4 unchanged sentences
MD&A of Charlotte's Web Holdings, Inc.
−Removed: For purposes of this discussion, “Charlotte’s Web,” “CW,” “we,” or the “Company” refers to Charlotte’s Web Holdings, Inc.
+Added: For purposes of this discussion, “Charlotte’s Web,” “CW,” “we,” “our,” “us," or the “Company” refers to Charlotte’s Web Holdings, Inc.
and its subsidiaries:
3 unchanged sentences
and CBD Pharmaceuticals Ltd.
−Removed: This management’s discussion and analysis of financial condition and results of operations (“MD&A”) is provided as of March 24, 2022 an d should be read together with the Company’s audited consolidated financial statements and the accompanying notes for the years ended December 31, 2021 and December 31, 2020.
+Added: This management’s discussion and analysis of financial condition and results of operations (“MD&A”) is provided as of Mar ch 23, 2023 an d should be read together with the Company’s audited consolidated financial statements and the accompanying notes for the years ended December 31, 2022 and December 31, 2021.
The results herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: The Company determined that, as of June 30, 2021, more than 50% of the Company’s issued and outstanding voting shares were directly or indirectly owned of record by residents in the United States.
−Removed: As a result of this fact and certain other requirements under applicable United States federal securities laws, the Company determined that it would lose its foreign private issuer status under appl icable United States federal securities laws and, in connection with the effectiveness of the Company's Form 10 Registration Statement, be came subject to SEC reporting requirements applicable to U.S.
−Removed: domestic companies beginning on January 4, 2022.
−Removed: reporting requirements require, among other things, the Company’s financial statements and financial data to be presented under U.S.
−Removed: After becoming an SEC reporting issuer, the manner in which the Company raises capital will now be different and will likely require that the Company file registration statements with the SEC related to such activities, which will likely increase the time and expense associated with such activities.
Amounts are presented in thousands of United States dollars, unless otherwise indicated.
BUSINESS OVERVIEW
−Removed: Charlotte’s Web Holdings, Inc., a Certified B Corp headquartered in Denver, Colorado, is a market leader in innovative hemp extract wellness products under a family of brands which includes Charlotte’s Web™, CBD Medic™, CBD Clinic™, and Harmony Hemp™.
+Added: Charlotte’s Web Holdings, Inc.
+Added: is a Certified B Corp headquartered in Louisville, Colorado, that does the majority of its business in the United States.
+Added: The Company is a market leader in innovative hemp extract wellness products under a family of brands which includes Charlotte’s Web™, CBD Medic™, CBD Clinic™, and Harmony Hemp™.
Charlotte’s Web branded premium quality products start with proprietary hemp genetics that are 100% North American farm grown and manufactured into hemp extracts containing naturally occurring phytocannabinoids including CBD, cannabichromene ("CBC"), cannabigerol ("CBG"), terpenes, flavonoids and other beneficial hemp compounds.
−Removed: The Company moved into its new cGMP facility in Louisville, Colorado, the LOFT, during the second quarter of 2020 at which the Company conducts its production, distribution, and quality control activities, and has expanded it's R&D.
−Removed: Charlotte’s Web product categories include full spectrum hemp extract oil tinctures (liquid products), gummies (sleep, stress, immunity,
−Removed: exercise recovery), capsules, CBD topical creams and lotions, as well as products for pets.
−Removed: Charlotte’s Web products are distributed to more than 15,000 retail doors and 8,000 health care practitioners, and online through the Company’s website at www.CharlottesWeb.com.
+Added: The Company moved into its new cGMP facility in Louisville, Colorado during the second quarter of 2020 at which the Company conducts its production of tinctures, distribution, and quality control activities, and has
+Added: expanded its research and development ("R&D").
+Added: Charlotte’s Web product categories include full spectrum hemp extract oil tinctures (liquid products), gummies (sleep, calm, immunity, exercise recovery), capsules, CBD topical creams and lotions, as well as products for pets.
+Added: As of October 2022, the Company produces NSF Certified for Sports broad spectrum tincture products.
+Added: Charlotte’s Web products are distributed to retailers and health care practitioners, and online through the Company’s website at www.CharlottesWeb.com.
The information provided on the Charlotte’s Web website is not part of this MD&A.
5 unchanged sentences
The Company is engaged in research involving a broad variety of compounds derived from Hemp.
−Removed: Where such research evidences that a greater than 0.3% THC level may have a potential therapeutic use, the Company may consider pursuing development of that use in jurisdictions where it is legal to do so in accordance with applicable regulations and if consistent with the Company’s founding principles.
+Added: Where research provides evidence that a greater than 0.3% THC level may have a potential therapeutic use, the Company may consider pursuing development of that use in jurisdictions where it is legal to do so in accordance with applicable regulations and if consistent with the Company’s founding principles.
The Company does not currently produce or sell medicinal or recreational marijuana or products derived from high-THC Cannabis plants.
−Removed: On March 2, 2021, Charlotte’s Web executed the Stanley Brothers USA Holdings Purchase Option ("SBH Purchase Option") pursuant to which the Company has the option to acquire Stanley Brothers USA, a Cannabis wellness incubator.
+Added: On March 2, 2021, Charlotte’s Web executed the SBH Purchase Option pursuant to which the Company has the option to acquire Stanley Brothers USA, a Cannabis wellness incubator.
Until the SBH Purchase Option is exercised, both Charlotte’s Web and Stanley Brothers USA will continue to operate as standalone entities in the US.
1 unchanged sentence
At this time, however, the Company does not have any plans to expand into high-THC products in the near future.
−Removed: The Company holds the number one market share position across major retail channels including total US food/drug/mass retail, total US natural specialty retail, and e-commerce, based on market share data from leading third-party analysts such as Nielsen, SPINS, and Brightfield Group, respectively.
−Removed: The Company grows its proprietary hemp domestically in the United States on farms leased in northeastern Colorado and sources high quality hemp through contract farming operations in Kentucky and Oregon.
+Added: On October 12, 2022, the Company announced the launch of Charlotte’s Web TM SPORT – Daily Edge, the first broad-spectrum hemp-derived tincture to be Certified for Sport® by NSF, the highly respected global third-party organization that establishes standards for safety, quality, sustainability, and performance as well as certifies manufacturers and products against them.
+Added: NSF's Certified for Sport ® program verifies that products do not contain unsafe levels of contaminants, prohibited substances or masking agents, and that what is on the label matches what is in the product.
+Added: The Certified for Sport ® certification is the only independent third-party certification program recognized by Major League Baseball.
+Added: In the US, the Company holds the number one market share position in the CBD market relative to retail dollars, this is based on market share data from leading third-party analysts such as Nielsen Company (US), LLC (“Nielsen”), SPINS, LLC (“Spins”) and Brightfield Group (“Brightfield”), respectively.
+Added: The Company grows its proprietary hemp domestically in the United States on farms leased in northeastern Colorado and sources high quality Hemp through contract farming operations in Kentucky, Oregon, and Canada.
