Added: September 30, 2024 was $30,671 with a gross (loss) profit of 100% compared to 79,066 for the three- months ended September 30, 2023 with
+Added: a 96% gross margin.
+Added: Gross (loss) profit for the nine-months ended
+Added: September 30, 2024 was $54,969 with a gross (loss) profit of 98% compared to ($381,972) for the nine- months ended September 30, 2023
+Added: with a (19%) gross margin.
Operating Expenses
Selling, general and administrative expenses for
−Removed: three months ended March 31, 2023 increased by $35,625 to $1,013,833 from $978,208 for the three months ended March 31, 2022.
−Removed: primarily consisted of increase in advertising costs, insurance and information technology expenses.
+Added: three-months ended September 30, 2024 decreased by $256,294 to $146,575 from $402,869 for the three-months ended September 30, 2023.
+Added: decrease primarily consisted of decrease in consultant costs, legal insurance and information technology expenses.
+Added: Selling, general and administrative expenses for
+Added: nine-months ended September 30, 2024 decreased by $ 1,326,365 to $474,001 from $1,800,266 for the nine-months ended September 30, 2023.
+Added: The decrease primarily consisted of decrease in consultant costs, legal, insurance and information technology expenses.
Salaries, wages and payroll taxes for three-months
−Removed: ended March 31, 2023 decreased to $1,547,208 from $1,972,067 for the three months ended March 31, 2022.
+Added: ended September 30, 2024 decreased to $185,000 from $253,622 for the three-months ended September 30, 2023.
The decrease primarily consisted
of reduced headcount at each subsidiary.
−Removed: The Company performed an analysis of the trade
−Removed: receivables related to Optilan (UK) Limited and determined that an additional $2,364,977 may not be collectible pursuant to the Optilan
−Removed: As of March 31, 2023, the Company recorded a bad debt provision for this amount.
−Removed: Professional fees for the three months ended March
−Removed: 31, 2023 increased to $2,950,698 from $1,538,103 for the three months ended March 31, 2022.
−Removed: This increase primarily consisted of $1,989,900
−Removed: in non-cash expenses due to the issuance of common stock per the settlement of an litigation matter, partially offset by lower legal fees
−Removed: incurred in 2023.
−Removed: During the three months ended March 31, 2022,
−Removed: the Company recorded a gain on forgiveness of payables of $35,750.
−Removed: As a result of the Optilan Liquidation
−Removed: as described in Note 1, management determined that certain events and circumstances occurred that indicated that the carrying amount of
−Removed: the Company’s reporting unit may not be recoverable as of March 31, 2023.
−Removed: The qualitative assessment was primarily due to the customer
−Removed: contracts held by Optilan (UK) Limited at March 31, 2023 and the associated revenue projections by the UK subsidiary that is subject to
−Removed: the potential winding up.
−Removed: As such, the Company compared the fair value of the reporting unit to the carrying amounts and recorded an impairment
−Removed: loss of $6,809,166 pertaining to impairment and goodwill in the consolidated statements of operations.
−Removed: The Company recorded impairment
−Removed: of the indefinite-lived intangible asset of $356,260, and impairment of goodwill of $6,452,906.
+Added: Furthermore, the Company reduced accrued payroll which it was determined was no longer payable.
+Added: Salaries, wages and payroll taxes for nine-months
+Added: ended September 30, 2024 decreased to $581,877 from $2,379,730 for the nine-months ended September 30, 2023.
+Added: The decrease primarily consisted
+Added: of reduced headcount at each subsidiary.
+Added: Furthermore, the Company reduced accrued payroll which it was determined was no longer payable.
+Added: Professional fees for the three-months ended September
+Added: 30, 2024 increased to $226,026 from ($40,235) for the three-months ended September 30, 2023.
+Added: Professional fees for the nine-months ended September
+Added: 30, 2024 decreased to $406,654 from $3,166,153 for the nine-months ended September 30, 2023 due to reduced legal and auditor fees.
Depreciation and amortization for three-months
−Removed: ended March 31, 2023 and 2022 was $231,234 and $228,614, respectively.
+Added: ended September 30, 2024 decreased to $31,837 from $44,502 for the three-months ended September 30, 2023.
+Added: This decrease is primarily due
+Added: to the Optilan deconsolidation and sale of some subsidiary property, plant and equipment.
+Added: Depreciation and amortization for nine-months
+Added: ended September 30, 2024 decreased to $95,709 from $496,485 for the nine-months ended September 30, 2023.
+Added: This decrease is primarily due
+Added: to the Optilan deconsolidation and sale of some subsidiary property, plant and equipment.
+Added: Bad Debt expense for the three-months ended September
+Added: 20, 2024 decreased $11,506 from $11,506 for the three-months ended September 30, 2023.
+Added: Bad Debt expense for the nine-months ended September
+Added: 20, 2024 decreased $2,374,146 from $2,433,963 for the nine-months ended September 30, 2023.
