25 unchanged sentences
organized as follows:
−Removed: Discussion of our business and overall analysis of financial and other highlights affecting the Company in order to provide context for the remainder of the MD&A.
+Added: Discussion of our business and overall analysis of financial and other highlights affecting
+Added: the Company in order to provide context for the remainder of the MD&A.
● Critical Accounting Estimate.
−Removed: Accounting estimates we believe are most important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.
+Added: Accounting estimates we believe are most important to understanding the
+Added: assumptions and judgments incorporated in our reported financial results and forecasts.
● Recently Issued Accounting Pronouncements.
2 unchanged sentences
An analysis of our financial results is presented to compare 2025 to 2024.
−Removed: We also provide a discussion of our Liquidity and Capital Resources position and usage.
−Removed: Dominari is a holding
−Removed: company that, through its various subsidiaries, is primarily engaged in wealth management, investment banking, sales and trading and asset
−Removed: In addition to capital investment, Dominari provides management support to the executive teams of its subsidiaries,
−Removed: helping them to operate efficiently and reduce cost under a streamlined infrastructure.
+Added: also provide a discussion of our Liquidity and Capital Resources position and usage.
+Added: Dominari is a holding company that, through its
+Added: various subsidiaries, is engaged in wealth management, investment banking, sales and trading, asset management and insurance.
+Added: to capital investment, Dominari provides management support to the executive teams of its subsidiaries, helping them to operate efficiently
+Added: and reduce cost under a streamlined infrastructure.
+Added: Dominari Financial, a wholly owned subsidiary
+Added: of Dominari, executes the Company’s growth strategy in the financial services industry.
+Added: In addition to organic growth, Dominari
+Added: Financial seeks partnership opportunities and acquisitions of third-party financial assets such as registered investment advisors and
+Added: businesses, broker dealers, asset management and fintech firms, and insurance brokers.
+Added: Our first transaction in furtherance of our growth
+Added: in the financial services industry, the acquisition of 100% of a dually registered broker dealer and investment advisor from Fieldpoint,
+Added: was consummated on March 27, 2023.
+Added: The newly acquired dually registered broker-dealer and investment adviser was renamed Dominari Securities
+Added: and is a wholly owned subsidiary of Dominari Financial.
Critical Accounting Estimates
18 unchanged sentences
our consolidated financial condition and results of operations.
+Added: Stock-based Compensation
+Added: The Company accounts for share-based payment awards
+Added: exchanged for services at the estimated grant date fair value of the award.
+Added: Stock options issued under the Company’s long-term incentive
+Added: plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and
+Added: expire up to ten years from the date of grant.
+Added: These options generally vest over a one- to five-year period.
+Added: The Company estimates the fair value of time-based
+Added: vesting stock option grants to employees using the Black-Scholes option pricing model and the assumptions used in calculating the fair
+Added: value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s
+Added: The fair value of market-based performance awards is calculated using a Monte Carlo simulation.
+Added: The Company recognizes stock-based
+Added: compensation expense on a graded-vesting basis over the requisite service period for each separately vesting tranche of each award.
+Added: Expected Term - The expected term of options
+Added: represents the period that the Company’s stock-based awards are expected to be outstanding based on either the simplified method,
+Added: if applicable, which is the half-life from vesting to the end of its contractual term or when applicable, probability estimates of expected
+Added: exercises of such options.
+Added: Expected Volatility - The Company computes
+Added: stock price volatility over expected terms based on its historical common stock trading prices.
+Added: Risk-Free Interest Rate - The Company bases
+Added: the risk-free interest rate on the implied yield available on U.
+Added: Treasury zero-coupon issues with an equivalent remaining term.
+Added: The Company accounts for forfeitures as they occur.
+Added: Financial instruments, including cash and cash
+Added: equivalents, accounts payable and accrued expenses and accrued compensation and commissions are carried at cost, which management believes
+Added: approximates fair value due to the short-term nature of these instruments.