+Added: The Hemp grown in Canada is utilized exclusively in the Canadian market and not in products sold in the United States.
+Added: Effective November 1, 2022, the Company entered into a Manufacturing and Sales License Agreement with Aphria, Inc., an Ontario corporation, an affiliate of Tilray, pursuant to which the parties entered into a strategic alliance by which Tilray will have the rights to licensing, manufacturing, marketing and distribution of Charlotte’s Web TM CBD hemp extract products in Canada.
The Company continues to invest in R&D efforts to identify new product opportunities.
−Removed: Management is working to expand CW’s production capacity, sales and marketing infrastructure, and to find opportunities for continuous improvement in the supply chain and proactively define the competitive landscape.
The Company is working to capitalize on the rapidly emerging botanical wellness products industry by driving customer acquisition and retention, as well as accelerating national and international retail expansion.
In addition, the Company may consider expanding its product line beyond Hemp-based products should the science and the Company’s founding principles support such expansion.
−Removed: In furtherance of the Company’s R&D efforts, the Company established CW Labs, an internal division for R&D, to substantially expand the Company’s efforts around the science of hemp derived compounds.
−Removed: CW Labs aims to support the Company’s product portfolio with studies and science-based innovation.
−Removed: CW Labs is currently engaged in double-blind, placebo-controlled human clinical trials addressing hemp-based solutions for several need states.
−Removed: CW Labs is located in Louisville, Colorado at the Company’s production and distribution facility and the
−Removed: Hauptmann Woodward Research Institute on the campus of the University at Buffalo’s Jacobs School of Medicine and The Center for Integrated Global Biomedical Sciences through which it fosters collaborations throughout the State University of New York network of 64 national and international research and medical institutions.
−Removed: In November 2019, the Company announced collaboration between CW Labs and the University at Buffalo’s Center for Integrated Global Biomedical Sciences to advance hemp cannabinoid science through a research program that provides a better understanding of the therapeutic uses of cannabinoids.
+Added: In furtherance of the Company’s R&D efforts, in February 2020, the Company established CW Labs, an internal division for R&D, to expand the Company’s efforts around the science of Hemp derived compounds.
+Added: CW Labs is currently engaged in clinical trials addressing Hemp-based health solutions.
+Added: CW Labs is located in Louisville, Colorado at the Company’s cGMP production and distribution facility.
Selected Financial Information
11 unchanged sentences
Income tax expense (91) (143)
−Removed: Net loss and comprehensive loss
$ (59,313) $ (137,722)
1 unchanged sentence
Long-term liabilities $ 88,710 $ 20,897
−Removed: The majority of the Company’s revenue is derived from sales of branded products to consumers via the Company’s DTC e-commerce website, and distributors, retail and wholesale B2B customers.
+Added: The majority of the Company’s revenue is derived from sales of branded products to consumers via the Company’s DTC e-commerce website, distributors, and retail B2B customers.
December 31, % Increase (Decrease)
−Removed: Total revenue $ 96,092 $ 95,226 0.9 %
Direct-to-consumer ("DTC") revenue $ 50,700 $ 62,334 (18.7) %
Business-to-business ("B2B") revenue 23,439 33,758 (30.6) %
−Removed: Total revenue for the year ended December 31, 2021 was $96,092, an increase of 0.9% compared to the year ended December 31, 2020.
−Removed: B2B revenue increased 7.5% compared to the year ended December 31, 2020 due to consumers returning to brick and mortar retail shopping following the lifting of COVID-19 lockdowns, higher sales volume from the acquisition of Abacus, which occurred in June of 2020, and new distribution on pet, topicals and gummy products, partially offset by product mix.
−Removed: DTC e-commerce revenue decreased 2.3% reflecting decreased online traffic, increased discounting, and product mix, partially offset by incremental demand for the Company’s new topical and THC-free ingestible products.
+Added: Total revenue $ 74,139 $ 96,092 (22.8) %
+Added: Total revenue for the year ended December 31, 2022 was $74,139, a decrease of (22.8)% compared to the year ended December 31, 2021.
+Added: DTC e-commerce revenue decreased (18.7)% compared to the year ended December 31, 2021.
+Added: The decrease was primarily due to lower traffic at our online store due to lower organic search, less paid media and less effective earned and affiliate traffic generation, resulting in approximately $11,000 decrease year over year.
+Added: Additional drivers include an increase in price promotions for gummies and topicals.
+Added: The decrease was partially offset by higher customer subscription orders through its loyalty program and a more favorable product mix compared to prior year.
+Added: B2B revenue decreased (30.6)% compared to the year ended December 31, 2021.
+Added: The decrease was due to the Food Drug Mass retail and Natural channels reducing CBD products shelf space resulting in a decrease of approximately $12,000 year over year.
+Added: Additional drivers include higher depth and frequency of price promotions.
+Added: The decrease was partially offset by new retail distribution following the passing of Assembly Bill 45 in California in late 2021.
Cost of Goods Sold
1 unchanged sentence
Other production costs include direct and indirect production costs including direct labor, processing, testing, packaging, quality assurance, security, shipping, depreciation of production equipment, indirect labor, including production management, and other related expenses.
−Removed: The primary factors that can impact cost of goods sold on a period- to-period basis include the volume of products sold, the mix of product sold, third-party quality costs, transportation, overhead allocations and changes in inventory provisions.
+Added: The primary factors that can impact cost of goods sold on a period-to-period basis include the volume of products sold, mix of product sold, third-party quality costs, transportation, overhead allocations and changes in inventory provisions.
The components of cost of goods sold are as follows:
December 31, % Increase (Decrease)
−Removed: Cost of goods sold $ 47,507 $ 42,937 10.6 %
Inventory expensed to cost of goods sold 23,161 28,620 (19.1) %
1 unchanged sentence
Other production costs 4,768 6,180 (22.8) %
−Removed: Depreciation and amortization 2,978 1,178 NM*
−Removed: * - Not meaningful.
−Removed: Cost of goods sold increased 10.6% for the year ended December 31, 2021 compared to the same period in 2020, primarily due to higher unit sales volume and higher depreciation and occupancy costs related to the Company's new production facility ("LOFT"), and an increase in inventory provisions, partially offset by cost savings.
−Removed: The investment in the LOFT facility was predicated to provide cost savings in the future.
−Removed: An inventory provision is estimated by management based on its assessment of market conditions, including forecasted demand compared to quantities on hand, as well as other factors such as potential excess, or aged inventories based on product shelf life, and other factors that affect inventory obsolescence.
−Removed: For the year ended December 31, 2021, the inventory prov ision charge increased 21.2% due to reserves primarily related to bulk dilution, extract, and hemp, based on management's determination during the fourth quarter that these inventories would no longer be used in product formulations, as well as aged finished goods.
