CVD EQUIPMENT CORP 10-Q

Item 1 – Financial Statements CVD EQUIPMENT CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (in thousands, except share amounts) (Unaudited) March 31, 2025 December 31, 2024 Assets Current assets: Cash and cash equivalents $ 10,219 $ 12,598 Accounts receivable, net of allowance for credit losses 1,406 2,149 Contract assets 5,180 2,226 Inventories 2,037 2,115 Other current assets 627 898 Total current assets 19,469 19,986 Property, plant and equipment, net 11,559 11,699 Other assets 52 1 Total assets $ 31,080 $ 31,686 Liabilities and stockholders’ equity Current liabilities: Accounts payable $ 1,145 $ 679 Accrued expenses 1,864 2,236 Current maturities of long-term debt 88 87 Contract liabilities 1,832 3,135 Total current liabilities 4,929 6,137 Long-term debt, net of current portion 159 181 Total liabilities 5,088 6,318 Contingencies – Note 11 - - Stockholders’ equity: Common stock - $ 0.01 par value – 20,000,000 shares authorized; 6,881,838 issued and outstanding at March 31, 2025 and December 31, 2024 69 69 Additional paid-in capital 30,021 29,757 Accumulated deficit ( 4,098 ) ( 4,458 ) Total stockholders’ equity 25,992 25,368 Total liabilities and stockholders’ equity $ 31,080 $ 31,686 The accompanying notes are an integral part of these condensed consolidated financial statements 3 CVD EQUIPMENT CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Operations (in thousands, except per share and share amounts) (Unaudited) Three Months Ended March 31, 2025 2024 Revenue $ 8,316 $ 4,922 Cost of revenue 5,621 4,125 Gross profit 2,695 797 Operating expenses: Research and development 781 746 Selling 420 419 General and administrative 1,225 1,255 Total operating expenses 2,426 2,420 Operating income (loss) 269 ( 1,623 ) Other income (expense): Interest income 110 157 Interest expense ( 3 ) ( 6 ) Total other income, net 107 151 Income (loss) before income taxes 376 ( 1,472 ) Income tax expense 16 - Net income (loss) $ 360 $ ( 1,472 ) Income (loss) per common share - basic $ 0.05 $ ( 0.22 ) Income (loss) per common share - diluted $ 0.05 $ ( 0.22 ) Weighted average number of shares: Basic 6,867,713 6,809,283 Diluted 6,874,120 6,809,283 The accompanying notes are an integral part of these condensed consolidated financial statements 4 CVD EQUIPMENT CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Changes in Stockholders’ Equity (in thousands, except share amounts) (Unaudited) Three months ended March 31, 2025 and 2024 Common stock Additional Paid-in Accumulated Shares Par Value Capital Deficit Total Balance at January 1, 2025 6,881,838 $ 69 $ 29,757 $ ( 4,458 ) $ 25,368 Net income - - - 360 360 Stock-based compensation - - 264 - 264 Balance at March 31, 2025 6,881,838 $ 69 $ 30,021 $ ( 4,098 ) $ 25,992 Balance at January 1, 2024 6,824,511 $ 68 $ 28,695 $ ( 2,560 ) $ 26,203 Balance 6,824,511 $ 68 $ 28,695 $ ( 2,560 ) $ 26,203 Net loss - - - ( 1,472 ) ( 1,472 ) Net income (loss) - - - ( 1,472 ) ( 1,472 ) Stock-based compensation - - 267 - 267 Balance at March 31, 2024 6,824,511 $ 68 $ 28,962 $ ( 4,032 ) $ 24,998 Balance 6,824,511 $ 68 $ 28,962 $ ( 4,032 ) $ 24,998 The accompanying notes are an integral part of these condensed consolidated financial statements 5 CVD EQUIPMENT CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (in thousands) (Unaudited) Three Months Ended March 31, 2025 2024 Cash flows from operating activities: Net income (loss) $ 360 $ ( 1,472 ) Adjustments to reconcile net income (loss) to net cash used in operating activities: Stock-based compensation 264 267 Depreciation and amortization 185 153 Provision for excess and obsolete inventory - 90 Changes in assets and liabilities: Accounts receivable 743 ( 1,065 ) Contract assets ( 2,954 ) ( 1,085 ) Inventories 78 ( 561 ) Other assets 271 ( 28 ) Accounts payable 466 611 Accrued expenses ( 372 ) ( 75 ) Contract liabilities ( 1,303 ) 1,122 Net cash used in operating activities ( 2,262 ) ( 2,043 ) Cash flows from investing activities: Investment in captive insurance company ( 51 ) - Purchases of property and equipment ( 45 ) ( 70 ) Net cash used in investing activities ( 96 ) ( 70 ) Cash flows from financing activities: Repayments of long-term debt ( 21 ) ( 19 ) Net cash used in financing activities ( 21 ) ( 19 ) Net decrease in cash and cash equivalents ( 2,379 ) ( 2,132 ) Cash and cash equivalents at beginning of period 12,598 14,025 Cash and cash equivalents at end of period $ 10,219 $ 11,893 Supplemental disclosure of