Item 1. Financial Statements
Item 1. Financial
Statements
DATA I/O
CORPORATION
CONSOLIDATED
BALANCE SHEETS
(in
thousands, except share data)
(UNAUDITED)
March 31,
2021
December 31,
2020
ASSETS
CURRENT ASSETS:
Cash
and cash equivalents
$13,621
$14,167
Trade
accounts receivable, net of allowance for
doubtful accounts of $69 and $66, respectively
3,342
2,494
Inventories
5,132
5,270
Other
current assets
1,282
1,319
TOTAL
CURRENT ASSETS
23,377
23,250
Property, plant and
equipment – net
977
1,216
Other assets
990
1,126
TOTAL
ASSETS
$25,344
$25,592
LIABILITIES AND
STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts
payable
$1,412
$1,245
Accrued
compensation
1,250
1,509
Deferred
revenue
1,269
1,068
Other
accrued liabilities
1,311
1,307
Income
taxes payable
54
62
TOTAL
CURRENT LIABILITIES
5,296
5,191
Operating lease
liabilities
482
588
Long-term other payables
150
174
COMMITMENTS
-
-
STOCKHOLDERS’ EQUITY
Preferred stock -
Authorized,
5,000,000 shares, including
200,000
shares of Series A Junior Participating
Issued
and outstanding, none
-
-
Common stock, at stated
value -
Authorized,
30,000,000 shares
Issued
and outstanding, 8,421,599 shares as of March 31,
2021
and 8,416,335 shares as of December 31, 2020
20,361
20,071
Accumulated earnings
(deficit)
(1,789)
(1,456)
Accumulated other
comprehensive income (loss)
844
1,024
TOTAL
STOCKHOLDERS’ EQUITY
19,416
19,639
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
$25,344
$25,592
See notes to consolidated financial statements
3
DATA I/O
CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in
thousands, except per share amounts)
(UNAUDITED)
Three
Months Ended
March 31,
2021
2020
Net sales
$6,015
$4,785
Cost of goods sold
2,677
2,001
Gross
margin
3,338
2,784
Operating expenses:
Research
and development
1,606
1,582
Selling,
general and administrative
2,062
1,811
Total
operating expenses
3,668
3,393
Operating income (loss)
(330)
(609)
Non-operating income:
Interest
income
3
8
Foreign
currency transaction gain (loss)
26
52
Total
non-operating income (loss)
29
60
Income (loss) before
income taxes
(301)
(549)
Income tax (expense)
benefit
(32)
(5)
Net income (loss)
($333)
($554)
Basic
earnings (loss) per share
($0.04)
($0.07)
Diluted
earnings (loss) per share
($0.04)
($0.07)
Weighted-average
basic shares
8,420
8,219
Weighted-average
diluted shares
8,420
8,219
See notes to consolidated financial statements
4
DATA I/O
CORPORATION
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in
thousands)
(UNAUDITED)
Three
Months Ended
March 31,
2021
2020
Net income (loss)
($333)
($554)
Other comprehensive income
(loss):
Foreign
currency translation gain (loss)
(180)
(265)
Comprehensive income
(loss)
($513)
($819)
See
notes to consolidated financial statements
5
DATA
I/O CORPORATION
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY
(in
thousands, except share amounts)
(UNAUDITED)
Accumulated
Common
Stock
Retained
and Other
Total
Earnings
Comprehensive
Stockholders'
Shares
Amount
(Deficit)
Income
(Loss)
Equity
Balance at December 31, 2019
8,212,748
$18,748
$2,508
$274
$21,530
Repurchased shares
-
-
-
Stock awards issued, net of tax
withheld
5,190
(10)
-
-
(10)
Issuance of stock through: ESPP
3,509
14
-
-
14
Share-based compensation
-
249
-
-
249
Net income (loss)
-
-
(554)
-
(554)
Other comprehensive income (loss)
-
-
-
(265)
(265)
Balance at March 31, 2020
8,221,447
$19,001
$1,954
$9
$20,964
Balance at December 31, 2020
8,416,335
$20,071
($1,456)
$1,024
$19,639
Repurchased shares
-
-
-
Stock awards issued, net of tax
withheld
2,089
(4)
-
-
(4)
Issuance of stock through: ESPP
3,175
16
-
-
16
Share-based compensation
-
278
-
-
278
Net income (loss)
-
-
(333)
-
(333)
