UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to __________
Commission
File Number: 1-11398
CPI
AEROSTRUCTURES, INC.
(Exact
name of registrant as specified in its charter)
New
York
11-2520310
(State
or other jurisdiction of
incorporation or organization)
(IRS
Employer Identification Number)
91
Heartland Blvd. , Edgewood , NY
11717
(Address
of principal executive offices)
(Zip
code)
(631)
586-5200
(Registrant’s
telephone number including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of each exchange
on which registered
Common
stock, $0.001 par value per share
CVU
NYSE
American
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of November 12, 2025, the registrant had 13,185,249 shares of common stock, $.001 par value, outstanding
INDEX
Part
I - Financial Information
1
Item
1 – Consolidated Financial Statements (Unaudited)
1
Condensed
Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
1
Condensed
Consolidated Statements of Operations for the Three and Nine months ended September 30, 2025 and 2024 (Unaudited)
2
Condensed
Consolidated Statements of Shareholders’ Equity for the Three and Nine months ended September 30, 2025 and 2024 (Unaudited)
3
Condensed
Consolidated Statements of Cash Flows for the Nine months ended September 30, 2025 and 2024 (Unaudited)
4
Notes
to Condensed Consolidated Financial Statements (Unaudited)
5
Item
2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item
3 – Quantitative and Qualitative Disclosures About Market Risk
20
Item
4 – Controls and Procedures
20
Part
II - Other Information
22
Item
1 – Legal Proceedings
22
Item
1A – Risk Factors
22
Item
2 – Unregistered Sales of Equity Securities and Use of Proceeds
22
Item
3 – Defaults Upon Senior Securities
22
Item
4 – Mine Safety Disclosures
22
Item
5 – Other Information
22
Item
6 – Exhibits
22
Signatures
23
Part
I - Financial Information
Item
1 - Consolidated Financial
CONDENSED
CONSOLIDATED BALANCE SHEETS
September
30, 2025
(Unaudited)
December
31,
2024
ASSETS
Current
Assets:
Cash
$ 546,591
$ 5,490,963
Accounts
receivable, net
6,399,594
3,716,378
Contract
assets, net
33,695,994
32,832,290
Inventory
593,605
918,288
Prepaid
expenses and other current assets
552,585
634,534
Total
Current Assets
41,788,369
43,592,453
Operating
lease right-of-use assets
9,871,784
2,856,200
Property
and equipment, net
565,542
767,904
Deferred
tax asset, net
19,918,449
18,837,576
Goodwill
1,784,254
1,784,254
Other
assets
127,624
143,615
Total
Assets
$ 74,056,022
$ 67,982,002
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Current
Liabilities:
Accounts
payable
$ 16,487,974
$ 11,097,685
Accrued
expenses
4,449,051
7,922,316
Contract
liabilities
1,992,910
2,430,663
Loss
reserve
95,082
22,832
Current
portion of line of credit
1,500,000
2,750,000
Current
portion of long-term debt
5,449
26,483
Operating
lease liabilities, current
1,400,596
2,162,154
Income
taxes payable
21,253
58,209
Total
Current Liabilities
25,952,315
26,470,342
Line
of credit, net of current portion
14,390,000
14,640,000
Long-term
operating lease liabilities
8,724,638
938,418
Total
Liabilities
49,066,953
42,048,760
Commitments
and Contingencies (see note 11)
—
Shareholders’
Equity:
Common
stock - $ .001 par value; authorized 50,000,000 shares, 12,988,814 and 12,978,741 shares, respectively, issued and outstanding
12,989
12,979
Additional
paid-in capital
75,015,659
74,424,651
Accumulated
deficit
( 50,039,579 )
( 48,504,388 )
Total
Shareholders’ Equity
24,989,069
25,933,242
Total
Liabilities and Shareholders’ Equity
$ 74,056,022
$ 67,982,002
See
Notes to Condensed Consolidated Financial Statements
1
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
For
the Three Months Ended
September
30,
For
the Nine Months Ended
September 30,
2025
2024
2025
2024
Revenue
$ 19,269,102
$ 19,419,879
$ 49,848,818
$ 59,311,356
Cost
of sales
14,962,788
15,200,210
43,229,647
46,422,514
Gross
profit
4,306,314
4,219,669
6,619,171
12,888,842
Selling,
general and administrative expenses
2,551,355
2,742,036
8,041,156
8,231,875
Income
(loss) from operations
1,754,959
1,477,633
( 1,421,985 )
4,656,967
Other
income
—
—
6,980
—
Interest
expense
( 387,922 )
( 573,366 )
( 1,163,559 )
( 1,793,472 )
Income
(loss) before provision for income taxes
1,367,037
904,267
( 2,578,564 )
2,863,495
Provision
(benefit) provision for income taxes
253,345
154,590
( 1,043,373 )
535,634
Net
Income (loss)
$ 1,113,692
$ 749,677
$ ( 1,535,191 )
$ 2,327,861
Income (loss) per
common share, basic
$ 0.09
$ 0.06
$ ( 0.12 )
$ 0.19
Income (loss) per
common share, diluted
$ 0.09
$ 0.06
$ ( 0.12 )
$ 0.18
Shares
used in computing income per common share:
Basic
12,763,486
12,647,023
12,740,097
12,559,876
Diluted
12,818,191
12,717,128
12,740,097
12,650,340
See
Notes to Condensed Consolidated Financial Statements
2
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
Common
Stock
Shares
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Shareholders’
Equity
Balance
at January 1, 2025
12,978,741
$ 12,979
$ 74,424,651
$ ( 48,504,388 )
$ 25,933,242
Net
loss
—
—
—
( 1,323,924 )
( 1,323,924 )
Issuance
of common stock upon settlement of restricted stock, net
30,553
30
—
—
30
Stock-based
compensation expense
—
—
320,199
—
320,199
Balance
at March 31, 2025
13,009,294
$ 13,009
$ 74,744,850
$ ( 49,828,312 )
$ 24,929,547
Net
loss
—
—
—
( 1,324,959 )
( 1,324,959 )
Issuance
of common stock upon settlement of restricted stock, net
( 31,035 )
( 31 )
—
—
( 31 )
Stock-based
compensation expense
—
—
168,614
—
168,614
Balance
at June 30, 2025
12,978,259
$ 12,978
$ 74,913,464
$ ( 51,153,271 )
$ 23,773,171
Net
income
—
—
—
1,113,692
1,113,692
Issuance
of common stock upon settlement of restricted stock, net
10,555
11
—
—
11
Stock-based
compensation expense
—
—
102,195
—
102,195
Balance
at September 30, 2025
12,988,814
$ 12,989
$ 75,015,659
$ ( 50,039,579 )
$ 24,989,069
Balance
at January 1, 2024
12,771,434
$ 12,771
$ 73,872,679
$ ( 51,803,722 )
$ 22,081,728
Net
income
—
—
—
168,238
168,238
Issuance
of common stock upon settlement of restricted stock, net
13,334
13
—
—
13
Stock-based
compensation expense
—
—
281,510
