3 unchanged sentences
thousands, except share amounts)
−Removed: June 30, 2024
−Removed: December 31, 2023
Current assets
−Removed: Cash and cash equivalents
−Removed: Accounts receivable, net of allowance for credit losses
+Added: Cash and cash
+Added: Accounts receivable, net
+Added: of allowance for credit losses
Contract assets
−Removed: Other current assets
+Added: current assets
Total current assets
Property, plant and equipment, net
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: LIABILITIES AND STOCKHOLDERS’
Current liabilities
1 unchanged sentence
Accrued expenses
−Removed: Current maturities of long-term debt
+Added: Current maturities of long-term
Contract liabilities
−Removed: Deposit from purchaser of MesoScribe assets-Note 11
−Removed: Total current liabilities
−Removed: Long-term debt, net of current portion
+Added: from purchaser of MesoScribe assets-Note 11
+Added: current liabilities
+Added: Long-term debt, net of
+Added: current portion
Total liabilities
Stockholders’ equity:
−Removed: Common stock - $ 0.01 par value – 20,000,000 shares authorized;
−Removed: issued and outstanding 6,825,338 at June 30, 2024 and 6,824,511 at December 31, 2023
+Added: Common stock - $ 0.01 par
+Added: value – 20,000,000 shares authorized;
+Added: issued and outstanding 6,881,838 at September 30, 2024 and 6,824,511 at December 31,
Additional paid-in capital
−Removed: Accumulated deficit
−Removed: Total stockholders’ equity
−Removed: Total liabilities and stockholders’ equity
+Added: stockholders’ equity
+Added: liabilities and stockholders’ equity
accompanying notes are an integral part of these condensed consolidated financial statements
2 unchanged sentences
thousands, except per share and share amounts)
−Removed: Three months ended
−Removed: Six months ended
Cost of revenue
1 unchanged sentence
Research and development
−Removed: Selling and shipping
General and administrative
−Removed: Loss on disposition of Tantaline
−Removed: Impairment charge
−Removed: Total operating expenses
−Removed: Operating loss
+Added: Gain on sale of equipment-Note
+Added: Loss on disposition of
+Added: Total operating expenses, net
+Added: Operating income (loss)
Other income (expense):
2 unchanged sentences
Foreign exchange income
−Removed: Other income (expense)
−Removed: Total other income, net
−Removed: Loss before income tax
+Added: other income, net
+Added: Income (loss) before income tax
Income tax expense
−Removed: Loss per common share - basic
−Removed: Loss per common share - diluted
+Added: Net income (loss)
+Added: Income (loss) per common
+Added: share - basic
+Added: Income (loss) per common
+Added: share - diluted
Weighted average common shares
3 unchanged sentences
thousands, except share amounts)
−Removed: months ended June 30, 2024 and 2023
−Removed: at April 1, 2024
−Removed: at June 30, 2024
−Removed: at April 1, 2023
−Removed: of stock options and
−Removed: issuance of shares
−Removed: at June 30, 2023
−Removed: months ended June 30, 2024 and 2023
+Added: months ended September 30, 2024 and 2023
+Added: Balance at July 1, 2024
+Added: Stock-based compensation
+Added: Balance at September 30, 2024
+Added: Balance at July 1, 2023
+Added: Stock-based compensation
+Added: Exercise of stock options and issuance
+Added: Balance at September 30, 2023
+Added: months ended September 30, 2024 and 2023
Balance at January 1, 2024
Stock-based compensation
−Removed: Balance at June 30, 2024
+Added: Balance at September 30, 2024
Balance at January 1, 2023
+Added: Net income (loss)
Stock-based compensation
−Removed: Exercise of stock options and
−Removed: issuance of shares
−Removed: Balance at June 30, 2023
+Added: Exercise of stock options and issuance
+Added: Balance at September 30, 2023
accompanying notes are an integral part of these condensed consolidated financial statements
1 unchanged sentence
Consolidated Statements of Cash Flows
−Removed: Six months ended
Cash flows from operating activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile
+Added: net loss to net cash used in operating activities:
Stock-based compensation
Depreciation and amortization
−Removed: Loss on disposition of Tantaline
+Added: Gain on sale of equipment
+Added: Loss on disposition of
+Added: Provision for excess and
+Added: obsolete inventory
Impairment charge
−Removed: Changes in assets and liabilities, net of effects of disposition of Tantaline:
+Added: Changes in assets and liabilities,
