Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS
DAILY JOURNAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31
September 30
2023
2023
ASSETS
Current assets
Cash and cash equivalents
$
14,432,000
$
20,844,000
Restricted cash
2,121,000
2,100,000
Non-qualified deferred compensation plan - trust account asset value
379,000
194,000
Marketable securities at fair value -- common stocks
317,818,000
303,128,000
Accounts receivable, less allowance for doubtful accounts of $ 250,000 at December 31, 2023 and September 30, 2023
12,742,000
18,687,000
Inventories
58,000
72,000
Income tax receivable
21,000
—
Prepaid expenses and other current assets
411,000
380,000
Total current assets
347,982,000
345,405,000
Property, plant and equipment, at cost
Land, buildings and improvements
16,400,000
16,400,000
Furniture, office equipment and computer software
1,708,000
1,703,000
Machinery and equipment
1,521,000
1,521,000
19,629,000
19,624,000
Less accumulated depreciation
( 10,330,000
)
( 10,264,000
)
9,299,000
9,360,000
Operating lease right-of-use assets
82,000
95,000
$
357,363,000
$
354,860,000
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable
$
6,019,000
$
6,643,000
Accrued liabilities
5,032,000
8,789,000
Income tax payable
—
1,069,000
Note payable collateralized by real estate
160,000
158,000
Deferred subscriptions
2,623,000
2,678,000
Deferred consulting fees
5,744,000
5,828,000
Deferred maintenance agreements and others
15,131,000
17,033,000
Total current liabilities
34,709,000
42,198,000
Long term liabilities
Investment margin account borrowings
70,000,000
75,000,000
Note payable collateralized by real estate
1,079,000
1,120,000
Deferred maintenance agreements
714,000
1,000,000
Accrued liabilities
3,841,000
4,274,000
Accrued non-qualified deferred compensation
387,000
200,000
Deferred income taxes
33,549,000
30,599,000
Total long-term liabilities
109,570,000
112,193,000
Commitments and contingencies (Notes 10 and 11)
Shareholders' equity
Preferred stock, $ .01 par value, 5,000,000 shares authorized and no shares issued
—
—
Common stock, $ .01 par value, 5,000,000 shares authorized; 1,805,053 shares issued, including 428,027 treasury shares, at December 31, 2023 and September 30, 2023
14,000
14,000
Additional paid-in capital
1,755,000
1,755,000
Retained earnings
211,315,000
198,700,000
Total shareholders' equity
213,084,000
200,469,000
$
357,363,000
$
354,860,000
See accompanying Notes to Consolidated Financial Statements.
3
DAILY JOURNAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
Three months
ended December 31
2023
2022
Revenues
Advertising
$
2,087,000
$
1,990,000
Circulation
1,095,000
1,098,000
Advertising service fees and other
705,000
699,000
Licensing and maintenance fees
6,557,000
4,395,000
Consulting fees
3,302,000
2,322,000
Other public service fees
2,247,000
1,797,000
15,993,000
12,301,000
Costs and expenses
Salaries and employee benefits
11,347,000
9,631,000
Decrease to the long-term supplemental compensation accrual
( 420,000
)
( 520,000
)
Agency commissions
243,000
211,000
Outside services
1,667,000
1,230,000
Postage and delivery expenses
176,000
167,000
Newsprint and printing expenses
205,000
199,000
Depreciation and amortization
66,000
75,000
Equipment maintenance and software
376,000
303,000
Credit card merchant discount fees
552,000
425,000
Rent expenses
70,000
69,000
Accounting and legal fees
256,000
273,000
Other general and administrative expenses
832,000
954,000
15,370,000
13,017,000
Income from operations
623,000
( 716,000
)
Other income (expense)
Dividends and interest income
1,569,000
1,069,000
Realized gains on sales of marketable securities
—
422,000
Net unrealized gains on marketable securities
14,690,000
24,025,000
Interest expense on margin loans and others
( 1,131,000
)
( 861,000
)
Interest expense on note payable collateralized by real estate
( 11,000
)
( 12,000
)
Income before income taxes
15,740,000
23,927,000
Income tax provisions
( 3,125,000
)
( 6,100,000
)
Net income
$
12,615,000
$
17,827,000
Weighted average number of common shares outstanding - basic and diluted
1,377,026
1,377,026
Basic and diluted net income per share
$
9.16
$
12.95
Comprehensive income
$
12,615,000
$
17,827,000
See accompanying Notes to Consolidated Financial Statements.