—
281,510
Balance
at March 31, 2024
12,784,768
$ 12,784
$ 74,154,189
$ ( 51,635,484 )
$ 22,531,489
Net
income
—
—
—
1,409,946
1,409,946
Issuance
of common stock upon settlement of restricted stock, net
178,095
179
—
—
179
Stock-based
compensation expense
—
—
175,356
—
175,356
Balance
at June 30, 2024
12,962,863
$ 12,963
$ 74,329,545
$ ( 50,225,538 )
$ 24,116,970
Net
income
—
—
—
749,677
749,677
Issuance
of common stock upon settlement of restricted stock, net
( 29,455 )
( 30 )
—
—
( 30 )
Stock-based
compensation expense
—
—
72,743
—
72,743
Balance
at September 30, 2024
12,933,408
$ 12,933
$ 74,402,288
$ ( 49,475,861 )
$ 24,939,360
See
Notes to Condensed Consolidated Financial Statements
3
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the Nine Months ended
September 30,
2025
2024
Cash
flows from operating activities:
Net
(loss) income
$ ( 1,535,191 )
$ 2,327,861
Adjustments
to reconcile net (loss) income to net cash used in operating activities:
Depreciation
and amortization
266,262
305,260
Amortization
of debt issuance cost
15,991
38,697
Stock-based
compensation
591,018
529,771
Deferred
income taxes
( 1,080,873 )
512,717
Provision
for credit losses
( 86,814 )
144,565
Amortization
of operating lease right-of-use assets
1,175,052
1,405,201
Changes
in operating assets and liabilities:
Increase
in accounts receivable
( 2,596,402 )
( 2,367,222 )
(Increase)
decrease in contract assets
( 863,704 )
1,693,097
Decrease
in inventory
324,683
384,361
Decrease
in prepaid expenses and other assets
81,949
300,168
Increase
in accounts payable and accrued expenses
2,170,637
236,130
Decrease
in contract liabilities
( 437,753 )
( 4,547,502 )
Decrease
in operating lease liabilities
( 1,165,974 )
( 1,486,359 )
Increase
(decrease) in loss reserve
72,250
( 312,463 )
Decrease
in income taxes payable
( 36,956 )
( 1,359 )
Net
cash used in operating activities
( 3,105,825 )
( 837,077 )
Cash
flows from investing activities:
Purchase
of property and equipment
( 63,900 )
( 330,282 )
Net
cash used in investing activities
( 63,900 )
( 330,282 )
Cash
flows from financing activities:
Principal
payments on line of credit
( 1,500,000 )
( 1,920,000 )
Principal
payments on long-term debt
( 21,034 )
( 36,917 )
Repayments
of insurance financing obligation
( 253,613 )
( 261,531 )
Net
cash used in financing activities
( 1,774,647 )
( 2,218,448 )
Net
decrease in cash
( 4,944,372 )
( 3,385,807 )
Cash
at beginning of period
5,490,963
5,094,794
Cash
at end of period
$ 546,591
$ 1,708,987
Supplemental
disclosures of cash flow information:
Cash
paid during the period for:
Interest
$ 1,258,054
$ 1,795,495
Income
Taxes
$ 75,933
$ 36,457
Supplemental
disclosure Non-Cash item:
Increase
to operating right-of-use asset and operating lease liability from lease amendment
$ 8,190,636
$ —
See
Notes to Condensed Consolidated Financial Statements
4
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
INTERIM
FINANCIAL STATEMENTS
Basis
of Presentation
The
Company consists of CPI Aerostructures, Inc. (“CPI Aero”), Welding Metallurgy, Inc. (“WMI”), a wholly
owned subsidiary of CPI Aero, and Compac Development Corporation, a wholly owned subsidiary of WMI (collectively, the “Company”,
“we”, “us”, or “our”).
The
condensed consolidated interim financial statements of the Company as of September 30, 2025 and for the three and nine months
ended September 30, 2025 and 2024 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission
(“SEC”). Certain information and notes normally included in financial statements prepared in accordance with generally
accepted accounting principles in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant
to those rules and regulations. The consolidated balance sheet at December 31, 2024 has been derived from audited consolidated
financial statements, but does not include all of the information and notes required by U.S. GAAP. The Company believes that the
disclosures are adequate to make the information presented not misleading.
All
adjustments that, in the opinion of the management, are necessary for a fair presentation for the periods presented have been
reflected. Such adjustments are of a normal, recurring nature. It is suggested that these consolidated financial statements be
read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2024 (the “Form 10-K”). The results of operations for interim periods
are not necessarily indicative of the operating results to be expected for the full year or any other interim period.
An
operating segment, in part, is a component of an enterprise whose operating results are regularly reviewed by the chief operating
decision maker (the “CODM”) to make decisions about resources to be allocated to the segment and assess its performance.
Operating segments may be aggregated only to a limited extent. The Company’s CODM, the Chief Executive Officer, reviews
financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance.
The Company has determined that it has a single operating and reportable segment.
The
Company maintains its cash in multiple financial institutions. The balances are insured by the Federal Deposit Insurance Corporation.
From time to time, the Company’s balances may exceed insurance limits. As of September 30, 2025, the Company had $ 334,493
of uninsured balances. The Company limits its credit risk by selecting financial institutions considered to be highly creditworthy.
Recently
Issued Accounting Standards – Adopted
In
2025, the Company adopted ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which focuses on
the rate reconciliation and income taxes paid. The updated accounting guidance requires expanded income tax disclosures, including
the disaggregation of existing disclosures related to the effective tax rate reconciliation and income taxes paid. The guidance
is effective for fiscal years beginning after December 15, 2024. An entity may apply the amendments in this ASU prospectively,
but an election to treat this retrospectively is permitted. The Company has adopted this ASU, which is expected to impact the
annual disclosure in its 10-K.