+Added: The Company measures the fair value of financial assets and
+Added: liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
+Added: or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
+Added: The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
+Added: The Company uses three levels of inputs that may
+Added: be used to measure fair value:
+Added: Level 1 - quoted prices in active markets for
+Added: identical assets or liabilities
+Added: Level 2 - quoted prices for similar assets and
+Added: liabilities in active markets or inputs that are observable
+Added: Level 3 - inputs that are unobservable (for example,
+Added: cash flow modeling inputs based on assumptions)
+Added: Observable inputs are based on market data obtained
+Added: from independent sources, while unobservable inputs are based on the Company’s market assumptions.
+Added: Unobservable inputs require significant
+Added: management judgment or estimation.
+Added: In some cases, the inputs used to measure an asset or liability may fall into different levels of the
+Added: fair value hierarchy.
+Added: In those instances, the fair value measurement is required to be classified using the lowest level of input that
+Added: is significant to the fair value measurement.
+Added: Such determination requires significant management judgment .
+Added: Securities owned
+Added: Securities owned consist of equity securities
+Added: including, common stock and warrants of publicly traded companies which are held by Dominari Securities.
+Added: Securities owned and securities
+Added: sold, but not yet purchased are recorded in the balance sheet at fair value, with the change in fair value and any realized gains or losses
+Added: upon purchase or sale recorded within the statement of operations as principal transactions.
+Added: Dominari Securities may receive securities, including
+Added: common or preferred stock and stock purchase warrants, from companies as part of its compensation for underwriting services.
+Added: These instruments
+Added: are stated at fair value in accordance with GAAP, and recorded within the balance sheet as securities owned.
+Added: Such securities that the
+Added: Company receives may be subject to contractual or instrument specific restrictions which prevent Dominari Securities from reselling the
+Added: securities within the open market.
+Added: Under ASC 820 only those restrictions which are an attribute of the instrument, and do not arise from
+Added: any contractual agreement, are considered when determining fair value.
+Added: A portion of the Company’s equity securities,
+Added: which are held by Dominari Securities are subject to restrictions.
+Added: Equities that have periods of contractual trading restrictions, discounts
+Added: were considered in determining fair value The Company’s significant unobservable inputs, included the implied probability of 15%
+Added: of certain marketplace transactions and events occurring which would permit the sale of equities held.
+Added: These equities are included in
+Added: securities owned.
+Added: The Company holds certain other strategic investments
+Added: that are not part of its broker-dealer trading activities.
+Added: These investments are accounted for under ASC 321 using the measurement alternative.
+Added: Equity securities that are not part of our broker-dealer trading activities are included marketable securities on the consolidated balance
+Added: These investments are generally strategic in nature and are not actively traded.
+Added: Unrealized gains and losses on these investments
+Added: are recognized in earnings when impairment is identified or when observable price changes occur and are classified in other income (loss)
+Added: in the consolidated statement of operations.
+Added: Warrant Investments
+Added: Warrant fair values are primarily determined using
+Added: a Black Scholes option pricing model, which includes the underlying stock price, warrant strike price, expected remaining term, volatility,
+Added: and risk-free rate as the primary inputs to the model.
+Added: Increases or decreases in any of these inputs could result in a material change
+Added: in fair value.
+Added: Additionally, for warrants that have periods of contractual trading restrictions, marketability discounts were considered
+Added: in determining fair value.
+Added: Warrants held by Dominari Securities are included in securities at fair value owned and other warrants are
+Added: included in marketable securities.
+Added: ● The following inputs are considered for determining the fair
+Added: values of warrants:
+Added: ● The underlying stock price is equal to the closing price of the underlying stock as of the measurement
+Added: ● The expected remaining term is equal to the time to expiration of the warrant investment.
+Added: ● Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant investment
+Added: ● The risk-free interest rates are derived from the U.S.
+Added: Treasury yield curve.
+Added: The risk-free interest rates
+Added: are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining term of the
+Added: warrant investment.
+Added: ● Marketability discounts are applied for warrants that have sales restrictions (or lock-up periods).
+Added: discounts are calculated using a combination of the Finnerty Model and the Asian Put Model using a term equal to the period of such restriction.