−Removed: The Company's shelf life specifications vary by product category and brand, and range from 18 months to two years.
−Removed: Human ingestible products including tinctures, capsules, and gummies have a shelf life of two years, two years, and 18 months, respectively.
−Removed: Charlotte's Web branded topical products have a two year shelf life and the CBD CLINIC, CBDMEDIC, and Harmony Hemp brands of Abacus topical products have an 18 month shelf life.
−Removed: Pet tinctures have a two year shelf life and pet chews have an 18 month shelf life.
+Added: Depreciation and amortization 3,405 2,978 14.3 %
+Added: Cost of goods sold $ 54,728 $ 47,507 15.2 %
+Added: Cost of goods sold increased 15.2% for the year ended December 31, 2022 compared to the same period in 2021, primarily due to $13,665 or 140.5% increase in the inventory provision.
+Added: The inventory provision is estimated by management based on its assessment of market conditions, including forecasted demand compared to quantities on hand, as well as other factors such as potential excess, or aged inventories based on product shelf life.
+Added: Additionally, inventory obsolescence is impacted by changes or prospective probable changes in the regulatory environments.
+Added: The inventory provision increase was primarily due to an increase in the reserve for Hemp inventory of $20,349 , based on management's determination during the fourth quarter that this inventory would no longer be used in product formulations as a result of Colorado's anticipated regulatory changes based on Senate Bill 22-205 , as well as aged finished goods.
+Added: The increase was partially offset by a decrease of 19.1% in inventory expensed to cost of goods sold for the year ended December 31, 2022 compared to December 31, 2021.
+Added: The decrease was primarily due to lower unit volume sold and mix, as lower cost gummies volume decreased 13% compared to higher cost tinctures which decreased 41% year over year.
Depreciation and amortization expense for the year ended December 31, 2022 and 2021 was $8,968 and $11,025, respectively, of which $3,405 and $2,978, respectively, was expensed to cost of goods sold.
−Removed: The increase in depreciation and amortization expensed to Cost of goods sold is primarily the result of investments in equipment and machinery and leasehold improvements related to the LOFT in 2020 and 2021.
The remaining depreciation and amortization expenses of $5,563 and $8,047, respectively, was expensed to Selling, general, and administrative expenses.
−Removed: The primary factors that can impact gross profit margins include the volume of products sold, the mix of revenue between DTC e-commerce and B2B, the mix of products sold, the promotional and sales discount rate, third-party quality costs, transportation costs, and changes in inventory provisions.
+Added: The primary factors that can impact gross profit margins include the volume of products sold, mix of revenue between DTC e-commerce and B2B, mix of products sold, promotional and sales discount rate, manufacturing spend, transportation costs, and changes in inventory provisions.
Gross profit for the years ended December 31, 2022 and 2021 is as follows:
1 unchanged sentence
Gross profit $ 19,411 $ 48,585 (60.0) %
−Removed: Percentage of revenue 50.6 % 54.9 %
+Added: Gross margin 26.2 % 50.6 % (48.2) %
Gross profit decreased 60.0% for the year ended December 31, 2022 compared to 2021.
−Removed: The decrease is primarily related to higher depreciation and occupancy costs related to the Company's new production facility ("LOFT"), as well as increases in inventory provisions and product mix, partially offset by higher unit sales volume, including from the acquisition of Abacus.
+Added: The decrease is primarily related to lower revenue in both the DTC and B2B channels which was discussed above, and an increase in inventory provisions.
+Added: The decrease is partially offset by lower inventory expenses.
+Added: Gross profit before the inventory provision was $42.8 million and $58.3 million, respectively, and gross margin before inventory provision was 58% and 61% for the year ended December 31, 2022 and 2021, respectively.
Selling, General, and Administrative Expenses
3 unchanged sentences
Total Selling, general, and administrative expenses for the year ended December 31, 2022 and 2021 were $70,060 and $97,641, respectively.
−Removed: The 5.8% decrease was primarily attributable to a decrease in legal and professional services related to legal settlement costs and legal and other acquisition costs for the acquisition of Abacus during the year ended December 31, 2020.
−Removed: Depreciation and amortization expensed to Selling, general, and administrative expenses for the year ended December 31, 2021 and 2020 were $8,047 and $5,669, respectively, primarily related to amortization of intangible assets acquired in conjunction with the acquisition of Abacus.
−Removed: Total research and development expenses expensed to Selling, general, and administrative expense for the year ended December 31, 2021 and 2020 were $5,502 and $5,951, respectively.
−Removed: Research and development expenses primarily include personnel costs related to our R&D science division as well as R&D related projects advancing hemp cannabinoid science through research programs that provide a better understanding of the therapeutic uses and of cannabinoids.
+Added: The 28.2% decrease was primarily attributable to activities during the year which lowered personnel costs by $10,569, an Employee Retention Credit ("ERC") tax benefit of $4,106, a decrease in media marketing spend of $5,154, along with lower depreciation and amortization.
+Added: Depreciation and amortization expensed to Selling, general, and administrative expenses for the year ended December 31, 2022 and 2021 were $5,563 and $8,047.
+Added: Total research and development expenses for the year ended December 31, 2022 and 2021 were $3,435 and $5,502, respectively, expensed to Selling, general, and administrative expense.
+Added: Research and development expenses primarily include personnel costs related to our R&D science division as well as R&D related projects advancing Hemp cannabinoid science through research programs that provide a better understanding of the therapeutic uses of cannabinoids.
Goodwill and asset impairments
−Removed: The Company fully impaired the goodwill and intangible assets related to customer relationships and trade names recorded from the acquisition of Abacus during the year ended December 31, 2021 totaling $76,039 and $19,750, respectively.
−Removed: The Company did not record any goodwill and asset impairments for the year ended December 31, 2020.
+Added: For the year ended December 31, 2022, the Company recorded an impairment of $1,837 related to operating leases.
+Added: During the year, the Company made the decision to cease utilizing the Denver office space and plans to sublease the office space at current market rents.
+Added: Based on an analysis of the estimated undiscounted cash flows relative to a potential sublease arrangement, the Company evaluated the recoverability of the assets associated with the subleased space, including, the right-of-use asset and concluded the asset was impaired.
+Added: This analysis resulted in a full impairment charge totaling $1,822 included in Goodwill and asset impairments charges on the consolidated statements of operations for the year ended December 31, 2022.
+Added: For the year ended December 31, 2021, the Company fully impaired the goodwill and intangible assets related to customer relationships and trade names recorded from the acquisition of Abacus during the year ended totaling $76,039.
The Company determined the sustained decrease in our share price in the fourth quarter of 2021, along with a significant decline to the equity value of the Company's peers and overall U.S.
stock market, represented a goodwill impairment triggering event.
−Removed: The Company performed a quantitative analysis as of December 31, 2021 to determine
−Removed: if impairment to our goodwill existed for the one reporting unit.