+Added: This was the result of the Optilan deconsolidation.
+Added: During the three-months ended September 30, 2024
+Added: and 2023, the Company recorded $0 and $115,971, respectively, in impairment on the Company’s goodwill and intangible assets
+Added: During the nine-months ended September 30, 2024
+Added: and 2023, the Company recorded $0 and $6,925,137, respectively, in impairment on the Company’s goodwill and intangible assets
Other Income (Expense)
−Removed: For the three months ended March 31, 2023, we
−Removed: had other expenses of ($193,189) compared to other expenses of ($372,794) for the three months ended March 31, 2022.
−Removed: The decrease in other
−Removed: expenses was primarily due to lower interest expense in 2023.
−Removed: of the above, we reported a net loss of $14,799,264 and $5,384,270 for the three months ended March 31, 2023 and 2022, respectively.
+Added: For the three-months ended September 30, 2024,
+Added: we had other expense of 28,280 compared to other expense of ($521,353 ) during three months ended September 30, 2023.
+Added: The decrease is
+Added: due to FMV of derivatives.
+Added: For the nine-months ended September 30, 2024,
+Added: we had other expense of ($1,977,059 ) compared to other expense of ($2,332,234 ) during nine months ended September 30, 2023, mainly attributable
+Added: the termination of the SPAC.
+Added: Net Loss from Continuing Operations
+Added: As a result of the above, we reported a net loss
+Added: of continuing operations of $587,043 and $998,581 for the three-months ended September 30, 2024 and 2023, respectively.
+Added: As a result of the above, we reported a net loss
+Added: of continuing operations of $3,540,148 and $19,915,940 for the nine-months ended September 30, 2024 and 2023, respectively.
Liquidity and Capital Resources
1 unchanged sentence
development and commercialization of our proprietary fiber optic sensing devices, and for operating expenses.
−Removed: During the three months
−Removed: ended March 31, 2023, we had $2,087,801 in cash proceeds from our equity financings compared to $7,700,000 in 2022.
−Removed: 31, 2023, we had cash of $545,970 compared to $2,060,332 as of December 31, 2022.
−Removed: We currently do not have sufficient cash to fund our
−Removed: operations for the next 12 months and we will require working capital to complete development, testing and marketing of our products and
−Removed: to pay for ongoing operating expenses.
−Removed: We anticipate adding consultants for technology development and the corresponding operations of
−Removed: the Company, but this will not occur prior to obtaining additional capital.
−Removed: Management is currently in the process of looking for additional
−Removed: Currently, loans from banks or other lending sources for lines of credit or similar short-term borrowings are not available
−Removed: We have been able to raise working capital to fund operations through the issuances of convertible notes or obtained through the
−Removed: issuance of our restricted common stock.
−Removed: As of March 31, 2023, our current liabilities exceeded our current assets by $15,955,423.
−Removed: the Optilan Liquidation raises serious concerns about the viability of the Optilan (UK) Limited entity and related operations of the Optilan
−Removed: subsidiaries.
+Added: During the three-months ended September 30, 2024,
+Added: we had $474,205 in cash proceeds from our equity financings compared to $334,115 in 2023.
+Added: During the nine-months ended September 30, 2024,
+Added: we had $ 696,205 in cash proceeds from our equity financings compared to $3,090,717 in 2023.
+Added: As of September 30, 2024, we had cash of $165,579
+Added: compared to $11,912 as of December 31, 2023.
+Added: We currently do not have sufficient cash to fund our operations for the next 12 months and
+Added: we will require working capital to complete development, testing and marketing of our products and to pay for ongoing operating expenses.
+Added: We anticipate adding consultants for technology development and the corresponding operations of the Company, but this will not occur prior
+Added: to obtaining additional capital.
+Added: Management is currently in the process of looking for additional investors.
+Added: Currently, loans from banks
+Added: or other lending sources for lines of credit or similar short-term borrowings are not available to us.
+Added: We have been able to raise working
+Added: capital to fund operations through the issuances of convertible notes or obtained through the issuance of our restricted common stock.
+Added: As of September 30, 2024, our current liabilities exceeded our current assets by $20,535,288.
Several of our significant operating subsidiaries
9 unchanged sentences
Cash Flows from Operating Activities
−Removed: three months ended March 31, 2023, net cash used by operating activities was $2,323,783 resulting from our net loss of $14,799,264 partially
−Removed: offset by non-cash charges of $11,491,421 primarily driven by impairment charges, bad debt expense and the issuance of common stock for
−Removed: a legal settlement.
−Removed: In 2023, we had cash provided by our operating assets and liabilities of $984,059 primarily driven by increases in
−Removed: accounts payable and contract liabilities.
−Removed: During the three months
−Removed: ended March 31, 2022, net cash used by operating activities was $6,288,501, resulting from our net loss of $5,384,270, partially offset
−Removed: by non-cash gains of $372,413.