+Added: net of effects of disposition of Tantaline and sale of equipment:
Accounts receivable
Contract assets
+Added: Employee retention credit
Other current assets
+Added: Other noncurrent assets
Accounts payable
Accrued expenses
−Removed: Contract liabilities
−Removed: Net cash used in operating activities
+Added: Net cash used in operating
Cash flows from investing activities:
−Removed: Purchases of property and equipment
−Removed: Net cash used in connection with disposition of Tantaline
−Removed: Net cash used in investing activities
+Added: Purchases of property and
+Added: Deposits from purchaser
+Added: of MesoScribe assets
+Added: cash used in connection with disposition of Tantaline
+Added: Net cash used in investing
Cash flows from financing activities
Payments of long-term debt
−Removed: Proceeds from exercise of stock options
−Removed: Net cash (used in) provided by financing activities
+Added: from exercise of stock options
+Added: Net cash (used in) provided
+Added: by financing activities
Net decrease in cash and cash equivalents
−Removed: Cash and cash equivalents at beginning of period
−Removed: Cash and cash equivalents at end of period
+Added: Cash and cash equivalents
+Added: at beginning of period
+Added: Cash and cash equivalents
+Added: at end of period
Supplemental disclosure of cash flow information:
4 unchanged sentences
to Condensed Consolidated Financial Statements
−Removed: OF PRESENTATION
+Added: BASIS OF PRESENTATION
accompanying unaudited condensed consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively “the
6 unchanged sentences
The operating results for the
−Removed: three and six months ended June 30, 2024 are not necessarily indicative of the results that can be expected for the year ending December
+Added: three and nine months ended September 30, 2024 are not necessarily indicative of the results that can be expected for the year ending
+Added: December 31, 2024.
condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated financial statements at such
7 unchanged sentences
These reclassifications had no effect on net loss.
−Removed: June 30, 2024, the Company had $ 10.0 million in cash and cash equivalents.
−Removed: The Company anticipates that the existing cash and cash equivalents
−Removed: balance together with potential future income from operations, collections of existing accounts receivable, revenue from its existing
−Removed: backlog of products as of this filing date, the sale of inventory on hand, deposits and down payments against significant orders will
−Removed: be adequate to meet its working capital and capital equipment requirements, and its anticipated cash needs over the next 12 months from
−Removed: the date of issuance of these condensed consolidated financial statements
+Added: September 30, 2024, the Company had $ 10.0 million in cash and cash equivalents.
+Added: The Company anticipates that the existing cash and cash
+Added: equivalents balance together with potential future income from operations, collections of existing accounts receivable, revenue from
+Added: its existing backlog of products as of this filing date, the sale of inventory on hand, deposits and down payments against significant
+Added: orders will be adequate to meet its working capital and capital equipment requirements, and its anticipated cash needs over the next
+Added: 12 months from the date of issuance of these condensed consolidated financial statements.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
11 unchanged sentences
These system sales
−Removed: require the Company to deliver functioning equipment that is generally completed within two to eighteen months from commencement of order
−Removed: For systems sales that meet the criteria to recognize revenue over time, the Company recognizes revenue over time by using
−Removed: an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of the performance obligation.
−Removed: For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions, the Company recognizes
−Removed: revenue based on point in time as discussed below.
+Added: require the Company to deliver functioning equipment that is generally completed within two to eighteen months from order acceptance.
+Added: For systems sales that meet the criteria to recognize revenue over time, the Company recognizes revenue over time by using an input method
+Added: based on costs incurred as it depicts the Company’s progress toward satisfaction of the performance obligation.
