Item 1. Financial Statements
Item 1. Financial Statements
DATA I/O CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(UNAUDITED)
September 30,
2025
December 31,
2024
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 9,664
$ 10,326
Trade accounts receivable, net of allowance for credit losses of $ 29 and $ 22 , respectively
3,368
3,960
Inventories
5,800
6,212
Other current assets
661
659
TOTAL CURRENT ASSETS
19,493
21,157
Property, plant and equipment – net
925
1,001
Other assets
2,276
2,812
TOTAL ASSETS
$ 22,694
$ 24,970
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 1,437
$ 820
Accrued compensation
924
1,517
Deferred revenue
1,358
1,535
Other accrued liabilities
1,340
1,161
Income taxes payable
12
39
TOTAL CURRENT LIABILITIES
5,071
5,072
Operating lease liabilities
1,579
2,160
Long-term other payables
34
112
COMMITMENTS
-
-
STOCKHOLDERS’ EQUITY
Preferred stock -
Authorized, 5,000,000 shares, including 200,000 shares of Series A Junior Participating
Issued and outstanding, none
-
-
Common stock, at stated value -
Authorized, 30,000,000 shares
Issued and outstanding, 9,390,730 shares as of September 30, 2025 and 9,236,040 shares as of December 31, 2024
23,907
23,475
Accumulated deficit
( 8,224 )
( 5,738 )
Accumulated other comprehensive income (loss)
327
( 111 )
TOTAL STOCKHOLDERS’ EQUITY
16,010
17,626
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 22,694
$ 24,970
See notes to consolidated financial statements
3
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(UNAUDITED)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Net sales
$ 5,393
$ 5,423
$ 17,516
$ 16,584
Cost of goods sold
2,659
2,499
8,634
7,684
Gross margin
2,734
2,924
8,882
8,900
Operating expenses:
Research and development
1,709
1,544
4,886
4,539
Selling, general and administrative
2,418
1,705
6,609
6,112
Total operating expenses
4,127
3,249
11,495
10,651
Operating income (loss)
( 1,393 )
( 325 )
( 2,613 )
( 1,751 )
Non-operating income (loss):
Interest income
34
71
107
224
Foreign currency transaction gain (loss)
( 3 )
( 53 )
22
9
Total non-operating income (loss)
31
18
129
233
Income (loss) before income taxes
( 1,362 )
( 307 )
( 2,484 )
( 1,518 )
Income tax (expense) benefit
-
-
( 2 )
( 393 )
Net income (loss)
$ ( 1,362 )
$ ( 307 )
$ ( 2,486 )
$ ( 1,911 )
Basic earnings (loss) per share
$ ( 0.15 )
$ ( 0.03 )
$ ( 0.27 )
$ ( 0.21 )
Diluted earnings (loss) per share
$ ( 0.15 )
$ ( 0.03 )
$ ( 0.27 )
$ ( 0.21 )
Weighted-average basic shares
9,389
9,235
9,308
9,121
Weighted-average diluted shares
9,389
9,235
9,308
9,121
See notes to consolidated financial statements
4
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(UNAUDITED)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Net income (loss)
$ ( 1,362 )
$ ( 307 )
$ ( 2,486 )
$ ( 1,911 )
Other comprehensive income (loss):
Foreign currency translation gain (loss)
23
268
327
30
Comprehensive income (loss)
$ ( 1,339 )
$ ( 39 )
$ ( 2,159 )
$ ( 1,881 )
See notes to consolidated financial statements
5
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share amounts)
(UNAUDITED)
Accumulated
and Other
Total
Common Stock
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Deficit
Income (Loss)
Equity
Balance at December 31, 2023
9,020,819
$ 22,731
($ 2,645 )
$ 233
$ 20,319
Stock awards issued, net of tax withholding
1,759
-
-
-
-
Issuance of stock through: ESPP
2,381
7
-
-
7
Share-based compensation
-
281
-
-
281
Net income (loss)
-
-
( 807 )
-
( 807 )
Other comprehensive income (loss)
-
-
-
( 168 )
( 168 )
Balance at March 31, 2024
9,024,959