Other comprehensive income (loss)
-
-
-
(180)
(180)
Balance at March 31, 2021
8,421,599
$20,361
($1,789)
$844
$19,416
See notes to
consolidated financial statements
6
DATA
I/O CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(in
thousands)
(UNAUDITED)
For
the Three Months Ended
March 31,
2021
2020
CASH FLOWS FROM
OPERATING ACTIVITIES:
Net
income (loss)
($333)
($554)
Adjustments
to reconcile net income (loss)
to net
cash provided by (used in) operating activities:
Depreciation
and amortization
200
197
Equipment
transferred to cost of goods sold
132
(2)
Share-based
compensation
278
249
Net
change in:
Trade
accounts receivable
(843)
973
Inventories
442
189
Other
current assets
36
(792)
Accounts
payable and accrued liabilities
(94)
(468)
Deferred
revenue
175
24
Other
long-term liabilities
(105)
(135)
Deposits
and other long-term assets
136
771
Net cash provided by
(used in) operating activities
24
452
CASH FLOWS FROM
INVESTING ACTIVITIES:
Purchases
of property, plant and equipment
(92)
(340)
Cash
provided by (used in) investing activities
(92)
(340)
CASH FLOWS FROM
FINANCING ACTIVITIES:
Net
proceeds from issuance of common stock, less payments
for shares withheld to cover tax
12
4
Cash
provided by (used in) financing activities
12
4
Increase (decrease) in
cash and cash equivalents
(56)
116
Effects of exchange rate
changes on cash
(490)
(238)
Cash and cash equivalents
at beginning of period
14,167
13,936
Cash and cash equivalents
at end of period
$13,621
$13,814
Supplemental disclosure
of cash flow information:
Cash paid during the
period for:
Income taxes
$40
$63
See
notes to consolidated financial statements
7
DATA I/O CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - FINANCIAL STATEMENT
PREPARATION
Data I/O Corporation
(“Data I/O”, “We”, “Our”, “Us”) prepared the financial statements as of March
31, 2021 and March 31, 2020 according to the rules and regulations of the
Securities and Exchange Commission ("SEC"). These statements are
unaudited but, in the opinion of management, include all adjustments (consisting
of normal recurring adjustments and accruals) necessary to present fairly the
results for the periods presented. The balance sheet at December 31, 2020 has
been derived from the audited financial statements at that date. We have
condensed or omitted certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America according to such
SEC rules and regulations. Operating results for the three months ended March
31, 2021 are not necessarily indicative of the results that may be expected for
the year ending December 31, 2021. These financial statements should be read
in conjunction with the annual audited financial statements and the accompanying
notes included in our Form 10-K for the year ended December 31, 2020.
Revenue
Recognition
Topic 606 provides a
single, principles-based five-step model to be applied to all contracts with
customers. It generally provides for the recognition of revenue in an amount
that reflects the consideration to which the Company expects to be entitled,
net of allowances for estimated returns, discounts or sales incentives, as well
as taxes collected from customers when control over the promised goods or
services are transferred to the customer.
We expense contract
acquisition costs, primarily sales commissions, for contracts with terms of one
year or less and will capitalize and amortize incremental costs with terms that
exceed one year. During 2021 and 2020, the impact of capitalization of
incremental costs for obtaining contracts was immaterial. We exclude sales,
use, value added, some excise taxes and other similar taxes from the
measurement of the transaction price.