+Added: For system sales
+Added: that do not meet the criteria to recognize revenue over time based on the contract provisions, the Company recognizes revenue based on
+Added: point in time as discussed below.
this method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred to date
11 unchanged sentences
the net contract revenues, the Company recognizes the entire estimated loss in the period the loss becomes known and can be reasonably
−Removed: There were no material impairment losses recognized on contract assets during the three
−Removed: and six months ended June 30, 2024 and 2023 .
+Added: There were no material impairment losses recognized on contract assets during the three and nine months ended September 30,
+Added: 2024 and 2023 .
timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and
2 unchanged sentences
are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
21 unchanged sentences
the customer.
−Removed: For the three and six months ended June 30, 2024 and 2023, all system equipment sales were recorded over time by using
−Removed: an input method except for one system equipment contract in the second quarter of 2023 where the revenue was to be recognized at the
−Removed: point in time when the equipment was transferred to the customer.
−Removed: Subsequent to June 30, 2023, this one system equipment contract was
−Removed: modified such that the revenue under this contract would be recognized over time using an input method based on the revised contract
−Removed: provisions and the fact that the equipment does not have an alternative use.
+Added: For the three and nine months ended September 30, 2024 and 2023, all system equipment sales were recorded over time by
+Added: using an input method except for one PVT200 system that was recorded at the point in time when the equipment was transferred to the customer
+Added: during the third quarter of 2024.
+Added: There was one system equipment contract in 2023 where the revenue was to be recognized based on point
+Added: This contract was modified during the three months ended September 30, 2023 such that the revenue under this contract will be
+Added: recognized over time using an input method based on the revised contract provisions.
+Added: Revenues for the three months ended September 30,
+Added: 2023 includes $ 0.8 million of revenue that was deferred as of June 30, 2023 and recognized on the date of the contract modification.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
7 unchanged sentences
not included in our cost of sales or work-in-process and finished goods inventory.
−Removed: Obsolete inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable
−Removed: value if less than cost.
−Removed: The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses
−Removed: of materials and other qualitative factors.
−Removed: Unanticipated changes in demand for the Company’s products may require a write down
−Removed: of inventory, which would be reflected in cost of sales in the period the revision is made.
+Added: inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value
+Added: if less than cost.
+Added: The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials
+Added: and other qualitative factors.
+Added: Unanticipated changes in demand for the Company’s products may require a write down of inventory,
+Added: which would be reflected in cost of sales in the period the revision is made.
Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months
21 unchanged sentences
be applied either prospectively or retrospectively.
−Removed: We are currently evaluating
−Removed: the timing of adoption and impact of this ASU on our Consolidated Financial Statements and related disclosures.
−Removed: to Condensed Consolidated Financial Statements
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: We are currently evaluating the timing of adoption and impact of this ASU on our
+Added: Consolidated Financial Statements and related disclosures.
Company believes there is no additional new accounting guidance adopted, but not yet effective, that is relevant to the readers of our
2 unchanged sentences
impact on our financial reporting.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
+Added: to Condensed Consolidated Financial Statements
CONCENTRATION OF CREDIT RISK
and cash equivalents
−Removed: Company had cash and cash equivalents of $ 10.0 million and $ 14.0 million at June 30, 2024 and December 31, 2023, respectively.
−Removed: invests excess cash in U.S.
−Removed: treasury bills, certificates of deposit or deposit accounts, all with maturities of less than three months.
+Added: Company had cash and cash equivalents of $ 10.0 million and $ 14.0 million at September 30, 2024 and December 31, 2023, respectively.
+Added: Company invests excess cash in U.S.
+Added: treasury bills, certificates of deposit or deposit accounts, all with maturities of less than three
Cash equivalents consisting of U.S.
−Removed: treasury bills were $ 9.8 million and $ 12.1 million at June 30, 2024 and December 31, 2023, respectively.
+Added: treasury bills were $ 9.4 million and $ 12.1 million at September 30, 2024 and December 31,
+Added: 2023, respectively.