4
DAILY JOURNAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
Additional
Total
Common Stock
Treasury Stock
Paid-in
Retained
Shareholders'
Share
Amount
Share
Amount
Capital
Earnings
Equity
Balance at September 30, 2022
1,805,053
$
18,000
( 428,027
)
$
( 4,000
)
$
1,755,000
$
177,248,000
$
179,017,000
Net income
—
—
—
—
—
17,827,000
17,827,000
Balance at December 31, 2022
1,805,053
$
18,000
( 428,027
)
$
( 4,000
)
$
1,755,000
$
195,075,000
$
196,844,000
Balance at September 30, 2023
1,805,053
$
18,000
( 428,027
)
$
( 4,000
)
$
1,755,000
$
198,700,000
$
200,469,000
Net income
—
—
—
—
—
12,615,000
12,615,000
Balance at December 31, 2023
1,805,053
$
18,000
( 428,027
)
$
( 4,000
)
$
1,755,000
$
211,315,000
$
213,084,000
See accompanying Notes to Consolidated Financial Statements.
5
DAILY JOURNAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three months
ended December 31
2023
2022
Cash flows from operating activities
Net income
$
12,615,000
$
17,827,000
Adjustments to reconcile net income to net cash (used in) provided from operations
Depreciation and amortization
66,000
75,000
Net unrealized gains on marketable securities
( 14,690,000
)
( 24,025,000
)
Realized gains on sales of marketable securities
—
( 422,000
)
Deferred income taxes
2,950,000
6,097,000
Changes in operating assets and liabilities
(Increase) decrease in current assets
Accounts receivable, net
5,945,000
5,553,000
Inventories
14,000
( 25,000
)
Prepaid expenses and other assets
( 18,000
)
68,000
Income tax receivable
( 21,000
)
2,000
Increase (decrease) in liabilities
Accounts payable
( 624,000
)
207,000
Accrued liabilities, including non-qualified deferred compensation
( 4,003,000
)
( 3,408,000
)
Income tax payable
( 1,069,000
)
—
Deferred subscriptions
( 55,000
)
( 143,000
)
Deferred consulting fees
( 84,000
)
1,105,000
Deferred maintenance agreements and others
( 2,188,000
)
( 513,000
)
Net cash (used in) provided from operating activities
( 1,162,000
)
2,398,000
Cash flows from investing activities
Proceeds from sales of marketable securities
—
2,826,000
Purchases of marketable securities
—
( 10,001,000
)
Purchases of property, plant and equipment
( 5,000
)
( 36,000
)
Net cash used in investing activities
( 5,000
)
( 7,211,000
)
Cash flows from financing activities
Proceeds from margin loan borrowing
—
6,011,000
Payment to margin loan borrowing
( 5,000,000
)
—
Payment of real estate loan principal
( 39,000
)
( 23,000
)
Net cash (used in) provided from financing activities
( 5,039,000
)
5,988,000
(Decrease) increase in cash and restricted cash and cash equivalents
( 6,206,000
)
1,175,000
Cash and restricted cash and cash equivalents
Beginning of period
23,138,000
15,468,000
End of period
$
16,932,000
$
16,643,000
Interest paid during period
$
1,232,000
$
917,000
Net income taxes paid
$
1,265,000
$
—
See accompanying Notes to Consolidated Financial Statements.