Fair Value Option - Short-Term Note and Convertible
13 unchanged sentences
those characteristics specific to the underlying investments.
−Removed: The carrying value is adjusted to estimated fair value at the end of
−Removed: each quarter, required to be reported separately in our consolidated balance sheets from those instruments using another accounting method.
+Added: The carrying value is adjusted to estimated fair value at the end of each
+Added: quarter, required to be reported separately in our consolidated balance sheets from those instruments using another accounting method.
Under this guidance, the Company makes certain
5 unchanged sentences
Long-Term Investments
−Removed: The Company accounts for long-term equity investments
−Removed: under Accounting Standards Codification (“ASC”) 321 “Investments—Equity Securities” (“ASC 321”).
−Removed: In accordance with ASC 321, equity securities with readily determinable fair values are accounted for at fair value based on quoted market
−Removed: Any equity securities with a readily determinable fair value are included within marketable securities on the accompanying consolidated
−Removed: balance sheet.
−Removed: Equity securities without readily determinable fair values are accounted for either at net asset value or using the measurement
−Removed: Under the measurement alternative, the equity investments are measured at cost, less any impairment, if any, plus or minus
−Removed: changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
−Removed: The Company, throughout the process of determining if there are any
−Removed: changes resulting from observable price changes is faced with the risk of estimating certain aspects of its underlying investments.
−Removed: are limited observable and orderly transactions that are known to the Company, due to the fact that its investments are primarily private
−Removed: The Company estimates and uses judgments for these underlying investments, that result in uncertainty and estimates which could
−Removed: result in future changes in the carrying value of the investments.
−Removed: Additionally, the Company uses any information which is known to them,
−Removed: which could be from different types of instruments.
−Removed: Any estimates the Company may use, are its best estimate and may be subject to risk
−Removed: of further changes.
−Removed: Effect of new accounting pronouncements not
+Added: The Company accounts for long-term equity investments under Accounting
+Added: Standards Codification (“ASC”) 321 “Investments-Equity Securities” (“ASC 321”).
+Added: In accordance with
+Added: ASC 321, equity securities with readily determinable fair values are accounted for at fair value based on quoted market prices.
+Added: securities with a readily determinable fair value are included within marketable securities on the accompanying consolidated balance sheet.
+Added: Equity securities without readily determinable fair values are accounted for either at net asset value or using the measurement alternative.
+Added: Under the measurement alternative, the equity investments are measured at cost, less any impairment, if any, plus or minus changes resulting
+Added: from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
+Added: These investments
+Added: are accounted for under ASC 321 using the measurement alternative.
+Added: Equity method investments and other long-term investments that are
+Added: not part of our broker-dealer trading activities are included in “long term equity investment” on the consolidated balance
+Added: These investments are generally strategic in nature and are not actively traded.
+Added: Unrealized gains and losses on these investments
+Added: are recognized in earnings when impairment is identified or when observable price changes occur and are classified in other income (loss)
+Added: in the consolidated statement of operations.
+Added: The Company, throughout the process of determining
+Added: if there are any changes resulting from observable price changes is faced with the risk of estimating certain aspects of its underlying
+Added: There are limited observable and orderly transactions that are known to the Company, due to the fact that its investments
+Added: are primarily private companies.
+Added: The Company estimates and uses judgments for these underlying investments, that result in uncertainty
+Added: and estimates which could result in future changes in the carrying value of the investments.
+Added: Additionally, the Company uses any information
+Added: which is known to them, which could be from different types of instruments.
+Added: Any estimates the Company may use, are its best estimate and
+Added: may be subject to risk of further changes.
+Added: Effect of new accounting pronouncements to
+Added: be adopted in future periods
+Added: In November 2024, the FASB issued ASU No.
+Added: “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures.” This ASU requires that each interim
+Added: and annual reporting period, an entity discloses more information about the components of certain expense captions that is currently
+Added: disclosed in the financial statements.
+Added: This update is effective for annual reporting periods beginning after December 15, 2026.
+Added: adoption is permitted.
+Added: Management is currently evaluating the effects this guidance will have on its financial statements.