Company places most of its temporary cash investments in the United States with financial institutions, which from time to time may exceed
the Federal Deposit Insurance Corporation limit.
−Removed: The amount at risk at June 30, 2024 and December 31, 2023 was $ 0.1 million and $ 1.5
−Removed: million, respectively.
+Added: The amount at risk at September 30, 2024 and December 31, 2023 was $ 0 and $ 1.5 million,
+Added: respectively.
Company sells products and services to various companies across several industries in the ordinary course of business.
3 unchanged sentences
of its customers.
−Removed: receivable are presented net of an allowance for credit losses of approximately $ 36,000 at both June 30, 2024 and December 31, 2023.
+Added: receivables are presented net of an allowance for credit losses of approximately $ 36,000 at both September 30, 2024 and December 31,
The allowance is based on prior experience and management’s evaluation of the collectability of accounts receivable.
4 unchanged sentences
results of operations and financial condition.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
CONCENTRATION OF CREDIT RISK (continued)
−Removed: June 30, 2024, the accounts receivable balance included amounts from two customers that represented 35.7 % and 10.5 % of total accounts
−Removed: As of December 31, 2023, the accounts receivable balance includes amounts from three customers that represented 37.6 %, 13.0 %
−Removed: and 12.8 % of total accounts receivable.
+Added: September 30, 2024, the accounts receivable balance included amounts from one customer that represented 17.2 % of total accounts receivable.
+Added: As of December 31, 2023, the accounts receivable balance included amounts from three customers that represented 37.6 %, 13.0 % and 12.8 %
+Added: of total accounts receivable.
concentration
from a single customer in any one period can exceed 10% of our total revenues.
−Removed: During the three months ended June 30, 2024, one customer
−Removed: exceeded 10% of revenues, representing 35.2 % of revenues, and during the six months ended June 30, 2024, one customer exceeded 10%, representing
+Added: During the three months ended September 30, 2024, two
+Added: customers represented 29.1 % and 11.2 %, respectively, of revenues, and during the nine months ended September 30, 2024, one customer represented
31.2 % of revenues.
−Removed: the three months ended June 30, 2023, four customers exceeded 10% of revenues, representing 16.1 %, 15.6 %, 11.0 % and 10.2 % of revenues,
−Removed: and during the six months ended June 30, 2023, two customers exceeded 10%, representing 21.0 % and 15.8 % of revenues.
+Added: the three months ended September 30, 2023, two customers represented 40.3 % and 10.3 % of revenues, respectively, and during the nine months
+Added: ended September 30, 2023, three customers represented 16.7 %, 13.9 % and 11.7 % of revenues, respectively.
REVENUE RECOGNITION
−Removed: following table represents a disaggregation of revenue for the three and six months ended June 30, 2024, and 2023 (in thousands):
+Added: following table represents a disaggregation of revenue for the three and nine months ended September 30, 2024, and 2023 (in thousands):
SCHEDULE OF DISAGGREGATION OF REVENUE
−Removed: Point in time
−Removed: Three months ended June 30, 2024
−Removed: Point in time
−Removed: Point in time
−Removed: Three months ended June 30, 2023
−Removed: Point in time
+Added: months ended September 30, 2024
+Added: months ended September 30, 2023
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
REVENUE RECOGNITION (continued)
−Removed: Point in time
−Removed: Six months ended June 30, 2024
−Removed: Point in time
−Removed: Point in time
−Removed: Six months ended June 30, 2023
−Removed: Point in time
+Added: months ended September 30, 2024
+Added: months ended September 30, 2023
energy market includes customers involved in the manufacture of silicon carbide wafers and batteries.
4 unchanged sentences
represents customers such as universities and other research institutions.
−Removed: Company has unrecognized contract revenue of approximately $ 21.6 million at June 30, 2024, which it expects to substantially recognize
+Added: Company has unrecognized contract revenue of approximately $ 17.0 million at September 30, 2024, which it expects to substantially recognize
as revenue within the next twelve months based on over time revenue recognition.
