Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Table of Contents
Report of Independent Registered Public Accounting Firm (PCAOB ID 100 )
F-2
Balance Sheets as of December 31, 2025 and 2024 F-3
Statements of Operations for the Year Ended December 31, 2025 and for the Period from December 9, 2024 (inception) through December 31, 2024 F-4
Statements of Changes in Stockholders’ Equity (Deficit) for the Year Ended December 31, 2025 and for the Period from December 9, 2024 (inception) through December 31, 2024 F-5
Statements of Cash Flows for the Year Ended December 31, 2025 and for the Period from December 9, 2024 (inception) through December 31, 2024 F-6
Notes to the Financial Statements F-7
F- 1
Report
of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Digital Asset Acquisition Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheets
of Digital Asset Acquisition Corp. as of December 31, 2025 and 2024, and the related statements of operations, changes in shareholders’
deficit, and cash flows for the year ended December 31, 2025, and for the period from December 9, 2024 (inception) through December 31,
2024, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly,
in all material respects, the financial position of Digital Asset Acquisition Corp. as of December 31, 2025 and 2024, and the results
of its operations and its cash flows for the year ended December 31, 2025, and for the period from December 9, 2024 (inception) through
December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, if the Company
is unable to complete a business combination by October 30, 2026, (or January 30, 2027, if the Company has executed a definitive agreement
for an initial business combination within 18 months of the Initial Public Offering), then the Company will cease all operations except
for the purpose of liquidating. The liquidity condition and date for mandatory liquidation and subsequent dissolution raise substantial
doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described
in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the entity’s management. Our responsibility is to express an opinion on the entity’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to Digital Asset Acquisition Corp. in accordance with the U.S. federal securities laws
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. Digital Asset Acquisition Corp. is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain
an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of
the entity’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ WithumSmith+Brown, PC
We have served as Digital Asset Acquisition Corp.'s auditor since 2025.
New York, NY
March 2, 2026
PCAOB ID Number 100
F- 2
DIGITAL ASSET ACQUISITION CORP.
BALANCE SHEETS
December 31,
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$ 1,060,921
$ —
Prepaid insurance
65,625
—
Prepaid expenses and other current assets
20,000
—
Total current assets
1,146,546
—
Deferred offering costs
—
25,000
Marketable securities held in Trust Account
177,124,457
—
Long-term prepaid insurance
21,734
—
TOTAL ASSETS
$ 178,292,737
$ 25,000
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION,
AND SHAREHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accrued expenses
$ 102,889
$ 4,791
Due to related party
6,647
321
Total current liabilities
109,536
5,112
Deferred underwriting fee payable
6,900,000
—
Total Liabilities
7,009,536
5,112
Commitments and Contingencies (Note 7)
Class A ordinary shares subject to possible redemption, 17,250,000 and 0 shares at redemption value of $ 10.27 and $ 0 per share at December 31, 2025 and 2024, respectively
177,124,457
—
Shareholders’ Equity (Deficit)
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at December 31, 2025 and 2024
—
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued or outstanding at December 31, 2025 and 2024 (excluding 17,250,000 Class A ordinary shares subject to possible redemption)
—
—
Class B ordinary shares, $ 0.0001 par value, 50,000,000 shares authorized, 5,750,000 shares issued and outstanding at December 31, 2025 and 2024 (1)
575
575
Additional paid-in capital
—
24,425
Accumulated deficit
( 5,841,831 )
( 5,112 )
Total Shareholders’ Equity (Deficit)
( 5,841,256 )
19,888
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION,
AND SHAREHOLDERS’ EQUITY (DEFICIT)
$ 178,292,737
$ 25,000
(1) At December 31, 2024, included 750,000 Class B ordinary shares
that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the Underwriters (Note 6). On April
30, 2025, the Underwriters’ over-allotment option was exercised in full simultaneously with the Initial Public Offering, and the
750,000 Class B ordinary shares were no longer subject to forfeiture.
The accompanying notes
are an integral part of these financial statements.
F- 3
DIGITAL ASSET ACQUISITION CORP.
STATEMENTS OF OPERATIONS
For the
Year Ended
December 31,
2025
For the
Period from
December 9,
2024
(inception)
through
December 31,
2024
General and administrative expenses
$ 379,159
$ 5,112
Loss from operations
$ ( 379,159 )
$ ( 5,112 )
Other income:
Net earnings on marketable securities held in Trust Account
4,606,744
—
Net earnings on cash equivalents held in Operating Account
16,940
—
Net income (loss)
$ 4,244,525
$ ( 5,112 )
Weighted average shares outstanding, Class A ordinary shares
11,626,027
—
Basic and diluted net income (loss) per Class A ordinary share
$ 0.25
$ 0.00
Basic weighted average shares outstanding, Class B ordinary shares (1)
5,505,479
5,000,000
Basic net income (loss) per Class B ordinary share
$ 0.25
$ 0.00
Diluted weighted average shares outstanding, Class B ordinary shares (1)
5,565,068
5,000,000
Diluted net income (loss) per Class B ordinary share
$ 0.25
$ ( 0.00 )
(1) The calculation of basic and diluted net income (loss) per
ordinary share for the year ended December 31, 2025 and for the period from December 9, 2024 (inception) through December 31, 2024 excluded
up to 750,000 Class B ordinary shares that were subject to forfeiture if the over-allotment option was not exercised in full or in part
by the Underwriters (Note 6). On April 30, 2025, the Underwriters’ over-allotment option was exercised in full simultaneously with
the Initial Public Offering, and the 750,000 Class B ordinary shares were no longer subject to forfeiture.
The accompanying notes
are an integral part of these financial statements.
F- 4
DIGITAL ASSET ACQUISITION CORP.