23,019
( 3,452 )
65
19,632
Stock awards issued, net of tax withholding
194,879
( 229 )
-
-
( 229 )
Issuance of stock through: ESPP
-
-
-
-
-
Share-based compensation
-
382
-
-
382
Net income (loss)
-
-
( 797 )
-
( 797 )
Other comprehensive income (loss)
-
-
-
( 70 )
( 70 )
Balance at June 30, 2024
9,219,838
23,172
( 4,249 )
( 5 )
18,918
Stock awards issued, net of tax withholding
13,543
-
-
-
-
Issuance of stock through: ESPP
2,638
6
-
-
6
Share-based compensation
-
304
-
-
304
Net income (loss)
-
-
( 307 )
-
( 307 )
Other comprehensive income (loss)
-
-
-
268
268
Balance at September 30, 2024
9,236,019
$ 23,482
($ 4,556 )
$ 263
$ 19,189
Balance at December 31, 2024
9,236,040
$ 23,475
($ 5,738 )
($ 111 )
$
17,626
Stock awards issued, net of tax withholding
1,759
( 3 )
-
-
( 3 )
Issuance of stock through: ESPP
1,932
6
-
-
6
Share-based compensation
-
174
-
-
174
Net income (loss)
-
-
( 382 )
-
( 382 )
Other comprehensive income (loss)
-
-
-
126
126
Balance at March 31, 2025
9,239,731
$ 23,652
($ 6,120 )
$ 15
$ 17,547
Stock awards issued, net of tax withholding
134,967
( 98 )
-
-
( 98 )
Issuance of stock through: ESPP
-
-
-
-
-
Share-based compensation
-
250
-
-
250
Net income (loss)
-
-
( 742 )
-
( 742 )
Other comprehensive income (loss)
-
-
-
289
289
Balance at June 30, 2025
9,374,698
23,804
( 6,862 )
304
17,246
Stock awards issued, net of tax withholding
13,714
( 19 )
-
-
( 19 )
Issuance of stock through: ESPP
2,318
7
-
-
7
Share-based compensation
-
115
-
-
115
Net income (loss)
-
-
( 1,362 )
-
( 1,362 )
Other comprehensive income (loss)
-
-
-
23
23
Balance at September 30, 2025
9,390,730
$ 23,907
($ 8,224 )
$ 327
$ 16,010
See notes to consolidated financial statements
6
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(UNAUDITED)
For the Nine Months Ended
September 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ ( 2,486 )
$ ( 1,911 )
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating activities:
Depreciation and amortization
369
451
Equipment transferred to cost of goods sold
59
259
Share-based compensation
539
967
Net change in:
Trade accounts receivable
681
3,119
Inventories
471
( 704 )
Other current assets
7
140
Accounts payable and accrued liabilities
125
( 1,582 )
Deferred revenue
( 336 )
( 68 )
Other long-term liabilities
( 581 )
184
Deposits and other long-term assets
576
( 300 )
Net cash provided by (used in) operating activities
( 576 )
555
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment
( 352 )
( 279 )
Cash provided by (used in) investing activities
( 352 )
( 279 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of common stock, less payments for shares withheld to cover tax
( 107 )
( 216 )
Cash provided by (used in) financing activities
( 107 )
( 216 )
Increase (decrease) in cash and cash equivalents
( 1,035 )
60
Effects of exchange rate changes on cash
373
( 29 )
Cash and cash equivalents at beginning of period
10,326
12,341
Cash and cash equivalents at end of period
$ 9,664
$ 12,372
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 9
$ 458
See notes to consolidated financial statements
7
Table of Contents
DATA I/O CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) is the leading global provider of advanced security and data deployment solutions for microcontrollers, security ICs and memory devices. Customers for our programming system products are located around the world, primarily in Asia, Europe and the Americas. Our manufacturing operations are currently located in Redmond, Washington, United States and Shanghai, China.