The Company reviewed all other recently issued
−Removed: accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on the Company’s
−Removed: consolidated financial statements.
+Added: accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on these consolidated
+Added: financial statements.
Recently Issued Accounting Pronouncements
2 unchanged sentences
Results of Operations
−Removed: Fiscal Year Ended December 31, 2024 Compared
−Removed: to Fiscal Year Ended December 31, 2023
+Added: Comparison of Results for the Fiscal Year Ended
+Added: December 31, 2025 and December 31, 2024
+Added: Years Ended December 31,
+Added: Underwriting services
+Added: Carried interest
+Added: Interest income
+Added: Principal transactions
+Added: Other revenue
+Added: Total revenue
+Added: Operating costs and expenses
+Added: Compensation and benefits
+Added: Advisory fees
+Added: Professional and consulting fees
+Added: Other expenses
+Added: Total operating expenses
+Added: Loss from operations
+Added: Other income (expenses)
+Added: Interest income
+Added: Gain on marketable securities, net
+Added: Realized and unrealized gain (loss) on notes receivable, net
+Added: Change in carrying value of investments
+Added: Total other income (expenses)
+Added: Net loss before income tax expense
+Added: Provision for income taxes
+Added: Net income attributable to non-controlling interests
+Added: Net loss attributable to common stockholders of Dominari Holdings Inc.
During the year ended December 31, 2025, we recognized
−Removed: approximately $18.1 million in revenue from operations, an increase of approximately $16.1 million as of the year ended December 31, 2023,
+Added: approximately $123.1 million in revenue from operations, an increase of approximately $102.1million as compared to the year ended December
31, 2024, primarily driven by the increase in our activities of Dominari Securities.
−Removed: During the years ended December 31, 2024 and 2023, we incurred
−Removed: a loss from operations of approximately $11.5 million and $21.8 million, respectively.
−Removed: The decrease in loss in operations was primarily
−Removed: attributable to the following:
−Removed: An approximate $16.1 million increase in revenue from operations, offset
−Removed: An approximate $5.8 million increase in general and administrative expenses – driven by approximately an increase of $8 million of compensation expenses, due to the growing operations of the Company.
−Removed: In addition, the Company also had a decrease of approximately $2.4 million of professional fees (legal, consulting, accounting, etc.), which were largely due to the establishment of Dominari Financial and Dominari Securities during the year ended December 31, 2023.
−Removed: During the years ended December 31, 2024 and 2023, other expenses was
−Removed: approximately $3.2 million and $1.1 million, respectively.
−Removed: The activity for the years ended December 31, 2024 and 2023, is primarily a
−Removed: result of overall volatility in investment valuations due to macroeconomic uncertainty (i.e.
−Removed: inflation, global tensions in the Ukraine,
−Removed: etc.) impacting marketable securities and the change in fair value of note receivable, and long-term investments.
−Removed: Specifically:
−Removed: Marketable securities – we recognized a gain of approximately $5.2 million for the year ended December 31, 2024.
−Removed: The increase of approximately $4.6 million in gains over the prior period is a result of additional activities during the year as we expanded.
−Removed: Change in carrying value of long term investments – we recognized
−Removed: a change in carrying value of long term investments of $(7.1) million for the year ended December 31, 2024.
+Added: The increase in revenue was primarily attributable
+Added: to the following:
+Added: Underwriting service revenue increased by $67.7 million or 596% from $11.4 million to $79.0 million in
+Added: 2025 as compared to 2024, reflecting the impact of it increased efforts in both private placement and registered offering underwriting
+Added: activities and deal flow.
+Added: Carried interest revenue totaled $22.7 million in 2025 as compared to no such revenue in 2024 as a result
+Added: of receiving variable consideration from investment management customers.
+Added: Commission revenues increased by $13.5 million or 222% in 2025 as compared to 2024 as a result of the
+Added: increased trading activity driven from the increased customer base from the Company’s underwriting deals.
During the year ended December 31, 2025,
−Removed: 31, 2023, we recognized a change in carrying value of long term investments of $0.8 million.