6
DAILY JOURNAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 - The Corporation and Operations
Daily Journal Corporation (“Daily Journal”) publishes newspapers and websites covering California and Arizona and produces several specialized information services. It also serves as a newspaper representative specializing in public notice advertising. This is sometimes referred to as the Company’s “Traditional Business”.
Journal Technologies, Inc. (“Journal Technologies”), a wholly-owned subsidiary of the Company, supplies case management software systems and related products to courts, prosecutor and public defender offices, probation departments and other justice agencies, including administrative law organizations, city and county governments and bar associations. These organizations use the Journal Technologies family of products to help manage cases and information electronically, to interface with other critical justice partners and to extend electronic services to the public, including e-filing and a website to pay traffic citations and fees online. These products are licensed or subscribed to in approximately 30 states, and internationally.
Essentially all of the Company’s U.S. operations are based in California, Arizona and Utah. The Company also has a presence in Australia where Journal Technologies is working on three software installation projects and in British Columbia, Canada, where the Company established a new wholly-owned subsidiary, Journal Technologies (Canada) Inc., in August 2022.
Note 2 - Basis of Presentation
In the opinion of the Company, the accompanying interim unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of its financial position as of December 31, 2023, its results of operations for the three-month periods ended December 31, 2023 and 2022, its consolidated statements of shareholders’ equity for the three-month periods ended December 31, 2023 and 2022 and cash flows for the three-month periods ended December 31, 2023 and 2022. The results of operations for the three months ended December 31, 2023 are not necessarily indicative of the results to be expected for the full year.
The consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2023.
Certain reclassifications of previously reported amounts have been made to conform to the current year’s presentation.
7
Note 3 - Accounting Standards Adopted in Fiscal 2024
On October 1, 2023, the Company adopted Current Expected Credit Losses, a credit loss accounting standard (model) issued by the Financial Accounting Stands Board, requiring financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The standard eliminates the threshold for initial recognition in current U.S. GAAP and reflects an entity’s current estimate of all expected credit losses. The measurement of expected credit losses is based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the financial assets. The adoption of this guidance has no material effect on the Company’s consolidated financial statements.
Note 4 – Right-of-Use (ROU) Asset
At December 31, 2023, the Company had a ROU asset and lease liability of approximately $ 82,000 for its operating office and equipment leases, including approximately $ 31,000 beyond one year. Operating office and equipment leases are included in operating lease ROU assets, current accrued liabilities and long-term accrued liabilities in the Company’s accompanying consolidated balance sheets.
Note 5 – Revenue Recognition
The Company recognizes revenues in accordance with the provisions of ASU No. 2014-09, Revenue from Contracts with Customers (ASC Topic 606) .
For the Traditional Business, proceeds from the sale of subscriptions for newspapers, court rule books and other publications and other services are recorded as deferred revenue and are included in earned revenue only when the services are provided, generally over the subscription term. Advertising revenues are recognized when advertisements are published.
Journal Technologies contracts may include several products and services, which are generally distinct and include separate transaction pricing and performance obligations. Most are one-transaction contracts. These current subscription-type contract revenues include (i) implementation consulting fees to configure the system to go-live, (ii) subscription software license, maintenance (including updates and upgrades) and support fees, and (iii) third-party hosting fees when used. Revenues for consulting are recognized at point of delivery (go-live) upon completion of services. These contracts include assurance warranty provisions for limited periods and do not include financing terms. For some contracts, the Company acts as a principal with respect to certain services, such as data conversion, interfaces and hosting that are provided by third-parties, and recognizes such revenues on a gross basis. For legacy contracts with perpetual license arrangements, licenses and consulting services are recognized at point of delivery (go-live), and maintenance revenues are recognized ratably after the go-live. Other public service fees are earned and recognized as revenues when the Company processes credit card payments on behalf of the courts via its websites through which the public can e-file cases and pay traffic citations and other fees.