We prepared the financial statements as of September 30, 2025, and September 30, 2024, according to the rules and regulations of the Securities and Exchange Commission (“SEC”). These statements are unaudited but, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the results for the periods presented. The balance sheet at December 31, 2024, has been derived from the audited financial statements at that date. We have condensed or omitted certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America according to such SEC rules and regulations. Operating results for the nine months ended September 30, 2025, are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.
Significant Accounting Policies
These financial statements should be read in conjunction with the annual audited financial statements and the accompanying notes included in our Form 10-K for the year ended December 31, 2024 (filed with the SEC on April 1, 2025). There have been no changes to our significant accounting policies described in the Annual Report that have had a material impact on our unaudited condensed consolidated financial statements and related notes.
Revenue Recognition
Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based, five-step model to be applied to all contracts with customers. It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.
We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year. During the current and prior period quarters, the impact of capitalization of incremental costs for obtaining contracts were immaterial. We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.
We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation. These systems are standard products with published product specifications and are configurable with standard options. The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.
The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment. Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This analysis considers the complexity, skill and training needed and customer installation expectations.
8
Table of Contents
We enter into arrangements with multiple performance obligations that arise during the sale of a system that could include hardware, software, installation, services and support and extended maintenance components. We allocate the transaction price of each element based on the relative selling prices. Relative selling price is based on the selling price of the standalone system. For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components. For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold. Revenue is recognized on the system based on shipping terms, software based on delivery, installation and services based on completion of work, and software maintenance and extended warranty support ratably over the term of the agreement, typically one year. Total deferred revenue, which represents undelivered performance obligations for installation, service, support and extended contracts, was $ 1.4 million and $ 1.5 million for September 30, 2025 and 2024, respectively. The portion expected to be recognized within one year was $ 1.4 million and $ 1.3 million for September 30, 2025 and 2024, respectively.
When we license software separately, we recognize revenue upon the transfer of control of the software, which is generally upon shipment, provided that only inconsequential performance obligations remain on our part and substantive acceptance conditions, if any, have been met.
We recognize revenue when there is an approved contract that both parties are committed to perform, both parties’ rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer. We establish a reserve for sales returns based on historical trends in product returns and estimates for new items. Payment terms are generally 30 to 60 days from shipment.
We transfer certain products out of service from their internal use and make them available for sale. The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment. Once transferred, the equipment is sold by our regular sales channels as used equipment inventory. These product units often involve refurbishing and are sold in our normal and ordinary course of business with standard warranty coverage. The transfer amount is the product unit’s net book value, and the sale transaction is accounted for as revenue and cost of goods sold.
9
Table of Contents
The following table represents our revenues by major categories:
Three Months Ended
Nine Months Ended
Net sales by type
September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
(in thousands)
Equipment
$ 2,774
$ 2,509
$ 9,087
$ 8,228
Adapter
1,750
2,005
6,044
5,667
Software and Maintenance
869
909
2,385
2,689
Total
$ 5,393
$ 5,423
$ 17,516
$ 16,584
Share-Based Compensation
All share-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method. Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.
Income Tax
Income taxes for U.S. and foreign subsidiary operations are computed at current enacted tax rates, less tax credits using the asset and liability method. Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities. Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets. A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.
On July 4, 2025, the One Big Beautiful Bill Act (“OB3”) was enacted, which includes provisions allowing for the immediate expensing of domestic research and experimental (“R&E”) expenditures under Section 174A, effective for tax years beginning after December 31, 2021. The Company has elected not to accelerate the amortization of unamortized R&E costs incurred in prior years. As a result, no discrete tax adjustment was recorded in Q3 2025, and the Company continues to amortize R&E expenditures over the five-year period as previously required under Section 174. However, the Company will continue to evaluate the impact of OB3 on future periods.