4 unchanged sentences
Changes in estimates may have a material effect on the Company’s condensed consolidated statements of operations.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
1 unchanged sentence
assets and liabilities
−Removed: assets and contract liabilities on input method type contracts in progress are summarized as follows as of June 30, 2024 (in thousands):
+Added: assets and contract liabilities on input method type contracts in progress are summarized as follows as of September 30, 2024 (in thousands):
OF COST AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS
−Removed: Costs incurred on contracts in progress
−Removed: Estimated earnings
−Removed: Costs and estimated earnings
−Removed: on uncompleted contracts
−Removed: Billings to date
+Added: incurred on contracts in progress
+Added: Costs and estimated earnings on uncompleted contracts
Net cost in excess of billings
−Removed: Deferred revenue related to non-system contracts
−Removed: Contract liability in excess of contract assets
−Removed: in accompanying condensed consolidated
−Removed: sheet as of June 30, 2024 under the following captions (in thousands):
−Removed: Contract assets
−Removed: Contract liabilities
+Added: revenue related to non-system contracts
+Added: Contract liability in excess
+Added: of contract assets
+Added: Included in accompanying
+Added: condensed consolidated balance sheet as of September 30, 2024 under the following captions (in thousands):
the contract liability balances at December 31, 2023 and 2022 of $ 4.6 million and $ 4.0 million, respectively, $ 4.2 million and $ 3.7 million
−Removed: was recognized as revenue during the six months ended June 30, 2024 and 2023, respectively.
+Added: was recognized as revenue during the nine months ended September 30, 2024 and 2023, respectively.
SCHEDULE OF INVENTORIES
−Removed: Inventories consist of:
−Removed: June 30, 2024
−Removed: December 31, 2023
Raw materials
1 unchanged sentence
Finished goods
−Removed: in our inventories (raw materials, work-in-process and finished goods) are approximately $ 1.8 million related to PVT 150 systems that
−Removed: were purchased in anticipation of future orders.
−Removed: In the event that such orders do not materialize, the Company would incur a charge to
−Removed: reduce the carrying value of such inventory to market.
−Removed: Such a charge may be material to the Company’s financial position and future
−Removed: results of operations.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
+Added: INVENTORIES (continued)
+Added: in our inventories are finished goods and raw materials related to PVT 150 systems that were purchased and built, respectively, in anticipation
+Added: of future orders.
+Added: During the three months ended September 30, 2024, the Company recorded a non-cash charge to reduce the net realizable
+Added: value of such inventory by approximately $ 1.0 million based on its assessment of the current market for silicon carbide equipment.
+Added: of September 30, 2024, the net amount of PVT 150 systems inventory is approximately $ 0.7
+Added: If future PVT 150 orders do not materialize and if the Company is not otherwise able to sell this inventory, the Company
+Added: could incur additional charges to further reduce the carrying value of such inventory to net realizable value.
+Added: Such charges may be
+Added: material to the Company’s financial position and future results of operations.
LONG-TERM DEBT
September 2022, the Company entered into a loan agreement to fund the acquisition of machinery.
−Removed: The loan amount of $ 432,000 , is payable
−Removed: in 60 equal monthly installments of $ 8,352 and secured by equipment.
+Added: The loan amount of $ 432,000
+Added: is payable in 60
+Added: equal monthly installments of $ 8,352
+Added: and secured by equipment.
The interest rate is
EARNINGS PER SHARE
−Removed: calculation of basic and diluted weighted average common shares outstanding for the three and six months ended June 30, 2024 and 2023
+Added: calculation of basic and diluted weighted average common shares outstanding for the three and nine months ended September 30, 2024 and
2023 is as follows:
SCHEDULE OF BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
−Removed: Three months ended
−Removed: Six months ended
−Removed: Basic weighted average common shares
−Removed: Dilutive effect of options and unvested
+Added: Basic weighted average common shares outstanding
+Added: Dilutive effect of unvested
restricted stock
Diluted weighted average shares outstanding
−Removed: June 30, 2024, stock options to purchase 838,125 shares of common stock were outstanding and 416,875 were exercisable.