cash flow information: Income taxes paid $ 6 $ - Interest paid $ 3 $ 6 The accompanying notes are an integral part of these condensed consolidated financial statements 6 CVD EQUIPMENT CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements (Unaudited) NOTE 1: BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. They do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the interim financials not misleading have been included and all such adjustments are of a normal recurring nature. The operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that can be expected for the year ending December 31, 2025. The condensed consolidated balance sheet as of December 31, 2024 has been derived from the audited consolidated financial statements at such date, as filed on Form 10-K with the SEC on March 19, 2025, but does not contain all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with that report. All material intercompany balances and transactions have been eliminated in consolidation. Reclassifications Certain reclassifications have been made to the prior period condensed consolidated financial statements to conform to the current period presentation. These reclassifications had no effect on net loss. Liquidity At March 31, 2025, the Company had $ 10.2 million in cash and cash equivalents. The Company anticipates that the existing cash and cash equivalents balance together with potential future income from operations, collections of existing accounts receivable, revenue from its existing backlog of products as of this filing date, the sale of inventory on hand, deposits and down payments against significant orders will be adequate to meet its working capital and capital equipment requirements, and its anticipated cash needs over the next 12 months from the date of issuance of these condensed consolidated financial statements. 7 NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Revenue Recognition In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 - Revenue from Contracts with Customers (“ASC 606 ” ), the Company records revenue in an amount that reflects the consideration to which the Company expects to be entitled in exchange for goods or services promised to its customers. Under ASC 606 , the Company follows a five-step model to: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price for the contract; (4) allocate the transaction price to the performance obligations; and (5) recognize revenue using one of the following two methods: Over time The Company designs, manufactures and sells custom chemical vapor deposition, thermal process equipment and other equipment through contractual agreements. These system sales require the Company to deliver functioning equipment that is generally completed within two to eighteen months from commencement of order acceptance. For systems sales that meet the criteria to recognize revenue over time, the Company recognizes revenue over time by using an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of the performance obligation. For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions, the Company recognizes revenue based on point in time. Under the over time method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligations. Incurred costs include all direct material and labor costs and those indirect costs related to contract performance, such as supplies, tools, repairs and depreciation costs. Contract material costs are included in incurred costs when the project materials have been purchased or moved to work-in-process, and installed, as required by the project’s engineering design. Cost based input methods of revenue recognition require the Company to make estimates of costs to complete the projects. In making such estimates, significant judgment is required to evaluate assumptions related to the costs to complete the projects, including materials, labor and other system costs. If the estimated total costs on any contract are greater than the net contract revenues, the Company recognizes the entire estimated loss in the period the loss becomes known and can be reasonably estimated. There were no material impairment losses recognized on contract assets during the three months ended March 31, 2025 and 2024. The timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and contract liabilities on our consolidated balance sheet. Under typical payment terms for our contracts accounted for over time, amounts are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. 