New Accounting Pronouncements – Standards Issued and Not Yet Implemented
In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” which expands the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, and will apply on a prospective basis starting with the Company’s consolidated financial statements included in the annual report on Form 10-K for the fiscal year ending December 31, 2025. Retrospective application in all prior periods presented is permitted. The Company is currently evaluating the impact that the adoption of ASU 2023-09 will have on its annual income tax disclosures in its consolidated financial statements, however it is not expected to have any impact on the Company’s results of operations, cash flows, or financial condition.
In November 2024, FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation (Subtopic 220-40), which requires disclosure of specific information about costs and expenses within relevant expense captions on the face of the income statement, qualitative descriptions for expense captions not specifically disaggregated quantitatively, and the total amount and definition of selling expenses for interim and annual reporting periods. This standard is effective for the annual reporting period beginning January 1, 2027, and interim reporting periods beginning January 1, 2028, and should be applied retrospectively to all comparative periods. Early adoption is permitted. The Company is currently evaluating the effects of adopting this new accounting guidance.
10
Table of Contents
NOTE 2 – INVENTORIES
Inventories are stated at the lower of cost or net realizable value. Adjustments are made to standard cost, which approximates actual cost on a first-in, first-out basis. We estimate reductions to inventory for obsolete, slow-moving, excess and non-salable inventory by reviewing current transactions and forecasted product demand. We evaluate our inventories on an item-by-item basis and record inventory adjustments accordingly. If there is a significant decrease in demand for our products, uncertainty during product line transitions, or a higher risk of inventory obsolescence because of rapidly changing technology and customer requirements, we may be required to increase our inventory adjustments and our gross margin could be adversely affected.
Inventories consisted of the following components:
September 30,
2025
December 31,
2024
(in thousands)
Raw material
$ 2,958
$ 3,273
Work-in-process
1,877
1,845
Finished goods
965
1,094
Inventories
$ 5,800
$ 6,212
NOTE 3– PROPERTY, PLANT AND EQUIPMENT, NET
Property and equipment consisted of the following components:
September 30,
2025
December 31,
2024
(in thousands)
Leasehold improvements
$ 355
$ 343
Equipment
4,184
3,777
Sales demonstration equipment
1,077
1,031
5,616
5,151
Less accumulated depreciation
4,691
4,150
Property and equipment, net
$ 925
$ 1,001
NOTE 4 – OTHER ACCRUED LIABILITIES
Other accrued liabilities consisted of the following components:
September 30,
2025
December 31,
2024
(in thousands)
Lease liability - short term
$ 682
$ 640
Product warranty
517
350
Sales return reserve
32
32
Other taxes
19
69
Other
90
70
Other accrued liabilities
$ 1,340
$ 1,161
11
Table of Contents
The changes in our product warranty liability at September 30, 2025 and year ended December 31, 2024 are as follows:
September 30,
2025
December 31,
2024
(in thousands)
Liability, beginning balance
$ 350
$ 449
Net expenses
529
901
Warranty claims
( 529 )
( 901 )
Accrual revisions
167
( 99 )
Liability, ending balance
$ 517
$ 350
NOTE 5 – OPERATING LEASE COMMITMENTS
We have commitments under non-cancellable operating leases and other agreements, primarily for factory and office space, with initial or remaining terms of one year or more as of September 30, 2025, are as follows:
September 30,
2025
(in thousands)
2025 (remaining)
$ 196
2026
775
2027
694
2028
433
2029
369
Thereafter
-
Total
2,467
Less imputed interest
( 206 )
Total operating lease liabilities
$ 2,261
For the largest lease component, the Company has three facilities with our headquarters and primary engineering and operational functions located in Redmond, Washington. Our two subsidiary facilities in Munich, Germany and Shanghai, China provide extended worldwide sales, service, engineering and operation services. The components of our lease expense for the three months and nine months ended September 30, 2025, include facility related operating lease costs of $ 185,000 and $ 550,000 , respectively, and short-term lease costs of $ 9,800 and $ 29,000 , respectively. In the prior year, components of our lease expense for the three months and nine months ended September 30, 2024, include facility related operating lease costs of $ 214,000 and $ 629,000 , respectively, and short-term lease costs of $ 10,000 and $ 9,000 , respectively. There were no new operating leases during the nine months ended September 30, 2025.
