Item 1. Financial Statements
Item 1: Financial Statements
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in millions, except per share data)
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Revenues:
Services $ 19,757 $ 19,586 $ 40,732 $ 40,583
Products 2,326 2,229 4,900 4,744
Total revenues 22,083 21,815 45,632 45,327
Costs and expenses:
Cost of services (exclusive of depreciation and amortization)
( 12,663 ) ( 13,160 ) ( 26,585 ) ( 27,941 )
Cost of products (exclusive of depreciation and amortization)
( 1,509 ) ( 1,456 ) ( 3,174 ) ( 3,061 )
Selling, general, administrative and other ( 3,790 ) ( 3,614 ) ( 7,573 ) ( 7,441 )
Depreciation and amortization ( 1,242 ) ( 1,310 ) ( 2,485 ) ( 2,616 )
Total costs and expenses ( 19,204 ) ( 19,540 ) ( 39,817 ) ( 41,059 )
Restructuring and impairment charges ( 2,052 ) ( 152 ) ( 2,052 ) ( 221 )
Other income, net
— 149 — 107
Interest expense, net ( 311 ) ( 322 ) ( 557 ) ( 622 )
Equity in the income of investees 141 173 322 364
Income before income taxes
657 2,123 3,528 3,896
Income taxes
( 441 ) ( 635 ) ( 1,161 ) ( 1,047 )
Net income 216 1,488 2,367 2,849
Net income attributable to noncontrolling interests
( 236 ) ( 217 ) ( 476 ) ( 299 )
Net income (loss) attributable to The Walt Disney Company (Disney)
$ ( 20 ) $ 1,271 $ 1,891 $ 2,550
Earnings (loss) per share attributable to Disney:
Diluted $ ( 0.01 ) $ 0.69 $ 1.03 $ 1.39
Basic $ ( 0.01 ) $ 0.70 $ 1.03 $ 1.40
Weighted average number of common and common equivalent shares outstanding:
Diluted 1,834 1,831 1,838 1,829
Basic 1,834 1,828 1,833 1,827
See Notes to Condensed Consolidated Financial Statements
3
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited; in millions)
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Net income $ 216 $ 1,488 $ 2,367 $ 2,849
Other comprehensive income (loss), net of tax:
Market value adjustments for hedges 115 ( 82 ) ( 204 ) ( 624 )
Pension and postretirement medical plan adjustments
( 24 ) 56 ( 45 ) 57
Foreign currency translation and other
( 119 ) 115 55 342
Other comprehensive income (loss) ( 28 ) 89 ( 194 ) ( 225 )
Comprehensive income
188 1,577 2,173 2,624
Net income attributable to noncontrolling interests
( 236 ) ( 217 ) ( 476 ) ( 299 )
Other comprehensive income (loss) attributable to noncontrolling interests
21 — ( 23 ) ( 45 )
Comprehensive income (loss) attributable to Disney
$ ( 27 ) $ 1,360 $ 1,674 $ 2,280
See Notes to Condensed Consolidated Financial Statements
4
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except per share data)
March 30,
2024 September 30,
2023
ASSETS
Current assets
Cash and cash equivalents $ 6,635 $ 14,182
Receivables, net 12,026 12,330
Inventories 1,948 1,963
Content advances 1,921 3,002
Other current assets 2,106 1,286
Total current assets 24,636 32,763
Produced and licensed content costs 32,590 33,591
Investments 3,007 3,080
Parks, resorts and other property
Attractions, buildings and equipment 72,173 70,090
Accumulated depreciation ( 44,065 ) ( 42,610 )
28,108 27,480
Projects in progress 6,243 6,285
Land 1,174 1,176
35,525 34,941
Intangible assets, net 11,474 13,061
Goodwill 73,914 77,067
Other assets 13,964 11,076
Total assets $ 195,110 $ 205,579
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and other accrued liabilities $ 18,798 $ 20,671
Current portion of borrowings 6,789 4,330
Deferred revenue and other 7,287 6,138
Total current liabilities 32,874 31,139
Borrowings 39,510 42,101
Deferred income taxes 6,860 7,258
Other long-term liabilities 12,103 12,069
Commitments and contingencies (Note 14)
Redeemable noncontrolling interests — 9,055
Equity
Preferred stock
— —
Common stock, $0.01 par value, Authorized – 4.6 billion shares, Issued – 1.9 billion shares at March 30, 2024 and 1.8 billion shares at September 30, 2023
58,028 57,383
Retained earnings 46,649 46,093
Accumulated other comprehensive loss ( 3,509 ) ( 3,292 )
Treasury stock, at cost, 27 million shares at March 30, 2024 and 19 million shares at September 30, 2023
( 1,916 ) ( 907 )
Total Disney Shareholders’ equity 99,252 99,277
Noncontrolling interests 4,511 4,680
Total equity 103,763 103,957
Total liabilities and equity $ 195,110 $ 205,579
See Notes to Condensed Consolidated Financial Statements
5
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
Six Months Ended
March 30,
2024 April 1,
2023
OPERATING ACTIVITIES
Net income
$ 2,367 $ 2,849
Depreciation and amortization 2,485 2,616
Goodwill impairment
2,038 —
Deferred income taxes ( 211 ) ( 46 )
Equity in the income of investees ( 322 ) ( 364 )
Cash distributions received from equity investees 300 363
Net change in produced and licensed content costs and advances 1,699 ( 824 )
Equity-based compensation 675 570
Other, net ( 6 ) ( 320 )
Changes in operating assets and liabilities:
Receivables ( 156 ) ( 413 )
Inventories 26 ( 107 )
Other assets ( 185 ) ( 345 )
Accounts payable and other liabilities ( 1,075 ) ( 2,133 )
Income taxes ( 1,784 ) 416
Cash provided by operations
5,851 2,262
INVESTING ACTIVITIES
Investments in parks, resorts and other property ( 2,558 ) ( 2,430 )
Other, net 5 ( 111 )
Cash used in investing activities
( 2,553 ) ( 2,541 )
FINANCING ACTIVITIES
Commercial paper borrowings, net
42 714
Borrowings 133 70
Reduction of borrowings ( 645 ) ( 1,000 )
Dividends ( 549 ) —
Repurchases of common stock ( 1,001 ) —
Contributions from noncontrolling interests
— 178
Acquisition of redeemable noncontrolling interests
( 8,610 ) ( 900 )
Other, net ( 194 ) ( 188 )
Cash used in financing activities
( 10,824 ) ( 1,126 )
Impact of exchange rates on cash, cash equivalents and restricted cash 17 197
Change in cash, cash equivalents and restricted cash ( 7,509 ) ( 1,208 )
Cash, cash equivalents and restricted cash, beginning of period 14,235 11,661
Cash, cash equivalents and restricted cash, end of period $ 6,726 $ 10,453
See Notes to Condensed Consolidated Financial Statements
6
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited; in millions)
Quarter Ended
Equity Attributable to Disney
Shares (1)
Common Stock Retained Earnings
Accumulated
Other
Comprehensive
Income
(Loss) Treasury Stock Total Disney Equity
Non-controlling
Interests (2)
Total
Equity
Balance at December 30, 2023 1,834 $ 57,640 $ 47,490 $ ( 3,502 ) $ ( 907 ) $ 100,721 $ 4,780 $ 105,501
Comprehensive income (loss) — — ( 20 ) ( 7 ) — ( 27 ) 181 154
Equity compensation activity 1 383 — — — 383 — 383
Dividends — 4 ( 826 ) — — ( 822 ) — ( 822 )
Contributions — — — — — — 1 1
Common stock repurchases
( 9 ) — — — ( 1,001 ) ( 1,001 ) — ( 1,001 )
Distributions and other — 1 5 — ( 8 ) ( 2 ) ( 451 ) ( 453 )
Balance at March 30, 2024 1,826 $ 58,028 $ 46,649 $ ( 3,509 ) $ ( 1,916 ) $ 99,252 $ 4,511 $ 103,763
Balance at December 31, 2022 1,826 $ 56,579 $ 44,955 $ ( 4,478 ) $ ( 907 ) $ 96,149 $ 3,986 $ 100,135
Comprehensive income
— — 1,271 89 — 1,360 147 1,507
Equity compensation activity 1 345 — — — 345 — 345
Contributions — — — — — — 9 9
Distributions and other — ( 5 ) 10 — — 5 ( 445 ) ( 440 )
Balance at April 1, 2023 1,827 $ 56,919 $ 46,236 $ ( 4,389 ) $ ( 907 ) $ 97,859 $ 3,697 $ 101,556
(1) Shares are net of treasury shares.
(2) Excludes redeemable noncontrolling interests.
See Notes to Condensed Consolidated Financial Statements
7
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited; in millions)
Six Months Ended
Equity Attributable to Disney
Shares (1)
Common Stock Retained Earnings
Accumulated
Other
Comprehensive
Income
(Loss) Treasury Stock Total Disney Equity
Non-controlling Interests (2)
Total
Equity
Balance at September 30, 2023 1,830 $ 57,383 $ 46,093 $ ( 3,292 ) $ ( 907 ) $ 99,277 $ 4,680 $ 103,957
Comprehensive income (loss) — — 1,891 ( 217 ) — 1,674 310 1,984
Equity compensation activity 5 633 — — — 633 — 633
Dividends — 4 ( 1,375 ) — — ( 1,371 ) — ( 1,371 )
Contributions — — — — — — 1 1
Common stock repurchases
( 9 ) — — — ( 1,001 ) ( 1,001 ) — ( 1,001 )
Distributions and other — 8 40 — ( 8 ) 40 ( 480 ) ( 440 )
Balance at March 30, 2024 1,826 $ 58,028 $ 46,649 $ ( 3,509 ) $ ( 1,916 ) $ 99,252 $ 4,511 $ 103,763
Balance at October 1, 2022 1,824 $ 56,398 $ 43,636 $ ( 4,119 ) $ ( 907 ) $ 95,008 $ 3,871 $ 98,879
Comprehensive income (loss)
— — 2,550 ( 270 ) — 2,280 131 2,411
Equity compensation activity 3 525 — — — 525 — 525
Contributions — — — — — — 187 187
Distributions and other — ( 4 ) 50 — — 46 ( 492 ) ( 446 )
Balance at April 1, 2023 1,827 $ 56,919 $ 46,236 $ ( 4,389 ) $ ( 907 ) $ 97,859 $ 3,697 $ 101,556
(1) Shares are net of treasury shares.