Recently
Issued Accounting Standards – Not Adopted
In
September 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) No. 2025-06 , Intangibles
– Goodwill and Other – Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use
Software (“ASU 2025-06”). This guidance removes all references to prospective and sequential stages (referred
to as “project stages”) throughout ASC 350-40 and clarifies the threshold entities apply to begin capitalizing costs.
Under ASU 2025-06, cost capitalization should only commence when both management has authorized and committed to funding a software
project and it is probable the project will be completed and the software will be used to perform the function intended. ASU 2025-06
is effective for annual reporting periods beginning after December 15, 2027 and interim reporting periods within those annual
reporting periods. Entities may apply the guidance using a prospective, modified transition or retrospective approach. Early adoption
is permitted as of the beginning of an annual reporting period. The Company is currently evaluating the preferred transition approach
and assessing the impact of the ASU on our disclosures and financial statements, including the timing of adoption.
In
July 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2025-05, Measurement of
Credit Losses for Accounts Receivable and Contract Assets , (“ASU 2025-05”) which provides a practical expedient
to measure credit losses on accounts receivable and contract assets. ASU 2025-05 is effective for annual periods beginning after
December 15, 2025, and interim periods within those annual reporting periods. Early adoption is permitted. The Company is currently
evaluating the timing of the adoption and the impact of ASU 2025-05 on its consolidated financial statements and related disclosures.
5
In
November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses , which requires disclosure in the notes to the financial statements
of specified information about certain costs and expenses. In January 2025, the FASB issued ASU 2025-01, “Income Statement
- Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date,”
which clarifies that all public business entities should initially adopt the disclosure requirements in the final annual reporting
period beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December
15, 2027. The new guidance is effective for fiscal years beginning after December 15, 2026, which is our annual period beginning
January 1, 2027, and interim reporting periods beginning after December 15, 2027, which will be our interim period beginning January
1, 2028. Early adoption of ASU 2024-03 is permitted. We are evaluating the impact of ASU 2025-01 in conjunction with ASU 2024-03.
2.
REVENUE
Disaggregation
of Revenue
The
following tables present the Company’s revenue disaggregated by contract type and revenue recognition method:
Three
months ended
September 30,
Nine
months ended
September 30,
2025
2024
2025
2024
Government subcontracts
$ 15,522,738
$ 16,986,106
$ 39,115,821
$ 48,951,748
Prime government contracts
2,560,673
1,673,483
6,689,643
7,056,711
Commercial contracts
1,185,691
760,290
4,043,354
3,302,897
$ 19,269,102
$ 19,419,879
$ 49,848,818
$ 59,311,356
Three
months ended
September 30,
Nine
months ended
September 30,
2025
2024
2025
2024
Revenue recognized using
over time revenue recognition model
$ 19,087,180
$ 19,092,000
$ 49,412,696
$ 58,558,552
Revenue recognized using point in time
revenue recognition model
181,922
327,879
436,122
752,804
$ 19,269,102
$ 19,419,879
$ 49,848,818
$ 59,311,356
Favorable/(Unfavorable)
Adjustments to Gross Profit
We
review our Estimates at Completion (“EAC”) at least quarterly. Due to the nature of the work required to be performed
on many of the Company’s performance obligations, the estimation of total revenue and cost at completion is complex, subject
to many inputs, and requires significant judgment by management on a contract-by-contract basis. As part of this process, management
reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related
program schedule, identified risks and opportunities, and the related changes in estimates of revenues and costs. The risks and
opportunities relate to management’s judgment about the ability and cost to achieve the schedule, consideration of customer-directed
delays or reductions in scheduled deliveries, technical requirements, customer activity levels, and related variable consideration.
Management must make assumptions and estimates regarding contract revenue and costs, including estimates of labor productivity
and availability, the complexity and scope of the work to be performed, the availability and cost of materials including any impact
from changing costs or inflation, the length of time to complete the performance obligation, the availability and timing of funding
from our customer, and overhead cost rates, among others.
Changes
in estimates of net sales, cost of sales, and the related impact to operating profit on contracts recognized over time are recognized
on a cumulative catch-up basis, which recognizes the cumulative effect of the profit changes on current and prior periods based
on a performance obligation’s percentage-of-completion in the current period. A significant change in one or more of these
estimates could affect the profitability of one or more of our performance obligations. Our EAC adjustments also include the establishment
of, and changes to, loss provisions for our contracts accounted for on a percentage-of-completion basis.
6
Net
EAC adjustments had the following impact on our gross profit during the three and nine months ended September 30, 2025 and 2024:
Three
months ended
September 30,
Nine
months ended
September 30,
2025
2024
2025
2024
Net
Adjustment
$ ( 1,014,387 )
$ ( 865,493 )
$ ( 8,109,975 )
$ ( 2,223,671 )
The net adjustment of $ 1.0 million for the
three months ended September 30, 2025 is driven primarily by an unfavorable adjustment associated with the F-16 Rudder Island program,
and increased labor and material costs on the NGJ Mid-Band Pod, and Embraer Phenom-300 Engine Inlets Assembly programs.
The net adjustment of $ 8.1 million for the
nine months ended September 30, 2025 is driven primarily by an unfavorable adjustment associated with the termination of the Boeing A-10
program and increased labor and material costs on the NGJ Mid-Band Pod, T-38 Classic Structural Modification Kits and Embraer Phenom-300
Engine Inlets Assembly programs.
Transaction
Price Allocated to Remaining Performance Obligations
As
of September 30, 2025, the aggregate amount of transaction price allocated to the remaining performance obligations was approximately
$ 100.1 million. This represents the amount of revenue the Company expects to recognize in the future on contracts with unsatisfied
or partially satisfied performance obligations as of September 30, 2025.
3.
CONTRACT
ASSETS AND LIABILITIES
Contract
assets represent revenue recognized on contracts in excess of amounts invoiced to the customers and the Company’s right
to consideration is conditional on something other than the passage of time. Amounts may not exceed their net realizable value.
Under the typical payment terms of our government as well as military contractor contracts, the customer retains a portion of
the contract price until completion of the contract, as a measure of protection for the customer. Our government and military
contract or contracts therefore typically result in revenue recognized in excess of billings, which we present as contract assets.
Contract assets are classified as current assets. The Company’s contract liabilities represent customer payments received
or due from the customer in excess of revenue recognized. Contract liabilities are classified as current liabilities.