8 NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) Under ASC 606, payments received from customers in excess of revenue recognized to date result in a contract liability. These contract liabilities are not considered to represent a significant financing component of the contract because we believe these cash advances and deposits are generally used to meet working capital demands, which can be higher in the earlier stages of a contract. Also, advanced payments and deposits provide us with some measure of assurance that the customer will perform on its obligations under the contract. Contract assets include unbilled amounts typically resulting from system sales under contracts and represents revenue recognized that exceeds the amount billed to the customer. Contract liabilities include advance payments and billings in excess of revenue recognized. The Company typically receives down payments upon receipt of order and progress payments as the system is manufactured. Contract assets and contract liabilities are classified as current as these contracts in progress are expected to be substantially completed within the next twelve months. Point in time For non-system sales of products and services, revenue is recognized at the point in time when control of the promised products or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct product or service to a customer and is the unit of account under ASC 606, “Revenue from Contracts with Customers.” For any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract preclude the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is transferred to the customer. For the three months ended March 31, 2025 and 2024, all system equipment sales were recorded over time by using an input method except for a) one contract that was recorded as revenue at the point in time the equipment was transferred to the customer during the third quarter of fiscal year 2024 and b) one contract that was entered during 2024 and will be recognized as revenue after March 31, 2025 upon transfer of the equipment to the customer. 9 NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) Inventories Inventories (raw materials, work-in-process and finished goods) are valued at the lower of cost (determined on the first-in, first-out method) or net realizable value. Work-in-process and finished goods inventory reflect all accumulated production costs, which are comprised of direct production costs and overhead, and is reduced by amounts recorded in cost of sales as the related revenue is recognized. Indirect costs relating to long-term contracts, which include expenses such as general and administrative, are charged to expenses as incurred and are not included in our cost of sales or work-in-process and finished goods inventory. Obsolete inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value if less than cost. The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials, and other qualitative factors. Unanticipated changes in demand for the Company’s products may require a write down of inventory, which would be reflected in cost of sales in the period the revision is made. Product Warranty The Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period. The Company records the estimated warranty cost when revenue is recognized on the related system. Warranty cost is included in “Cost of revenue” in the condensed consolidated statements of operations. The estimated warranty cost is based on the Company’s historical cost. The Company updates its warranty estimates based on actual costs incurred. Recently Issued Accounting Standards In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures. The amendments further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the timing of adoption and impact of this ASU on our consolidated financial statements. 