+Added: The Company performed a quantitative analysis as of December 31, 2021 to
+Added: determine if impairment to our goodwill existed for the one reporting unit.
We used a blended approach in calculating fair value of our one reporting unit including the income approach, market approach, and market capitalization approach.
−Removed: This analysis resulted in full impairment of our goodwill balance totaling $76,039 included in Goodwill and asset impairments charges on the consolidated statements of operations and comprehensive loss for the year ended December 31, 2021.
+Added: This analysis resulted in full impairment of our goodwill balance totaling $76,039 included in Goodwill and asset impairments charges on the consolidated statements of operations for the year ended December 31, 2021 .
The goodwill impairment was measured as the amount by which the carrying value of the reporting unit, including goodwill, exceeded its fair value.
6 unchanged sentences
Change in fair value of financial instruments and other $ (7,480) $ 9,429 (179.3) %
−Removed: Total change in fair value of financial instruments and other for the year ended December 31, 2021 and 2020 was $9,429 and $11,317, respectively.
−Removed: For the year ended December 31, 2021, the change in fair value of financial instruments and other was primarily driven by the revaluation of the fair value of the Company's warrant liabilities and SBH Purchase Option for $4,304 and $5,000, respectively.
−Removed: For the year ended December 31, 2020, the change in fair value of financial instruments and other was driven by the revaluation of the fair value of the Company's warrant liabilities.
−Removed: The fair value of Company's warrant liabilities is revalued at each reporting date with changes primarily based on changes to the Company's share price input to the Black-Scholes option pricing model.
−Removed: The fair value of the Company's SBH Purchase option is revalued at each reporting date with changes primarily based on changes in financial projections of Stanley Brothers USA and the probability and timing of exercise.
+Added: Total change in fair value of financial instruments and other for the year ended December 31, 2022 and December 31, 2021 was a loss of $7,480 and a gain of $9,429, respectively.
+Added: For the year ended December 31, 2022, there was a loss in the fair value of the Company's SBH Purchase Option of $10,700 compared to a gain of $5,000 as of December 31, 2021.
+Added: The fair value of the Company's SBH Purchase option is revalued at each reporting date with changes primarily based on financial projections of Stanley Brothers USA and the probability and timing of exercise.
+Added: Additionally, for the year ended December 31, 2022, the change in fair value of financial instruments and other was partially offset by the revaluation of the fair value of the Company's debt interest rate conversion feature and debt conversion option resulting in a gain of $138 and $3,082, respectively.
+Added: For the year ended December 31, 2021, the change in fair value of financial instruments and other was driven by the revaluation of the fair value of the Company's warrant liabilities resulting in a gain of $4,304.
+Added: As of December 31, 2022, all outstanding warrants have expired.
+Added: The fair value of the Company's financial derivative instruments and SBH purchase option are revalued at each reporting date.
Provision for Income Taxes
2 unchanged sentences
Effective tax rate (0.1) % (0.1) %
−Removed: The Company’s effective tax rate during the year ended December 31, 2021 and 2020 was (0.1)% and 20.7% respectively.
−Removed: The effective tax rate for the year en ded December 31, 2021 is (0.1)% as the Company continues to believe its deferred tax assets are not more-likely-than-not to be realized and a full valuation allowance remains recorded against net deferred taxes as of December 31, 2021 and 2020.
−Removed: The effective rate for the year ended December 31, 2021 is lower than the year ended December 31, 2020, primarily due to the tax benefits from the Coronavirus Aid, Relief and Economic Security, or CARES, Act and the net operating loss carry back claim made in 2020.
+Added: The Company’s effective tax rate during the year ended December 31, 2022 and December 31, 2021 was (0.1)% and (0.1)%, respectively.
+Added: The effective tax rate for the year en ded December 31, 2022 is (0.1)% as the Company continues to believe its deferred tax assets are not more-likely-than-not to be realized and a full valuation allowance remains recorded against net deferred taxes as of December 31, 2022 and December 31, 2021.
+Added: The effective rate for the year ended December 31, 2022 is consistent with the year ended December 31, 2021, as the Company has been in a full valuation allowance for both year ends.
Liquidity and Capital Resources
−Removed: As of December 31, 2021 and 2020, the Company had total current liabilities of $20,170 and $28,874, respectively, and cash and cash equivalents of $19,494 and $52,803, respectively, to meet its current obligations.
−Removed: The Company believes it will be cash neutral in 2022.
−Removed: The Company’s ability to fund operating expenses and capital expenditures for the next twelve months and thereafter will depend on its future operating performance which will be affected by general economic conditions, financial, regulatory, FDA, and other factors including factors beyond the Company’s control (See Item 1A - "Risks Factors” ).
−Removed: From time-to-time, Management reviews acquisition opportunities and if suitable opportunities arise, may make selected acquisitions to implement the Company’s business strategy.
+Added: As of December 31, 2022 and December 31, 2021, the Company had total current liabilities of $21,427 and $20,170, respectively, and cash and cash equivalents of $66,963 and $19,494, respectively, to meet its current obligations.
+Added: Despite lower revenues than 2021, the Company has taken actions to reduce operating costs by approximately $30,000 by eliminating positions and lowering employee costs, simplifying the business by rationalizing the number of products produced and sold, reducing the number of third-party co-manufacturers, and lowering spend on non-employee related SG&A costs.
+Added: For the year ended December 31, 2022, the Company collected the outstanding IRS receivable of approximately $10,841, partially offset by cultivation payments of $3,049.
+Added: Effective as of November 14, 2022, the Company entered into a subscription agreement with BT DE Investments, Inc.
+Added: a wholly-owned subsidiary of BAT Group (LSE:
+Added: BATS and NYSE:
+Added: BTI), providing for the issuance of an approximately $56.8 million convertible debenture (the “debenture”).
+Added: The debenture is convertible into 19.9% ownership of the Company’s Common Shares at a conversion price of C$2.00 per Common Share of the Company on the Toronto Stock Exchange (TSX).
+Added: The debenture will accrue interest at a stated annualized rate of 5% until such time that there is federal regulation permitting the use of CBD as an ingredient in food products and dietary supplements in the United States.
+Added: Following federal regulation of CBD, the stated annualized rate of interest shall reduce to 1.5%.
+Added: Interest is accrued annually and payable on the maturity date or date of earlier conversion.
+Added: The maturity date for the debenture is November 2029.
+Added: The Subscription Agreement contains customary representations, warranties and covenants.
+Added: The funds from this debenture can be used for operating purposes to fund the Company, as approved by the board of directors or in accordance with the Company’s board-approved budget.
+Added: The Company expects its selling, general and administrative expenses in 2023 to be slightly higher than 2022 reflecting the incremental costs of the MLB Promotional Rights Agreement and related marketing activations.
+Added: The investments in paid license and media rights as well as the launch of the new NSF Certified for Sports brand products are intended to combat the decline in revenues in the current year.
+Added: The Company’s primary sources of liquidity are its net cash on hand from operations and sales of its securities from time to time.