(2) Excludes redeemable noncontrolling interests.
See Notes to Condensed Consolidated Financial Statements
8
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
1. Principles of Consolidation
These Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. We believe that we have included all normal recurring adjustments necessary for a fair statement of the results for the interim period. Operating results for the six months ended March 30, 2024 are not necessarily indicative of the results that may be expected for the year ending September 28, 2024.
The terms “Company,” “Disney,” “we,” “us,” and “our” are used in this report to refer collectively to the parent company, The Walt Disney Company, as well as the subsidiaries through which its various businesses are actually conducted.
These financial statements should be read in conjunction with the Company’s 2023 Annual Report on Form 10-K.
Variable Interest Entities
The Company enters into relationships with or makes investments in other entities that may be variable interest entities (VIE). A VIE is consolidated in our financial statements if the Company has the power to direct activities that most significantly impact the economic performance of the VIE and has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant (as defined by ASC 810-10-25-38) to the VIE. Hong Kong Disneyland Resort and Shanghai Disney Resort (together the Asia Theme Parks, see Note 7) are VIEs in which the Company has less than 50% equity ownership. Company subsidiaries (the Management Companies) have management agreements with the Asia Theme Parks, which provide the Management Companies, subject to certain protective rights of joint venture partners, with the ability to direct the day-to-day operating activities and the development of business strategies that we believe most significantly impact the economic performance of the Asia Theme Parks. In addition, the Management Companies receive management fees under these arrangements that we believe could be significant to the Asia Theme Parks. Therefore, the Company has consolidated the Asia Theme Parks in its financial statements.
Redeemable Noncontrolling Interest
Hulu LLC
In November 2023, NBC Universal (NBCU) exercised its right to require the Company to purchase NBCU’s 33 % interest in Hulu LLC (Hulu), a direct-to-consumer (DTC) streaming service provider, at a redemption value based on NBCU’s equity ownership percentage of the greater of Hulu’s equity fair value or a guaranteed floor value of $ 27.5 billion. In connection with the redemption, the Company will pay NBCU 50 % of the future tax benefits from the amortization of the purchase of NBCU’s interest in Hulu that will generally arise over a 15 -year period. In December 2023, the Company paid NBCU $ 8.6 billion, which reflected the guaranteed floor value less NBCU’s unpaid capital call contributions. If Hulu’s equity fair value is determined to be higher than the guaranteed floor value, the Company is required to pay NBCU its share of the difference between the equity fair value and the guaranteed floor value. Any incremental amount would be recorded as “Net income attributable to noncontrolling interests” and thus reduce “Net income attributable to Disney” in the Condensed Consolidated Statements of Operations. Estimating the redemption value prior to its final determination requires management to make significant judgments related to assessing the fair value of Hulu.
BAMTech LLC
In November 2022, the Company purchased Major League Baseball’s (MLB) 15 % redeemable noncontrolling interest in BAMTech LLC (BAMTech), which holds the Company’s domestic DTC sports business, for $ 900 million (MLB buy-out). MLB’s interest was recorded in the Company’s financial statements at $ 828 million prior to the MLB buy-out. The $ 72 million difference was recorded as an increase in “Net income attributable to noncontrolling interests” in the Condensed Consolidated Statements of Operations. In addition, Hearst Corporation contributed $ 178 million to the domestic DTC sports business to fund its 20 % share of the MLB buy-out.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and footnotes thereto. Actual results may differ from those estimates.
9
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Reclassifications
Certain reclassifications have been made in the fiscal 2023 financial statements and notes to conform to the fiscal 2024 presentation.
2. Segment Information
The Company’s operations are reported in three segments: Entertainment, Sports and Experiences, for which separate financial information is evaluated regularly by the Chief Executive Officer to allocate resources and assess performance.
Segment operating results reflect earnings before corporate and unallocated shared expenses, restructuring and impairment charges, net other income/expense, net interest expense, income taxes and noncontrolling interests. Segment operating income includes equity in the income of investees and excludes amortization of intangible assets and the fair value step-up for film and television costs recognized in connection with the acquisition of TFCF Corporation (TFCF) and Hulu in fiscal 2019 (TFCF and Hulu acquisition amortization). Corporate and unallocated shared expenses principally consist of corporate functions, executive management and certain unallocated administrative support functions.
Segment operating results include allocations of certain costs, including information technology, pension, legal and other shared services costs, which are allocated based on metrics designed to correlate with consumption.
10
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Segment revenues and segment operating income are as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Revenues:
Entertainment
Third parties $ 9,691 $ 10,212 $ 19,572 $ 20,796
Intersegment 105 97 205 188
9,796 10,309 19,777 20,984
Sports
Third parties 3,999 3,957 8,535 8,340
Intersegment 313 269 612 526
4,312 4,226 9,147 8,866
Experiences 8,393 7,646 17,525 16,191
Eliminations ( 418 ) ( 366 ) ( 817 ) ( 714 )
Total segment revenues $ 22,083 $ 21,815 $ 45,632 $ 45,327
Segment operating income:
Entertainment $ 781 $ 455 $ 1,655 $ 800
Sports 778 794 675 630
Experiences 2,286 2,036 5,391 4,898
Total segment operating income (1)
$ 3,845 $ 3,285 $ 7,721 $ 6,328
(1) Equity in the income of investees is included in segment operating income as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Entertainment $ 138 $ 160 $ 309 $ 353
Sports 6 16 19 19
Experiences — — — ( 2 )
Equity in the income of investees included in segment operating income 144 176 328 370
Amortization of TFCF intangible assets related to equity investees ( 3 ) ( 3 ) ( 6 ) ( 6 )
Equity in the income of investees, net $ 141 $ 173 $ 322 $ 364
11
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
A reconciliation of segment operating income to income before income taxes is as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Segment operating income $ 3,845 $ 3,285 $ 7,721 $ 6,328
Corporate and unallocated shared expenses ( 391 ) ( 279 ) ( 699 ) ( 559 )
Restructuring and impairment charges (1)
( 2,052 ) ( 152 ) ( 2,052 ) ( 221 )
Other income, net (2)
— 149 — 107
Interest expense, net ( 311 ) ( 322 ) ( 557 ) ( 622 )
TFCF and Hulu acquisition amortization (3)
( 434 ) ( 558 ) ( 885 ) ( 1,137 )
Income before income taxes
$ 657 $ 2,123 $ 3,528 $ 3,896
(1) See Note 17 for a discussion of amounts in restructuring and impairment charges.
(2) See Note 5 for a discussion of amounts in other income, net.