10 NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) In November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statements Expenses (Subtopic 220-40),” to improve income statement expenses disclosure. The standard requires more detailed information related to the types of expenses, including (among other items) the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization included within each interim and annual income statement’s expense caption, as applicable. This authoritative guidance can be applied prospectively or retrospectively and will be effective for financial statements issued for annual periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently in the process of evaluating the impact of adoption on its consolidated financial statements. The Company believes there is no additional new accounting guidance adopted, but not yet effective, which is relevant to the readers of our financial statements. However, there are numerous new proposals under development which, if and when enacted, may have a significant impact on our financial reporting. NOTE 3: CONCENTRATION OF CREDIT RISK Cash and cash equivalents The Company had cash and cash equivalents of $ 10.2 million and $ 12.6 million at March 31, 2025 and December 31, 2024, respectively. The Company invests excess cash in U.S. treasury bills, certificates of deposit or deposit accounts, all with maturities of less than three months. Cash equivalents were $ 9.5 million and $ 11.9 million at March 31, 2025 and December 31, 2024, respectively. The Company places most of its temporary cash investments with financial institutions, which from time to time may exceed the Federal Deposit Insurance Corporation limit. The amount at risk at March 31, 2025 and December 31, 2024 were $ 0.2 million and $ 0.4 million, respectively. Accounts receivable The Company routinely assesses the financial strength of its customers . In accordance with the “expected credit loss” model, the carrying amount of accounts receivable is reduced by a valuation allowance that reflects the best estimate of the amounts the Company does not expect to collect. In addition to reviewing delinquent accounts receivable, the Company considers many factors in estimating our reserve, including types of customers and their credit worthiness, experience and historical data adjusted for current conditions and reasonable supportable forecasts . The Company records an allowance for credit losses based upon a specific review of all significant outstanding invoices. For those invoices not specifically reviewed, provisions are provided based upon the collection history, current economic trends and reasonable supportable forecasts. 11 NOTE 3: CONCENTRATION OF CREDIT RISK (continued) Accounts receivable is presented net of an allowance for credit losses of $ 48,000 and $ 48,000 and as of March 31, 2025 and December 31, 2024, respectively. The allowance is based on prior experience and management’s evaluation of future economic conditions. Measurement of credit losses requires consideration of historical loss experience, including the need to adjust for changing business conditions, and judgments about the probable effects of relevant observable data, including present economic conditions such as delinquency rates and the financial health of specific customers. Future changes to the estimated allowance for credit losses could be material to our results of operations and financial condition. At March 31, 2025, the accounts receivable balance included an amount from four customers that totaled 15.4 %, 15.1 %, 15.0 % and 13.6 % of total accounts receivable. As of December 31, 2024, the accounts receivable balance includes amounts from three customers that represented 28.6 %, 14.0 % and 11.9 % of total accounts receivable . Sales concentration Revenue from a single customer in any one period can exceed 10 % of our total revenues. During the three months ended March 31, 2025, two customers exceeded 10 % of revenues, representing 41.1 % and 14.0 % of revenues, and during the three months ended March 31, 2024, two customers exceeded 10 %, representing 29.6 %, and 13.1 % of revenues. NOTE 4: REVENUE RECOGNITION The following table represents a disaggregation of revenue for the three months ended March 31, 2025 and 2024 (in thousands): SCHEDULE OF DISAGGREGATION OF REVENUE Three months ended March 31, 2025 Over time Point in time Total Energy $ - $ 8 $ 8 Aerospace 1,839 787 2,626 Industrial 4,124 407 4,531 Research 753 398 1,151 Total $ 6,716 $ 1,600 $ 8,316 12 NOTE 4: REVENUE RECOGNITION (continued) Three months ended March 31, 2024 Over time Point in time Total Energy $ - $ 18 $ 18 Aerospace 1,802 332 2,134 Industrial 1,259 483 1,742 Research 861 167 1,028 Total $ 3,922 $ 1,000 $ 4,922 The energy market includes customers involved in the manufacture of silicon carbide wafers and batteries. The aerospace market includes customers that manufacture aircraft engines. Industrial end market consists of various end customers in diverse industries. The research market principally represents customers that are universities and other research institutions. The