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE YEAR ENDED DECEMBER 31, 2025
Class B Ordinary Shares (1)
Additional
Paid-in
Accumulated
Total Shareholders’
Equity
Shares
Amount
Capital
Deficit
(Deficit)
Balance at January 1, 2025
5,750,000
$ 575
$ 24,425
$ ( 5,112 )
$ 19,888
Proceeds from sale of Private Placement Warrants, less issuance costs
—
—
5,432,215
—
5,432,215
Proceeds from sale of Public Warrants, less issuance costs
—
—
468,608
—
468,608
Accretion of Class A ordinary shares subject to possible redemption to redemption value
—
—
( 5,925,248 )
( 10,081,244 )
( 16,006,492 )
Net income
—
—
—
4,244,525
4,244,525
Balance at December 31, 2025
5,750,000
$ 575
$ —
$ ( 5,841,831 )
$ ( 5,841,256 )
FOR THE PERIOD FROM DECEMBER 9, 2024 (INCEPTION) THROUGH DECEMBER
31, 2024
Class B Ordinary Shares (1)
Additional
Paid-in
Accumulated
Total Shareholders’
Equity
Shares
Amount
Capital
Deficit
(Deficit)
Balance at December 9, 2024 (inception)
—
$ —
$ —
$ —
$ —
Issuance of Class B ordinary shares to Sponsor
5,750,000
575
24,425
—
25,000
Net loss
—
—
—
( 5,112 )
( 5,112 )
Balance at December 31, 2024
5,750,000
575
24,425
( 5,112 )
19,888
(1) Upon the issuance of Class B Ordinary Shares and at January
1, 2025, included up to 750,000 Class B ordinary shares that were subject to forfeiture if the over-allotment option was not exercised
in full or in part by the Underwriters (Note 6). On April 30, 2025, the Underwriters’ over-allotment option was exercised in full
simultaneously with the Initial Public Offering, and the 750,000 Class B ordinary shares were no longer subject to forfeiture.
The accompanying notes
are an integral part of these financial statements.
F- 5
DIGITAL ASSET ACQUISITION CORP.
STATEMENTS OF CASH FLOWS
For the Year Ended
December 31,
2025
For the
Period from
December 9,
2024
(inception) through
December 31,
2024
Cash Flows from Operating Activities:
Net income (loss)
$ 4,244,525
$ ( 5,112 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Earnings on marketable securities held in Trust Account
( 4,624,457 )
—
Operating expenses paid via promissory note - related party
112,848
—
Operating costs paid by Sponsor from proceeds
267,836
—
Changes in operating assets and liabilities:
Prepaid insurance
( 87,359 )
4,791
Prepaid expenses and other current assets
( 20,000 )
321
Accrued expenses
98,098
—
Due to related party
6,326
—
Net cash used in operating activities
( 2,183 )
—
Cash Flows from Investing Activities:
Cash deposited into Trust Account
( 172,500,000 )
—
Net cash used in investing activities
( 172,500,000 )
—
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid
167,662,281
—
Proceeds from Private Placement Warrants, less issuance costs
5,432,215
—
Proceeds from Public Warrants, less issuance costs
468,608
—
Net cash provided by financing activities
173,563,104
Net Change in Cash and Cash Equivalents
1,060,921
—
Cash and Cash Equivalents - Beginning of year
—
—
Cash and Cash Equivalents- End of year
$ 1,060,921
$ —
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Deferred offering cost paid by Sponsor in exchange for issuance of Class B ordinary shares
$ —
$ ( 25,000 )
Deferred underwriting fee payable charged to Class A ordinary share issuance costs
$ 6,900,000
$ —
Underwriting fees paid via the issuance of Private Placement Warrants
$ 1,725,000
$ —
Repayment of promissory note - related party via funds held by Sponsor
$ 112,848
$ —
The accompanying notes
are an integral part of these financial statements.
F- 6
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 1. DESCRIPTION OF ORGANIZATION, BUSINESS
OPERATIONS AND GOING CONCERN
Digital Asset Acquisition Corp. (the “Company”)
is a blank check company incorporated on December 9, 2024 as a Cayman Islands exempted company. The Company was formed for the purpose
of entering into a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one
or more businesses (a “Business Combination”). The Company is not limited to a particular industry or geographic region for
purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company
is subject to all of the risks associated with early stage and emerging growth companies.
As of December 31, 2025, the Company had not commenced any operations.
All activity for the period from December 9, 2024 (inception) through December 31, 2025 relates to the Company’s formation,initial
public offering (“Initial Public Offering”), and identifying a target for the Business Combination (defined below). The Company
will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate
non-operating income in the form of interest income on marketable securities from the proceeds derived from the Initial Public Offering
and sale of Private Placement Warrants (defined below), as well as cash equivalents held in the Operating account. The Company has selected
December 31 as its fiscal year end.
The registration statement for the Company’s
Initial Public Offering was declared effective on April 28, 2025. On April 30, 2025, the Company consummated the Initial Public
Offering of 17,250,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units sold, the
“Public Shares”), including 2,250,000 Units issued pursuant to the exercise of the Underwriters’ (as defined below)
over-allotment option in full, generating gross proceeds of $ 172,500,000 (see Note 3). Each Unit consists of one Class A ordinary share
and one-half of one redeemable warrant (the “Public Warrants”). Each whole Public Warrant entitles the holder thereof to
purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 5,450,000 warrants at a price of $ 1.00 per warrant (the “Private Placement
Warrants”), generating gross proceeds of $ 5,450,000 . Of the 5,450,000 Private Placement Warrants, (i) Cohen & Company Capital
Markets, a division of Cohen & Company Securities, LLC (the “Representative”), purchased 1,466,250 Private Placement
Warrants, (ii) Clear Street LLC (“Clear Street” and together with the Representative, the “Underwriters”) purchased
258,750 Private Placement Warrants and (iii) DAAQ Sponsor LLC, a Delaware limited liability company (the “Sponsor”), purchased
3,725,000 Private Placement Warrants.
Following the closing of the Initial Public Offering
on April 30, 2025, an amount of $ 172,500,000 from the net proceeds of the sale of the Units in the Initial Public Offering and the sale
of the Private Placement Warrants was placed in a trust account (the “Trust Account”), to be invested only in U.S. government
treasury obligations with maturities of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the
Investment Company Act of 1940, as amended (the “Investment Company Act”), which invest only in direct U.S. government treasury
obligations, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the funds held in the Trust
Account, as described below.