The adoption of ASC 606 also requires the capitalization of certain costs of obtaining contracts, specifically sales commissions which are to be amortized over the expected term of the contracts. For its software contracts, the Company incurs an immaterial amount of sales commission costs which have no significant impact on the Company’s financial condition and results of operations. In addition, the Company’s implementation and fulfillment costs do not meet all criteria required for capitalization.
8
Since the Company recognizes revenues when it can invoice the customer pursuant to the contract for the value of completed performance, as a practical expedient and because reliable estimates cannot be made, it has elected not to include the transaction price allocated to unsatisfied performance obligations. Furthermore, there are no fulfillment costs to be capitalized for the software contracts because these costs do not generate or enhance resources that will be used in satisfying future performance obligations.
Note 6 - Treasury stock and net income per common share
In June 2022, the Company received from the late Charles T. Munger 3,720 shares of Daily Journal common stock as his gracious personal gift (worth approximately $ 1 million on the date of the gift) for the purpose of establishing a new senior management equity incentive plan, which is subject to shareholders’ approval at the Company’s 2024 Annual Meeting. These donated shares were considered treasury stock, and the Company accounted for them using the par method which resulted in an immaterial effected amount on Treasury Stock and Additional Paid-in Capital. In addition, the number of outstanding shares of the Company was reduced by these 3,720 shares to reflect the actual number of outstanding shares of 1,377,026 at December 31, 2023. The net income per common share is based on the weighted average number of shares outstanding during each year. The shares used in the calculation were 1,377,026 for both the three-month periods ended December 31, 2023 and 2022.
Note 7 - Basic and Diluted Net Income Per Share
The Company does not have any common stock equivalents, and therefore basic and diluted net income per share are the same.
Note 8 - Investments in Marketable Securities
All investments are classified as “Current assets” because they are available for sale at any time. These “available-for-sale” marketable securities are stated at fair value. The Company uses quoted prices in active markets for identical assets (consistent with the Level 1 definition in the fair value hierarchy) to measure the fair value of its investments on a recurring basis pursuant to ASC 820, Fair Value Measurement . As of December 31, 2023 and September 30, 2023, there were net accumulated pretax unrealized gains of $ 152,406,000 and $ 137,716,000 , respectively, recorded in the accompanying consolidated balance sheets. Most of the accumulated pretax unrealized gains were in the common stocks of three U.S. financial institutions and one foreign manufacturer.
In the three months ended December 31, 2023, the Company recorded and included in its net income the net unrealized gains on marketable securities of $ 14,690,000 , as compared with the net unrealized gains on marketable securities of $ 24,025,000 , in the prior year period.
In December 2022, the Company sold part of its marketable securities for approximately $ 2,826,000 , realizing net gains of $ 422,000 , and borrowed an additional $ 6,011,000 from the margin loan account to purchase additional marketable securities with a total cost of approximately $ 10,001,000 . (The Company repaid $ 11,000 in the subsequent quarter.) There was no purchase or sale of marketable securities during the three months ended December 31, 2023.
Our long-serving director and former chairman, Charles T. Munger, had managed the Company’s marketable securities portfolio since the original purchases were made with the Company’s excess cash in 2009 as an alternative to near-zero interest rate investments. Following Mr. Munger’s death in November 2023, the Company remains committed to using the portfolio as a source of strength in support of its operating businesses, and the Board is in the process of considering ways to ensure the prudent and effective management of these assets in the context of the current market and the needs of the businesses.
9
Investments in marketable securities as of December 31, 2023 and September 30, 2023 are summarized below.