The Redmond, Washington headquarters facility lease runs to October 31, 2029, at approximately 20,460 square feet. The lease for the facility located in Shanghai, China runs to October 31, 2027, at approximately 19,400 square feet. The lease for the facility located near Munich, Germany runs to August 2027, at approximately 4,895 square feet.
12
Table of Contents
The following table presents supplemental balance sheet information related to leases as of September 30, 2025, and December 31, 2024:
September 30,
2025
December 31,
2024
(in thousands)
Right-of-use assets (Long-term other assets)
$ 2,164
$ 2,704
Lease liability-short term (Other accrued liabilities)
$ 682
$ 640
Lease liability-long term (Operating lease liabilities)
$ 1,579
$ 2,064
At September 30, 2025, the weighted average remaining lease term is 3.4 years and the weighted average discount rate used is 5 %.
NOTE 6 – OTHER COMMITMENTS
We have purchase obligations for inventory and production costs as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction. Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days. As of September 30, 2025, we had confirmed contracts with a commitment of approximately $ 554,000 to be paid within one year and $ 480,000 to be paid beyond one year.
NOTE 7 – CONTINGENCIES
As of September 30, 2025, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in aggregate, would have a material adverse effect on our results of operations or financial position.
NOTE 8 – INCOME TAXES
Income tax expense for the third quarter of 2025 and 2024 primarily related to foreign and minor state taxes.
The effective tax rate differed from the statutory tax rate primarily due to the effect of valuation allowance, as well as foreign taxes. We have a valuation allowance of $ 9.3 million as of September 30, 2025. As of September 30, 2025 and 2024, our deferred tax assets and valuation allowance have been reduced by approximately $ 449,000 and $ 441,000 , respectively. Given the uncertainty created by our loss history, as well as the volatile and uncertain economic outlook for our industry and capital spending, we have limited the recognition of net deferred tax assets including our net operating losses and credit carryforwards and continue to maintain a valuation allowance for the full amount of the net deferred tax asset balance.
NOTE 9 – EARNINGS PER SHARE
Basic earnings per share is calculated based on the weighted average number of common shares outstanding during each period. Diluted earnings per share is calculated based on these same weighted average shares outstanding plus the effect of potential shares issuable upon assumed exercise of stock options based on the treasury stock method.
Potential shares issuable upon the exercise of stock options are excluded from the calculation of diluted earnings per share to the extent their effect would be anti-dilutive.
13
Table of Contents
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
Nine Months Ended
September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
(in thousands except per share data)
Numerator for basic and diluted earnings (loss) per share:
Net income (loss)
$ ( 1,362 )
$ ( 307 )
$ ( 2,486 )
$ ( 1,911 )
Denominator for basic earnings (loss) per share:
Weighted-average shares
9,389
9,235
9,308
9,121
Employee stock options and awards
-
-
-
-
Denominator for diluted earnings (loss) per share:
Adjusted weighted-average shares & assumed conversions of stock options
9,389
9,235
9,308
9,121
Basic and diluted earnings (loss) per share:
Basic earnings (loss) per share
$ ( 0.15 )
$ ( 0.03 )
$ ( 0.27 )
$ ( 0.21 )
Diluted earnings (loss) per share
$ ( 0.15 )
$ ( 0.03 )
$ ( 0.27 )
$ ( 0.21 )
The weighted average number of shares outstanding used to compute earnings (loss) per share included the following:
Three Months Ended
Nine Months Ended
September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
Restricted Stock Units
46,217
10,214
67,211
71,265
Performance Stock Units
17,726
7,312
18,554
9,222
Stock Options
-
-
-
151
Options to purchase 200,000 and 34,398 shares were outstanding as of September 30, 2025 and 2024, respectively, but were excluded from the computation of diluted earnings per share for the periods then ended because the options were anti-dilutive.