Transaction costs related to the issuances described
above amounted to $ 10,931,212 , consisting of $ 1,725,000 of cash underwriting fees, $ 1,725,000 of underwriting fees paid via the issuance
of Private Placement Warrants, $ 6,900,000 of deferred underwriting fees and $ 581,212 of other offering costs.
F- 7
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There
is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete a Business Combination
with one or more target businesses that together have an aggregate fair market value of at least 80 % of the Trust Account (excluding
the amount of deferred underwriting discounts held in the Trust Account and taxes paid or payable on the income earned on the Trust Account)
at the time of the agreement to enter into the initial Business Combination. The Company will only complete a Business Combination if
the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a
controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act. Upon the closing of the Initial Public Offering, management has agreed that an amount equal to at least $ 10.00 per Unit sold in
the Initial Public Offering, including the proceeds from the sale of the Private Placement Warrants, will be held in the Trust Account.
The Company will provide its holders of the outstanding
Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares upon the
completion of a Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination or
(ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct
a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their Public
Shares for a pro rata portion of the amount then held in the Trust Account, plus any interest income earned thereon (initially anticipated
to be $ 10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to
the Company to pay its tax obligations). There will be no redemption rights upon completion of a Business Combination with respect to
the Company’s warrants. The Public Shares subject to redemption will be recorded at redemption value and classified as temporary
equity upon the completion of the Initial Public Offering in accordance with the Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 480, Distinguishing Liabilities from Equity (“ASC 480”).
The Company will proceed with a Business Combination
only if a majority of the shares voted are voted in favor of the Business Combination. If a shareholder vote is not required by law and
the Company does not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to its amended and restated
memorandum and articles of association (the “Amended and Restated Memorandum and Articles of Association”), conduct the redemptions
pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents
with the SEC prior to completing a Business Combination. If, however, shareholder approval of the transaction is required by law, or
the Company decides to obtain shareholder approval for business or other reasons, the Company will offer to redeem shares in conjunction
with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks shareholder approval
in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 6) and any Public Shares
purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder
may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction or whether they do
not vote or abstain from voting on the proposed transaction, or whether they were a Public Shares on the record date for the general
meeting held to approve the proposed transaction.
Notwithstanding the above, if the Company
seeks shareholder approval of a Business Combination and the Company does not conduct redemptions pursuant to the tender offer
rules, the Amended and Restated Memorandum and Articles of Association provides that a Public Shareholder, together with any
affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group”
(as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15 % or more of the Public
Shares, without the prior consent of the Company.
The Sponsor has agreed to waive redemption rights
with respect to any Founder Shares held and any Public Shares they may have acquired during or after the Initial Public Offering in connection
with the completion of a Business Combination, except that Public Shares held by the initial shareholders will be subject to mandatory
redemption upon any diminution of the Trust Account in connection with an extension, and such shares will be entitled to redemption at
a price equal to the per share redemption value then held in the Trust Account in connection therewith.
F- 8
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Company will have until October 30,
2026 (or January 30, 2027), 18 months from the closing of the Initial Public Offering (or 21 months from the closing of the Initial
Public Offering if the Company has executed a definitive agreement for an initial Business Combination within 18 months of the Initial
Public Offering) to complete a Business Combination (the “Completion Period”). However, if the Company anticipates that it
may not be able to consummate a Business Combination within the Completion Period, the Company may, but is not obligated to, by resolution
of the board if requested by the initial shareholders, extend the period of time to consummate a Business Combination by seeking shareholder
approval to amend the Amended and Restated Memorandum and Articles of Association to extend the date by which the Company must consummate
the initial Business Combination. If the Company seeks shareholder approval for an extension, holders of Public Shares will be offered
an opportunity to redeem their shares, regardless of whether they abstain, vote for, or against, the Company’s initial Business
Combination, at a per share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned thereon (which interest shall be net of amounts not previously released to the Company pursuant to permitted withdrawals), divided
by the number of then issued and outstanding Public Shares, subject to applicable law. For the avoidance of doubt, the time to complete
a Business Combination shall not be extended beyond 18 months (or 21 months as discussed above) without a shareholder vote. The Underwriters
have agreed to waive their rights to their deferred underwriting commission held in the Trust Account in the event the Company does not
complete a Business Combination within the Completion Period and, in such event, such amounts will be included with the other funds held
in the Trust Account that will be available to fund the redemption of the Public Shares.
In order to protect the amounts held in the Trust
Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered
or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent,
confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below
the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the
liquidation of the Trust Account, if less than $ 10.00 per Public Share due to reductions in the value of the Trust Account assets, in
each case less taxes payable and up to $ 100,000 of interest to pay liquidation expenses, provided that such liability will not apply
to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust
Account (whether or not such waiver is enforceable) nor will it apply to any claims under the indemnity of the Underwriters of the Initial
Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities
Act”).
Liquidity, Capital Resources and Going Concern
As of December 31, 2025, the Company had
a working capital surplus of $ 1,037,010 . Prior to the completion of the Initial Public Offering, the Company lacked the liquidity it
needed to sustain operations for a reasonable period of time, which is considered to be one year from the issuance date of the financial
statements. The Company has since completed its Initial Public Offering at which time capital in excess of the funds deposited in the
Trust Account and/or used to fund offering expenses will be available to the Company for general working capital purposes. At the closing
of the Initial Public Offering on April 30, 2025, $ 1,602,224 of the proceeds was due to the Company to be held by the Sponsor outside
of the Trust Account for working capital purposes. On August 14, 2025, the Company received the outstanding balance due from Sponsor,
totaling $ 1,221,540 . The amount received reflects the gross balance due, net of general and administrative expenses paid directly by
the Sponsor on behalf of the Company.