(3) TFCF and Hulu acquisition amortization is as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Amortization of intangible assets $ 362 $ 408 $ 742 $ 825
Step-up of film and television costs 69 147 137 306
Intangibles related to TFCF equity investees 3 3 6 6
$ 434 $ 558 $ 885 $ 1,137
3. Revenues
The following table presents revenues by segment and major source:
Quarter Ended March 30, 2024
Entertainment Sports Experiences Eliminations Total
Subscription fees $ 4,805 $ 417 $ — $ — $ 5,222
Affiliate fees 1,759 2,678 — ( 299 ) 4,138
Advertising 1,771 950 — — 2,721
Theme park admissions — — 2,806 — 2,806
Resort and vacations — — 2,101 — 2,101
Retail and wholesale sales of merchandise, food and beverage — — 2,266 — 2,266
Merchandise licensing 136 — 652 — 788
TV/VOD distribution licensing
480 70 — — 550
Theatrical distribution licensing 123 — — — 123
Home entertainment 189 — — — 189
Other 533 197 568 ( 119 ) 1,179
$ 9,796 $ 4,312 $ 8,393 $ ( 418 ) $ 22,083
12
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Quarter Ended April 1, 2023
Entertainment Sports Experiences Eliminations Total
Subscription fees $ 4,225 $ 380 $ — $ — $ 4,605
Affiliate fees 1,925 2,766 — ( 277 ) 4,414
Advertising 1,782 781 1 — 2,564
Theme park admissions — — 2,428 — 2,428
Resort and vacations — — 1,949 — 1,949
Retail and wholesale sales of merchandise, food and beverage — — 2,142 — 2,142
Merchandise licensing 130 — 642 — 772
TV/VOD distribution licensing
803 102 — — 905
Theatrical distribution licensing 767 — — — 767
Home entertainment 202 — — — 202
Other 475 197 484 ( 89 ) 1,067
$ 10,309 $ 4,226 $ 7,646 $ ( 366 ) $ 21,815
Six Months Ended March 30, 2024
Entertainment Sports Experiences Eliminations Total
Subscription fees $ 9,312 $ 832 $ — $ — $ 10,144
Affiliate fees 3,525 5,347 — ( 592 ) 8,280
Advertising 3,768 2,301 — — 6,069
Theme park admissions — — 5,788 — 5,788
Resort and vacations — — 4,219 — 4,219
Retail and wholesale sales of merchandise, food and beverage — — 4,743 — 4,743
Merchandise licensing 328 — 1,619 — 1,947
TV/VOD distribution licensing
1,016 127 — — 1,143
Theatrical distribution licensing 374 — — — 374
Home entertainment 398 — — — 398
Other 1,056 540 1,156 ( 225 ) 2,527
$ 19,777 $ 9,147 $ 17,525 $ ( 817 ) $ 45,632
Six Months Ended April 1, 2023
Entertainment Sports Experiences Eliminations Total
Subscription fees $ 8,086 $ 759 $ — $ — $ 8,845
Affiliate fees 3,798 5,419 — ( 543 ) 8,674
Advertising 3,962 2,043 2 — 6,007
Theme park admissions — — 5,069 — 5,069
Resort and vacations — — 3,929 — 3,929
Retail and wholesale sales of merchandise, food and beverage — — 4,524 — 4,524
Merchandise licensing 321 — 1,594 — 1,915
TV/VOD distribution licensing
1,527 178 — — 1,705
Theatrical distribution licensing 1,907 — — — 1,907
Home entertainment 387 — — — 387
Other 996 467 1,073 ( 171 ) 2,365
$ 20,984 $ 8,866 $ 16,191 $ ( 714 ) $ 45,327
13
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
The following table presents revenues by segment and primary geographical markets:
Quarter Ended March 30, 2024
Entertainment Sports Experiences Eliminations Total
Americas $ 7,640 $ 4,115 $ 6,304 $ ( 418 ) $ 17,641
Europe 1,383 75 823 — 2,281
Asia Pacific 773 122 1,266 — 2,161
Total revenues $ 9,796 $ 4,312 $ 8,393 $ ( 418 ) $ 22,083
Quarter Ended April 1, 2023
Entertainment Sports Experiences Eliminations Total
Americas $ 7,941 $ 4,008 $ 6,047 $ ( 366 ) $ 17,630
Europe 1,405 78 708 — 2,191
Asia Pacific 963 140 891 — 1,994
Total revenues $ 10,309 $ 4,226 $ 7,646 $ ( 366 ) $ 21,815
Six Months Ended March 30, 2024
Entertainment Sports Experiences Eliminations Total
Americas $ 15,228 $ 8,473 $ 13,341 $ ( 817 ) $ 36,225
Europe 2,792 254 1,845 — 4,891
Asia Pacific 1,757 420 2,339 — 4,516
Total revenues $ 19,777 $ 9,147 $ 17,525 $ ( 817 ) $ 45,632
Six Months Ended April 1, 2023
Entertainment Sports Experiences Eliminations Total
Americas $ 16,091 $ 8,323 $ 12,901 $ ( 714 ) $ 36,601
Europe 2,904 204 1,723 — 4,831
Asia Pacific 1,989 339 1,567 — 3,895
Total revenues $ 20,984 $ 8,866 $ 16,191 $ ( 714 ) $ 45,327
Revenues recognized in the current and prior-year periods from performance obligations satisfied (or partially satisfied) in previous reporting periods primarily relate to revenues earned on TV/VOD licenses for titles made available to the licensee in previous reporting periods. For the quarter ended March 30, 2024, $ 0.3 billion was recognized related to performance obligations satisfied as of December 30, 2023. For the six months ended March 30, 2024, $ 0.6 billion was recognized related to performance obligations satisfied as of September 30, 2023. For the quarter ended April 1, 2023, $ 0.7 billion was recognized related to performance obligations satisfied as of December 31, 2022. For the six months ended April 1, 2023, $ 0.5 billion was recognized related to performance obligations satisfied as of October 1, 2022.
As of March 30, 2024, revenue for unsatisfied performance obligations expected to be recognized in the future is $ 14 billion, primarily for IP or advertising time to be made available in the future under existing agreements with merchandise and co-branding licensees and sponsors, television station affiliates, DTC wholesalers, advertisers and sports sublicensees. Of this amount, we expect to recognize approximately $ 4 billion in the remainder of fiscal 2024, $ 5 billion in fiscal 2025, $ 3 billion in fiscal 2026 and $ 2 billion thereafter. These amounts include only fixed consideration or minimum guarantees and do not include amounts related to (i) contracts with an original expected term of one year or less (such as most advertising contracts) or (ii) licenses of IP that are solely based on the sales of the licensee.
When the timing of the Company’s revenue recognition is different from the timing of customer payments, the Company recognizes either a contract asset (customer payment is subsequent to revenue recognition and subject to the Company satisfying additional performance obligations) or deferred revenue (customer payment precedes the Company satisfying the performance obligations). Consideration due under contracts with payment in arrears is recognized as accounts receivable. Deferred revenues are recognized as (or when) the Company performs under the contract. The Company’s contract assets and activity for the current and prior-year periods were not material.
14
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Accounts receivable and deferred revenues from contracts with customers are as follows:
March 30,
2024 September 30,
2023
Accounts receivable
Current $ 9,975 $ 10,279
Non-current 1,128 1,212
Allowance for credit losses ( 135 ) ( 154 )
Deferred revenues
Current 6,156 5,568
Non-current 910 977
For the quarter and six months ended March 30, 2024, the Company recognized revenue of $ 0.9 billion and $ 4.4 billion, respectively, that was included in the September 30, 2023 deferred revenue balance. For the quarter and six months ended April 1, 2023, the Company recognized revenue of $ 0.9 billion and $ 4.3 billion, respectively, that was included in the October 1, 2022 deferred revenue balance. Amounts deferred generally relate to theme park admissions and vacation packages, DTC subscriptions and advances related to merchandise and TV/VOD licenses.
We evaluate our allowance for credit losses and estimate collectability of current and non-current accounts receivable based on historical bad debt experience, our assessment of the financial condition of individual companies with which we do business, current market conditions, and reasonable and supportable forecasts of future economic conditions. In times of economic turmoil, our estimates and judgments with respect to the collectability of our receivables are subject to greater uncertainty than in more stable periods.
The Company has accounts receivable with original maturities greater than one year related to the sale of film and television program rights (TV/VOD licensing) and vacation club properties. These receivables are discounted to present value at contract inception and the related revenues are recognized at the discounted amount. The balance of TV/VOD licensing receivables recorded in other non-current assets was $ 0.4 billion at March 30, 2024 and $ 0.6 billion at September 30, 2023. The balance of vacation club receivables recorded in other non-current assets was $ 0.7 billion at both March 30, 2024 and September 30, 2023. The allowance for credit losses for TV/VOD licensing and vacation club receivables and related activity for the periods ended March 30, 2024 and September 30, 2023 were not material.
4. Dispositions
On February 28, 2024, Star India Private Limited (Star India), a subsidiary of the Company, entered into a binding definitive agreement with Reliance Industries Limited (RIL) and Viacom 18 Media Private Limited (Viacom 18), which is majority owned and controlled by RIL, to form a joint venture that will combine the businesses of Viacom18 and Star India consisting of entertainment and sports pay TV and free-to-air networks, DTC services, library content and certain production businesses (the Star India Transaction). RIL will have an effective 56 % controlling interest in the joint venture with 37 % held by the Company, and 7 % by Bodhi Tree Systems, a third party investment company. The Star India Transaction is expected to close in the first half of calendar year 2025, subject to customary closing conditions, including regulatory approvals and government consents. If closing has not occurred by February 28, 2026, Star India or RIL may terminate the transaction.
Star India’s assets and liabilities (see table that follows) are presented as held for sale in the Condensed Consolidated Balance Sheets. The carrying amount of Star India exceeded its fair value and we recognized a non-cash goodwill impairment charge of $ 1.3 billion in “Restructuring and impairment charges” in the Condensed Consolidated Statements of Operations to reflect Star India at its fair value less costs to sell. The measurement of this impairment charge includes non-cash cumulative foreign currency translation losses of approximately $ 0.8 billion.
15
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Assets and liabilities of Star India are classified as held for sale in the Condensed Consolidated Balance Sheets as of March 30, 2024 as follows:
Receivables and other current assets $ 821
Content advances 63
Total current assets 884
Produced and licensed content costs 667
Property and equipment, net 67
Intangible assets, net 760
Goodwill 1,110
Other assets 680
Total assets (1)
$ 4,168
Accounts payable and other accrued liabilities $ 430
Deferred revenue and other 86
Total current liabilities 516
Other long-term liabilities 382
Total liabilities (1)
$ 898
(1) Total current assets and non-current assets held for sale are included in “Other current assets” and “Other assets,” respectively, in the Condensed Consolidated Balance Sheets. Total current liabilities and non-current liabilities held for sale are included in “Deferred revenue and other” and “Other long-term liabilities” in the Condensed Consolidated Balance Sheets. These assets and liabilities are subject to change through closing.
Goodwill
The changes in the carrying amount of goodwill are as follows:
Entertainment Sports Experiences Star India Total
Balance at September 30, 2023 $ 55,031 $ 16,486 $ 5,550 $ — $ 77,067
Allocation to Star India ( 2,445 ) — — 2,445 —
Impairment (1)
( 703 ) — — ( 1,335 ) ( 2,038 )
Reclassification to held for sale — — — ( 1,110 ) ( 1,110 )
Currency translation adjustments and other, net ( 5 ) — — — ( 5 )
Balance at March 30, 2024 $ 51,878 $ 16,486 $ 5,550 $ — $ 73,914
(1) Reflects impairments related to entertainment linear networks and Star India (see Note 17).
5. Other Income, net
Other income, net is as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
DraftKings gain $ — $ 149 $ — $ 79
Other
— — — 28
Other income, net
$ — $ 149 $ — $ 107
In the prior-year quarter and six months ended April 1, 2023, the Company recognized a non-cash gain of $ 149 million and $ 79 million, respectively, to adjust its investment in DraftKings, Inc. (DraftKings) to fair value.
16
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
6. Cash, Cash Equivalents, Restricted Cash and Borrowings
Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Balance Sheets to the total of the amounts reported in the Condensed Consolidated Statements of Cash Flows.