−Removed: At June 30, 2023,
−Removed: stock options to purchase 599,500 shares of common stock were outstanding and 297,500 were exercisable.
−Removed: the three and six months ended June 30, 2024 and 2023, all stock options were excluded in the computation of diluted earnings per share
−Removed: because their effect was antidilutive.
+Added: September 30, 2024, stock options to purchase 838,125 shares of common stock were outstanding and 493,750 were exercisable.
+Added: the three and nine months ended September 30, 2024 and the three and nine months ended September 30, 2023, all stock options were excluded
+Added: in the computation of diluted earnings per share because their effect was antidilutive.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
+Added: to Condensed Consolidated Financial Statements
STOCK-BASED COMPENSATION EXPENSE
−Removed: Company recorded stock-based compensation for the three and six months ended June 30, 2024 and 2023, respectively, that were included
+Added: Company recorded stock-based compensation for the three and nine months ended September 30, 2024 and 2023, that were included
in the following line items in our condensed consolidated statements of operations (in thousands):
SCHEDULE OF STOCK BASED COMPENSATION EXPENSE
−Removed: Three months ended
−Removed: Six months ended
+Added: months ended Sept.
+Added: months ended Sept.
Cost of revenue
1 unchanged sentence
General and administrative
−Removed: to Condensed Consolidated Financial Statements
−Removed: STOCK-BASED COMPENSATION EXPENSE (continued)
−Removed: compensation expense for three months ended June 30, 2024 and 2023 included $ 57,423 and 40,000 , respectively, and for the six month periods
−Removed: June 30, 2024 and 2023 included $ 103,736 and $ 80,000 , respectively, related to restricted stock awards that directors are entitled to
−Removed: receive pursuant to the Director Compensation Plan.
−Removed: Under this plan each of the Company’s independent directors is entitled to an Annual Equity Retainer in the amount of $ 40,000 ,
−Removed: to be granted on the date of the Company’s annual meeting of shareholders.
−Removed: the six months ended June 30, 2024, the Company granted 5,000 stock options, vesting 25 % per year over four years , with a ten-year life.
+Added: compensation expense for three months ended September 30, 2024 and 2023 included $ 50,000 and $ 44,783 , respectively, and for the nine
+Added: month periods ended September 30, 2024 and 2023 included $ 153,736 and $ 124,783 , respectively, related to restricted stock awards that
+Added: directors are entitled to receive pursuant to the Director Compensation Plan.
+Added: Under this plan each of the Company’s independent
+Added: directors is entitled to an Annual Equity Retainer in the amount of $ 40,000 , to be granted on the date of the Company’s annual
+Added: meeting of shareholders.
+Added: the nine months ended September 30, 2024, the Company granted 5,000 stock options, vesting 25 % per year over four years, with a ten-year
The Company determined the weighted average fair value of stock options granted was $ 3.30 and is based upon weighted average assumptions
5 unchanged sentences
Expected life (in years)
−Removed: following table summarizes stock options awards through June 30, 2024:
+Added: following table summarizes stock options awards through September 30, 2024:
SCHEDULE OF STOCK OPTIONS AWARDS
Outstanding at January 1, 2024
−Removed: Outstanding at June 30, 2024
−Removed: following table summarizes information about the outstanding and exercisable options at June 30, 2024 by ranges of exercise prices:
+Added: Outstanding at September
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
+Added: to Condensed Consolidated Financial Statements
+Added: STOCK-BASED COMPENSATION EXPENSE (continued)
+Added: following table summarizes information about the outstanding and exercisable options at September 30, 2024 by ranges of exercise prices:
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS RANGES OF EXERCISE PRICES
−Removed: Options Outstanding
−Removed: Options Exercisable
$ 4.00 - 7.00
2 unchanged sentences
$ 13.01 - 16.00
−Removed: to Condensed Consolidated Financial Statements
−Removed: STOCK-BASED COMPENSATION EXPENSE (continued)
−Removed: of June 30, 2024, there was $ 2.0 million of unrecognized compensation costs related to stock options expected to be recognized over a
−Removed: weighted average period of 1.8 years.