F- 9
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Company has evaluated whether there are certain
conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going
concern within one year after the date that the financial statements are issued. The Company will have until the end of the Completion
Period to consummate a Business Combination. If a Business Combination is not consummated by the end of the Completion Period, there
will be a mandatory liquidation and subsequent dissolution of the Company. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after October 30, 2026 (or January 30, 2027). The Company intends
to complete the initial Business Combination before the mandatory liquidation date. However, there can be no assurance that the Company
will be able to consummate any Business Combination by October 30, 2026 (or January 30, 2027). Therefore, the Company has concluded
that there is substantial doubt about its ability to continue as a going concern for a period of one year from the date that these financial
statements are issued.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The Company’s financial statements have
been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”),
and pursuant to the rules and regulations of the SEC.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”)
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies but
not to emerging growth companies including, but not limited to, the independent registered public accounting firm attestation requirements
of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and
proxy statements, and the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any
golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Company’s financial statements with another public company that is neither an emerging growth company nor an
emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of expenses and disclosure of contingent assets and liabilities
during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible
that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements,
which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly,
actual results could differ from those estimates.
F- 10
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Cash and Cash Equivalents
The Company considers all short-term investments,
other than those held in the Trust Account, with an original maturity of three months or less when purchased to be cash equivalents.
The Company had cash and cash equivalents of $ 1,060,921 as of December 31, 2025 and $0 as of December 31, 2024.
Marketable Securities Held in Trust Account
As of December 31, 2025, marketable securities
held in the Trust Account are comprised of U.S. government treasury bills maturing within three months amounting to $ 177,124,457 . As
of December 31, 2024, the Company did not hold marketable securities held in the Trust Account.
Class A Ordinary Shares Subject to Possible Redemption
The Company’s Class A ordinary shares that
were sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such Public
Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Business
Combination and in connection with certain amendments to the Company’s Amended and Restated Memorandum and Articles of Association.
In accordance with ASC 480, conditionally redeemable Class A ordinary shares (including Class A ordinary shares that have redemption
rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within
the Company’s control) are classified as temporary equity. Ordinary liquidation events, which involve the redemption and liquidation
of all of the entity’s equity instruments, are excluded from the provisions of ASC 480. Although the Company did not specify a
maximum redemption threshold, its charter provides that currently, the Company will only redeem its Public Shares. However, the threshold
in its Amended and Restated Memorandum and Articles of Association would not change the nature of the underlying shares as redeemable
and thus the Public Shares are required to be presented outside of permanent equity. The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable ordinary shares to equal the redemption value ($ 10.27 per share
as of December 31, 2025) at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the
absence of additional paid-in capital, in accumulated deficit.
As of December 31, 2025, the Class A ordinary shares reflected
in the balance sheet are reconciled in the following table:
Gross proceeds
$ 172,500,000
Less:
Proceeds allocated to Public Warrants
( 500,250 )
Issuance costs allocated to Class A ordinary shares
( 10,881,785 )
Plus:
Accretion of carrying value to redemption value
16,006,492
Class A ordinary shares subject to possible redemption
$ 177,124,457
F- 11
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Offering Costs Associated with the Initial
Public Offering
The Company complies with the requirements of
ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, Expenses of Offering . Offering costs consist principally of professional
and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs directly
attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction in equity. Offering costs for
equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting
to $ 10,931,212 , consisting of $ 1,725,000 of cash underwriting fees, $ 1,725,000 of underwriting fees paid via the issuance of Private
Placement Warrants, $ 6,900,000 of deferred underwriting fees and $ 581,212 of other offering costs. As such, the Company recorded $ 10,881,785
of offering costs as a reduction of temporary equity and $ 49,427 of offering costs as a reduction of permanent equity.
Income Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC Topic 740, Income Taxes (“ASC 740”). Deferred tax assets and liabilities are recognized
for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation
allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of December 31, 2025 or 2024. The Company is currently not aware of
any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands, and the Company believes it is presently not subject to income taxes or income tax filing requirements
in the United States. As such, the Company’s tax provision was zero for the periods presented.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal
Deposit Insurance Corporation of $ 250,000 . The Company has not experienced losses on this account and management believes the Company
is not exposed to significant risks on such account.
Net Income (Loss) per Ordinary Share
Net income (loss) per ordinary share is computed
by dividing net income (loss) by the weighted average number of ordinary shares outstanding during the period. At December 31, 2025,
the calculation of diluted net income per Class A Ordinary Share does not consider the effect of the Public Warrants issued in connection
with the Initial Public Offering and the Private Placement Warrants to purchase an aggregate of 14,075,000 Class A Ordinary Shares, because
their exercise is contingent upon future events. As a result, diluted income per Class A ordinary share is the same as basic income per
Class A ordinary share.
The Company has two classes of ordinary shares, which are
referred to as redeemable Class A ordinary shares and Class B ordinary shares. Accretion associated with the redeemable shares of Class
A ordinary shares is excluded from income (loss) per ordinary share as the redemption value approximates fair value.
F- 12
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The following tables reflect the calculation
of basic and diluted net income (loss) per share:
For the Year Ended
December 31,
2025
For the Period from
December 9, 2024
(inception) through
December 31,
2024
Class A
Class B (1)
Class A
Class B (1)
Basic net income (loss) per share:
Numerator:
Net income (loss)
$ 2,880,480
$ 1,364,045
$ —
$ ( 5,112 )
Denominator:
Weighted Average Ordinary Shares
11,626,027
5,505,479
—
5,000,000
Basic net income (loss) per ordinary share
$ 0.25
$ 0.25
$ 0.00
$ ( 0.00 )
For the Year Ended
December 31,
2025
For the Period from
December 9, 2024
(inception) through
December 31,
2024
Class A
Class B (1)
Class A
Class B (1)
Diluted net income (loss) per share:
Numerator:
Net income (loss)
$ 2,870,496
$ 1,374,029
$ —
$ ( 5,112 )
Denominator:
Weighted Average Ordinary Shares
11,626,027
5,565,068
—
5,000,000
Diluted net income (loss) per ordinary share
$ 0.25
$ 0.25
$ 0.00
$ ( 0.00 )
(1) Excludes up to 750,000 Class B ordinary shares that were
subject to forfeiture if the over-allotment option was not exercised in full or in part by the Underwriters (Note 6). On April 30, 2025,
the Underwriters’ over-allotment option was exercised in full simultaneously with the Initial Public Offering, and the 750,000
Class B ordinary shares were no longer subject to forfeiture.