March 30,
2024 September 30,
2023
Cash and cash equivalents $ 6,635 $ 14,182
Restricted cash included in other assets
91 53
Total cash, cash equivalents and restricted cash in the statement of cash flows $ 6,726 $ 14,235
Borrowings
During the six months ended March 30, 2024, the Company’s borrowing activity was as follows:
September 30,
2023 Borrowings Payments Other
Activity March 30,
2024
Commercial paper with original maturities less than three months $ 289 $ 417 $ — $ ( 1 ) $ 705
Commercial paper with original maturities greater than three months 1,187 1,224 ( 1,599 ) 2 814
U.S. dollar denominated notes
43,504 — ( 584 ) ( 73 ) 42,847
Asia Theme Parks borrowings
1,308 — ( 13 ) 44 1,339
Foreign currency denominated debt and other (1)
143 133 ( 48 ) 366 594
$ 46,431 $ 1,774 $ ( 2,244 ) $ 338 $ 46,299
(1) The other activity is attributable to market value adjustments for debt with qualifying hedges.
At March 30, 2024, the Company’s bank facilities, which are with a syndicate of lenders and support our commercial paper borrowings, were as follows:
Committed
Capacity Capacity
Used Unused
Capacity
Facility expiring February 2025
$ 5,250 $ — $ 5,250
Facility expiring March 2027 4,000 — 4,000
Facility expiring March 2029
3,000 — 3,000
Total $ 12,250 $ — $ 12,250
In March 2024, the Company refinanced two bank facilities with committed capacity of $ 5.25 billion and $ 3.0 billion, which were scheduled to expire in March 2024 and March 2025, respectively. The new bank facilities are set to expire in February 2025 and March 2029, respectively. These facilities allow for borrowings at rates based on the Secured Overnight Financing Rate (SOFR) and at other variable rates for non-U.S. dollar denominated borrowings, plus a fixed spread that varies with the Company’s debt ratings assigned by Moody’s Investors Service and Standard and Poor’s ranging from 0.655% to 1.225%. The bank facilities contain only one financial covenant relating to interest coverage of three times earnings before interest, taxes, depreciation and amortization, including both intangible amortization and amortization of our film and television production and programming costs. On March 30, 2024, the Company met this covenant by a significant margin. The bank facilities specifically exclude certain entities, including the Asia Theme Parks, from any representations, covenants or events of default. The Company also has the ability to issue up to $ 500 million of letters of credit under the facility expiring in March 2027, which if utilized, reduces available borrowings under this facility. As of March 30, 2024, the Company has $ 1.6 billion of outstanding letters of credit, of which none were issued under this facility.
Cruise Ship Credit Facilities
The Company has credit facilities to finance a significant portion of the contract price of two new cruise ships, which are scheduled to be delivered in fiscal 2025 and fiscal 2026. Under the facilities, $ 1.1 billion became available beginning in August 2023 and $ 1.1 billion is available beginning in August 2024. Each tranche of financing may be utilized within a period of 18 months from the initial availability date. If utilized, the interest rates will be fixed at 3.80 % and 3.74 %, respectively, and the
17
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
loan and interest will be payable semi-annually over a 12-year period from the borrowing date. Early repayment is permitted subject to cancellation fees .
Interest expense, net
Interest expense (net of amounts capitalized), interest and investment income, and net periodic pension and postretirement benefit costs (other than service costs) (see Note 10) are reported net in the Condensed Consolidated Statements of Operations and consist of the following:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Interest expense $ ( 501 ) $ ( 504 ) $ ( 1,029 ) $ ( 969 )
Interest and investment income 87 98 269 177
Net periodic pension and postretirement benefit costs (other than service costs) 103 84 203 170
Interest expense, net $ ( 311 ) $ ( 322 ) $ ( 557 ) $ ( 622 )
Interest and investment income includes gains and losses on certain publicly traded and non-public investments, investment impairments and interest earned on cash and cash equivalents and certain receivables.
7. International Theme Parks
The Company has a 48 % ownership interest in the operations of Hong Kong Disneyland Resort and a 43 % ownership interest in the operations of Shanghai Disney Resort. The Asia Theme Parks together with Disneyland Paris are collectively referred to as the International Theme Parks.
The following table summarizes the carrying amounts of the Asia Theme Parks’ assets and liabilities included in the Company’s Condensed Consolidated Balance Sheets:
March 30,
2024 September 30,
2023
Cash and cash equivalents $ 516 $ 504
Other current assets 191 159
Total current assets 707 663
Parks, resorts and other property 6,089 6,150
Other assets 217 234
Total assets $ 7,013 $ 7,047
Current liabilities $ 607 $ 720
Long-term borrowings 1,339 1,308
Other long-term liabilities 394 392
Total liabilities $ 2,340 $ 2,420
The following table summarizes the International Theme Parks’ revenues and costs and expenses included in the Company’s Condensed Consolidated Statements of Operations for the six months ended March 30, 2024:
Revenues $ 2,789
Costs and expenses ( 2,321 )
Asia Theme Parks’ royalty and management fees of $ 153 million for the six months ended March 30, 2024 are eliminated in consolidation, but are considered in calculating earnings attributable to noncontrolling interests.
International Theme Parks’ cash flows included in the Company’s Condensed Consolidated Statements of Cash Flows for the six months ended March 30, 2024 were $ 733 million provided by operating activities, $ 464 million used in investing activities and $ 12 million used in financing activities.
18
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Hong Kong Disneyland Resort
The Government of the Hong Kong Special Administrative Region (HKSAR) and the Company have a 52 % and a 48 % equity interest in Hong Kong Disneyland Resort, respectively.
The Company and HKSAR have provided loans to Hong Kong Disneyland Resort with outstanding balances of $ 169 million and $ 113 million, respectively. The interest rate on both loans is three month HIBOR plus 2 %, and the scheduled maturity date is September 2025. The Company’s loan is eliminated in consolidation.
The Company has provided Hong Kong Disneyland Resort with a revolving credit facility of HK $ 2.7 billion ($ 345 million) that bears interest at a rate of three month HIBOR plus 1.25 % and matures in December 2028. The line of credit does not have a balance outstanding.
Shanghai Disney Resort
Shanghai Shendi (Group) Co., Ltd (Shendi) and the Company have 57 % and 43 % equity interests in Shanghai Disney Resort, respectively. A management company, in which the Company has a 70 % interest and Shendi a 30 % interest, operates Shanghai Disney Resort.
The Company has provided Shanghai Disney Resort with loans totaling $ 982 million, bearing interest at rates up to 8 % and maturing in 2036, with early repayment permitted. The loan is eliminated in consolidation. The Company has also provided Shanghai Disney Resort with a 1.9 billion yuan (approximately $ 0.3 billion) line of credit bearing interest at 8 %. The line of credit does not have a balance outstanding.
Shendi has provided Shanghai Disney Resort with loans totaling 8.9 billion yuan (approximately $ 1.2 billion), bearing interest at rates up to 8 % and maturing in 2036, with early repayment permitted. Shendi has also provided Shanghai Disney Resort with a 2.6 billion yuan (approximately $ 0.4 billion) line of credit bearing interest at 8 %. The line of credit does not have a balance outstanding.
8. Produced and Acquired/Licensed Content Costs and Advances
The Company classifies its capitalized produced and acquired/licensed content costs as long-term assets and classifies advances for live programming rights made prior to the live event as short-term assets. For purposes of amortization and impairment, the capitalized content costs are classified based on their predominant monetization strategy as follows:
• Individual - lifetime value is predominantly derived from third-party revenues that are directly attributable to the specific film or television title (e.g. theatrical revenues or sales to third-party television programmers)
• Group - lifetime value is predominantly derived from third-party revenues that are attributable only to a bundle of titles (e.g. subscription revenue for a DTC service or affiliate fees for a cable television network)
Total capitalized produced and licensed content by predominant monetization strategy is as follows:
As of March 30, 2024 As of September 30, 2023
Predominantly
Monetized
Individually Predominantly
Monetized
as a Group Total Predominantly
Monetized
Individually Predominantly
Monetized
as a Group Total
Produced content
Released, less amortization $ 4,685 $ 13,799 $ 18,484 $ 4,968 $ 13,555 $ 18,523
Completed, not released 70 1,201 1,271 70 1,786 1,856
In-process 3,848 5,571 9,419 3,331 6,120 9,451
In development or pre-production 345 93 438 279 133 412
$ 8,948 $ 20,664 29,612 $ 8,648 $ 21,594 30,242
Licensed content - Television programming rights and advances 4,899 6,351
Total produced and licensed content $ 34,511 $ 36,593
Current portion $ 1,921 $ 3,002
Non-current portion $ 32,590 $ 33,591
19
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Amortization of produced and licensed content is as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Produced content
Predominantly monetized individually $ 611 $ 1,006 $ 1,379 $ 2,163
Predominantly monetized as a group 1,752 1,952 3,546 4,112
2,363 2,958 4,925 6,275
Licensed programming rights and advances 3,366 3,196 7,956 7,735
Total produced and licensed content costs (1)
$ 5,729 $ 6,154 $ 12,881 $ 14,010
(1) Primarily included in “Costs of services” in the Condensed Consolidated Statements of Operations.