+Added: The Company’s ability to fund its operations for the next twelve months and thereafter will depend on its future operating performance, particularly revenue growth, which can be affected by general economic conditions, industry regulatory changes, and other factors beyond the Company’s control.
Management continually assesses liquidity in terms of the ability to generate sufficient cash flow to fund the business.
Net cash flow is affected by the following items:
−Removed: (i) operating activities, including the cash impacts from the statements of operations and comprehensive loss, the level of accounts receivables, accounts payable, accrued liabilities and unearned revenue and deposits;
+Added: (i) operating activities, including the cash impacts from the statements of operations, the level of accounts receivables, accounts payable, accrued liabilities and unearned revenue and deposits;
(ii) investing activities, including the purchase of property and equipment;
−Removed: and (iii) financing activities, including debt financing and the issuance of capital shares.
−Removed: The Company has an asset backed line of credit with J.P.
−Removed: Morgan for $10,000 with an option in certain circumstances to increase the line of credit to $20,000.
−Removed: The current maturity date is March 23, 2023.
−Removed: The line of credit agreement requires compliance by the Company with certain debt covenants.
−Removed: As of December 31, 2021 , the Company was not in compliance with certain debt covenants and as of March 9, 2022 the line of credit was on hold.
−Removed: As of December 31, 2021 , there are no amounts drawn on the line of credit.
−Removed: The Company filed the final short form base shelf prospectus on May 5, 2021 with Canadian regulators, with a term of 25-months, which allows the Company to qualify the distribution by way of prospectus in Canada of up to C$350,000 of common shares, preferred shares, warrants, subscription receipts, units, or any combination thereof.
−Removed: The final short form base prospectus expires on June 6, 2023.
+Added: and (iii) financing activities, including bank line of credits and the issuance of capital shares.
+Added: The Company filed a final short form base shelf prospectus on May 5, 2021 with Canadian regulators, with a term of 25-months, which allowed the Company to qualify the distribution by way of prospectus in Canada of up to C$350,000 of common shares, preferred shares, warrants, subscription receipts, units, or any combination thereof.
+Added: The final short form base prospectus was set to expire on June 6, 2023.
The Company filed a prospectus supplement to distribute up to C$60,000 of common shares of the Company (the "Offered Shares") under the ATM Program.
−Removed: The Offered Shares may be issued by the Company to the public from time to time, through the Agents, at the Company's discretion.
−Removed: The Offered Shares sold under the ATM Program, if any, will be sold at the prevailing market price at the time of sale under the ATM Program.
−Removed: As of December 31, 2021, C$49,007 was available for issuance.
−Removed: As discussed above, the Company became an SEC reporting entity beginning on January 4, 2022.
−Removed: As of that date, the ATM Program ceased to be available to the Company.
+Added: As of January 4, 2022, the ATM Program ceased to be available to the Company.
Thereafter, the manner in which the Company raises capital will likely require that the Company file registration statements with the SEC related to such activities, which will likely increase the time and expense associated with such activities.
−Removed: Cash from Operating Activities
−Removed: Net cash used in operating activities for the year ended December 31, 2021 and 2020 were as follows:
+Added: The Company expects to meet our long-term liquidity requirements through various sources of capital, including cash provided by operations.
+Added: The Company regularly considers fundraising opportunities and may decide, from time to time, to raise capital through borrowings or issuances of additional equity and/or debt securities.
+Added: The Company's ability to incur additional debt is dependent upon a number of factors, including the state of the credit markets, our degree of leverage, the value of our unencumbered assets and borrowing restrictions imposed by lenders, including restrictions on the industry.
+Added: The Company's ability to raise funds through the issuance of additional equity and/or debt securities is also dependent on a number of factors including the current state of the capital markets, investor
+Added: sentiment and intended use of proceeds.
+Added: The Company's ability to raise funds through the issuance of equity securities depends on, among other things, general market conditions for companies in the Hemp industry and market perceptions about us.
+Added: Cash Flow from Operating Activities
+Added: Net cash used in operating activities for the year ended December 31, 2022 and December 31, 2021 were as follows:
(in thousands) Year Ended December 31,
Net cash used in operating activities $ (5,315) $ (29,559)
−Removed: For the year ended December 31, 2021, the decrease in cash used in op erations is primarily due to favorable working capital, including lower accounts payable, inventory and prepaid expenses.
−Removed: Additionally, there was a decrease in cash outflows related to cultivation payments for the year ended December, 31, 2021.
−Removed: Cash from Investing Activities
−Removed: Net cash used in investing activities for the year ended December 31, 2021 and 2020 were as follows:
+Added: For the year ended December 31, 2022, the decrease in cash used in op erations is primarily related to lower operating expenses, collection of the $10,841 from income tax refunds and its related interest, partially offset by lower revenues and cultivation payments.
+Added: Cash Flow from Investing Activities
+Added: Net cash provided by (used in) investing activities for the year ended December 31, 2022 and December 31, 2021 were as follows:
(in thousands) Year Ended December 31,
−Removed: Net cash used in investing activities $ (11,789) $ (19,157)
−Removed: For the year ended December 31, 2021, the decrease in cash used in investing activities was driven by lower capital expenditures as the build-out of the LOFT was substantially completed in 2020, partially offset by the SBH Purchase Option that was executed for total consideration of $8,000 the cash acquired from the acquisition of Abacus of $11,181 in 2020.
−Removed: Cash from Financing Activities
−Removed: Net cash provided by financing activities for the year ended December 31, 2021 and 2020 were as follows:
+Added: Net cash provided by (used in) investing activities $ 395 $ (11,789)
+Added: For the year ended December 31, 2022, the decrease in cash used in investing activities was driven by lower capital expenditures, and partially offset by proceeds from the sale of assets.
+Added: For the year ended December 31, 2021 the outflow was related to the SBH Purchase Option executed for total consideration of $8,000 and the purchase of $4,918 in capital expenditures, partially offset by other investing activities.
+Added: Cash Flow from Financing Activities
+Added: Net cash provided by financing activities for the year ended December 31, 2022 and December 31, 2021 were as follows:
(in thousands) Year Ended December 31,
Net cash provided by financing activities $ 52,389 $ 8,039
−Removed: For the year ended December 31, 2021, the decrease in cash provided by financing activities was primarily due to higher proceeds from the Company's share offering completed in 2020 as compared to proceeds from the Company's ATM Program in 2021.
−Removed: There was also less cash provided in 2021 driven by fewer exercises of stock options.
+Added: For the year ended December 31, 2022, the increase in cash provided by financing activities was primarily due to proceeds from the issuance of $56.8 million convertible debenture, partially offset by debt issuance costs, share issuance costs, and employee equity vestings.
+Added: For the year ended December 31, 2021, the net cash provided by financing activities during the period was primarily from ATM Program proceeds of $8,257.