F- 13
DIGITAL ASSET ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under ASC Topic 820, Fair Value Measurement , approximates the carrying
amounts represented in the accompanying balance sheets, primarily due to their short-term nature.
Warrants
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in ASC 480 and ASC Topic 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are
freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants
meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s
own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment,
is conducted at the time of warrant issuance and as of each subsequent period end date while the warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in
the estimated fair value of the warrants are recognized as a non-cash gain or loss in the statements of operations.
The Public Warrants and Private Placement Warrants
are not precluded from equity classification and were accounted for as such on the date of issuance.
Share-Based Compensation
The Company records share-based compensation
in accordance with ASC Topic 718, Compensation-Share Compensation (“ASC 718”). ASC 718 defines a fair value-based
method of accounting for an employee share option or similar equity instrument. The Company recognizes all forms of share-based payments
at their fair value on the grant date, which are based on the estimated number of awards that are ultimately expected to vest. Share-based
payments are valued using a Black-Scholes option pricing model. Grants of share-based payment awards issued to non-employees for services
rendered have been recorded at the fair value of the share-based payment, which is the more readily determinable value. The grants are
amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award is granted,
but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the termination of service.
Share-based compensation expenses are included in costs and operating expenses depending on the nature of the services provided in the
statements of operations.
Recently Adopted Accounting Standards
In November 2023, the FASB issued Accounting
Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU
2023-07”). The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that
are regularly provided to the chief operating decision maker (“CODM”), as well as the aggregate amount of other segment items
included in the reported measure of segment profit or loss.
The ASU requires that a public entity disclose
the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing
segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently
required by ASC Topic 280, Segment Reporting (“ASC 280”), in interim periods, and entities with a single reportable
segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in ASC 280.
The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on December 9, 2024, the date of its incorporation. The adoption did not have a material impact on the consolidated financial statements, refer to Note 5, Segment
Information.
No other recently issued accounting pronouncements are expected to
have a material impact on the Company.
F- 14
DIGITAL ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 3. INITIAL PUBLIC OFFERING
The registration statement for the Company’s Initial
Public Offering was declared effective on April 28, 2025. On April 30, 2025, the Company consummated the Initial Public Offering of 17,250,000
Units, including 2,250,000 Units issued pursuant to the exercise of the Underwriters’ over-allotment option in full, generating gross
proceeds of $ 172,500,000 . Each Unit consisted of one Class A ordinary share and one-half of one Public Warrant. Each whole Public Warrant
entitles the holder to purchase one Class A ordinary share at an exercise price of $ 11.50 per whole share, subject to adjustment (see
Note 8).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 5,450,000 Private Placement Warrants at a price of $ 1.00 per warrant generating gross
proceeds of $ 5,450,000 . Of the 5,450,000 Private Placement Warrants, the Underwriters purchased an aggregate of 1,725,000 Private Placement
Warrants and the Sponsor purchased 3,725,000 Private Placement Warrants. The proceeds from the sale of the Private Placement Warrants
were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business
Combination within the Completion Period, the proceeds from the sale of the Private Placement Warrants held in the Trust Account will
be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants
will expire worthless.
NOTE 5. SEGMENT INFORMATION
ASC 280 establishes standards for companies to
report, in their financial statements, information about operating segments, products, services, geographic areas, and major customers.
Operating segments are defined as components of an enterprise that engage in business activities from which it may recognize revenues
and incur expenses, and for which separate financial information is available that is regularly evaluated by the Company’s CODM
in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as
the Chief Financial Officer , who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Management has determined that the Company only has one reportable segment.
The CODM assesses performance for the single segment
and decides how to allocate resources based on net income or loss that also is reported on the statements of operations as net income
or loss. The measure of segment assets is reported on the balance sheets as total assets. When evaluating the Company’s performance
and making key decisions regarding resource allocation, the CODM reviews several key metrics, which include the following:
For the
Year Ended
December 31,
2025
For the
Period from
December 9, 2024
(inception) through
December 31,
2024
Total assets
$ 178,292,737
$ 25,000
For the
Year Ended
December 31,
2025
For the
Period from
December 9, 2024
(inception) through
December 31,
2024
General and administrative expenses
$ 379,159
$ 5,112
Net earnings on marketable securities held in Trust Account
4,606,744
-
Net income (loss)
$ 4,244,525
$ ( 5,112 )
F- 15
DIGITAL ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
General and administrative expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination or similar
transaction within the Completion Period. The CODM also reviews general and administrative expenses to manage, maintain and enforce all
contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative expenses, as reported on
the statements of operations, are the significant segment expenses provided to the CODM on a regular basis.
The CODM will review net earnings on marketable securities held in Trust Account to measure and monitor shareholder value while maintaining
compliance with the trust agreement. All other segment items included in net income or loss are reported
on the statements of operations and described within their respective disclosures.
NOTE 6. RELATED PARTY TRANSACTIONS
Founder Shares
On December 11, 2024, the Sponsor was issued 5,750,000
Class B ordinary shares (the “Founder Shares”) for an aggregate price of $ 25,000 paid to cover certain expenses on behalf
of the Company. The Founder Shares included an aggregate of up to 750,000 Class B ordinary shares subject to forfeiture by the Sponsor
to the extent that the Underwriters’ over-allotment option was not exercised in full or in part, so that the Sponsor would own,
on an as-converted basis, 25 % of the Company’s issued and outstanding shares after the Initial Public Offering (assuming the Sponsor
does not purchase any Public Shares in the Initial Public Offering). On April 30, 2025, the Underwriters exercised their over-allotment
option in full as part of the closing of the Initial Public Offering. As such, the 750,000 Founder Shares are no longer subject to forfeiture.