9. Income Taxes
Deferred Tax Assets and Liabilities
The Company records deferred income tax assets and liabilities with respect to temporary differences in accounting treatment of items for financial reporting purposes and income tax purposes. The Company’s deferred tax assets and liabilities by major category as of March 30, 2024 and September 30, 2023 were as follows:
March 30, 2024 September 30, 2023
Deferred tax assets
Net operating losses and tax credit carryforwards (1)
$ ( 3,465 ) $ ( 3,841 )
Accrued liabilities ( 1,289 ) ( 1,335 )
Lease liabilities ( 820 ) ( 852 )
Licensing revenues ( 110 ) ( 115 )
Other ( 684 ) ( 623 )
Total deferred tax assets ( 6,368 ) ( 6,766 )
Deferred tax liabilities
Depreciable, amortizable and other property 7,266 7,581
Investment in subsidiaries / equity investees (2)
1,547 1,753
Right-of-use lease assets
720 751
Other 72 81
Total deferred tax liabilities 9,605 10,166
Net deferred tax liability before valuation allowance 3,237 3,400
Valuation allowance 3,017 3,187
Net deferred tax liability $ 6,254 $ 6,587
(1) Balances at March 30, 2024 and September 30, 2023 include approximately $ 1.5 billion and $ 1.6 billion, respectively, of International Theme Park net operating losses and include approximately $ 0.8 billion and $ 1.0 billion, respectively, of foreign tax credits in the U.S. The International Theme Park net operating losses are primarily in France and, to a lesser extent, Hong Kong and China. Losses in France and Hong Kong have an indefinite carryforward period and losses in China have a five-year carryforward period. China theme park net operating losses of $ 0.1 billion, if not used, expire between fiscal 2025 and fiscal 2028. Foreign tax credits of $ 0.8 billion in the U.S. have a ten-year carryforward period and, if not used, expire beginning in fiscal 2028.
(2) Deferred tax liabilities on investment in subsidiaries / equity investees are, in part, due to the tax status of these entities. If the Company were to change the tax status of certain legal entities, a significant portion of these deferred taxes may reverse.
20
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Valuation Allowance
The Company records deferred income tax assets and liabilities with respect to temporary differences in the accounting treatment of items for financial reporting purposes and for income tax purposes. Where, based on the weight of available evidence, it is more likely than not that some amount of recorded deferred tax assets will not be realized, a valuation allowance is established for the amount that, in management’s judgment, is sufficient to reduce the deferred tax asset to an amount that is more likely than not to be realized. The Company’s valuation allowance decreased by $ 0.2 billion, from $ 3.2 billion at September 30, 2023 to $ 3.0 billion at March 30, 2024.
Unrecognized Tax Benefits
The Company’s gross unrecognized tax benefits (before interest and penalties) decreased $ 0.1 billion, from $ 2.5 billion at September 30, 2023 to $ 2.4 billion at March 30, 2024. In the next twelve months, it is reasonably possible that our unrecognized tax benefits could change due to resolutions of open tax matters, which would reduce our unrecognized tax benefits by $ 0.5 billion.
10. Pension and Other Benefit Programs
The components of net periodic benefit cost (income) are as follows:
Pension Plans Postretirement Medical Plans
Quarter Ended Six Months Ended Quarter Ended Six Months Ended
Mar. 30,
2024 Apr. 1,
2023 Mar. 30,
2024 Apr. 1,
2023 Mar. 30,
2024 Apr. 1,
2023 Mar. 30,
2024 Apr. 1,
2023
Service costs $ 63 $ 63 $ 125 $ 128 $ — $ 2 $ — $ 3
Other costs (benefits):
Interest costs 209 195 417 391 13 21 27 41
Expected return on plan assets ( 285 ) ( 287 ) ( 569 ) ( 575 ) ( 15 ) ( 15 ) ( 29 ) ( 30 )
Amortization of previously deferred service costs 2 3 4 5 ( 23 ) — ( 45 ) —
Recognized net actuarial loss 5 4 10 9 ( 9 ) ( 5 ) ( 18 ) ( 11 )
Total other costs (benefits) ( 69 ) ( 85 ) ( 138 ) ( 170 ) ( 34 ) 1 ( 65 ) —
Net periodic benefit cost (income) $ ( 6 ) $ ( 22 ) $ ( 13 ) $ ( 42 ) $ ( 34 ) $ 3 $ ( 65 ) $ 3
During the six months ended March 30, 2024, the Company did not make any material contributions to its pension and postretirement medical plans and does not currently expect to make any material contributions for the remainder of fiscal 2024. Final minimum funding requirements for fiscal 2024 will be determined based on a January 1, 2024 funding actuarial valuation, which is expected to be received in the fourth quarter of fiscal 2024.
21
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
11. Earnings Per Share
Diluted earnings per share amounts are based upon the weighted average number of common and common equivalent shares outstanding during the period and are calculated using the treasury stock method for equity-based compensation awards (Awards). A reconciliation of the weighted average number of common and common equivalent shares outstanding and the number of Awards excluded from the diluted earnings per share calculation, as they were anti-dilutive, are as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Shares (in millions):
Weighted average number of common and common equivalent shares outstanding (basic) 1,834 1,828 1,833 1,827
Weighted average dilutive impact of Awards (1)
— 3 5 2
Weighted average number of common and common equivalent shares outstanding (diluted) 1,834 1,831 1,838 1,829
Awards excluded from diluted earnings per share 27 25 30 25
(1) Amounts exclude all potential common and common equivalent shares for periods when there is a net loss from continuing operations.
12. Equity
On November 30, 2023 , the Board of Directors declared a cash dividend of $ 0.30 per share ($ 0.5 billion) with respect to the second half of fiscal 2023, which was paid in January 2024 to shareholders of record as of December 11, 2023 .
On February 7, 2024 , the Board of Directors declared a cash dividend of $ 0.45 per share (estimated at $ 0.8 billion) with respect to the first half of fiscal 2024, which will be paid on July 25, 2024 to shareholders of record as of July 8, 2024 .
Effective February 7, 2024, the Board of Directors authorized a new share repurchase program for the Company to repurchase a total of 400 million shares of its common stock. During the quarter and six months ended March 30, 2024, the Company repurchased 9 million shares of its common stock for $ 1.0 billion (amount excludes the one percent excise tax on stock repurchases imposed by the Inflation Reduction Act of 2022). As of March 30, 2024, the Company had remaining authorization in place to repurchase approximately 391 million additional shares. The repurchase program does not have an expiration date.
22
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
The following tables summarize the changes in each component of accumulated other comprehensive income (loss) (AOCI) including our proportional share of equity method investee amounts:
Market Value
Adjustments
for Hedges Unrecognized
Pension and
Postretirement
Medical
Expense Foreign
Currency
Translation
and Other AOCI
AOCI, before tax
Second quarter of fiscal 2024
Balance at December 30, 2023 $ ( 158 ) $ ( 2,199 ) $ ( 1,837 ) $ ( 4,194 )
Quarter Ended March 30, 2024:
Unrealized gains (losses) arising during the period 244 ( 6 ) ( 107 ) 131
Reclassifications of realized net (gains) losses to net income ( 92 ) ( 24 ) — ( 116 )
Balance at March 30, 2024 $ ( 6 ) $ ( 2,229 ) $ ( 1,944 ) $ ( 4,179 )
Second quarter of fiscal 2023
Balance at December 31, 2022 $ 111 $ ( 3,769 ) $ ( 1,826 ) $ ( 5,484 )
Quarter Ended April 1, 2023:
Unrealized gains (losses) arising during the period 7 71 125 203
Reclassifications of realized net (gains) losses to net income ( 116 ) 1 — ( 115 )
Balance at April 1, 2023 $ 2 $ ( 3,697 ) $ ( 1,701 ) $ ( 5,396 )
Six months ended fiscal 2024
Balance at September 30, 2023 $ 259 $ ( 2,172 ) $ ( 1,974 ) $ ( 3,887 )
Six Months Ended March 30, 2024:
Unrealized gains (losses) arising during the period ( 33 ) ( 9 ) 30 ( 12 )
Reclassifications of realized net (gains) losses to net income ( 232 ) ( 48 ) — ( 280 )
Balance at March 30, 2024 $ ( 6 ) $ ( 2,229 ) $ ( 1,944 ) $ ( 4,179 )
Six months ended fiscal 2023
Balance at October 1, 2022 $ 804 $ ( 3,770 ) $ ( 2,014 ) $ ( 4,980 )
Six Months Ended April 1, 2023:
Unrealized gains (losses) arising during the period ( 468 ) 71 271 ( 126 )
Reclassifications of realized net (gains) losses to net income ( 334 ) 2 42 ( 290 )
Balance at April 1, 2023 $ 2 $ ( 3,697 ) $ ( 1,701 ) $ ( 5,396 )
23
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Market Value
Adjustments
for Hedges Unrecognized
Pension and
Postretirement
Medical
Expense Foreign
Currency
Translation
and Other AOCI
Tax on AOCI
Second quarter of fiscal 2024
Balance at December 30, 2023 $ 34 $ 523 $ 135 $ 692
Quarter Ended March 30, 2024:
Unrealized gains (losses) arising during the period ( 58 ) — 9 ( 49 )
Reclassifications of realized net (gains) losses to net income 21 6 — 27
Balance at March 30, 2024 $ ( 3 ) $ 529 $ 144 $ 670
Second quarter of fiscal 2023
Balance at December 31, 2022 $ ( 28 ) $ 901 $ 133 $ 1,006
Quarter Ended April 1, 2023:
Unrealized gains (losses) arising during the period — ( 16 ) ( 10 ) ( 26 )
Reclassifications of realized net (gains) losses to net income 27 — — 27
Balance at April 1, 2023 $ ( 1 ) $ 885 $ 123 $ 1,007
Six months ended fiscal 2024
Balance at September 30, 2023 $ ( 64 ) $ 517 $ 142 $ 595
Six Months Ended March 30, 2024:
Unrealized gains (losses) arising during the period 8 — 2 10
Reclassifications of realized net (gains) losses to net income 53 12 — 65
Balance at March 30, 2024 $ ( 3 ) $ 529 $ 144 $ 670
Six months ended fiscal 2023
Balance at October 1, 2022 $ ( 179 ) $ 901 $ 139 $ 861
Six Months Ended April 1, 2023:
Unrealized gains (losses) arising during the period 100 ( 16 ) ( 2 ) 82
Reclassifications of realized net (gains) losses to net income 78 — ( 14 ) 64
Balance at April 1, 2023 $ ( 1 ) $ 885 $ 123 $ 1,007
24
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Market Value