−Removed: of June 30, 2024 and December 31, 2023, the Company has provided a full valuation allowance against its net deferred tax assets.
−Removed: was based on management’s assessment, including the last four years of operating losses, that it is more likely than not that the
−Removed: net deferred tax assets may not be realized in the future.
+Added: of September 30, 2024, there was $ 1.8 million of unrecognized compensation costs related to stock options expected to be recognized over
+Added: a weighted average period of 1.3 years.
+Added: of September 30, 2024 and December 31, 2023, the Company has provided a full valuation allowance against its net deferred tax assets.
+Added: This was based on management’s assessment, including the last six years of operating losses, that it is more likely than not that
+Added: the net deferred tax assets may not be realized in the future.
Management continues to evaluate for potential utilization of the Company’s
16 unchanged sentences
expense for options and shares of restricted stock granted to corporate administration employees and board members, certain consulting
−Removed: expenses, investor and shareholder relations activities, and all of the Company’s legal, auditing and professional fees.
−Removed: entries included in the “Eliminations” column represent intersegment revenues and cost of revenues that are eliminated in
−Removed: consolidation.
−Removed: Intersegment sales by the SDC segment to the CVD Equipment segment for the three months ended June 30, 2024 and 2023 were
−Removed: $ 132,000 and $ 138,000 , respectively and $ 147,000 and $ 266,000 for the six months ended June 30, 2024 and 2023, respectively.
−Removed: no intersegment sales by the CVD Equipment segment to the SDC segment during the three and six months ended June 30, 2024.
−Removed: sales by the CVD Equipment segment to the SDC segment for the three months and six months ended June 30, 2023 were $ 64,000 .
+Added: expenses, investor and shareholder relations activities, and all the Company’s legal, auditing and professional fees.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
SEGMENT REPORTING (continued)
−Removed: following table presents certain information regarding the Company’s segments as of and for the three months ended June 30, 2024
+Added: entries included in the “Eliminations” column represent intersegment revenues and cost of revenues that are eliminated
+Added: in consolidation.
+Added: Intersegment sales by the SDC segment to the CVD Equipment segment for the three months ended September 2024 and
+Added: 2023 were $ 151,000
+Added: and $ 184,000 ,
+Added: respectively and $ 298,000
+Added: and $ 450,000
+Added: for the nine months ended September 30, 2024 and 2023, respectively.
+Added: Intersegment sales by the CVD Equipment segment to the SDC
+Added: segment for the three months ended September 30, 2024 and 2023 were $ 5,000
+Added: and $ 39,000 ,
+Added: respectively and $ 5,000
+Added: and $ 104,000
+Added: for the nine months ended September 30, 2024 and 2023, respectively.
+Added: following table presents certain information regarding the Company’s segments as of and for the three months ended September 30,
2024 and 2023 (in thousands):
8 unchanged sentences
Purchase of property, plant & equipment
−Removed: * Includes loss on
−Removed: sale of Tantaline of $ 0.2 million and impairment charge related to MesoScribe fixed assets of $ 0.1 million.
+Added: * Includes a $ 1.0
+Added: million non-cash charge to reduce certain inventory to net realizable value – see Note 5.
+Added: ** Includes gain on
+Added: sale of equipment of $ 0.6 million related to MesoScribe – see Note 11.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
to Condensed Consolidated Financial Statements
SEGMENT REPORTING (continued)
−Removed: following table presents certain information regarding the Company’s segments as of and for the six months ended June 30, 2024
+Added: following table presents certain information regarding the Company’s segments as of and for the nine months ended September 30,
2024 and 2023 (in thousands):
Operating (loss) income
−Removed: Pretax (loss)
+Added: Pretax (loss) Income
Depreciation and amortization
1 unchanged sentence
Operating (loss) income
−Removed: Pretax (loss)
+Added: Pretax (loss) Income
Depreciation and amortization
Purchase of property, plant & equipment
+Added: * Includes a $ 1.0
+Added: million non-cash charge to reduce certain inventory to net realizable value – see Note 5.