We recognize revenue
upon transfer of control of the promised products or services to customers in
an amount that reflects the consideration we expect to receive in exchange for
those products or services. We have determined that our programming equipment
has reached a point of maturity and stability such that product acceptance can
be assured by testing at the factory prior to shipment and that the
installation meets the criteria to be a separate performance obligation. These
systems are standard products with published product specifications and are
configurable with standard options. The evidence that these systems could be
deemed as accepted was based upon having standardized factory production of the
units, results from batteries of tests of product performance to our published
specifications, quality inspections and installation standardization, as well
as past product operation validation with the customer and the history provided
by our installed base of products upon which the current versions were based.
The revenue related
to products requiring installation that is perfunctory is recognized upon
transfer of control of the product to customers, which generally is at the time
of shipment. Installation that is considered perfunctory includes any
installation that is expected to be performed by other parties, such as
distributors, other vendors, or the customers themselves. This considers the
complexity, skill and training needed as well as customer expectations
regarding installation.
We enter into
arrangements with multiple performance obligations that arise during the sale
of a system that includes an installation component, a service and support
component and a software maintenance component. We allocate the transaction
price of each element based on relative selling prices. Relative selling price
is based on the selling price of the standalone system. For the installation
and service and support performance obligations, we use the value of the
discount given to distributors who perform these components. For software
maintenance performance obligations, we use what we charge for annual software
maintenance renewals after the initial year the system is sold. Revenue is
recognized on the system sale based on shipping terms, installation revenue is
recognized after the installation is performed, and hardware service and
support and software maintenance revenue is recognized ratably over the term of
the agreement, typically one year. Deferred revenue includes service, support
and maintenance contracts and represents the undelivered performance obligation
of agreements that are typically for one year.
8
When
we sell software separately, we recognize revenue upon the transfer of control
of the software, which is generally upon shipment, provided that only
inconsequential performance obligations remain on our part and substantive
acceptance conditions, if any, have been met.
We recognize revenue
when there is an approved contract that both parties are committed to perform, both
parties rights have been identified, the contract has substance, collection of
substantially all the consideration is probable, the transaction price has been
determined and allocated over the performance obligations, the performance
obligations including substantive
acceptance conditions, if any, in the contract have been met, the obligation is
not contingent on resale of the product, the buyer’s obligation would not be
changed in the event of theft, physical destruction or damage to the product,
the buyer acquiring the product for resale has economic substance apart from us
and we do not have significant obligations for future performance to directly
bring about the resale of the product by the buyer. We establish a reserve for
sales returns based on historical trends in product returns and estimates for
new items. Payment terms are generally 30 days from shipment.
We transfer certain
products out of service from their internal use and make them available for
sale. The products transferred are typically our standard products in one of
the following areas: service loaners, rental or test units; engineering test
units; or sales demonstration equipment. Once transferred, the equipment is
sold by our regular sales channels as used equipment inventory. These product
units often involve refurbishing and an equipment warranty, and are conducted
as sales in our normal and ordinary course of business. The transfer amount is
the product unit’s net book value and the sale transaction is accounted for as
revenue and cost of goods sold.
The following table
represents our revenues by major categories:
Three
Months Ended
Net sales by type
March 31,
2021
Change
March 31,
2020
(in thousands)
Equipment
$3,347
29.4%
$2,587
Adapter
1,908
41.9%
1,345
Software and Maintenance
760
(10.9%)
853
Total
$6,015
25.7%
$4,785
Share-Based
Compensation
All stock-based
compensation awards are measured based on estimated fair values on the date of
grant and recognized as compensation expense on the straight-line single-option
method. Our share-based compensation is reduced for estimated forfeitures at
the time of grant and revised as necessary in subsequent periods if actual
forfeitures differ from those estimates.