Outstanding Share Data
2 unchanged sentences
and (iii) an unlimited number of preferred shares, issuable in series.
−Removed: On November 3, 2021, all outstanding proportionate voting shares of the Company were converted by way of mandatory conversion in accordance with the Company’s Articles and at the discretion of the Company, into common shares.
+Added: On November 3,
+Added: 2021, all outstanding proportionate voting shares of the Company were converted by way of mandatory conversion in accordance with the Company’s Articles and at the discretion of the Company, into common shares.
Following this conversion, and as of the close of business on November 3, 2021, 142,335,464 common shares were issued and outstanding, nil proportionate voting shares were issued and outstanding and nil preferred shares were issued and outstanding.
3 unchanged sentences
(ii) stock options exercisable to purchase 3,380,129 common shares pursuant to the Company’s 2018 option plan, as amended, with a weighted average exercise price of $1.28;
−Removed: (iii) 5,750,000 common share warrants with an exercise price of C$8.50;
−Removed: (iv) 1,233,140 common share purchase warrants with a weighted average exercise price of $15.29 and (v) 2,692,683 restricted share units ("RSUs").
−Removed: Each option and restricted share award entitles the holder to purchase one common share.
+Added: (iii) 2,270,605 restricted share units ("RSUs");
+Added: (iv) 28,937,417 convertible shares related to convertible debenture.
+Added: Each option, restricted share award, and convertible share entitles the holder to purchase one common share.
Off-Balance Sheet Arrangements
1 unchanged sentence
Related party transactions
−Removed: Secured promissory notes dated November 13, 2020 (1)
−Removed: $ 1,037 $ 1,004
−Removed: Total due from related party (current portion notes
−Removed: $ 1,037 $ 1,004
+Added: Aidance Scientific, Inc.
+Added: (“Aidance”) is the manufacturer of nearly all Abacus products.
+Added: The former Chief Executive Officer of Abacus Health ("Abacus"), and a former officer of the Company through March 2022, also serves on Aidance’s Board of Directors.
+Added: For the years ended December 31, 2022 and 2021, the Company made purchases of $3,293 and $3,570, respectively from Aidance.
+Added: Payment terms on purchases are due 30 days after receipt.
+Added: As of December 31, 2022 and 2021, the Company had a liability of $36 and $119, respectively, due to Aidance presented in accounts payable in the consolidated balance sheets.
Effective November 2020, the Company entered into a note receivable with certain founders of the Company to negotiate a future binding transaction in good faith.
This agreement included a secured promissory note, where $1,000 was loaned to one of the founders.
−Removed: The note receivable is secured by equity instruments with certain founders of the Company, is carried at amortized cost, bears interest at 3.25% per annum, and required the unpaid principal and unpaid interest balances to be paid on or before the maturity date of November 13, 2021.
−Removed: Interest income is recognized based upon the contractual interest rate and unpaid principal balance of the promissory note.
−Removed: As of December 31, 202 1, the founders owed the Company $1,037 consisting of principal and interest.
−Removed: The founders requested an extension of the maturity date, as allowed under the terms of the promissory note, resulting in an extension of the maturity date to November 13, 2023.
−Removed: The founders' equity instruments securing the promissory note remained in place and interest will continue to accrue on the note.
−Removed: On March 22, 2022, the Company and the founders amended the agreement to increase the equity instruments securing the promissory note.
−Removed: As a result of this amendment and the liquid and quantifiable value of the shares pledged, the Company does not believe there is an estimated credit loss on the note receivable as of December 31, 2021.
−Removed: The Company will continue to evaluate the note receivable for changes to credit loss estimates through the extended maturity date.
−Removed: Prepaid Expenses
−Removed: On April 16, 2021, pursuant to the amendment to the Name and Likeness Agreement between the Company and Stanley Brand Company was extended for a period of one year, expiring July 31, 2022.
−Removed: In addition, the Company executed a consulting agreement which extended the service arrangements of the seven Stanley Brothers for a period of one year, expiring July 31, 2022.
−Removed: Upon execution of the consulting agreement, the Company paid $2,081 to Stanley Brand Company, on behalf of the Stanley Brothers, as consideration for the consulting services to be provided to the Company over the term of the agreement and certain restrictive covenants.
−Removed: For the year ended December 31, 2021, the Company recognized $1,056 of selling, general, and administrative expenses in the consolidated statements of operations and comprehensive loss related to this agreement.
−Removed: The remaining $1,025 is presented in prepaid expenses on the condensed consolidated balance sheets.
−Removed: Financial Instruments
−Removed: On March 2, 2021, the Company entered into the SBH Purchase Option with Stanley Brothers USA.
+Added: The note receivable was secured by equity instruments with certain founders of the Company, and bore interest at 3.25% per annum, and required the unpaid principal and unpaid interest balances to be paid on or before the maturity date of November 13, 2021.
+Added: On March 22, 2022, the founders requested an extension of the maturity date, as allowed under the terms of the promissory note, resulting in an extension of the maturity date to November 13, 2023.
+Added: According to the terms of the agreement, no additional interest will accrue through the payment date.
+Added: As of December 31, 2021, the note receivable of $1,037 consisted of principal and interest.
+Added: As of December 31, 2022, the Company has fully reserved the collectability of the note receivable and expensed the outstanding balance of $1,037 due to the declining value in the collateral in the fourth quarter.
+Added: Effective January 5, 2023, the Company entered into a Brand License and Option Agreement with JMS Brands LLC, an entity owned by one of the Company’s founders.
+Added: Pursuant to the Brand License and Option Agreement, the Company licenses certain intellectual property from JMS Brands LLC, for an annual license fee of $500.
+Added: Pursuant to the terms of the agreement, the Company has the option to purchase the intellectual property rights for $2,000.
+Added: On March 2, 2021, the Company entered into the SBH Purchase Option with Stanley Brothers USA as discussed above (note "Fair Value Measurement").
The SBH Purchase Option was purchased for total consideration of $8,000.
−Removed: Certain founders of the Company, who are or were also employees, are the majority shareholders of Stanley Brothers USA.
−Removed: The SBH Purchase Option is classified as a financial asset and is remeasured at fair value at each reporting date, with changes to fair value recognized in the statements of operations and comprehensive loss for the period.
−Removed: The use of assumptions for the fair value determination includes a high degree of subjectivity and judgment using unobservable inputs (level 3 on the fair value hierarchy), which results in estimation uncertainty.
−Removed: Changes in assumptions that reasonably could have been different at the reporting date may result in a higher or lower determination of fair value.
−Removed: Changes in fair value measurements, if significant, may affect performance of cash
−Removed: For the year ended December 31, 2021, a $5,000 gain related to the SBH Purchase Option was recognized as change in fair value of financial instruments and other in the statements of operations and comprehensive loss.
−Removed: As of December 31, 2021, the SBH Purchase Option represents a financial asset of $13,000 in the condensed consolidated balance sheets.