Schedule of contract assets and liabilities
September
30,
2025
December
31,
2024
December
31,
2023
Contract
assets
$ 33,695,994
$ 32,832,290
$ 35,312,068
Contract liabilities
1,992,910
2,430,663
5,937,629
Revenue
recognized for the nine months ended September 30, 2025 and 2024 that was included in the contract liabilities balance as of January 1,
2025 and 2024, was approximately $ 1.6 million and $ 5.0 million, respectively.
4.
INVENTORY
The
components of inventory consisted of the following:
September
30,
2025
December
31,
2024
Raw
materials
$ 275,888
$ 414,806
Work
in progress
7,166
60,719
Finished
goods
310,551
442,763
Inventory
$ 593,605
$ 918,288
7
5.
STOCK-BASED
COMPENSATION
In
2009, the Company adopted the Performance Equity Plan 2009 (the “2009 Plan”). The 2009 Plan reserved 500,000 common
shares for issuance. The 2009 Plan provides for the issuance of either incentive stock options or nonqualified stock options to
employees, consultants or others who provide services to the Company. The Company has 2,364 shares available for grant under
the 2009 Plan as of September 30, 2025.
In
2016, the Company adopted the 2016 Long Term Incentive Plan (the “2016 Plan”). The 2016 Plan reserved 600,000 common
shares for issuance, provided that no more than 200,000 common shares be granted as incentive stock options. Awards may be made
or granted to employees, officers, directors and consultants in the form of incentive stock options, non-qualified stock options,
stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. Any shares of common stock granted
in connection with awards other than stock options and stock appreciation rights are counted against the number of shares reserved
for issuance under the 2016 Plan as one and one-half shares of common stock for every one share of common stock granted in connection
with such award. Any shares of common stock granted in connection with stock options and stock appreciation rights are counted
against the number of shares reserved for issuance under the 2016 Plan as one share for every one share of common stock issuable
upon the exercise of such stock option or stock appreciation right awarded. In the fourth quarter of 2020, the Company added 800,000
shares to the 2016 Plan, which increased the number of shares reserved for issuance under the 2016 Plan to 1,400,000 shares. In
the second quarter of 2023, the Company added an additional 800,000 shares to the 2016 Plan, which increased the number of shares
for reserved for issuance under the 2016 Plan to 2,200,000 shares. The Company has 292,985 shares available for grant under the
2016 Plan as of September 30, 2025.
On
June 24, 2025, the shareholders of the Company approved the 2025 Long-Term Incentive Plan (the “2025 Plan”) at the
Company’s 2025 annual meeting of shareholders. The 2025 Plan had previously been approved by the Company’s Board of
Directors (the “Board”) on April 28, 2025, upon the recommendation of the Company’s Compensation and Human Resources
Committee, subject to shareholder approval. The 2025 Plan is intended to advance the Company’s interests by providing equity-based
incentives to attract, retain, and motivate employees, officers, directors, and consultants. The plan authorizes the issuance
of up to 800,000 shares of the Company’s common stock and allows for a variety of award types, including stock options,
stock appreciation rights, restricted stock, restricted stock units, performance shares, and other stock-based awards. The 2025
Plan is administered by the Company’s Compensation and Human Resources Committee, which has broad authority to determine
the terms of individual awards, including eligibility, size, vesting conditions, performance criteria, and other terms. Awards
may generally not be transferred and are subject to forfeiture under certain conditions. As of September 30, 2025, the Company
had not issued any shares from the 2025 Plan.
Stock-based
compensation expense for restricted stock in the consolidated statements of operations is summarized as follows:
Three
months ended
September 30,
Nine
months ended
September 30,
2025
2024
2025
2024
Cost of sales
$ —
$ 14,430
$ —
$ 3,675
Selling, general and administrative
102,206
58,283
591,018
526,096
Total stock-based compensation
expense
$ 102,206
$ 72,713
$ 591,018
$ 529,771
The
Company grants restricted stock units (“RSUs”) to directors as partial compensation. These RSUs vest quarterly on
a straight-line basis over a one-year period and will fully vest on October 1, 2025 .
The
following table summarizes activity related to outstanding RSUs for the nine months ended September 30, 2025:
RSUs
Weighted
Average
Grant
Date
Fair Value of
RSUs
Non-vested –
January 1, 2025
—
$ —
Granted
122,224
$ 4.29
Vested
( 91,665 )
$ 4.29
Forfeited
( 3,704 )
$ 4.29
Non-vested –
September 30, 2025
26,855
$ 4.29
8
The
Company grants shares of common stock (“Restricted Stock Awards” or “RSAs”) to select employees.
These shares have various vesting dates, ranging from vesting on the grant date to as late as four years from the date of grant.
In the event that the employee’s employment is voluntarily terminated prior to certain vesting dates, portions of the shares
may be forfeited. At September 30, 2025, the weighted average remaining amortization period was 1.9 years.
The
following table summarizes activity related to outstanding Restricted Stock Awards for the nine months ended September 30, 2025:
Restricted
Stock Awards
Weighted
Average
Grant
Date
Fair Value of
Restricted
Stock Awards
Non-vested
– January 1, 2025
152,875
$ 2.86
Granted
—
$ —
Vested
( 44,075 )
$ 2.98
Forfeited
( 20,000 )
$ 2.65
Non-vested –
September 30, 2025
88,800
$ 2.85
The
Company grants shares of common stock (“Performance Restricted Stock Awards” or “PRSAs”) to select officers
as part of our long-term incentive program that will result in that number of PRSAs being paid out if the target performance metric
is achieved. The award vesting is based on specific performance metrics related to accounts payable delinquency, debt, and net
income during the performance period. The PRSAs vest at 0 % or 100 % and all three metrics must be met to vest at 100 %. The PRSAs
granted under this program will vest on the fourth anniversary of the grant date, subject to the aforementioned performance criteria.
At September 30, 2025, weighted average remaining amortization period was 0.5 years.
The
following table summarizes activity related to outstanding PRSAs for the nine months ended September 30, 2025:
PRSAs
Weighted
Average Grant
Date
Fair
Value of
PRSAs
Non-vested
– January 1, 2025
44,076
$ 2.98
Granted
42,572
$ 2.94
Vested
—
$ —
Forfeited
( 44,076 )
$ 2.98
Non-vested –
September 30, 2025
42,572
$ 2.94
The
fair value of all RSUs, PRSAs and RSAs is based on the closing price of our common stock on the grant date. All RSUs, PRSAs, and
Restricted Stock Awards vest and settle in common stock (on a one-for-one basis).