−Removed: In 2022, we had cash used in our operating assets and liabilities of $531,817 primarily due to increases
−Removed: in accounts receivable and contract assets partially offset by increases in accounts payable and contract liabilities.
+Added: During the nine-months ended September 30,
+Added: 2024, net cash used in operating activities netwas $29,782 resulting from our net loss of $3,540,148 partially offset by non-cash charges
+Added: of $1,808,120 primarily driven by our loss on equity investment resulting from the “SPAC” termination.
+Added: In 2023, we had cash
+Added: used in operating activities of $4,066,096 resulting from our net loss of $19,915,940, partially offset by non-cash charges of $13,322,329
+Added: primarily driven by impairment charges, bad debt expense and the issuance of common stock for a legal settlement.
Cash Flows from Investing Activities
−Removed: During the three months ended March 31, 2023,
+Added: During the nine-months ended September 30, 2024, we had net cash used
+Added: in investing activities of $ 120,248.
+Added: During the nine-months ended September 30, 2023,
we had net cash used in investing activities of $1,409,128, including $563,317 in notes and $630,337 in advances to GSD, as well as our
joint venture investment of $113,124 and purchase of property and equipment of $102,350.
−Removed: During the three months ended March 31, 2022,
−Removed: we had net cash used in investing activities of $64,980 due to deposits.
Cash Flows from Financing Activities
−Removed: During the three months ended March 31, 2023,
−Removed: net cash provided by financing activities was $2,061,762 which was primarily comprised of proceeds from the sale of common stock of $2,087,801,
−Removed: less net repayments of loans of $26,039.
−Removed: During the three months ended March 31, 2022,
−Removed: net cash provided by financing activities was $7,700,000, comprised of proceeds from the sale of common stock from offering of $7,700,000.
+Added: During the nine-months ended September 30, 2024,
+Added: net cash provided by financing activities was $1,623,081 of which $1,043,131 was comprised of proceeds from the issuance of common stock.
+Added: During the nine-months ended September 30, 2023,
+Added: net cash provided by financing activities was $3,090,717 which was comprised of proceeds from convertible notes of $50,000 and the sale
+Added: of common stock of $3,067,764, less repayments of loans $27,047.
Factors That May Affect Future Results
19 unchanged sentences
Recent Accounting Pronouncements
−Removed: In April 2019, the FASB issued ASU 2019-04, Codification
−Removed: Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging , and Topic 825, Financial
−Removed: Instruments, which amends and clarifies several provisions of Topic 326.
−Removed: In May 2019, the FASB issued ASU 2019-05, Financial Instruments-Credit
−Removed: Losses (Topic 326):
−Removed: Targeted Transition Relief , which amends Topic 326 to allow the fair value option to be elected for certain financial
−Removed: instruments upon adoption.
−Removed: ASU 2019-10 extended the effective date of ASU 2016-13 until December 15, 2022.
−Removed: The Company adopted this new
−Removed: guidance, including the subsequent updates to Topic 326, on January 1, 2023 and the adoption did not have a material impact on the Company’s
−Removed: condensed consolidated financial statements and related disclosures.
−Removed: Quantitative and Qualitative Disclosures
−Removed: About Market Risk
−Removed: As a smaller reporting company, the Company has
−Removed: elected not to provide the disclosure required by this item.
+Added: In November 2021, the FASB issued ASU No.
+Added: Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , issued
+Added: by the Financial Accounting Standards Board.
+Added: This ASU requires entities to recognize and measure contract assets and contract liabilities
+Added: acquired in a business combination in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606).
+Added: The update will
+Added: generally result in the recognition of contract assets and contract liabilities at amounts consistent with those recorded by the acquiree
+Added: immediately before the acquisition date rather than at fair value.
+Added: The Company expects that there would be no material impact on the Company’s
+Added: condensed consolidated financial statements upon the adoption of this ASU.
+Added: In August 2020, the FASB issued ASU 2020-06, which
+Added: simplifies the guidance on the issuer’s accounting for convertible debt instruments by removing the separation models for convertible
+Added: debt with a cash conversion feature and convertible instruments with a beneficial conversion feature.
+Added: As a result, entities will not separately
+Added: present in equity an embedded conversion feature in such debt and will account for a convertible debt instrument wholly as debt, unless
+Added: certain other conditions are met.
+Added: The elimination of these models will reduce reported interest expense and increase reported net income
+Added: for entities that have issued a convertible instrument that is within the scope of ASU 2020-06.
+Added: ASU 2020-06 is applicable for fiscal years
+Added: beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020.
+Added: adopted ASU 2020-06 on January 1, 2022 and the adoption of this ASU did not have a material impact on the Company’s consolidated
+Added: financial statements and related disclosures.
+Added: Quantitative and Qualitative Disclosures About Market Risk
+Added: As a smaller reporting company, the Company has elected not to provide
+Added: the disclosure required by this item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.