−Removed: This change of approximately $7.8 million
−Removed: was the direct result of the Company writing down additional investments due to performance during the year ending December 31, 2024.
−Removed: Note receivable – the changes over the years ended December 31, 2024 and 2023 are a function of observable market transactions which resulted in a decrease in unrealized loss of approximately $0.9 million on the adjusted fair value of the note receivable during the year ended December 31, 2024, as well as a realized loss of $2.1 million on an uncollectible note.
+Added: we recognized $178.8 million in operating costs and expenses representing an increase of $149.2 million or 503% as compared to the year
+Added: ended December 31, 2025.
+Added: The increase in operating costs and expenses is primarily a result of the following:
+Added: Compensation and benefits increased by $123.3 million or 561% in 2025 as compared to the comparable period
+Added: in 2024 primarily as a result of increased commissions from the significant increase in revenues along with and increase in the stock-based
+Added: compensation totaling $33.7 million in 2025 as compared to $1.6 million in 2024.
+Added: The Company recorded $21.1 million of advisory fees in 2025 as compared to $0.1 million in 2024 primarily
+Added: as a result of issuing 2.55 million shares of common stock to certain advisors in February 2025.
+Added: During the year ended December 31, 2025, other income was approximately $42.5 million as compared to an
+Added: other expense of $6.0 million for the year ended December 31, 2024.
+Added: The activity for the years ended December 31, 2025 and 2024, is primarily
+Added: a result of the following:
+Added: Gain on marketable securities, net:
+Added: In 2025 we recognized a gain of approximately $42.3 million for the
+Added: year ended December 31, 2025 primarily as a result of the Company’s investment in American Bitcoin Corp (“ABTC”) that
+Added: resulted in an unrealized gain of $39.4 for the year .
+Added: For the year ended December 31, 2024, we recorded gains on marketable securities
+Added: totaling $3.1 million from the securities held that the parent holding company.
+Added: Change in carrying value of investments:
+Added: we recognized no change in carrying value of long term investments
+Added: for the year ended December 31, 2025.
+Added: During the year ended December 31, 2024, we recognized a reduction in the carrying value of long-term
+Added: investments of $7.1 million.
+Added: This change of approximately $7.1 million was the direct result of the Company writing down investments due
+Added: to performance during the year ending December 31, 2025.
+Added: Realized and unrealized gain (loss) on notes receivable:
+Added: For the year ended December 31, 2025 the Company
+Added: recorded a realized gain of $0.2 million on a note that was satisfied during the period a $2.3 million loss for the year ended December
+Added: 31, 2024 primarily related to a $2.1 million write off of a note that was deemed uncollectible during the year.
+Added: During the year ended December 31, 2025, we recorded
+Added: income tax expense of $7.3 million as compared to $0.0 in 2024 primarily as a result of the increase in revenue and the tax impact of
+Added: certain expenses related to compensation that are not allowable deductions for tax purposes.
+Added: Net loss of $20.5 million in 2025 was $5.8 million
+Added: or 39.2% higher than the $14.7 million loss reported in 2024 .
+Added: In 2025, non-controlling interest of $2.0 million was recorded increasing
+Added: the net loss attributable to common stockholders’ of the Company to $22.4 million or a $7.7 million increase as compared to $14.7
+Added: million in 2024.
+Added: Non-GAAP Comparison of Results for the Fiscal
+Added: Year Ended December 31, 2025, and December 31, 2024
+Added: To supplement its consolidated financial statements
+Added: presented in accordance with U.S.
+Added: generally accepted accounting principles (GAAP), the table below summarizes the additional non-GAAP
+Added: financial measures of loss from operations, net income (loss) applicable to common stockholders’ of Dominari Holdings and earnings
+Added: per share as adjusted from excluding non-cash stock-based compensation.
+Added: Such noncash stock-based compensation represents charges included
+Added: in compensation and benefits expense and advisory expense as reported on the Company’s consolidated statement of operations.
+Added: Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects
+Added: for future performance.
+Added: The non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of financial
+Added: performance prepared in accordance with U.S.