14
Table of Contents
NOTE 10 – SHARE-BASED COMPENSATION
For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method. For these awards we have recognized compensation expense using a straight-line amortization method and reduced for estimated forfeitures.
The impact on our results of operations of recording share-based compensation, net of forfeitures, for the three and nine months ended September 30, 2025 and 2024, were as follows:
Three Months Ended
Nine Months Ended
September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
(in thousands)
Cost of goods sold
$ 18
$ 26
$ 80
$ 86
Research and development
27
69
140
215
Selling, general and administrative
70
209
319
666
Total share-based compensation
$ 115
$ 304
$ 539
$ 967
Equity awards granted during the three and nine months ended September 30, 2025 and 2024 were as follows:
Three Months Ended
Nine Months Ended
September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
Restricted Stock Units
100,000
2,500
196,472
234,150
Performance Stock Units
-
-
-
119,000
Stock Option Units
-
200,000
-
200,000
Employee Restricted Stock Units (“RSUs”) typically vest annually over three or four years and employee Non-Qualified stock options typically vest quarterly over four years and have a six-year exercise period. Non-employee director RSUs typically vest over the earlier of one year or the next annual meeting of shareholders and Non-Qualified stock options vest over three years and have a six-year exercise period.
Performance Stock Units (“PSUs”) typically cliff vest at the end of the performance period and the performance metric for 2023 awards is cumulative revenue growth over the three-year period ending December 31, 2025, with a cumulative revenue threshold, target, and maximum performance measure. For 2024 awards, the performance metrics included revenue growth, EBITDA and project objective targets over the three-year period ending December 31, 2026. There have been no Performance Stock awards granted in 2025.
15
Table of Contents
The remaining unamortized expected future share-based compensation expense and remaining amortization period associated with award grants of RSUs, PSUs and unvested options at September 30, 2025 and 2024 are:
September 30,
2025
September 30,
2024
Unamortized future share-based compensation expense
(in thousands)
$ 1,060
$ 2,401
Remaining weighted average amortization period (in years)
2.09
2.24
NOTE 11 – SEGMENT INFORMATION
Data I/O operates as a single segment entity, with the sole objective to design, manufacture, and sell programming systems. We operate in three separate locations — Redmond, Washington; Shanghai, China; and Munich, Germany — these locations function as part of a single, integrated business and all operations are strategically aligned to support this objective.
The accounting policies of the programming system segment are the same as those described in the summary of significant accounting policies. The measure of segment assets is reported on the balance sheet as total consolidated assets.
Our Chief Operating Decision Maker (“CODM”) is the President/Chief Executive Officer who reviews the company’s financial performance on a consolidated basis without distinguishing between different business lines or geographic areas for the purpose of making operating decisions, allocating resources and evaluating financial performance. Financial performance is assessed using operating results, actual net income vs. plan, balance sheet fluctuations, and other key performance indicators. Significant single segment expense categories that are provided to the CODM and included in the reported segment operating profits are outlined in the following table:
Three Months Ended
Nine Months Ended
(in thousands)
September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
Net sales
$ 5,393
$ 5,423
$ 17,516
$ 16,584
Cost of goods sold
2,659
2,499
8,634
7,684
Gross margin
2,734
2,924
8,882
8,900
Operating Expenses:
Employee expenses
2,250
2,328
6,897
7,075
Customer acquisition costs
327
249
860
955
Professional and outside services
859
483
1,970
1,465
Occupancy costs
239
203
701
581
Depreciation & amortization
137
131
369
418
Other expense (income)
315
( 145 )
698
157
Total operating expenses
4,127
3,249
11,495
10,651
Operating income (loss)
($ 1,393 )
($ 325 )
($ 2,613 )
($ 1,751 )
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.