9
Income Tax
Income taxes are
computed at current enacted tax rates, less tax credits using the asset and
liability method. Deferred taxes are adjusted both for items that do not have
tax consequences and for the cumulative effect of any changes in tax rates from
those previously used to determine deferred tax assets or liabilities. Tax
provisions include amounts that are currently payable, changes in deferred tax
assets and liabilities that arise because of temporary differences between the
timing of when items of income and expense are recognized for financial
reporting and income tax purposes, and any changes in the valuation allowance
caused by a change in judgment about the realization of the related deferred
tax assets. A valuation allowance is established when necessary to reduce
deferred tax assets to amounts expected to be realized. The CARES Act, enacted in Q1 2020, accelerated the AMT
credit refund of $640,000, resulting in a reclass from non-current asset to a
current asset.
Recently
Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board
("FASB") issued Accounting Standards Update ("ASU") No.
2016-13, "Measurement of Credit Losses on Financial Instruments,"
which amends the impairment model by requiring entities to use a
forward-looking approach based on expected losses rather than incurred losses
to estimate credit losses on certain types of financial instruments. We are
planning to adopt the standard effective for years after December 15, 2022 and
do not expect this to have a material impact on our financial statements.
NOTE 2 – INVENTORIES
Inventories consisted of the following
components:
March 31,
2021
December
31,
2020
(in thousands)
Raw material
$2,915
$3,143
Work-in-process
1,393
1,204
Finished goods
824
923
Inventories
$5,132
$5,270
NOTE 3 –
PROPERTY, PLANT AND EQUIPMENT, NET
Property and equipment consisted of the following components:
March
31,
2021
December
31,
2020
(in thousands)
Leasehold
improvements
$420
$421
Equipment
5,609
5,625
Sales
demonstration equipment
824
963
6,853
7,009
Less accumulated
depreciation
5,876
5,793
Property and
equipment, net
$977
$1,216
10
NOTE 4 – OTHER ACCRUED LIABILITIES
Other
accrued liabilities consisted of the following components:
March
31,
2021
December
31,
2020
(in thousands)
Lease liability - short
term
$612
$673
Product warranty
367
371
Sales return reserve
61
61
Other taxes
110
109
Other
161
93
Other accrued liabilities
$1,311
$1,307
The changes
in our product warranty liability for the three months ending March 31, 2021 are as follows:
March
31,
2021
(in thousands)
Liability, beginning
balance
$371
Net expenses
184
Warranty claims
(184)
Accrual revisions
(4)
Liability, ending balance
$367
NOTE 5 – LEASES
Our leasing
arrangements are primarily for facility leases we use to conduct our
operations. The following table presents our future lease payments for
long-term operating leases as of March
31, 2021:
Operating
Lease Commitments
(in thousands)
2021 (remaining)
$576
2022
341
2023
111
2024
87
2025
66
Thereafter
82
Total
$1,263
Less Imputed interest
(169)
Total operating lease liabilities
$1,094
Cash paid for operating
lease liabilities for the three months ended March 31, 2021 and 2020 were $201,000 and $185,000, respectively. There
were three new operating leases during the three months ended March 31, 2021.
11
The following table presents supplemental balance sheet information
related to leases as of March 31, 2021:
Balance
at March 31,
2021
Balance
at December 31,
2020
(in thousands)
Right-of-use assets
(Long-term other assets)
$945
$1,081
Lease liability-short
term (Other accrued liabilities)
612
673
Lease liability-long term
(Operating lease liabilities)
482
588
At
March 31, 2021, the weighted average
remaining lease term is 2.83 and the weighted average discount rate used is 5%.
The
components of our lease expense for the three months ended March 31, 2021 and 2020 include operating lease costs of
$171,000 and $163,000, respectively, and short-term lease costs of $7,000 and $7,000,
respectively.
Our
real estate facility leases are described below:
During
the third quarter of 2017, we amended our lease agreement, extending the lease for
the Redmond, Washington headquarters facility through July 31, 2022. This
lease is for approximately 20,460 square feet.
We signed a lease
agreement effective November 1, 2015 that extends the lease for a facility
located in Shanghai, China through October 31, 2021. This lease is for
approximately 19,400 square feet.