+Added: A reconciliation of the differences between these non-GAAP financial measures with
+Added: the most directly comparable financial measure calculated in accordance with GAAP is shown in the table below ($ thousands):
+Added: Loss from operations
+Added: Non-cash stock-based compensation
+Added: Adjusted loss from operations
+Added: Net loss attributable to common stockholders’ of Dominari Holdings
+Added: Non-cash stock-based compensation
+Added: Adjusted net income (loss) to common stockholders’ of Dominari Holdings
+Added: Adjusted net income (loss) per share, basic
+Added: Weighted average number of shares outstanding, basic
Liquidity and Capital Resources
5 unchanged sentences
● seeking additional liquidity through credit facilities or other debt arrangements.
−Removed: Our ultimate success is dependent on our
−Removed: ability to generate sufficient cash flow to meet our obligations on a timely basis.
−Removed: Our business may require significant amounts of
−Removed: capital to sustain operations that we need to execute our business plan to support our transition into the financial services
−Removed: Our working capital amounted to approximately $24.4 million as of December 31, 2024.
−Removed: As of December 31, 2024, we had
−Removed: approximately $4 million of cash and cash equivalents and $5.8 million of marketable securities.
+Added: Our ultimate success is dependent on our ability
+Added: to generate sufficient cash flow to meet our obligations on a timely basis.
+Added: Our business may require significant amounts of capital to
+Added: sustain operations that we need to execute our business plan to support our transition into the financial services industry.
+Added: capital amounted to approximately $53.1million as of December 31, 2025.
+Added: As of December 31, 2025, we had approximately $34.0 million of
+Added: cash and cash equivalents, $46.5 million of marketable securities and $9.8 million of securities owned.
Additionally, we had approximately
$4.0 million in receivable from clearing brokers.
−Removed: Subsequent to December 31, 2024, we raised approximately $13.5 million.
−Removed: funds are available to fund our operations.
−Removed: We believe our cash and cash equivalents and marketable securities, together with the
−Removed: anticipated cash flow from operations will be sufficient to meet our working capital and capital expenditure requirements for at
−Removed: least the next 12 months.
−Removed: In the event that cash flow from operations is not sufficient to fund our operations, as expected, or if
−Removed: our plans or assumptions change, including if inflation begins to have a greater impact on our business or if we decide to move
−Removed: forward with any activities that require more outlays of cash than originally planned, we may need to raise additional capital
−Removed: sooner than expected.
−Removed: We may raise this additional capital by obtaining additional debt or equity financing, especially if we
−Removed: experience downturns in our business that are more severe or longer than anticipated, or if we experience significant increases in
−Removed: expense levels resulting from being a publicly traded company or from continuing operations.
+Added: All of such funds are available to fund our operations.
+Added: We believe our cash and cash
+Added: equivalents and marketable securities, together with the anticipated cash flow from operations will be sufficient to meet our working
+Added: capital and capital expenditure requirements for at least the next 12 months.
+Added: In the event that cash flow from operations is not sufficient
+Added: to fund our operations, as expected, or if our plans or assumptions change, including if inflation begins to have a greater impact on
+Added: our business or if we decide to move forward with any activities that require more outlays of cash than originally planned, we may need
+Added: to raise additional capital sooner than expected.
+Added: We may raise this additional capital by obtaining additional debt or equity financing,
+Added: especially if we experience downturns in our business that are more severe or longer than anticipated, or if we experience significant
+Added: increases in expense levels resulting from being a publicly traded company or from continuing operations.
Our ability to obtain capital to implement our
11 unchanged sentences
Cash Flows from Operating Activities
−Removed: For the years ended December 31, 2024 and 2023, net cash used in operations
−Removed: was approximately $15.1 million and $22.2 million, respectively.