In January 2025, the Sponsor transferred 25,000
Founder Shares to each of our independent directors (for an aggregate of 75,000 Class B ordinary shares) and 10,000 Founder Shares to
each of our advisors (for an aggregate of 40,000 Class B ordinary shares) at the same price that the Sponsor had purchased such
shares or approximately $ 0.004 per share. The Class B ordinary shares will automatically convert into Class A ordinary shares immediately
prior to, concurrently with or immediately following the consummation of the initial Business Combination, or at any time prior thereto
at the option of the holder thereof, on a one-for-one basis.
The transfer of the Founder Shares to the Company’s
advisors and directors is in the scope of ASC 718. Under ASC 718, stock-based compensation associated with equity-classified awards is
measured at fair value upon the grant date. The Company determined the conversion of such Class B ordinary shares into Class A ordinary
shares upon consummation of the initial Business Combination represents a performance obligation. Compensation expense related to the
Founder Shares is recognized only when the performance condition is probable of occurrence under the applicable accounting literature.
The condition of the consummation of an initial Business Combination is considered not to be probable and, as such, the Company has not
recognized the expense related to the issuance of these shares.
The Founder Shares are designated as Class B ordinary
shares and, except as described below, are identical to the Class A ordinary shares included in the Units sold in the Initial Public Offering,
and holders of Founder Shares have the same shareholder rights as Public Shareholders, except that (i) the Founder Shares are subject
to certain transfer restrictions, as described in more detail below, (ii) the Founder Shares are entitled to registration rights, (iii)
the Company’s Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have
agreed to (A) waive their redemption rights with respect to their Founder Shares and Public Shares in connection with the completion of
the Company’s initial Business Combination, (B) waive their redemption rights with respect to their Founder Shares and Public Shares
in connection with a shareholder vote to approve an amendment to the Company’s Amended and Restated Memorandum and Articles of Association
(1) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial
Business Combination or to redeem 100 % of the Company’s Public Shares if the Company has not consummated an initial Business Combination
within the Completion Period, (2) with respect to any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity, (3) waive their rights to liquidating distributions from the Trust Account with respect to their Founder
Shares if the Company fails to complete the Company’s initial Business Combination within the Completion Period, although they will
be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete
the initial Business Combination within such time period and to liquidating distributions from assets outside the Trust Account and (4)
vote any Founder Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including in open market
and privately negotiated transactions) in favor of the initial Business Combination (including any proposals recommended by the Company’s
board of directors in connection with such Business Combination) (except with respect to any Public Shares which may not be voted in favor
of approving the Business Combination transaction in accordance with the requirements of Rule 14e-5 under the Exchange Act and any SEC
interpretations or guidance relating thereto), (iv) the Founder Shares are automatically convertible into Class A ordinary shares immediately
prior to, concurrently with or immediately following the consummation of the Company’s initial Business Combination or at any time
prior thereto at the option of the holder on a one-for-one basis, subject to adjustment as described herein and in the Amended and Restated
Memorandum and Articles of Association, and (v) prior to the closing of the Company’s initial Business Combination, only holders
of Class B ordinary shares will be entitled to vote on the appointment and removal of directors or continuing in a jurisdiction outside
the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt new constitutional documents,
in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands).
F- 16
DIGITAL ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Founder Shares will automatically convert
into Class A ordinary shares immediately prior to, concurrently with or immediately following the consummation of the initial Business
Combination or at any time prior thereto at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case
that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold
in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination, the ratio at which
Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding Class
B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary
shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, 25 % of the sum of (i) the total number of
all Class A ordinary shares outstanding upon the completion of the Initial Public Offering (including any Class A ordinary shares issued
pursuant to the Underwriters’ over-allotment option and excluding the Class A ordinary shares underlying the Private Placement Warrants
issued to the Sponsor and the Underwriters), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed issued
in connection with the Company’s initial Business Combination (excluding any shares or equity-linked securities issued, or to be
issued, to any seller in the initial Business Combination and any private placement-equivalent warrants issued to the Company’s
Sponsor or any of its affiliates or to the Company’s officers and directors upon conversion of working capital loans) minus (iii)
any redemptions of Class A ordinary shares by Public Shareholders in connection with an initial Business Combination; provided that such
conversion of Founder Shares will never occur on a less than one-for-one basis.
With certain limited exceptions, the Founder Shares
are not transferable, assignable or saleable (except to the Company’s officers and directors and other persons or entities affiliated
with the Company’s Sponsor, each of whom will be subject to the same transfer restrictions) until the earlier of (A) one year after
the completion of the Company’s initial Business Combination or earlier if, subsequent to the Company’s initial Business Combination,
the last sale price of the Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing at least 150 days
after the Company’s initial Business Combination, and (B) the date following the completion of the Company’s initial Business
Combination on which the Company completes a liquidation, merger, share exchange or other similar transaction that results in all of the
Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property.
Promissory Note - Related Party
On December 11, 2024, the Sponsor agreed to loan the Company an aggregate
of up to $ 300,000 to cover expenses related to the Initial Public Offering pursuant to a promissory note (the “Promissory Note”).
This Promissory Note is non-interest bearing and payable on the earlier of December 31, 2025 or the date on which the Company consummates
the Initial Public Offering of its securities. During the year ended December 31, 2025, the balance of the Promissory Note was paid in
full to a related entity of the Sponsor, and borrowings under the note are no longer available.
Due to Related Party
The Company’s
Sponsor has agreed to initially fund operating expenses related to the Initial Public Offering. These include legal fees, mailing, and
shipping expenses. As of December 31, 2025 and 2024, the Company had a total of $ 6,647 and $ 321 ,
respectively, ou tstanding that was due to related party.