As
of September 30, 2025, unamortized stock-based compensation costs related to restricted share arrangements was $ 114,831 .
6.
NET
INCOME (LOSS) PER SHARE
Basic
loss per common share is computed using the weighted average number of common shares outstanding. Diluted income per common share
is adjusted for the incremental shares attributed to unvested RSUs and RSAs. Incremental shares of 54,706 were used
in the calculation of diluted income per common share for the three months ended September 30, 2025. Diluted loss per common share
for the nine months ended September 30, 2025 is computed using the weighted-average number of common shares outstanding adjusted
for the securities attributed to unvested RSUs and unvested RSAs. Securities that could potentially dilute basic earnings per
share in the future, but that were excluded from the computation of diluted earnings per share because they were antidilutive
for the nine months ended September 30, 2025 include 26,855 RSU and 88,800 RSA. Incremental shares of 70,105 and 90,463 were
used in the calculation of diluted income per common share for the three and nine months ended September 30, 2024, respectively.
9
7.
LINE
OF CREDIT AND LONG-TERM DEBT
On
March 24, 2016, the Company entered into the Amended and Restated Credit Agreement with the lenders named therein and BankUnited
N.A. as Sole Arranger, Agent and Collateral Agent (as amended from time to time, the “Credit Agreement” or the “BankUnited
Facility”). The BankUnited Facility originally provided for a revolving credit loan commitment of $ 30 million (the “Revolving
Credit Loans”) and a $ 10 million term loan (“Term Loan”). The Term Loan has been repaid. The Revolving Credit
Loans bear interest at a rate based upon a pricing grid, as defined in the Credit Agreement.
On
February 20, 2024, the Company entered into a Thirteenth Amendment to the Credit Agreement (the “Thirteenth Amendment”).
Under the Thirteenth Amendment, the parties amended the Credit Agreement by (a) extending the maturity date of the Company’s
Revolving Credit Loans to August 31, 2025 ; and (b) setting the aggregate maximum principal amount of all revolving line of credit
loans to $ 19,800,000 from January 1, 2024 through March 31, 2024, $ 19,080,000 from April 1, 2024 through June 30, 2024, $ 18,360,000
from July 1, 2024 through September 30, 2024, $ 17,640,000 from October 1, 2024 through December 31, 2024, $ 16,920,000 from January
1, 2025 through March 31, 2025, $ 16,200,000 from April 1, 2025 through June 30, 2025 and $ 15,480,000 from July 1, 2025 onward,
and for payments to be made by the Company to comply therewith (if any such payments are necessary), on the first day of each
such period.
On
November 13, 2024, the Company entered into a Fourteenth Amendment to the Credit Agreement (the “Fourteenth Amendment”).
Under the Fourteenth Amendment, the parties amended the Credit Agreement by: (i) extending the maturity date of the Company’s
Revolving Credit Loans to August 31, 2026 ; (ii) reducing the Base Rate Margin (as defined in the Credit Agreement) from 3.50 %
to 2.0 %; (iii) resetting the aggregate maximum principal amount of all Revolving Credit Loans to $ 16,890,000 from January 1, 2025
through March 31, 2025, $ 16,140,000 from April 1, 2025 through June 30, 2025, $ 15,390,000 from July 1, 2025 through September
30, 2025, $ 14,640,000 from October 1, 2025 through December 31, 2025, $ 13,890,000 from January 1, 2026 through March 31, 2026,
$ 13,140,000 from April 1, 2026 through June 30, 2026, and $ 12,390,000 from July 1, 2026 onward and for payments to be made
by the Company to comply therewith (if any such payments are necessary), on the first day of each such period; and (iv) requiring
the Company, if it does not deliver to BankUnited, N.A. by December 31, 2025, a commitment letter with banks and terms and conditions
reasonably acceptable to the Lenders for refinancing the obligations under the Credit Agreement, to make a payment by January
31, 2026, equal to 2 % of the aggregate outstanding principal amount of the Revolving Credit Loans as of December 31, 2025, with
50 % of such payment applied to reduce the aggregate outstanding principal and the remaining 50 % retained by the Lenders as an
amendment fee with respect to the Fourteenth Amendment (the “Additional Payment Obligation”).
As
of March 31, 2025, the Company was not in compliance with the Credit Agreement’s minimum debt service coverage ratio, minimum
fiscal quarter net income after taxes, and minimum quarterly adjusted EBITDA financial covenants and the Company obtained a written
waiver from the Lenders waiving the specified covenant non-compliance for the fiscal quarter ended March 31, 2025.
As
of June 30, 2025, the Company was not in compliance with all the Credit Agreement’s financial covenants. In addition, the
Company did not satisfy the July 1, 2025 mandatory repayment requirement under the Credit Agreement (the “July 2025 Payment
Obligation”). On August 14, 2025, the Company obtained a written waiver from the Lenders pursuant to which the Lenders (i)
waived the financial covenant non-compliance for the fiscal quarter ended June 30, 2025 and (ii) temporarily waived non-compliance
with the July 2025 Payment Obligation until September 30, 2025.
On
August 19, 2025, the Company executed a Fifteenth Amendment to the Credit Agreement (the “Fifteenth Amendment”). The
amendment revised certain financial covenants to reflect specified adjustments for the quarters ended March 31, 2025 and June
30, 2025. These covenant-based adjustments were designed to offset the effect of the termination of the Company’s Boeing
A-10 Program on covenant compliance.
As
of September 30, 2025, the Company was not in compliance with the aggregate principal amount of all Revolving Credit Loans and the
Company obtained a Waiver and Sixteenth Amendment to the Credit Agreement (the “Sixteenth Amendment”). The Sixteenth
Amendment reset the aggregate maximum principal amount of all Revolving Credit Loans to $ 15,890,000
from July 1, 2025 through March 31, 2026, $ 15,140,000
from April 1, 2026 through June 30, 2026, $ 14,390,000
from July 1, 2026 through September 30, 2026, and $ 13,640,000
onward, and for payments to be made by the Company to comply therewith (if any such payments are necessary), on the first day of
each such period, and waived the Company’s failure to make the July 2025 Payment Obligation on September 30, 2025. The
Sixteenth Amendment also extended the maturity date of the Revolving Credit Loans to November
30, 2026 , and waived the Additional Payment Obligation.