Company has unrecognized contract revenue of approximately $ 11.2 million at March 31, 2025, which it expects to substantially recognize as revenue over time within the next eighteen months. Judgment is required to evaluate assumptions including the amount of net contract revenues and the total estimated costs to determine our progress towards contract completion and to calculate the corresponding amount of revenue to recognize. Changes in estimates for sales of systems may occur for a variety of reasons, including but not limited to (i) build accelerations or delays, (ii) product cost forecast changes, (iii) cost related change orders or add-ons, or (iv) changes in other information used to estimate costs. Changes in estimates may have a material effect on the Company’s consolidated statements of operations. Contract assets and liabilities Contract assets and contract liabilities on input method type contracts in progress are summarized as follows as of March 31, 2025 (in thousands): SCHEDULE OF COST AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS Costs incurred on contracts in progress $ 18,456 Estimated earnings 8,964 Costs and estimated earnings on uncompleted contracts $ 27,420 Billings to date ( 23,557 ) Net cost in excess of billings 3,863 Deferred revenue related to non-system contracts and a system contract to be recognized at point in time ( 515 ) Contract liability in excess of contract assets $ 3,348 Included in accompanying condensed consolidated balance sheets under the following captions (in thousands): Contract assets $ 5,180 Contract liabilities $ 1,832 Of the contract liability balances at December 31, 2024 and 2023, $ 1.3 million and $ 1.3 million was recognized as revenue during the three months ended March 31, 2025 and 2024, respectively. Contract assets and contract liabilities at December 31, 2023 were $ 1.6 million and $ 4.9 million, respectively. 13 NOTE 5: INVENTORIES SCHEDULE OF INVENTORIES, NET March 31, 2025 December 31, 2024 Inventories consist of: Raw materials $ 1,267 $ 1,217 Work-in-process 637 765 Finished goods 133 133 Total $ 2,037 $ 2,115 Included in our inventories are finished goods and raw materials related to PVT 150/200 systems that were purchased and built, respectively, in anticipation of future orders. As of March 31, 2025, the net amount of PVT 150/200 systems inventory is approximately $ 0.4 million. If future PVT 150/200 orders do not materialize and if the Company is not otherwise able to sell this inventory, the Company could incur additional charges to further reduce the carrying value of such inventory to net realizable value. Such charges may be material to the Company’s financial position and future results of operations. NOTE 6: LONG-TERM DEBT In September 2022, the Company entered into a loan agreement to fund the acquisition of machinery. The loan amount of $ 432,000 , is payable in 60 equal monthly installments of $ 8,352 and secured by equipment. The interest rate is 6 %. 14 NOTE 7: EARNINGS PER SHARE The calculation of basic and diluted weighted average common shares outstanding for the three months ended March 31, 2025 and 2024 is as follows: SCHEDULE OF BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING Three months ended March 31, 2025 2024 Basic weighted average common shares outstanding 6,867,713 6,809,283 Dilutive effect of unrestricted restricted stock 6,407 - Diluted weighted average shares outstanding 6,874,120 6,809,283 For the three months ended March 31, 2025 and 2024, all stock options were excluded in the computation of diluted earnings per share because their effect was antidilutive. NOTE 8: STOCK-BASED COMPENSATION EXPENSE The Company recorded stock-based compensation expense for the three months ended March 31, 2025 and 2024, respectively, that were included in the following line items in our condensed consolidated statements of operations (in thousands): SCHEDULE OF STOCK BASED COMPENSATION EXPENSE Three months ended March 31, 2025 2024 Cost of revenue $ 26 $ 38 Research and development 47 47 Selling 27 27 General and administrative 164 155 Total $ 264 $ 267 Stock-based compensation expense included $ 50,000 and $ 40,000 for the three months ended March 31, 2025 and 2024, respectively, related to restricted stock awards that directors elected to receive pursuant to the Director Compensation plan. Under this plan, each of the five independent directors is entitled to an Annual Equity Retainer in the amount of $ 40,000 , to be granted on the date of the Company’s annual meeting of shareholders. 