+Added: ** Includes gain on
+Added: sale of equipment of $ 0.6 million related to MesoScribe – see Note 11.
*** Includes loss on
−Removed: sale of Tantaline of $ 0.2 million and impairment charge related to MesoScribe fixed assets of $ 0.1 million.
+Added: sale of Tantaline of $ 0.2 million and impairment charge related to MesoScribe fixed assets of $ 0.1 million – see Note 11.
+Added: EQUIPMENT CORPORATION AND SUBSIDIARIES
+Added: to Condensed Consolidated Financial Statements
MESOSCRIBE SUBSIDIARY
August 8, 2023, the Company entered into a Purchase and License Agreement (the “Agreement”) with a third-party.
−Removed: to the Agreement, the Company will sell certain proprietary assets relating to its plasma spray technology and material deposition system
+Added: to the Agreement, the Company would sell certain proprietary assets relating to its plasma spray technology and material deposition system
and grant a non-exclusive license to use certain of the Company’s related intellectual property as more fully described in the
Agreement, for an aggregate purchase price of $ 0.9 million.
−Removed: The purchase price is payable in several installments and contingent upon
+Added: The purchase price was payable in several installments and contingent upon
certain performance metrics and other milestones.
−Removed: Company will continue to fulfill remaining orders for MesoScribe products through the end of 2024 at which time it plans to cease the
−Removed: remaining operations of MesoScribe and dispose of any remaining equipment.
−Removed: During the three and six months ended June 30, 2023, the Company
−Removed: recorded an impairment charge of $ 0.1 million for certain equipment of MesoScribe based on its decision to cease the remaining operations
−Removed: by the end of 2024.
−Removed: The Company received payments under the Agreement in the amount of $ 0.6 million
−Removed: which has been reflected as “deposit from purchaser” in the accompanying consolidated balance sheet as of March 31, 2024 and
−Removed: December 31, 2023.
−Removed: The Company expects the transaction to be completed in 2024 with the acceptance of the equipment by the purchaser.
−Removed: revenue and net loss were $ 55,000 and ($ 45,000 ) , respectively, for the three months ended June 30, 2024 and $ 0.1 million and ($ 0.1 ) million,
−Removed: respectively, for the six months ended June 30, 2024.
−Removed: total assets and total liabilities of the MesoScribe subsidiary were $ 0.2 million and $ 0.7 million, respectively, as of both June 30,
−Removed: 2024 and December 31, 2023.
+Added: Company received payments under the Agreement in the amount of $ 0.6 million which had been reflected as “deposit from purchaser”
+Added: in the accompanying consolidated balance sheet as of December 31, 2023.
+Added: the three months ended September 30, 2024, the Company and the purchaser amended the agreement to reduce the purchase price to $ 0.8 million
+Added: and the purchaser accepted the equipment.
+Added: The Company recorded a net gain of sale of equipment of $ 0.6 million for the three and nine
+Added: months ended September 30, 2024 representing the purchase price less the net book value of the assets sold.
+Added: Company fulfilled its final orders for MesoScribe products during the three months ended September 30, 2024 and recorded revenues of
+Added: $ 0.7 million.
+Added: The Company has ceased operations of MesoScribe as of September 30, 2024.
+Added: revenue and net income (loss) of MesoScribe were $ 0.7 million and $ 1.1 million, respectively, for the three months ended September 30,
+Added: 2024 (includes final sales and gain on sale of equipment) and $ 0.8 million and $ 1.0 million, respectively, for the nine months ended
+Added: September 30, 2024.
+Added: total assets and total liabilities of the MesoScribe subsidiary were $ 0.8 million and $ 0.1 million, respectively, as of September 30,
+Added: 2024 and $ 0.2 million and $ 0.7 million as of December 31, 2023.
+Added: the nine months ended September 30, 2023, the Company recorded an impairment charge of $ 0.1 million for certain equipment of MesoScribe
+Added: based on its decision to cease the remaining operations in 2024.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.