Investment in Financial Instruments
December 31, 2023
September 30, 2023
Aggregate
fair value
Amortized/
Adjusted
cost basis
Pretax
unrealized
gains
Aggregate
fair value
Amortized/
Adjusted
cost basis
Pretax
unrealized
gains
Marketable securities
Common stocks
$
317,818,000
$
165,412,000
$
152,406,000
$
303,128,000
$
165,412,000
$
137,716,000
Note 9 - Income Taxes
For the three months ended December 31, 2023, the Company recorded an income tax provision of $ 3,125,000 on the pretax income of $ 15,740,000 . The income tax provision consisted of tax provisions of $ 3,765,000 on the unrealized gains on marketable securities, $ 30,000 on income from foreign operations, and $ 270,000 on income from US operations and dividend income, partially offset by a tax benefit of $ 120,000 for the dividends received deduction and other permanent book and tax differences, and a tax benefit of $ 820,000 for the effect of a change in state apportionment on the beginning of the year’s deferred tax liability. Consequently, the overall effective tax rate for the three months ended December 31, 2023 was 19.9 %, after including the taxes on the unrealized gains on marketable securities.
For the three months ended December 31, 2022, the Company recorded an income tax provision of $ 6,100,000 on the pretax income of $ 23,927,000 . The income tax provision consisted of a tax provision of $ 110,000 on the realized gains on marketable securities and $ 6,360,000 on the unrealized gains on marketable securities, partially offset by a tax benefit of $ 140,000 on loss from operations, $ 80,000 for the dividends received deduction and other permanent book and tax differences, and $ 150,000 for the effect of a change in state apportionment on the beginning of the year’s deferred tax liability. Consequently, the overall effective tax rate for the three months ended December 31, 2022 was 25.49 %, after including the taxes on the realized and unrealized gains on marketable securities.
The Company files consolidated federal income tax returns in the United States and with various state jurisdictions and is no longer subject to examinations for fiscal years before fiscal 2021 with regard to federal income taxes and fiscal 2020 for state income taxes.
Note 10 - Debt and Commitments
During fiscal 2013, the Company borrowed from its investment margin account the aggregate purchase price of $ 29.5 million for two acquisitions, in each case pledging its marketable securities as collateral. There also have been subsequent net borrowings of $ 40.5 million to purchase additional marketable securities bringing the margin loan balance to $ 70 million as of December 31, 2023. The interest rate for these investment margin account borrowings fluctuates based on the Federal Funds Rate plus 50 basis points with interest only payable monthly. The interest rate as of December 31, 2023 was 6 %. These investment margin account borrowings do not mature.
10
In November 2015, the Company purchased a 30,700 square foot office building constructed in 1998 on about 3.6 acres in Logan, Utah that had been previously leased for Journal Technologies. The Company paid $ 1.24 million and financed the balance with a real estate bank loan of $ 2.26 million which had a fixed interest rate of 4.66 %. This loan is secured by the Logan facility and can be paid off at any time without prepayment penalty. In October 2020, the Company executed an amendment to lower the interest rate of this loan to a fixed rate of 3.33 % for the remaining 10 years. This real estate loan had a balance of approximately $ 1.24 million as of December 31, 2023. Each monthly installment payment is approximately $ 16,700 . In April 2022, the Company sold approximately 17,564 square feet of the land along the front of its Logan building to the City of Logan for approximately $ 381,000 in connection with the City of Logan’s street widening project. (In October 2022, the Company again amended this real estate loan contract as the bank transferred its index to Secured Overnight Financing Rate from London Interbank Offered Rate which was ceased by the Federal Reserve and the Alternative Reference Rates Committee in the United States. The term of the loan, including the interest rate and the balance, remains unchanged.)
The Company also owns its facilities in Los Angeles and leases space for its other offices under operating leases which expire at various dates through October 2025.
Effective January 1, 2023, the Company began sponsoring a 401(k) retirement plan and a 409(A) non-qualified deferred compensation plan for its employees. As of December 31, 2023, there were deferred compensation liabilities of approximately $ 387,000 , of which $ 379,000 were held under a trust account for the 409(A) plan.
Note 11 - Contingencies
From time to time, the Company is subject to contingencies, including litigation, arising in the normal course of its business. While it is not possible to predict the results of such contingencies, management does not believe the ultimate outcome of these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows.