The
Credit Agreement, as amended, requires us to maintain the following financial covenants: (a) minimum debt service coverage ratio
of no less than 1.5 to 1.0 for trailing four fiscal quarter periods; (b) maximum leverage ratio of no less than 4.0 to 1.0 for
trailing four fiscal quarter periods; (c) minimum net income after taxes as of the end of each fiscal quarter being no less than
$ 1.00 ; and (d) a minimum adjusted EBITDA at the end of each fiscal quarter of no less than $ 1 .0 million (collectively, the “Financial
Covenants”). In accordance with ASC 470, the Company has determined that it is reasonably possible it will meet its covenants
within the next 12 months.
10
Although
waivers and Credit Agreement amendments cured the events of defaults described above, the Company’s failure to comply with
the Financial Covenants in future periods or make mandatory repayments could result in additional events of default, and unless
further waivers or amendments are obtained, of which there is no assurance, future non-compliance could permit the Lenders to
accelerate the Company’s outstanding obligations under the Credit Agreement and exercise other remedies available under
the loan documents.
The
BankUnited Facility is secured by all the Company’s assets and the Revolving Credit Loans bore interest at the Prime Rate
+ 2.0 %. The Prime Rate was 7.25 % as of September 30, 2025 and as such, the Company’s interest rate on the Revolving Credit
Loans was 9.5 % as of September 30, 2025.
As
of September 30, 2025 and December 31, 2024, the Company had $ 15,890,000
and $ 17,390,000
outstanding under the Revolving Credit Loans, respectively.
$ 1,500,000
of the Revolving Credit Loans is payable by September 30, 2026
and the remaining balance of $ 14,390,000
of the Revolving Credit Loans matures and is payable by November
30, 2026 , as amended November
13 , 2025.
The
Company has cumulatively paid approximately $ 962,000 of total debt issuance costs in connection with the BankUnited Facility,
of which approximately $ 20,000 and $ 36,000 is unamortized and is included in other assets at September 30, 2025 and December 31,
2024, respectively.
Also
included in short-term debt is financing leases of $ 5,449 and $ 26,483 at September 30, 2025 and December 31, 2024, respectively,
included as current liabilities.
8.
MAJOR
CUSTOMERS AND VENDORS
During
the nine months ended September 30, 2025, our four largest customers accounted for 37 %, 19 %, 13 % and 13 % of revenue. During the
nine months ended September 30, 2024, our four largest customers accounted for 35 %, 24 %, 12 %, and 12 % of revenue. During the three
months ended September 30, 2025, our three largest customers accounted for 46 %, 13 % and 12 % of revenue. During the three months
ended September 30, 2024, our three largest customers accounted for 40 %, 23 % and 11 % of revenue
At
September 30, 2025, 54 %, 13 % and 11 % of our accounts receivable were from three of our largest customers. At December 31, 2024,
21 %, 18 %, 16 %, 12 %, 12 %, and 12 % of accounts receivable were due from our six largest customers.
At
September 30, 2025, 39 %, 26 %, and 19 % of our contract assets were from three of our largest customers. At December 31, 2024, 27 %,
20 %, 16 % and 15 % of our contract assets were related to our four largest customers.
At
September 30, 2025 12 % of our accounts payable was from one of our largest vendors. At December 31, 2024, 13 %, 12 %, 11 %, and 11 %
of our accounts payable was from our top 4 largest vendors.
9. LEASES
The
Company leases manufacturing and office space under an agreement classified as an operating lease. The company entered into an
amendment to the lease agreement for its operating facility on April 15, 2025 that extends the term of the lease until April 30,
2031 . The lease agreement does not include any renewal options. The agreement provides for an initial monthly base amount plus
annual escalations through the term of the lease. In addition to the monthly base amounts in the lease agreement, the Company
is required to pay real estate taxes and operating expenses during the lease terms.
The
Company also leases office equipment in agreements classified as operating leases.
For
the nine months ended September 30, 2025 and 2024, the Company’s operating lease expense was $ 1,784,937 and $ 1,611,487 ,
respectively. For the three months ended September 30, 2025 and 2024, the Company’s operating lease expense was $ 594,979
and $ 528,127 , respectively.
11
Future
minimum lease payments under non-cancellable operating leases as of September 30, 2025 were as follows:
For the Year Ending
December 31,
Remainder
of 2025
$ 576,133
2026
2,304,533
2027
2,336,077
2028
2,300,990
2029
2,360,515
Thereafter
3,249,720
Total undiscounted
operating lease payments
13,127,968
Less imputed interest
( 3,002,734 )
Present value of operating
lease payments
$ 10,125,234
The
following table sets forth the right-of-use assets and operating lease liabilities as of:
September
30,
2025
December
31,
2024
Assets
Right-of-use assets,
net
$ 9,871,784
$ 2,856,200
Liabilities
Current operating lease liabilities
$ 1,400,596
$ 2,162,154
Long-term operating lease liabilities
8,724,638
938,418
Total lease liabilities
$ 10,125,234
$ 3,100,572
The
Company’s weighted average remaining lease term for its operating leases is 5.5 years as of September 30, 2025. The Company’s
weighted average discount rate for its operating leases is 9.5 % as of September 30, 2025.
10. INCOME
TAXES
On
July 4, 2025, H.R.1, commonly referred to as the One Big Beautiful Bill Act (“OBBBA”) was enacted. OBBBA includes
a broad range of tax reform provisions affecting businesses. The Company does not expect this legislation to have a significant
impact on its financial statements.
The
(benefit)/provision for income tax for the nine months ended September 30, 2025 and 2024 was $ ( 1,043,373 ) and $ 535,634 , respectively.
The provision for income tax for the three months ended September 30, 2025, and September 30, 2024 was $ 253,345 and $ 154,590 ,
respectively.
The
effective income tax rate for the nine months ended September 30, 2025 is 40.5 %. The difference between the effective income tax
rate for the nine months ended September 30, 2025 and the statutory income tax rate of 21 % is due primarily to the estimated R&D
credit, state income taxes and permanent tax differences.
The
effective income tax rate for the three months ended September 30, 2025 is 18.5 %. The difference between the effective income
tax rate for the three months ended September 30, 2025 and the statutory income tax rate of 21 % is due primarily to the estimated
R&D credit, state income taxes and permanent tax differences.