−Removed: The cash used in operating activities for the year ending December 31,
−Removed: 2024, is primarily attributable to a net loss of approximately $14.7 million, change in carrying value of long-term investment of approximately
−Removed: $7.1 million, stock-based compensation of approximately $1.6 million, realized gain on marketable securities of approximately $6.4 million,
−Removed: unrealized loss on marketable securities of approximately $1.7 million, realized and unrealized loss on note receivable of approximately
+Added: For the years ended December 31, 2025, net cash
+Added: provided by operations was approximately $22.7million as compared to net cash used in operations of $16.7 million for the year ended December
+Added: The cash provided by operating activities for the year ending December 31, 2025, is primarily attributable to net loss of approximately
+Added: $20.5 million, non-cash underwriting revenue of approximately $27.3 million, and an unrealized gain on marketable securities of approximately
+Added: $42.3 million, offset primarily by non-cash commission expense of approximately $20.3 million, stock-based compensation of approximately
$55.0 million, , and changes in operating assets and liabilities of approximately $38.8 million.
−Removed: The cash used in operating activities for the
−Removed: year ending December 31, 2023, is primarily attributable to a net loss of approximately $22.9 million, approximately $1.0 million of unrealized
−Removed: gain on marketable securities, change in fair value of long-term investment of approximately $0.8 million and changes in operating assets
−Removed: and liabilities of $5.3 million, partially offset by $3.0 million stock-based compensation expense, approximately $3.2 million in unrealized
−Removed: losses on note receivable and approximately $1.2 million in realized losses on marketable securities.
+Added: The cash used in operating activities
+Added: for the year ending December 31, 2024, is primarily attributable to a net loss of approximately $14.7 million, change in carrying value
+Added: of long-term investment of approximately $7.1 million, stock-based compensation of approximately $1.6 million, realized gain on marketable
+Added: securities of approximately $6.4 million, unrealized loss on marketable securities of approximately $1.7 million, realized and unrealized
+Added: loss on note receivable of approximately $2.3 million and changes in operating assets and liabilities of approximately $8.6 million.
Cash Flows from Investing Activities
For the years ended December 31, 2025 and 2024,
−Removed: net cash provided by and (used in) investing activities was approximately $16.3 million and ($7.2) million, respectively.
−Removed: The cash provided
−Removed: by investing activities for the year ended December 31, 2024, primarily resulted from our purchase of marketable securities of approximately
−Removed: $7.8 million, partially offset by our sale of marketable securities of approximately $21.2 million, sale of long-term investments of $4.3
−Removed: million, loans to employees of $2.4 million and collection of principal on note receivable of approximately $1 million.
−Removed: The cash used
−Removed: in investing activities for the year ended December 31, 2023, primarily resulted from our purchase of marketable securities of approximately
−Removed: $34.1 million and the acquisition of FPS for approximately $1.1 million, partially offset by our sale of marketable securities of approximately
−Removed: $27.6 million and collection of principal on note receivable of approximately $1.1 million.
+Added: net cash provided by investing activities was approximately $1.9 million and $17.9 million, respectively.
+Added: The cash provided by investing
+Added: activities for the year ended December 31, 2025, primarily resulted from our sale of marketable securities of approximately $17.9 million
+Added: and collection of principal on note receivable of approximately $1.1 million, partially offset by our purchase of marketable securities
+Added: of approximately $18.0 million and redemption of long-term investments of approximately of $0.5 million.
+Added: The cash provided by investing
+Added: activities for the year ended December 31, 2024, primarily resulted from our purchase of marketable securities of approximately $6.2 million,
+Added: offset by our sale of marketable securities of approximately $21.2 million, sale of long-term investments of $4.3 million, loans to employees
+Added: of $2.4 million and collection of principal on note receivable of approximately $1.0 million.
Cash Flows from Financing Activities
For the years ended December 31, 2025 and 2024,
−Removed: net cash used in financing activities was $0 and approximately $0.9 million, which reflects the cost for the purchase of treasury stock.
+Added: net cash provided by financing activities was approximately $5.3 million and $0, respectively.
+Added: The cash provided by financing activities
+Added: for the year ended December 31, 2025, was resulted from the issuance of common stock in equity raise of approximately $13.6 million and
+Added: issuance of common stock for the warrants exercised of approximately $5.6 million offset by the dividends paid of approximately $11.9
+Added: million and distributions to non-controlling interest of approximately $2.0 million.
Contractual obligations
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.