Adjustments
for Hedges Unrecognized
Pension and
Postretirement
Medical
Expense Foreign
Currency
Translation
and Other AOCI
AOCI, after tax
Second quarter of fiscal 2024
Balance at December 30, 2023 $ ( 124 ) $ ( 1,676 ) $ ( 1,702 ) $ ( 3,502 )
Quarter Ended March 30, 2024:
Unrealized gains (losses) arising during the period 186 ( 6 ) ( 98 ) 82
Reclassifications of realized net (gains) losses to net income ( 71 ) ( 18 ) — ( 89 )
Balance at March 30, 2024 $ ( 9 ) $ ( 1,700 ) $ ( 1,800 ) $ ( 3,509 )
Second quarter of fiscal 2023
Balance at December 31, 2022 $ 83 $ ( 2,868 ) $ ( 1,693 ) $ ( 4,478 )
Quarter Ended April 1, 2023:
Unrealized gains (losses) arising during the period 7 55 115 177
Reclassifications of realized net (gains) losses to net income ( 89 ) 1 — ( 88 )
Balance at April 1, 2023 $ 1 $ ( 2,812 ) $ ( 1,578 ) $ ( 4,389 )
Six months ended fiscal 2024
Balance at September 30, 2023 $ 195 $ ( 1,655 ) $ ( 1,832 ) $ ( 3,292 )
Six Months Ended March 30, 2024:
Unrealized gains (losses) arising during the period ( 25 ) ( 9 ) 32 ( 2 )
Reclassifications of realized net (gains) losses to net income ( 179 ) ( 36 ) — ( 215 )
Balance at March 30, 2024 $ ( 9 ) $ ( 1,700 ) $ ( 1,800 ) $ ( 3,509 )
Six months ended fiscal 2023
Balance at October 1, 2022 $ 625 $ ( 2,869 ) $ ( 1,875 ) $ ( 4,119 )
Six Months Ended April 1, 2023:
Unrealized gains (losses) arising during the period ( 368 ) 55 269 ( 44 )
Reclassifications of realized net (gains) losses to net income ( 256 ) 2 28 ( 226 )
Balance at April 1, 2023 $ 1 $ ( 2,812 ) $ ( 1,578 ) $ ( 4,389 )
25
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Details about AOCI components reclassified to net income are as follows:
Gain (loss) in net income: Affected line item in the Condensed Consolidated Statements of Operations: Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Market value adjustments, primarily cash flow hedges Primarily revenue $ 92 $ 116 $ 232 $ 334
Estimated tax Income taxes ( 21 ) ( 27 ) ( 53 ) ( 78 )
71 89 179 256
Pension and postretirement medical expense Interest expense, net 24 ( 1 ) 48 ( 2 )
Estimated tax Income taxes ( 6 ) — ( 12 ) —
18 ( 1 ) 36 ( 2 )
Foreign currency translation and other Restructuring and impairment charges — — — ( 42 )
Estimated tax Income taxes — — — 14
— — — ( 28 )
Total reclassifications for the period $ 89 $ 88 $ 215 $ 226
13. Equity-Based Compensation
Compensation expense related to stock options and restricted stock units (RSUs) is as follows:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Stock options $ 20 $ 20 $ 37 $ 39
RSUs 347 280 638 531
Total equity-based compensation expense (1)
$ 367 $ 300 $ 675 $ 570
Equity-based compensation expense capitalized during the period $ 58 $ 37 $ 102 $ 73
(1) Equity-based compensation expense is net of capitalized equity-based compensation and estimated forfeitures and excludes amortization of previously capitalized equity-based compensation costs.
Unrecognized compensation cost related to unvested stock options and RSUs was $ 115 million and $ 2.4 billion, respectively, as of March 30, 2024.
During the six months ended March 30, 2024 and April 1, 2023, the weighted average grant date fair values for options granted were $ 32.10 and $ 34.72 , respectively, and for RSUs were $ 94.25 and $ 92.07 , respectively.
During the six months ended March 30, 2024, the Company made equity compensation grants consisting of 2.7 million stock options and 16.1 million RSUs.
14. Commitments and Contingencies
Legal Matters
On May 12, 2023, a private securities class action lawsuit was filed in the U.S. District Court for the Central District of California against the Company, its former Chief Executive Officer, Robert Chapek, its former Chief Financial Officer, Christine M. McCarthy, and the former Chairman of the Disney Media and Entertainment Distribution segment, Kareem Daniel on behalf of certain purchasers of securities of the Company (the “Securities Class Action”). On November 6, 2023, a consolidated complaint was filed in the same action, adding Robert Iger, the Company’s Chief Executive Officer, as a defendant. Claims in the Securities Class Action include (i) violations of Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder against all defendants, (ii) violations of Section 20A of the Exchange Act against Iger and McCarthy,
26
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
and (iii) violations of Section 20(a) of the Exchange Act against all defendants. Plaintiffs in the Securities Class Action allege purported misstatements and omissions concerning, and a scheme to conceal, accurate costs and subscriber growth of the Disney+ platform. Plaintiffs seek unspecified damages, plus interest and costs and fees. The Company intends to defend against the lawsuit vigorously and filed a motion to dismiss the complaint for failure to state a claim on December 21, 2023. Plaintiffs filed their opposition on February 5, 2024, and the Company filed its reply brief on March 5, 2024. The lawsuit is in the early stages and at this time we cannot reasonably estimate the amount of any possible loss.
Three shareholder derivative complaints have been filed. The first, in which Hugues Gervat is the plaintiff, was filed on August 4, 2023, in the U.S. District Court for the Central District of California. The second, in which Stourbridge Investments LLC is the plaintiff, was filed on August 23, 2023 in the U.S. District Court for the District of Delaware. And the third, in which Audrey McAdams is the Plaintiff, was filed on December 15, 2023, in the U.S. District Court for the Central District of California. Each named The Walt Disney Company as a nominal defendant and alleged claims on its behalf against the Company’s Chief Executive Officer, Robert Iger; its former Chief Executive Officer, Robert Chapek; its former Chief Financial Officer, Christine M. McCarthy; the former Chairman of the Disney Media and Entertainment Distribution segment, Kareem Daniel, and ten current and former members of the Disney Board (Susan E. Arnold; Mary T. Barra; Safra A. Catz; Amy L. Chang; Francis A. deSouza; Michael B.G. Froman; Maria Elena Lagomasino; Calvin R. McDonald; Mark G. Parker; and Derica W. Rice). Along with alleged violations of Sections 10(b), 14(a), 20(a), and Rule 10b-5 of the Securities Exchange Act, premised on similar allegations as the Securities Class Action, plaintiffs seek to recover under various theories including breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement and waste. On October 24, 2023, the Stourbridge action was voluntarily dismissed and, on November 16, 2023, was refiled in Delaware state court alleging analogous theories of liability based on state law. On October 30, 2023, the Gervat action was stayed pending a ruling on the motion to dismiss filed in the Securities Class Action. The Stourbridge action was likewise stayed under an order entered December 12, 2023 and the McAdams action was stayed under an order entered February 20, 2024. The actions seek declarative and injunctive relief, an award of unspecified damages to The Walt Disney Company and other costs and fees. The Company intends to defend against these lawsuits vigorously. The lawsuits are in the early stages, and at this time we cannot reasonably estimate the amount of any possible loss.
On November 18, 2022, a private antitrust putative class action lawsuit was filed in the U.S. District Court for the Northern District of California against the Company on behalf of a putative class of certain subscribers to YouTube TV (the “Biddle Action”). The plaintiffs in the Biddle Action asserted a claim under Section 1 of the Sherman Act based on allegations that Disney uses certain pricing and packaging provisions in its carriage agreements with virtual multichannel video distributors (“vMVPDs”) to increase prices for and reduce output of certain services offered by vMVPDs. On November 30, 2022, a second private antitrust putative class action lawsuit was filed in the U.S. District Court for the Northern District of California against the Company on behalf of a putative class of certain subscribers to DirecTV Stream (the “Fendelander Action”). The plaintiffs in the Fendelander Action asserted a claim under Section 1 of the Sherman Act based on substantially similar allegations as the Biddle Action. The Company filed motions to dismiss for failure to state a claim in both the Biddle Action and Fendelander Action on January 31, 2023. The plaintiffs in both cases filed their oppositions on April 7, 2023, the Company filed reply briefs on May 12, 2023, and the court heard oral argument on the Company’s motions to dismiss on July 13, 2023. On September 30, 2023, the court issued an order granting in part and denying in part the Company’s motions to dismiss both cases and, on October 13, 2023, the court issued an order consolidating both cases. On October 16, 2023, plaintiffs filed a consolidated amended putative class action complaint (the “Consolidated Complaint”). The Consolidated Complaint asserts claims under Section 1 of the Sherman Act and certain Arizona, California, Florida, Illinois, Iowa, Massachusetts, Michigan, Nevada, New York, North Carolina, and Tennessee antitrust laws based on substantially similar allegations as the Biddle Action and the Fendelander Action. The Consolidated Complaint seeks injunctive relief, unspecified money damages and costs and fees. The Company intends to defend against the lawsuits vigorously and filed a motion to dismiss the Consolidated Complaint for failure to state a claim on December 1, 2023. The plaintiffs filed their opposition on January 5, 2024, the Company filed its reply brief on February 2, 2024, and the court heard oral argument on the Company’s motion to dismiss on February 15, 2024. A decision on the Company’s motion to dismiss the Consolidated Complaint remains pending. The consolidated lawsuit is in the early stages, and at this time we cannot reasonably estimate the amount of any possible loss.