11. COMMITMENTS
AND CONTINGENCIES
The
Company may be involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time
in the ordinary course of its business. The Company accrues a liability when it is both probable a liability has been incurred
and the amount of the loss can be reasonably estimated. The Company reviews these accruals at least quarterly and adjusts them
to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent
new information is obtained and the Company’s views on the probable outcomes of claims, suits, assessments, investigations,
or legal proceedings change, changes in the Company’s accrued liabilities would be recorded in the period such determination
is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated and, therefore,
accruals have not been made.
12
12. SEGMENT
REPORTING
We
manage our business activities on a consolidated basis and operate as a single operating segment. We primarily derive our revenue
in the United States by supplying aircraft parts, complex aerostructure assemblies, aerosystems, maintenance repair and overhaul
(“MRO”) and kitting contracts for fixed wing aircraft and helicopters in both the commercial and defense markets.
The accounting policies are the same as those described in Note 1 – Principal Business Activity and Summary of Significant
Accounting Policies of the form 10-K.
Our
CODM is our Chief Executive Officer, Dorith Hakim. The CODM reviews financial information presented on a consolidated basis for
purposes of making operating decisions including the allocation of resources and assessing financial performance.
As
the Company has only one operating segment and is managed on a consolidated basis, the measure of profit or loss is
consolidated net income or loss, which include all significant expenses and assets as presented in the consolidated financial
statements which is consistent with the information provided to the CODM. Refer to the Condensed Consolidated Balance Sheet as
of September 30, 2025 and December 31, 2024 and the Condensed Consolidated Statements of Operations for the financial information
with respect to the Company’s single operating segment for the three and nine months ended September 30, 2025 and 2024.
13. RISK
AND UNCERTAINTIES
Economic
Environment
New
or increased economic and trade sanctions, including tariffs, may create economic and political uncertainties and could potentially
impact the cost of our raw materials and subassemblies having an adverse effect on our business, operations and profitability.
Although our supply chain predominantly consists of US based suppliers, and our material costs are established on issued purchase
orders, future procurements may be impacted by economic and political uncertainties including tariffs, and may directly affect
the Company’s profitability on previously negotiated firm fixed price contracts.
On
October 1, 2025, the federal government entered a shutdown, after Congress failed to reach an agreement on a short-term spending
deal or full-year appropriation. The defense industry, including our company, could be impacted if the shutdown becomes prolonged,
stemming from slow downs in incremental funding on existing contracts or delays in payments on government contract invoices. Since
government employees are furloughed, many critical operations will cease, including purchase order acceptance and new contract
awards.
Boeing
A-10 Program Contract Termination
On
May 7, 2025, the Company submitted to The Boeing Company a Request for Equitable Pricing Adjustment on the Boeing A-10 program
addressing higher manufacturing costs on its 2019 firm fixed price contract. Subsequently, on July 14, 2025, the Company received
a Termination Notice from The Boeing Company with respect to the Boeing A-10 program directing the Company to scrap and return
materials and tooling to the Air Force prior to August 15, 2025 when funding would no longer be available. The company continues
to have correspondence with the Boeing Company over the termination of the Boeing A-10 program.
In
light of these events, and in conjunction with the Air Force’s decision to accelerate the retirement of the Boeing A-10 fleet,
the Company evaluated the situation and recognized an adjustment to address the risk during the quarter ended June 30, 2025. The
Company will continue to evaluate the situation and will recognize further adjustments if required, in the period in which a
reasonable estimate can be determined.
14. SUBSEQUENT
EVENTS
Credit
Agreement Waiver; Sixteenth Amendment to Credit Agreement
On
November 13 , 2025, the Company entered into a Sixteenth Amendment to its Credit Agreement. The amendment extended the maturity
of the revolving credit facility to November
30, 2026 , adjusted borrowing limits for future periods, waived a failure to pay principal, and eliminated a prior
contingent payment requirement. See Note 7 for additional information concerning the amendment and the Credit Facility.
13
Item
2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion should be read in conjunction with the Company’s consolidated financial statements and notes thereto
contained in this report.
Forward
Looking Statements
When
used in this Form 10-Q and in future filings by us with the Securities and Exchange Commission (the “SEC”), the words
or phrases “will likely result,” “management expects” or “we expect,” “will continue,”
“is anticipated,” “estimated” or similar expressions are intended to identify “forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance
on any such forward-looking statements, each of which speaks only as of the date made. Such statements are subject to certain
risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated
or projected. The risks are included in Part I, Item 1A – Risk Factors of our Annual Report on Form 10-K for the year ended
December 31, 2024 (the “Form 10-K”). We have no obligation to publicly release the result of any revisions which may
be made to any forward-looking statements to reflect anticipated or unanticipated events or circumstances occurring after the
date of such statements.
Business
Operations
CPI
Aero is a prime contractor to the U.S. Department of Defense as well as a Tier 1 subcontractor to some of the largest aerospace and defense
contractors in the world. CPI Aero provides engineering, program management, supply chain management, assembly operations and MRO services
to this global network of customers. CPI Aero is recognized as a leader within the international aerospace market in such areas as aircraft
structural assemblies, military advanced tactical pod structures, engine air inlets, and complex welded products. CPI Aero’s customer
base enjoys a unique combination of large-company capabilities, matched with small-company value, responsiveness, and personal customer
service.
Recent
Developments
Credit
Agreement Waiver
On
November 13 , 2025, CPI Aerostructures, Inc. entered into a Sixteenth Amendment to its Credit Agreement with BankUnited, N.A. and
the lenders party thereto. The amendment extended the maturity of the revolving credit facility to November 30, 2026, adjusted borrowing
limits for future periods, waived a failure to pay principal, and eliminated a prior contingent payment requirement. For additional information,
see “Liquidity and Capital Resources — Bank Credit Facilities” below.
Appointment
of Interim Chief Financial Officer
Effective
July 22, 2025, Pamela Levesque, a Company director, was appointed to the positions of Interim Chief Financial Officer and Secretary.
Ms. Levesque will also serve as Interim Chief Financial Officer and Secretary of each of the Company’s wholly owned subsidiaries,
Welding Metallurgy, Inc. and Compac Development Corporation. Please refer to our Form 8-K filed on July 28, 2025 for additional
information.