−Removed: The Monte Carlo valuation model considers multiple revenue and EBITDA outcomes for Stanley Brothers USA and other probabilities in assigning a fair value.
−Removed: Primary assumptions utilized include financial projections of Stanley Brothers USA and the probability and timing of exercise.
−Removed: Additional assumptions used in the model include expected volatility, expected term (years), risk-free interest rate, and weighted average cost of capital.
−Removed: Accounts payable
−Removed: Aidance is the manufacturer of nearly all Abacus products.
−Removed: The former Chief Executive Officer of Abacus, and a current employee of the Company, also serves on Aidance’s Board of Directors.
−Removed: For the year ended December 31, 2021, the Company made purchases of $3,570 from Aidance.
−Removed: Payment terms on purchases are due 30 days after receipt.
−Removed: As of December 31, 2021, the Company has an insignificant liability due to Aidance presented in accounts payable in the condensed consolidated balance sheets.
−Removed: For the year ended December 31, 2020, the Company made purchases of $2,758 from Aidance.
−Removed: As of December 31, 2020, the Company had an insignificant liability due to Aidance presented in accounts payable in the consolidated balance sheets.
−Removed: Recently Adopted Accounting Principles
−Removed: In August 2018, the FASB issued ASU No.
−Removed: 2018-15, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40):
−Removed: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force) .
−Removed: The guidance on the accounting for implementation, setup and other upfront costs (collectively referred to as implementation costs) applies to entities that are a customer in a hosting arrangement that is a service contract.
−Removed: The amendments align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license).
−Removed: The new standard is effective for public companies with fiscal years beginning after December 15, 2019, including interim periods within that fiscal year and should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption and early adoption is permitted.
−Removed: The Company adopted this standard prospectively as of January 1, 2021, and the adoption of the standard did not have a material impact on the Company’s consolidated financial statements.
+Added: Certain founder s of the Company, who are or were employees at the time, are the majority shareholders of Stanley Brothers USA.
+Added: Pursuant to an amendment to the Name and Likeness and License Agreement between the Company and Leeland & Sig LLC d/b/a Stanley Brothers Brand Company, the agreement was extended to June 30, 2023.
+Added: The agreement includes the payment of a nominal per diem fee for specifically requested activities as brand ambassadors for the
+Added: In addition, on April 16, 2021, the Company executed a separate consulting agreement which extended the services agreements of the Stanley brothers for a period of one year, expiring July 31, 2022.
+Added: Upon execution of the consulting agreement, the Company paid $2,081 to Leeland & Sig LLC d/b/a Stanley Brothers Brand Company, on behalf of the Stanley Brothers, as consideration for the consulting services to be provided to the Company over the term of the agreement and certain restrictive covenants.
+Added: For the year ended December 31, 2022 and 2021, the Company recognized $1,025 and $1,056, respectively, of sales and marketing expenses in the condensed consolidated statements of operations related to this agreement.
+Added: As of December 31, 2022 , there is no remaining balance.
+Added: Recently Adopted Accounting Pronouncements
+Added: In December 2019, the FASB issued ASU No.
+Added: 2019-12, Income Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which aims to reduce complexity in accounting standards by improving certain areas of U.S.
+Added: GAAP without compromising information provided to users of financial statements.
+Added: ASU 2019-12 is effective for public entities for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.
+Added: For all other entities, the standard is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022.
+Added: Early adoption is permitted.
+Added: There was an immaterial impact upon adoption on the condensed consolidated financial statements.
+Added: In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for convertible instruments by removing the separation models for convertible debt instruments and convertible preferred stock with (1) cash conversion features, and (2) beneficial conversion features.
+Added: In addition, ASU 2020-06 enhances information transparency by making targeted improvements to the disclosures for convertible instruments and earnings-per-share guidance and amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions.
+Added: ASU 2020-06 is effective for emerging growth companies for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
+Added: Early adoption is permitted.
+Added: The Company evaluated the impact of the pronouncement, see further discussion within the note "Summary of Significant Accounting Policies and use of Estimates".
+Added: In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832):
+Added: Disclosures by Business Entities about Government Assistance , which addresses that Current GAAP has no specific authoritative guidance on the accounting for, or the disclosure of, government assistance received by business entities.
+Added: The pronouncement and subsequent amendments require the following annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy:
+Added: 1) Information about the nature of the transactions and the related accounting policy used to account for the transactions;
+Added: 2) The line items on the balance sheet and income statement that are affected by the transactions, and the amounts applicable to each financial statement line item, 3) Significant terms and conditions of the transactions, including commitments and contingencies.
+Added: ASU 2021-10 is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022.
+Added: The Company evaluated the impact of the pronouncement, see further discussion within the note "Income and Other Taxes".
Critical Accounting Estimates
Listed below are the accounting policies we believe are critical to our financial statements due to the degree of uncertainty regarding the estimates or assumptions involved and the magnitude of the asset, liability, revenue or expense being reported.
−Removed: Please also refer to note 2 of our notes to consolidated financial statements for a discussion on recently adopted and issued accounting pronouncements.
+Added: Please also refer to note "Summary of Significant Accounting Policies and Use of Estimates" of our notes to consolidated financial statements for a discussion on recently adopted and issued accounting pronouncements.
Fair Value Option
1 unchanged sentence
Under ASC 825-10, a business entity shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date.
−Removed: The SBH Purchase Option is classified as a financial asset in the consolidated balance sheets and is remeasured at fair value at each reporting date, with changes to fair value recognized in the statements of operations and comprehensive loss for the period.
+Added: The SBH Purchase Option is classified as a financial asset in the consolidated balance sheets and is remeasured at fair value at each reporting date, with changes to fair value recognized in the statements of operations for the period.
The use of assumptions for the fair value determination includes a high degree of subjectivity and judgment using unobservable inputs (level 3 on the fair value hierarchy), which results in estimation uncertainty.
9 unchanged sentences
Raw materials costs as well as production costs are included in the carrying value of the Company’s finished goods inventory.
−Removed: Goodwill represents the excess of acquisition costs over the fair value of tangible assets and identifiable intangible assets of the businesses acquired.
−Removed: Goodwill is not amortized.
−Removed: Goodwill is subject to impairment testing annually as of October 1, or any time changes in circumstances indicate that the carrying amount may not be fully recoverable.
−Removed: The Company performed its annual impairment test to determine if any events or circumstances exist, such as an adverse change in business climate or a decline in overall industry demand, that would indicate that it would more likely than not reduce the fair value of a reporting unit below its carrying amount, including goodwill.
−Removed: If events or circumstances do not indicate that the fair value of a reporting unit is below its carrying amount, then goodwill is not considered to be impaired and no further testing is required.
−Removed: If it is determined that there are impairment indicators, the Company will compare the fair value of its reporting units to its carrying value, including goodwill.
−Removed: If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, the amount by which the carrying value of the goodwill exceeds its implied fair value, if any, is recognized as an impairment loss.