On February 20, 2024, a private antitrust lawsuit was filed in the U.S. District Court for the Southern District of New York against the Company (including affiliates ESPN, Inc., ESPN Enterprises, Inc., and Hulu, LLC), Fox Corporation, and Warner Bros. Discovery, Inc. (collectively, “Defendants”), by fuboTV Inc. and fuboTV Media Inc. (together, “Fubo”). Fubo asserts claims under Section 1 of the Sherman Act, Section 7 of the Clayton Act, and New York antitrust law based on the theories that (a) a planned joint venture between ESPN, Inc., Fox Corporation, and Warner Bros. Discovery, Inc., which will distribute certain of Defendants’ linear networks to consumers (the “Sports Streaming JV”), will harm competition in an alleged market for the licensing of networks that offer live sports content, (b) certain alleged practices by which the Company and Fox Corporation license their networks to vMVPDs as a bundle increase prices and reduce output for services offered by vMVPDs,
27
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
and (c) certain alleged pricing provisions in Defendants’ carriage agreements with YouTube TV and Hulu + Live TV increase prices for services offered by vMVPDs. On April 8, 2024, Fubo filed a motion for a preliminary injunction against Defendants to prevent the formation of the Sports Streaming JV. Defendants may file their opposition to Fubo’s motion for preliminary injunction by July 25, 2024, and Fubo may file a reply by August 1, 2024, with the hearing on Fubo’s motion for preliminary injunction scheduled to begin on August 7, 2024. Fubo further seeks injunctive relief, unspecified money damages and costs and fees. The Company filed a motion to dismiss Fubo’s complaint on April 10, 2024. On April 29, 2024, Fubo filed an amended complaint to add allegations of a purported market for “skinny sports bundles”, which Fubo claims the Sports Streaming JV will monopolize after its launch. The court has stayed the Defendants’ obligation to answer or move to dismiss Fubo’s amended complaint until after resolution of Fubo’s motion for a preliminary injunction. The Company intends to defend against the lawsuit vigorously. The lawsuit is in its early stages, and at this time we cannot reasonably estimate the amount of any possible loss.
The Company, together with, in some instances, certain of its directors and officers, is a defendant in various other legal actions involving copyright, breach of contract and various other claims incident to the conduct of its businesses. Management does not believe that the Company has incurred a probable material loss by reason of any of those actions.
Commitments
In April 2024, the Company acquired an incremental 5 % interest in Epic Games, Inc. (“Epic”), a video game and software developer and publisher, in exchange for $ 1.0 billion. The Company is committed to acquire an additional 2 % interest for $ 0.5 billion in July 2024, which will bring the Company’s total interest in Epic to approximately 8 %.
15. Fair Value Measurements
Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and is generally classified in one of the following categories:
Level 1 - Quoted prices for identical instruments in active markets
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable
The Company’s assets and liabilities measured at fair value are summarized in the following tables by fair value measurement Level:
Fair Value Measurement at March 30, 2024
Level 1 Level 2 Level 3 Total
Assets
Investments $ — $ 92 $ — $ 92
Derivatives
Foreign exchange — 748 — 748
Other — 12 — 12
Liabilities
Derivatives
Interest rate — ( 1,446 ) — ( 1,446 )
Foreign exchange — ( 421 ) — ( 421 )
Other — ( 540 ) — ( 540 )
Total recorded at fair value $ — $ ( 1,555 ) $ — $ ( 1,555 )
Fair value of borrowings $ — $ 41,956 $ 1,448 $ 43,404
28
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
Fair Value Measurement at September 30, 2023
Level 1 Level 2 Level 3 Total
Assets
Investments $ 46 $ 128 $ — $ 174
Derivatives
Foreign exchange — 1,336 — 1,336
Other — 18 — 18
Liabilities
Derivatives
Interest rate — ( 1,791 ) — ( 1,791 )
Foreign exchange — ( 815 ) — ( 815 )
Other — ( 13 ) — ( 13 )
Other — ( 465 ) — ( 465 )
Total recorded at fair value $ 46 $ ( 1,602 ) $ — $ ( 1,556 )
Fair value of borrowings $ — $ 40,123 $ 1,333 $ 41,456
The fair value of Level 2 investments are primarily determined based on an internal valuation model that uses observable inputs such as stock trading price, volatility and risk free rate.
The fair values of Level 2 derivatives are primarily determined by internal discounted cash flow models that use observable inputs such as interest rates, yield curves and foreign currency exchange rates. Counterparty credit risk, which is mitigated by master netting agreements and collateral posting arrangements with certain counterparties, had an impact on derivative fair value estimates that was not material. The Company’s derivative financial instruments are discussed in Note 16.
Level 2 other liabilities are primarily arrangements that are valued based on the fair value of underlying investments, which are generally measured using Level 1 and Level 2 fair value techniques.
Level 2 borrowings, which include commercial paper, U.S. dollar denominated notes and certain foreign currency denominated borrowings, are valued based on quoted prices for similar instruments in active markets or identical instruments in markets that are not active.
Level 3 borrowings include the Asia Theme Park borrowings, which are valued based on the current borrowing cost and credit risk of the Asia Theme Parks as well as prevailing market interest rates.
The Company’s financial instruments also include cash, cash equivalents, receivables and accounts payable. The carrying values of these financial instruments approximate the fair values.
Non-recurring Fair Value Measure
The Company also has assets that may be required to be recorded at fair value on a non-recurring basis. These assets are evaluated when certain triggering events occur (including a decrease in estimated future cash flows) that indicate their carrying amounts may not be recoverable. In the second quarter of fiscal 2024, the Company recorded impairment charges for goodwill as disclosed in Notes 4 and 17. The fair value of these assets were determined using their estimated discounted future cash flows, which is a Level 3 valuation technique (see Note 17 for a discussion of the more significant inputs used in our discounted cash flow analysis).
16. Derivative Instruments
The Company manages its exposure to various risks relating to its ongoing business operations according to a risk management policy. The primary risks managed with derivative instruments are interest rate risk and foreign exchange risk.
29
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
The Company’s derivative positions measured at fair value (see Note 15) are summarized in the following tables:
As of March 30, 2024
Current
Assets Investments/
Other Assets Other Current
Liabilities Other Long-
Term
Liabilities
Derivatives designated as hedges
Foreign exchange $ 468 $ 203 $ ( 147 ) $ ( 66 )
Interest rate — — ( 1,446 ) —
Other 3 2 — —
Derivatives not designated as hedges
Foreign exchange 76 1 ( 207 ) ( 1 )
Other 7 92 — —
Gross fair value of derivatives 554 298 ( 1,800 ) ( 67 )
Counterparty netting ( 397 ) ( 172 ) 506 63
Cash collateral (received) paid ( 45 ) — 983 —
Net derivative positions $ 112 $ 126 $ ( 311 ) $ ( 4 )
As of September 30, 2023
Current
Assets Investments/
Other Assets Other Current
Liabilities Other Long-
Term
Liabilities
Derivatives designated as hedges
Foreign exchange $ 595 $ 338 $ ( 123 ) $ ( 93 )
Interest rate — — ( 1,791 ) —
Other 12 6 — —
Derivatives not designated as hedges
Foreign exchange 384 19 ( 520 ) ( 79 )
Other — 128 ( 13 ) —
Gross fair value of derivatives 991 491 ( 2,447 ) ( 172 )
Counterparty netting ( 770 ) ( 262 ) 900 132
Cash collateral (received) paid ( 123 ) ( 7 ) 1,257 —
Net derivative positions $ 98 $ 222 $ ( 290 ) $ ( 40 )
Interest Rate Risk Management
The Company is exposed to the impact of interest rate changes primarily through its borrowing activities. The Company’s objective is to mitigate the impact of interest rate changes on earnings and cash flows and on the market value of its borrowings. In accordance with its policy, the Company targets its fixed-rate debt as a percentage of its net debt between a minimum and maximum percentage. The Company primarily uses pay-floating and pay-fixed interest rate swaps to facilitate its interest rate risk management activities.
The Company designates pay-floating interest rate swaps as fair value hedges of fixed-rate borrowings effectively converting fixed-rate borrowings to variable-rate borrowings. The total notional amount of the Company’s pay-floating interest rate swaps at both March 30, 2024 and September 30, 2023 was $ 13.5 billion.
30
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
The following table summarizes fair value hedge adjustments to hedged borrowings:
Carrying Amount of Hedged Borrowings Fair Value Adjustments Included
in Hedged Borrowings
March 30,
2024 September 30,
2023 March 30,
2024 September 30,
2023
Borrowings:
Current $ 2,842 $ 1,439 $ ( 78 ) $ ( 59 )
Long-term 9,716 10,748 ( 1,317 ) ( 1,694 )
$ 12,558 $ 12,187 $ ( 1,395 ) $ ( 1,753 )
The following amounts are included in “Interest expense, net” in the Condensed Consolidated Statements of Operations:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Gain (loss) on:
Pay-floating swaps $ ( 89 ) $ 235 $ 343 $ 306
Borrowings hedged with pay-floating swaps 89 ( 235 ) ( 343 ) ( 306 )
Benefit (expense) associated with interest accruals on pay-floating swaps ( 153 ) ( 125 ) ( 307 ) ( 220 )
The Company may designate pay-fixed interest rate swaps as cash flow hedges of interest payments on floating-rate borrowings. Pay-fixed interest rate swaps effectively convert floating-rate borrowings to fixed-rate borrowings. The unrealized gains or losses from these cash flow hedges are deferred in AOCI and recognized in interest expense as the interest payments occur. The Company did not have pay-fixed interest rate swaps that were designated as cash flow hedges of interest payments at March 30, 2024 or at September 30, 2023, and gains and losses related to pay-fixed interest rate swaps recognized in earnings for the quarters ended March 30, 2024 and April 1, 2023 were not material.