During the fourth
quarter of 2016, we signed a lease
agreement for a new facility located near Munich, Germany which was effective
March 1, 2017 through February 28, 2022 with a five year extension available.
This lease is for approximately 4,895 square feet.
NOTE 6 – OTHER
COMMITMENTS
We have purchase
obligations for inventory and production costs as well as other obligations
such as capital expenditures, service contracts, marketing, and development
agreements. Arrangements are considered purchase obligations if a contract
specifies all significant terms, including fixed or minimum quantities to be
purchased, a pricing structure and approximate timing of the transaction. Most
arrangements are cancelable without a significant penalty, and with short
notice, typically less than 90 days. At March
31, 2021, the purchase commitments and other obligations totaled $1.5 million of
which all but $75,000 are expected to be paid over the next twelve months.
NOTE 7 – CONTINGENCIES
As of March 31, 2021, we were not a party to any legal
proceedings or aware of any indemnification agreement claims, the adverse
outcome of which in management’s opinion, individually or in the aggregate,
would have a material adverse effect on our results of operations or financial
position.
NOTE 8 –
EARNINGS PER SHARE
Basic
earnings per share is calculated based on the weighted average number of common
shares outstanding during each period. Diluted earnings per share is
calculated based on these same weighted average shares outstanding plus the
effect of potential shares issuable upon assumed exercise of stock options
based on the treasury stock method.
Potential
shares issuable upon the exercise of stock options are excluded from the
calculation of diluted earnings per share to the extent their effect would be
anti-dilutive.
12
The following table sets forth the computation of
basic and diluted earnings per share:
Three
Months Ended
March 31,
2021
March 31,
2020
(in thousands except per share data)
Numerator for basic and diluted
earnings (loss) per share:
Net income (loss)
($333)
($554)
Denominator for basic
earnings (loss) per share:
Weighted-average shares
8,420
8,219
Employee stock options and awards
251
56
Denominator for diluted
earnings (loss) per share:
Adjusted weighted-average
shares &
assumed conversions of stock
options
8,671
8,275
Basic and diluted
earnings (loss) per share:
Total basic earnings (loss) per
share
($0.04)
($0.07)
Total diluted earnings (loss)
per share
($0.04)
($0.07)
Options
to purchase 25,000 and 25,000 shares respectively were outstanding as of March
31, 2021 and 2020, but were excluded from the computation of diluted earnings
per share for the periods then ended because the options were anti-dilutive.
NOTE 9 –
SHARE-BASED COMPENSATION
For
share-based awards granted, we have recognized compensation expense based on
the estimated grant date fair value method. For these awards we have
recognized compensation expense using a straight-line amortization method
reduced for estimated forfeitures.
The impact
on our results of operations of recording share-based compensation, net of
forfeitures, for the three months ended March 31, 2021 and 2020, respectively, were as follows:
Three
Months Ended
March 31,
2021
March 31,
2020
(in thousands)
Cost of goods sold
$10
$6
Research and development
71
64
Selling, general and administrative
197
179
Total share-based compensation
$278
$249
13
Equity awards granted during the three months ended March 31,
2021 and 2020 were as follows:
Three
Months Ended
March 31,
2021
March 31,
2020
Restricted Stock
Units
2,000
-
Stock Options
-
-
Non-employee
directors Restricted Stock Units (“RSUs”) vest over one year and options vest
over three years and have a six-year exercise period. Employee RSUs typically vest
over four years and employee Non-Qualified stock options typically vest
quarterly over 4 years and have a six-year exercise period.
The
remaining unamortized expected future equity compensation expense and remaining
amortization period associated with unvested option grants, restricted stock
awards and restricted stock unit awards at March 31, 2021 are:
March
31,
2021
Unamortized future equity compensation
expense (in thousands)
$1,725
Remaining weighted average
amortization period (in years)
2.26
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.