15 NOTE 8: STOCK-BASED COMPENSATION EXPENSE (continued) The following table summarizes stock options awards for the three months ended March 31, 2025: SCHEDULE OF STOCK OPTIONS AWARDS Weighted Stock Option Average Awards Exercise (in shares) Price Outstanding at January 1, 2025 823,125 $ 8.24 Forfeited ( 7,125 ) 11.65 Outstanding at March 31, 2025 816,000 8.21 The following table summarizes information about the outstanding and exercisable options at March 31, 2025 by ranges of exercise prices: SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS RANGES OF EXERCISE PRICES Options Outstanding Options Exercisable Weighted Average Remaining Weighted Weighted Contractual Average Average Exercise Number Life in Exercise Intrinsic Number Exercise Intrinsic Price Range Outstanding Years Price Value Exercisable Price Value $ 4.00 - 7.00 444,000 6.7 $ 4.54 $ - 288,500 $ 4.46 $ - $ 7.01 - 10.00 20,000 3.1 $ 8.07 $ - 20,000 $ 8.07 $ - $ 10.01 - 13.00 125,000 2.2 $ 10.57 $ - 125,000 $ 10.57 $ - $ 13.01 - 16.00 227,000 8.0 $ 14.11 $ - 113,500 $ 14.11 $ - As of March 31, 2025, there was $ 1.3 million of unrecognized compensation costs related to stock options expected to be recognized over a weighted average period of 1.9 years. NOTE 9: INCOME TAXES As of March 31, 2025 and December 31, 2024, the Company has provided a full valuation allowance against its net deferred tax assets. This was based on management’s assessment, including operating losses in recent years, that it is more likely than not that the net deferred tax assets may not be realized in the future. Management continues to evaluate for potential utilization of the Company’s net deferred tax assets, which have been fully reserved for, on a quarterly basis, reviewing our economic models, including projections of future operating results. At the end of each interim reporting period, the effective tax rate is aligned with expectations for the full year. This estimate is used to determine the income tax provision on a year-to-date basis and may change in subsequent interim periods. The effective tax rate and income tax expense for the three months ended March 31, 2025 was 4.3 % and $ 16,000 , respectively. 16 NOTE 10: SEGMENT REPORTING The Company has determined that it has three reportable segments, organized primarily based on product offerings, as follows: ● CVD Equipment – manufactures chemical vapor deposition, physical vapor transport and thermal process equipment. ● SDC - manufactures ultra-high purity gas and chemical delivery control systems. ● MesoScribe - provided electronic printing services and products (heaters, antennas, and sensors). Both CVD Equipment and SDC also sell spares and parts and provide services related to the equipment each segment sells. One other business, Tantaline, did not meet the quantitative threshold for separate reporting and has been reflected as “Other” below. The chief operating decision maker (“CODM”) of the Company is the Company’s chief executive officer. The CODM assesses performance and decides how to allocate resources, including employees, financial or capital resources, based on segment net income (loss). The CODM considers actual-to-actual variances on a quarterly basis when making decisions about allocating capital and other resources to the segments and to assess the performance for each segment. Financial results for the reportable segments and other business are prepared on a basis consistent with the internal disaggregation of financial information to assist the CODM is making internal operating decisions. Certain income and expenses are excluded from segment net income (loss) and included in the unallocated amounts in the reconciliation of reportable segment net income (loss) to net loss. These items are not used by the CODM in allocating resources or evaluating the results of the segments and include the following: corporate expenses consisting of employment costs of executives, finance, information technology and human resources; board of director fees; professional fees; shareholder and investor relations expense; directors’ and officers’ insurance; interest income and income tax expense. Segment income (loss) from operations may not be consistent with measures used by other companies. 