−Removed: The Company also monitors the indicators for goodwill impairment testing between annual tests.
−Removed: Goodwill is evaluated at the level of the Company’s single operating segment which also represents the Company’s only reporting unit.
−Removed: The Company determined that there was $76,039 of impairment of its goodwill for the year ended December 31, 2021.
+Added: The Company's inventory production process for cannabinoid products includes the cultivation of botanical raw material.
+Added: Because of the duration of the cultivation process, a portion of the inventory will not be sold within one year.
+Added: Consistent with the practice in other industries that cultivate botanical raw materials, all inventory is classified as a current asset.
Impairment of Long-Lived Assets
4 unchanged sentences
If the useful life is shorter than originally estimated, the Company amortizes the remaining carrying value over the new shorter useful life.
−Removed: Impairment losses are recorded in selling, general, and administrative expense in the consolidated statements of operations and comprehensive loss.
−Removed: There was $21,964 of impairment losses recognized for the year ended December 31, 2021.
+Added: Impairment losses are recorded in selling, general, and administrative expense in the consolidated statements of operations.
+Added: There was $1,837 and $21,964 of impairment losses recognized related to long-lived assets for the year ended December 31, 2022 and December 31, 2021, respectively.
+Added: Additionally, the Company determined that there was $76,039 of impairment of its goodwill for the year ended December 31, 2021.
+Added: Convertible Debenture
+Added: The Company determined that the debenture is a freestanding financial instrument, which includes embedded derivatives.
+Added: The embedded derivatives have been bifurcated from the debenture and accounted for separately in accordance with the provisions of ASC 815, Derivatives and Hedging .
+Added: The Company reviewed the terms of the debenture and identified two material embedded features which required bifurcation and separate accounting
+Added: pursuant to the provisions of ASC 815:
+Added: 1) the interest rate conversion feature based on changes in federal regulations, and 2) the debt conversion option to common shares.
+Added: The debt interest rate conversion feature is classified as a derivative asset and measured at fair value using a probability weighted income approach.
+Added: The debt conversion option is classified as a derivative liability and measured at fair value using a Black-Scholes option pricing model.
+Added: The Company allocated proceeds first to the derivatives measured at fair value and the residual amount is allocated to the debenture.
+Added: Debt issuance costs are allocated to the debenture.
+Added: The debt issuance costs are presented as a direct reduction from the face value of the debenture and amortized over the stated term of the debenture.
The Company utilizes the asset and liability method of accounting for income taxes.
13 unchanged sentences
The Company has recorded an uncertain tax position as of December 31, 2022 and December 31, 2021.
−Removed: The Company’s policy is to recognize interest and penalties on taxes, if any, within operations as income tax expense.
−Removed: Business Combinations
−Removed: Business combinations are accounted for under the acquisition method of accounting.
−Removed: Under the acquisition method of accounting, the total consideration transferred in connection with the acquisition is allocated to the tangible and intangible assets acquired, liabilities assumed, and any non-controlling interest in the acquired entity based on fair values.
−Removed: Goodwill acquired in connection with business combinations represents the excess of consideration transferred over the net tangible and identifiable intangible assets acquired.
−Removed: Certain assumptions and estimates are employed in evaluating the fair value of assets acquired and liabilities assumed.
−Removed: These estimates may be affected by factors, such as changing market conditions or changes in government regulations.
−Removed: The most significant assumptions
−Removed: requiring judgment involve identifying and estimating the fair value of intangible assets and the associated useful lives to establish amortization periods.
−Removed: To finalize purchase accounting for significant acquisitions, the Company utilizes the services of independent valuation specialists to assist in the determination of the fair value of acquired tangible and intangible assets.
−Removed: Costs related to the acquisition, other than those associated with the issuance of debt or equity securities, incurred by the Company in connection with a business combination, are expensed as incurred.
−Removed: Any contingent or deferred consideration payable is recognized at fair value at the acquisition date.
−Removed: Any amounts tied to an individual’s employment are recognized as compensation expense over the required service period.
+Added: The Company’s policy is to recognize interest and penalties on taxes, if any, within the statement of operations as income tax expense.
+Added: The Company qualified for federal government assistance through employee retention credit (“ERC”) provisions of the Consolidated Appropriations Act of 2021.
+Added: As there is no authoritative guidance under U.S.
+Added: GAAP on accounting for government assistance to for-profit business entities, we account for grants provided by the government, including accounting for certain refundable tax credits, by analogy to International Accounting Standard ("IAS") 20, Accounting for Government Grants and Disclosure of Government Assistance.
+Added: In accordance with IAS 20, management determined it has reasonable assurance for receipt of the ERC and recorded the ERC benefit as of December 31, 2022 within the statement of operations as a payroll tax expense.
+Added: Revenue Recognition
+Added: The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customer (“ASC 606”).
+Added: The Company elected to early adopt ASC 606 as of January 1, 2018, as permitted by the standard.
+Added: The Company performs the following five steps:
+Added: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
+Added: The Company applies the five-step model to arrangements that meet the definition of a contract under the standard, including when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods
+Added: or services it transfers to the customer.
+Added: At contract inception, once the contract is determined to be within the scope of revenue accounting, the Company evaluates the goods or services promised within each contract related performance obligation and assesses whether each promised good or service is distinct.
+Added: The Company recognizes as revenue, the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.
+Added: The Company recognizes revenue from customers when control of the goods or services are transferred to the customer, generally when products are shipped, at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods and services.
+Added: Freight revenue is included in revenue on the consolidated statements of operations, and is generally exempt from state sales taxes.
+Added: Sales tax collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from revenue in the consolidated statements of operations.
+Added: Contracts are written to include standard discounts and allowances.
+Added: Contracts are not written to include advertising allowances, tiered discounts or any other performance obligation.
+Added: Since the Company’s contracts involve the delivery of various tangible products, the arrangements are considered to contain only a single performance obligation, as such there is no allocation of the transaction price.
+Added: The Company also offers e-commerce discounts and promotions through its online rewards program.
+Added: The Charlotte’s Web Loyalty Program offers customers rewards points for every dollar spent through the Company website to earn store credit for future purchases.
+Added: The Company defers recognition of revenue for unredeemed awards until the following occurs:
+Added: (1) rewards are redeemed by the consumer, (2) points or certificates expire, or (3) an estimate of the expected unused portion of points or certificates is applied, which is based on historical redemption patterns.
+Added: Any product that doesn’t meet the customer’s expectations can be returned within the first 30 days of delivery in exchange for another product or for a full refund.
+Added: Generally, any product sold through a distributor or retailer must be returned to the original purchase location for any return or exchange.
+Added: The Company accounts for customer returns utilizing the “expected value method.” Expected amounts are excluded from revenue and recorded as a “refund liability” that represents the Company’s obligation to return the customer’s consideration.
+Added: Estimates are based on actual historical and current specific data.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.