F- 17
DIGITAL ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Administrative Support Agreement
The Sponsor has agreed, commencing from April 30, 2025, the date of
the Initial Public Offering, through the earlier of the Company’s consummation of a Business Combination and its liquidation, to
make available to the Company certain general and administrative services, including office space and administrative services, as the
Company may require from time to time. The Company has agreed to pay to the Sponsor up to $ 20,000 per month for these services during
the Completion Period. For the year ended December 31, 2025 and the period from December 9, 2024 (inception) through December 31, 2024,
the Company incurred $ 160,000 and $ 0 , respectively, due to the Sponsor for these services, which are included in general and administrative
expenses on the accompanying statements of operations. As of December 31, 2025 and 2024, the Company had a total of $ 20,000 and $0 , respectively,
of prepayments for services under the administrative support agreement which are included in prepaid expenses and other current assets
on the accompanying balance sheets.
Working Capital Loans
In order to finance transaction costs in connection
with the initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors
may, but are not obligated to, loan the Company funds as may be required on a non-interest bearing basis. If the Company completes the
initial Business Combination, the Company will repay such loaned amounts. In the event that the initial Business Combination does not
close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds
from the Trust Account would be used for such repayment. Up to $ 1,500,000 of such loans may be convertible into warrants, at a price of
$ 1.00 per warrant at the option of the lender, upon consummation of the initial Business Combination. The warrants would be identical
to the Private Placement Warrants. Other than as set forth above, the terms of such loans by the Company’s officers and directors,
if any, have not been determined and no written agreements exist with respect to such loans. There are no such outstanding working capital
loans as of December 31, 2025 and 2024.
NOTE 7. COMMITMENTS AND CONTINGENCIES
Registration and Shareholder Rights Agreement
The holders of the (i) Founder Shares, which were
issued in a private placement prior to the closing of the Initial Public Offering, (ii) Private Placement Warrants and the Class A ordinary
shares underlying such Private Placement Warrants and (iii) Private Placement Warrants that may be issued upon conversion of working capital
loans will have registration rights to require the Company to register a sale of any of the Company’s securities held by them and
any other securities of the Company acquired by them prior to the consummation of the Company’s initial Business Combination pursuant
to a registration rights agreement signed on the effective date of the Initial Public Offering. Pursuant to the registration rights agreement
and assuming $ 1,500,000 of working capital loans are converted into warrants, the Company will be obligated to register up to 12,700,000
Class A ordinary shares and 6,950,000 warrants. The number of Class A ordinary shares includes (i) 5,750,000 Class A ordinary shares to
be issued upon conversion of the Founder Shares, (ii) 5,450,000 Class A ordinary shares underlying the Private Placement Warrants and
(iii) 1,500,000 Class A ordinary shares underlying the warrants that may be issued upon conversion of working capital loans. The number
of warrants includes up to 5,450,000 Private Placement Warrants and 1,500,000 warrants that may be issued upon the conversion of working
capital loans. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company
registers such securities. In addition, the holders have certain “piggyback” registration rights with respect to registration
statements filed subsequent to the Company’s completion of the Company’s initial Business Combination. The Company will bear
the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
Pursuant to the underwriting agreement, the Sponsor
and the executive officers and directors have agreed that, for a period of 180 days from the date of the Initial Public Offering, they
will not, without the prior written consent of the Representative, offer, sell, contract to sell, pledge, sell any option or contract
to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose
of, directly or indirectly, any units, warrants, ordinary shares or any other securities convertible into, or exercisable or exchangeable
for, any units, ordinary shares, Founder Shares or warrants, subject to certain exceptions. The Representative in its discretion may release
any of the securities subject to these lock-up agreements at any time without notice, other than in the case of the officers and directors,
which shall be with notice. The Sponsor, officers and directors are also subject to separate transfer restrictions on their Founder Shares
and Private Placement Warrants pursuant to the letter agreement described herein.
F- 18
DIGITAL ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Company granted the Underwriters a 45 -day
option to purchase up to 2,250,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting
commissions. On April 30, 2025, simultaneously with the closing of the Initial Public Offering, the Underwriters elected to fully exercise
the over-allotment option to purchase the additional 2,250,000 Units at a price of $ 10.00 per Unit.
The Underwriters were entitled to (1) an underwriting
discount of $ 0.20 per Unit, or $ 3,450,000 in the aggregate, of which (i) $ 0.10 per Unit was paid to the Underwriters in cash at the closing
of the Initial Public Offering and (ii) $ 0.10 per Unit was used by the Underwriters to purchase Private Placement Warrants, and (2) a
deferred fee of $ 0.40 per Unit, or $ 6,900,000 . The deferred fee will become payable to the Underwriters from the amounts held in the Trust
Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement, and
will be based on the amount of funds remaining in the Trust Account after shareholder redemptions of Public Shares in connection with
the consummation of a Business Combination.
NOTE 8. SHAREHOLDERS’ EQUITY (DEFICIT)
Preference shares — The Company
is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such designations, voting and other rights
and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2025 and 2024,
there were no preference shares issued or outstanding.
Class A ordinary shares — The
Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $ 0.0001 per share. Holders of the Company’s Class
A ordinary shares are entitled to one vote for each share. As of December 31, 2025, there were 17,250,000 Class A ordinary shares
issued and outstanding, including 17,250,000 Class A ordinary shares subject to possible redemption and classified as temporary equity.
As of December 31, 2024, there were no shares of Class A ordinary shares issued and outstanding.
Class B ordinary shares — The
Company is authorized to issue 50,000,000 shares of Class B ordinary shares with a par value of $ 0.0001 per share. Holders of Class B
ordinary shares are entitled to one vote for each share. As of December 31, 2025 and 2024, there were 5,750,000 Class B ordinary
shares issued and outstanding.
Ordinary shareholders of record are entitled to
one vote for each share held on all matters to be voted on by shareholders. Except as described below, holders of Class A ordinary shares
and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the Company’s
shareholders except as required by law. Prior to the closing of the initial Business Combination, only holders of Class B ordinary shares
(i) will have the right to appoint and remove directors prior to or in connection with the completion of the initial Business Combination
and (ii) will be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution
required to amend constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer
by way of continuation in a jurisdiction outside the Cayman Islands). On any other matters submitted to a vote of shareholders prior to
or in connection with the completion of the initial Business Combination, holders of the Class B ordinary shares and holders of the Class
A ordinary shares will vote together as a single class, except as required by law.