11
Note 12 - Operating Segments
The Company’s Traditional Business is one reportable segment and the other is Journal Technologies which includes Journal Technologies, Inc. and Journal Technologies (Canada) Inc. All inter-segment transactions were eliminated. Additional detail about each of the reportable segments and its income and expenses is set forth below:
Overall Financial Results (000)
For the three months ended December 31, 2023 and 2022
Reportable Segments
Traditional
Business
Journal
Technologies
Corporate
Total
2023
2022
2023
2022
2023
2022
2023
2022
Revenues
Advertising
$
2,087
$
1,990
$
—
$
—
$
—
$
—
$
2,087
$
1,990
Circulation
1,095
1,098
—
—
—
—
1,095
1,098
Advertising service fees and other
705
699
—
—
—
—
705
699
Licensing and maintenance fees
—
—
6,557
4,395
—
—
6,557
4,395
Consulting fees
—
—
3,302
2,322
—
—
3,302
2,322
Other public service fees
—
—
2,247
1,797
—
—
2,247
1,797
Total operating revenues
3,887
3,787
12,106
8,514
—
—
15,993
12,301
Operating expenses
Salaries and employee benefits
2,549
2,218
8,798
7,413
—
—
11,347
9,631
Decrease to the long-term supplemental compensation accrual
( 420
)
( 500
)
—
( 20
)
—
—
( 420
)
( 520
)
Others
1,471
1,134
2,972
2,772
—
—
4,443
3,906
Total operating expenses
3,600
2,852
11,770
10,165
—
—
15,370
13,017
Income (loss) from operations
287
935
336
( 1,651
)
—
—
623
( 716
)
Dividends and interest income
—
—
—
—
1,569
1,069
1,569
1,069
Interest expenses on note payable collateralized by real estate and other
—
—
—
—
( 11
)
( 12
)
( 11
)
( 12
)
Interest expense on margin loans
—
—
—
—
( 1,131
)
( 861
)
( 1,131
)
( 861
)
Gains on sales of marketable securities, net
—
—
—
—
—
422
—
422
Net unrealized gains (losses) on marketable securities
—
—
—
—
14,690
24,025
14,690
24,025
Pretax income (loss)
287
935
336
( 1,651
)
15,117
24,643
15,740
23,927
Income tax (expense) benefit
( 55
)
( 235
)
( 250
)
350
( 2,820
)
( 6,215
)
( 3,125
)
( 6,100
)
Net income (loss)
$
232
$
700
$
86
$
( 1,301
)
$
12,297
$
18,428
$
12,615
$
17,827
Total assets
$
15,483
$
45,288
$
24,062
$
25,202
$
317,818
$
275,781
$
357,363
$
346,271
Capital expenditures
$
5
$
32
$
—
$
4
$
—
$
—
$
5
$
36
During the three months ended December 31, 2023, the Traditional Business had total operating revenues of $ 3,887,000 with $ 2,792,000 recognized after services were provided and $ 1,095,000 recognized ratably over the publication subscription terms, as compared with total operating revenues of $ 3,787,000 with $ 2,689,000 recognized after services were provided and $ 1,098,000 recognized ratably over the publication subscription terms in the prior year period. Total operating revenues for the Company’s software business were $ 12,106,000 with $ 5,570,000 recognized upon completion of services and $ 6,536,000 recognized ratably over the subscription periods, as compared with total operating revenues of $ 8,514,000 with $ 4,121,000 recognized upon completion of services and $ 4,393,000 recognized ratably over the subscription periods in the prior year period.
12
Approximately 76 % of the Company’s revenues during the three-month period ended December 31, 2023 were derived from Journal Technologies, as compared with 69 % in the prior year period. In addition, the Company’s revenues during the quarter were primarily from the United States with approximately 21 % from foreign countries during the three-months ended December 31, 2023. Journal Technologies’ revenues are primarily from governmental agencies.
Note 13 - Subsequent Events
The Company has completed an evaluation of all subsequent events through the issuance date of these financial statements and concluded that no subsequent events occurred that required recognition to the financial statements or disclosures in the Notes to Consolidated Financial Statements.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.