17 NOTE 10: SEGMENT REPORTING (continued) The following provides segment information as described below (in thousands): SCHEDULE OF SEGMENTS For the three months ended March 31, 2025 CVD SDC MesoScribe Total Segment revenue $ 6,314 $ 2,142 $ 22 $ 8,478 Less: Cost of revenue 4,530 1,251 1 5,782 Research and development 734 47 - 781 Selling 367 53 - 420 General and administrative 177 202 - 379 Interest expense 3 - - 3 Segment net income $ 503 $ 589 $ 21 $ 1,113 Segment assets $ 18,430 $ 3,012 $ - $ 21,442 Capital expenditures $ 39 $ 6 $ - $ 45 Depreciation and amortization $ 172 $ 13 $ - $ 185 For the three months ended March 31, 2024 CVD SDC MesoScribe Total Segment revenue $ 2,946 $ 1,932 $ 59 $ 4,937 Less: Cost of revenue 3,052 1,016 72 4,140 Research and development 678 68 - 746 Selling 373 46 - 419 General and administrative 225 170 12 407 Interest expense 6 - - 6 Segment net income $ ( 1,388 ) $ 632 $ ( 25 ) $ ( 781 ) Segment assets $ 20,159 $ 3,882 $ 183 $ 24,224 Capital expenditures $ 70 $ - $ - $ 70 Depreciation and amortization $ 141 $ 12 $ - $ 153 The following table presents a reconciliation of revenue of reportable segments to consolidated revenue (in thousands): SCHEDULE OF RECONCILIATION OF REVENUE OF REPORTABLE SEGMENTS TO CONSOLIDATED REVENUE Three months ended March 31, 2025 2024 Revenue of reportable segments $ 8,478 $ 4,937 Intersegment revenue ( 162 ) ( 15 ) Consolidated total revenue $ 8,316 $ 4,922 Intersegment revenues are determined based on similar product sales to external customers of the Company. 18 NOTE 10: SEGMENT REPORTING (continued) The following table presents a reconciliation of net income (loss) of reportable segments to consolidated net loss (in thousand): SCHEDULE OF RECONCILIATION OF NET INCOME (LOSS) OF REPORTABLE SEGMENTS TO CONSOLIDATED NET LOSS Three months ended March 31, 2025 2024 Net income (loss) of reportable segments $ 1,113 $ ( 781 ) Unallocated amounts: Corporate expenses ( 847 ) ( 848 ) Interest income 110 157 Income tax (expense) benefit ( 16 ) - Consolidated net loss $ 360 $ ( 1,472 ) The following table presents a reconciliation of total assets of reportable segments to consolidated total assets (in thousands): SCHEDULE OF RECONCILIATION OF TOTAL ASSETS OF REPORTABLE SEGMENTS TO CONSOLIDATED TOTAL ASSETS Three months ended March 31, 2025 2024 Total assets of reportable segments $ 21,442 $ 24,224 Unallocated amounts: Cash equivalents 9,550 11,129 Other current assets 88 90 Consolidated total assets $ 31,080 $ 35,443 The following table presents revenue by geographic area (in thousands): SCHEDULE OF REVENUE BY GEOGRAPHIC AREA Three months ended March 31, 2025 2024 United States $ 8,137 $ 4,768 North America, excluding US 3 1 Europe, Middle East and Africa 55 54 Asia-Pacific 121 99 Consolidated total revenue $ 8,316 $ 4,922 For geographical reporting, revenues are attributed to the location in which the customer facility is located. All the Company’s long-lived assets are located in the United States. NOTE 11: RISKS AND CONTINGENCIES The Company operates in a challenging economic environment as the global economy continues to confront the impacts of recent executive orders by the U.S. federal administration regarding tariffs on imports from various countries including the European Union, Canada, Mexico, and China and the potential impact of actions taken by other countries in response to the announced tariffs, geopolitical conflicts and general inflationary pressures. The specific impacts on the Company have included: ● Tariffs may make the Company’s products less cost competitive and reduce gross margins. The impact on the Company’s business related to these or any other tariffs that may be imposed, is uncertain and depends on multiple factors, including the duration and expansion of current tariffs, future changes to tariff rates, scope or enforcement, retaliatory measures by impacted trade partners, and related inflationary effects. In addition, economic uncertainties may potentially affect our future order rate. ● Significant geopolitical developments across Europe and Asia (including the war in Ukraine) have and may continue to restrict the Company’s ability to procure raw materials and components such as nickel and integrated circuits, as well as impacting the Company’s ability to sell its products into China, Russia and other Eastern European and Asian regions. While management has initiated actions to mitigate the potential negative impacts to its revenue and profitability, the Company is unable to predict the impact that the above uncertainties may have on its future results of operations and cash flows. 19