The Founder Shares will automatically convert
into Class A ordinary shares immediately prior to, concurrently with or immediately following the consummation of a Business Combination,
and may be converted at any time prior to the Business Combination, at the option of the holder, on a one-for-one basis (unless otherwise
provided in the Business Combination agreement), subject to adjustment for share subdivisions, share dividends, reorganizations, recapitalizations
and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares or equity-linked
securities are issued or deemed issued in connection with the Business Combination, the number of Class A ordinary shares issuable upon
conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, approximately 25 % of the total number of Class
A ordinary shares outstanding after such conversion (not including the Class A ordinary shares underlying the Private Placement Warrants),
including the total number of Class A ordinary shares issued, or deemed issued or issuable upon conversion or exercise of any equity-linked
securities or rights issued or deemed issued, by the Company in connection with or in relation to the consummation of the Business Combination,
excluding any Class A ordinary shares or equity-linked securities or rights exercisable for or convertible into Class A ordinary shares
issued, or to be issued, to any seller in the Business Combination and any Private Placement Warrants issued to the Sponsor, officers
or directors upon conversion of working capital loans, provided that such conversion of Founder Shares will never occur on a less than
one-for-one basis.
F- 19
DIGITAL ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Warrants — As of December 31,
2025, there were 14,075,000 warrants issued including 8,625,000 Public Warrants, issued as part of the Units and 5,450,000 Private Placement
Warrants. Each whole Public Warrant entitles the registered holder to purchase one Class A ordinary share at a price of $ 11.50 per share,
subject to adjustment as discussed below, at any time commencing 30 days after the completion of the initial Business Combination. Pursuant
to the warrant agreement, a warrant holder may exercise its Public Warrants only for a whole number of Class A ordinary shares. No fractional
Public Warrants will be issued upon separation of the Units and only whole Public Warrants will trade. The Public Warrants will expire
five years after the completion of the initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The Company has agreed that as soon as practicable,
but in no event later than 20 business days after the closing of the initial Business Combination, the Company will use commercially reasonable
efforts to file with the SEC a post-effective amendment to an existing registration statement or a new registration statement covering
the registration, under the Securities Act, of the Class A ordinary shares issuable upon exercise of the warrants and thereafter will
use the Company’s commercially reasonable efforts to cause the same to become effective within 60 business days following the initial
Business Combination and to maintain a current prospectus relating to the Class A ordinary shares issuable upon exercise of the warrants,
until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering
the Class A ordinary shares issuable upon exercise of the warrants is not effective by the sixtieth (60) business day after the closing
of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any
period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act or another exemption.
Once the warrants become exercisable, the Company
may call the warrants for redemption for cash:
● in whole and not in part at a price of $ 0.01 per warrant;
● upon a minimum of 30 days’ prior written notice of redemption; and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as
adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant as described below) for any
20 trading days within a 30 -trading day period commencing at least 30 days after completion of the Company’s initial Business Combination
and ending three business days before the Company sends the notice of redemption to the warrant holders.
If and when the warrants become redeemable by
the Company for cash, the Company may exercise the redemption right even if the Company is unable to register or qualify the underlying
securities for sale under all applicable state securities laws.
In addition, if (x) the Company issues additional
Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of the initial Business
Combination at an issue price or effective issue price of less than $ 9.20 per Class A ordinary shares (with such issue price or effective
issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the initial
shareholders or their affiliates, without taking into account any Founder Shares held by the initial shareholders or such affiliates,
as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent
more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the
date of the consummation of the initial Business Combination (net of redemptions), and the volume weighted average trading price of the
Class A ordinary shares during the 20 trading day period starting on the trading day after the day on which the Company consummates the
initial Business Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise price of the warrants
will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued Price, and the $ 18.00
per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180 % of the higher of the Market Value and the
Newly Issued Price.
The Private Placement Warrants (including the
Class A ordinary shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable until
30 days after the completion of the initial Business Combination. The Private Placement Warrants have terms and provisions that are identical
to those of the Public Warrants sold as part of the Units in the Initial Public Offering.
F- 20
DIGITAL ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Company accounts for the 14,075,000 warrants
issued in connection with the Initial Public Offering (including 8,625,000 Public Warrants and 5,450,000 Private Placement Warrants) in
accordance with the guidance contained in ASC 815-40. Such guidance provides that the warrants described above are not precluded from
equity classification. Equity-classified contracts are initially measured at fair value (or allocated value). Subsequent changes in fair
value are not recognized as long as the contracts continue to be classified in equity.
The fair value of the Public Warrants and Private
Placement Warrants at issuance was estimated using the Black-Scholes option pricing model, with the following assumptions:
Risk-free interest rate 3.6 %
Expected term (years) 2.52
Expected volatility 7.9 %
Stock price on valuation date $ 10.21
Exercise price $ 11.50
Expected dividend —
%
Market pricing adjustment 15.0 %
NOTE 9. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level
1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets
or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level
3: Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about
the Company’s assets that are measured at fair value as of December 31, 2025 and 2024 and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value:
Level
December 31, 2025
December 31, 2024
Marketable securities held in Trust Account
1
$ 177,124,457
$ —
The Company does not have any liabilities that are measured at fair
value on a recurring basis.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review and other
than the below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial
statements.
On January 13, 2026 the Company and Old Glory
Bank’s Bank Holding Company (“Old Glory Bank”), entered into a definitive business combination agreement to create OGB
Financial Company, a Texas corporation to be listed on Nasdaq under the reserved ticker symbol “OGB.” Old Glory Bank is a
digital-first financial institution focused on personal and small-business banking services.
The transaction is expected to be funded by a
combination of the Company’s Trust Account and expected proceeds from a public investment in private equity (“PIPE”). Existing
Old Glory Bank investors will rollover 100 % of their equity as part of the transaction. The closing of the transaction is expected to
occur in the second quarter of 2026 and is subject to approval by the shareholders of the parties and other customary closing conditions,
including regulatory approval.
F- 21
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE.
None.