Foreign Exchange Risk Management
The Company transacts business globally and is subject to risks associated with foreign currency exchange rates. The Company’s objective is to reduce earnings and cash flow fluctuations associated with changes in foreign currency exchange rates, enabling management to focus on core business operations.
The Company enters into option and forward contracts to protect the value of its existing foreign currency assets, liabilities, firm commitments and forecasted but not firmly committed foreign currency transactions. In accordance with policy, the Company hedges its forecasted foreign currency transactions for periods generally not to exceed four years within an established minimum and maximum range of annual exposure. The gains and losses on these contracts offset changes in the U.S. dollar equivalent value of the related forecasted transaction, asset, liability or firm commitment. The principal currencies hedged are the euro, Canadian dollar, Japanese yen, British pound and Chinese yuan. Cross-currency swaps are used to effectively convert foreign currency denominated borrowings into U.S. dollar denominated borrowings.
The Company designates foreign exchange forward and option contracts as cash flow hedges of firmly committed and forecasted foreign currency transactions. As of March 30, 2024 and September 30, 2023, the notional amounts of the Company’s net foreign exchange cash flow hedges were $ 9.8 billion and $ 8.3 billion, respectively. Mark-to-market gains and losses on these contracts are deferred in AOCI and are recognized in earnings when the hedged transactions occur, offsetting changes in the value of the foreign currency transactions. Net deferred gains recorded in AOCI for contracts that will mature in the next twelve months total $ 309 million. The following table summarizes the effect of foreign exchange cash flow hedges on AOCI:
Quarter Ended Six Months Ended
March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Gain (loss) recognized in Other Comprehensive Income $ 237 $ 15 $ ( 27 ) $ ( 487 )
Gain (loss) reclassified from AOCI into the Statements of Operations (1)
93 116 234 338
(1) Primarily recorded in revenue.
31
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
The Company designates cross currency swaps as fair value hedges of foreign currency denominated borrowings. The impact from the change in foreign currency on both the cross currency swap and borrowing is recorded to “Interest expense, net.” The impact from interest rate changes is recorded in AOCI and is amortized over the life of the cross currency swap. As of both March 30, 2024 and September 30, 2023, the total notional amount of the Company’s designated cross currency swaps was Canadian $ 1.3 billion ($ 1.0 billion). The related gains or losses recognized in earnings were not material for the quarters ended March 30, 2024 and April 1, 2023.
Foreign exchange risk management contracts with respect to foreign currency denominated assets and liabilities are not designated as hedges and do not qualify for hedge accounting. The net notional amount of these foreign exchange contracts at both March 30, 2024 and September 30, 2023 was $ 3.1 billion, respectively. The following table summarizes the net foreign exchange gains or losses recognized on foreign currency denominated assets and liabilities and the net foreign exchange gains or losses on the foreign exchange contracts we entered into to mitigate our exposure with respect to foreign currency denominated assets and liabilities by the corresponding line item in which they are recorded in the Condensed Consolidated Statements of Operations:
Costs and expenses
Interest expense, net Income taxes
Quarter Ended: March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023 March 30,
2024 April 1,
2023
Net gains (losses) on foreign currency denominated assets and liabilities $ ( 103 ) $ 15 $ 21 $ ( 2 ) $ 7 $ ( 21 )
Net gains (losses) on foreign exchange risk management contracts not designated as hedges 87 ( 47 ) ( 23 ) 1 ( 20 ) 17
Net gains (losses) $ ( 16 ) $ ( 32 ) $ ( 2 ) $ ( 1 ) $ ( 13 ) $ ( 4 )
Six Months Ended:
Net gains (losses) on foreign currency denominated assets and liabilities $ ( 68 ) $ 160 $ ( 2 ) $ ( 20 ) $ ( 39 ) $ ( 109 )
Net gains (losses) on foreign exchange risk management contracts not designated as hedges ( 39 ) ( 260 ) ( 2 ) 19 22 87
Net gains (losses) $ ( 107 ) $ ( 100 ) $ ( 4 ) $ ( 1 ) $ ( 17 ) $ ( 22 )
Commodity Price Risk Management
The Company is subject to the volatility of commodities prices and the Company designates certain commodity forward contracts as cash flow hedges of forecasted commodity purchases. Mark-to-market gains and losses on these contracts are deferred in AOCI and are recognized in earnings when the hedged transactions occur, offsetting changes in the value of commodity purchases. The notional amount of these commodities contracts at March 30, 2024 and September 30, 2023 and related gains or losses recognized in earnings for the quarters ended March 30, 2024 and April 1, 2023 were not material.
Risk Management – Other Derivatives Not Designated as Hedges
The Company enters into certain other risk management contracts that are not designated as hedges and do not qualify for hedge accounting. These contracts, which include certain total return swap contracts, are intended to offset economic exposures of the Company and are carried at market value with any changes in value recorded in earnings. The notional amounts of these contracts at March 30, 2024 and September 30, 2023 were $ 0.5 billion and $ 0.4 billion, respectively. The related gains or losses recognized in earnings were not material for the quarters ended March 30, 2024 and April 1, 2023.
Contingent Features and Cash Collateral
The Company has master netting arrangements by counterparty with respect to certain derivative financial instrument contracts. The Company may be required to post collateral in the event that a net liability position with a counterparty exceeds limits defined by contract and that vary with the Company’s credit rating. In addition, these contracts may require a counterparty to post collateral to the Company in the event that a net receivable position with a counterparty exceeds limits defined by contract and that vary with the counterparty’s credit rating. If the Company’s or the counterparty’s credit ratings were to fall below investment grade, such counterparties or the Company would also have the right to terminate our derivative contracts, which could lead to a net payment to or from the Company for the aggregate net value by counterparty of our derivative contracts. The aggregate fair values of derivative instruments with credit-risk-related contingent features in a net liability position by counterparty were $ 1.3 billion and $ 1.6 billion at March 30, 2024 and September 30, 2023, respectively.
32
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
17. Restructuring and Impairment Charges
Goodwill Impairments
In the second quarter of fiscal 2024, as a result of Star India assets and liabilities being classified as held for sale (see Note 4), they have been removed from the entertainment goodwill reporting units along with a proportional amount of goodwill. As a result, we evaluated the residual goodwill at our entertainment DTC services and linear networks reporting units for impairment. Star sports was a standalone reporting unit which did not have any goodwill.
The evaluation resulted in a $ 0.7 billion non-cash charge for impairment of goodwill at our entertainment linear networks reporting unit. Goodwill was not impaired at the entertainment DTC services reporting unit.
The impairment evaluation compares the reporting unit’s carrying value to its fair value, which is based on estimated discounted future cash flows. These future cash flows are based on internal forecasts, which consider projected inflation and other economic indicators, as well as industry growth projections. Significant judgments and assumptions in the discounted cash flow model relate to future revenues and certain operating expenses, terminal growth rates and discount rates. Discount rates are determined based on the inherent risks of the underlying operations. We believe our estimates are consistent with how a marketplace participant would value our reporting units.
In addition, we recorded a $ 1.3 billion non-cash goodwill impairment charge related to the Star India Transaction (see Note 4 for additional information). Both of these charges were recorded in “Restructuring and impairment charges” in the Condensed Consolidated Statements of Operations.
Other Restructuring
In the prior-year quarter ended April 1, 2023, the Company recognized restructuring charges of $ 152 million primarily for severance costs. The six months ended April 1, 2023 included charges of $ 221 million primarily for severance costs and costs related to exiting our businesses in Russia. These charges are recorded in “Restructuring and impairment charges” in the Condensed Consolidated Statements of Operations.
18. New Accounting Pronouncements and Other Disclosure Rules
Improvements to Reportable Segments Disclosures
In November 2023, the FASB issued guidance to enhance reportable segment disclosures by requiring the disclosure of significant expenses that are regularly provided to the chief operating decision maker (CODM) and included in the segment’s measure of profit or loss. It also requires an explanation of how the CODM uses the segment’s measure of profit or loss to assess segment performance and allocate resources. The guidance is effective for the Company beginning in fiscal year 2025 for annual periods and beginning in fiscal year 2026 for interim periods and requires retrospective adoption (with early adoption permitted). The Company is currently assessing the impacts of the new guidance on its financial statement disclosures.
Improvements to Income Tax Disclosures
In December 2023, the FASB issued guidance to enhance income tax disclosures. The new guidance requires an expanded effective tax rate reconciliation, the disclosure of cash taxes paid segregated between U.S. federal, U.S. state and foreign, with further disaggregation by jurisdiction if certain thresholds are met and eliminates certain disclosures related to uncertain tax benefits. The guidance is effective for annual periods beginning with the Company’s 2026 fiscal year (with early adoption permitted). The Company is currently assessing the impacts of the new guidance on its financial statement disclosures.
Enhancement and Standardization of Climate-Related Disclosures
In March 2024, the Securities and Exchange Commission adopted new rules that will require disclosure of:
• Certain climate-related information including climate-related risks, targets, and goals that are reasonably likely to have a material impact, as applicable, on a company’s strategy, business, results of operations or financial condition;
• Certain greenhouse gas emissions, if material; and
• Certain financial information regarding the effects of severe weather events and other natural conditions, within the notes to the financial statements
The new rules are applicable to annual reporting periods and will be phased in beginning with the Company’s 2026 fiscal year. In April 2024, given pending legal challenges, the Securities and Exchange Commission issued an order to voluntarily stay the new rules. The Company is evaluating the impacts of the new rules on its financial statement disclosures.
33
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.