Backlog
We
produce complex custom structural assemblies pursuant to long-term contracts and customer purchase orders. Funded backlog consists
of aggregate funded values under such contracts and purchase orders, excluding the portion previously included in operating revenues
pursuant to Accounting Standards Codification Topic 606 (“ASC 606”). Unfunded backlog is the estimated amount of future
orders under the expected duration of the programs. Substantially all of our backlog is subject to termination at will and rescheduling,
without significant penalty. Funds are often appropriated for programs or contracts on a yearly or quarterly basis, even though
the contract may call for performance that is expected to take a number of years. Therefore, our funded backlog does not include
the full value of our contracts.
Our
total backlog as of September 30, 2025 and December 31, 2024 is shown below.
Backlog
(Total)
September
30,
2025
December
31,
2024
Funded
$ 100,051,000
$ 85,039,000
Unfunded
408,912,000
425,232,000
Total
$ 508,963,000
$ 510,271,000
14
Approximately
96% of the total amount of our backlog at September 30, 2025 was attributable to government and military contractor contracts.
Our backlog attributable to government contracts at September 30, 2025 and December 31, 2024 was as follows:
Backlog
(Government)
September
30,
2025
December
31,
2024
Funded
$ 97,091,000
$ 82,262,000
Unfunded
390,875,000
404,256,000
Total
$ 487,966,000
$ 486,518,000
Our
backlog attributable to commercial contracts at September 30, 2025 and December 31, 2024 was as follows:
Backlog
(Commercial)
September
30,
2025
December
31,
2024
Funded
$ 2,960,000
$ 2,777,000
Unfunded
18,037,000
20,976,000
Total
$ 20,997,000
$ 23,753,000
The
total backlog at September 30, 2025 is primarily comprised of long-term programs with Raytheon (NGJ Mid-Band Pods and Advanced
Tactical Pods), L3Harris (NGJ Low-Band Pods), Lockheed Martin (F-16 RI/DCC’s), Raytheon (B-52 Radar Racks), Sikorsky (MH-60
Seahawk Stabilator MRO).
The
funded backlog at September 30, 2025 is primarily from purchase orders under long-term contracts with Raytheon (NGJ Mid-Band Pods
and Advanced Tactical Pods), USAF (T-38 Classic Structural Modification Kits) and Lockheed Martin (F-16 RI/DCC’s).
Critical
Accounting Estimates
We
make a number of significant estimates, assumptions and judgments in the preparation of our financial statements. See Management’s
Discussion and Analysis of Financial Condition and Results of Operations in the Form 10-K, for a discussion of our critical
accounting estimates. There have been no significant changes to the application of our critical accounting estimates during the
nine months ended September 30, 2025.
Results
of Operations
Revenue
Total
Revenue for the three months ended September 30, 2025 was $19,269,102 compared to $19,419,879 for the same period last year, a
decrease of $150,777 or 0.8%, driven primarily by the termination of the Boeing A-10 Main Landing Gear Pods program offset by
timing of material receipts to our NGJ Mid-Band Pods Programs.
Total
Revenue for the nine months ended September 30, 2025 was $49,848,818 compared to $59,311,356 for the same period last year, a
decrease of $9,462,538 or 16%, driven primarily by the unfavorable adjustment associated with the termination of the Boeing A-10
Main Landing Gear Pods program, timing of material receipts on our MS-110/TACSAR pod program and completion of the F-35 program,
offset by higher production volume in our NGJ Mid-Band Pods and MH-60 Seahawk Stabilator MRO programs.
Revenue
from military subcontracts was $15,522,738 for the three months ended September 30, 2025 compared to $16,986,106 for the three
months ended September 30, 2024, a decrease of $1,463,368 or 8.6%, driven primarily associated with the termination of the Boeing
A-10 Main Landing Gear Pods program and lower revenue on the Sikorsky CH-53K Welded Tubes program offset by timing of material
receipts on our NGJ Mid-Band Pods Programs.
Revenue
from military subcontracts was $39,115,821 for the nine months ended September 30, 2025 compared to $48,951,748 for the nine months
ended September 30, 2024, a decrease of $9,835,927 or 20.1%, driven primarily by the unfavorable adjustment associated with the
termination of the Boeing A-10 Main Landing Gear Pods program, timing of material receipts on our MS-110/TACSAR pod program and
completion of the F-35 program, offset by higher production volume in our NGJ Mid-Band Pods and MH-60 Seahawk Stabilator MRO programs.
Revenue
from government military contracts was $2,560,673 for the three months ended September 30, 2025 compared to $1,673,483 for the
three months ended September 30, 2024, an increase of $887,190 or 53.0%, driven primarily by timing of material receipts in our
USAF T-38 Pacer Classic Structural Modification Kits program.
Revenue
from government military contracts was $6,689,643 for the nine months ended September 30, 2025 compared to $7,056,711 for the
nine months ended September 30, 2024, a decrease of $367,068 or 5.2%, driven primarily by timing of material receipts in our USAF
T-38 Pacer Classic Structural Modification Kits program.
15
Revenue
from commercial subcontracts was $1,185,691 for the three months ended September 30, 2025 compared to $760,290 for the three months
ended September 30, 2024, an increase of $425,401 or 56.0%, driven primarily by the commencement in our Embraer Phenom-100 Engine
Inlet Assemblies programs.
Revenue
from commercial subcontracts was $4,043,354 for the nine months ended September 30, 2025 compared to $3,302,897 for the nine months
ended September 30, 2024, an increase of $740,457 or 22.4%, primarily driven by the commencement in our Embraer Phenom-100 Engine
Inlet Assemblies and Collins Compac Enclosures programs.
Cost
of Sales
Total
Cost of Sales for the three months ended September 30, 2025 and 2024 was $14,962,788 and $15,200,210, respectively, a decrease
of $237,422 or 1.6%.
Total
Cost of Sales for the nine months ended September 30, 2025 and 2024 was $43,229,647 and $46,422,514, respectively, a decrease
of $3,192,867 or 6.9%.
The
components of the cost of sales were as follows:
Three
months ended
Nine
months ended
September
30,
2025
September
30,
2024
September
30,
2025
September
30,
2024
Procurement
$ 9,605,276
$ 9,219,097
$ 26,760,166
$ 28,702,158
Labor
1,470,358
1,861,505
4,617,419
5,460,235
Factory overhead
4,101,453
4,021,411
12,172,384
12,058,902
Other cost of sales
(214,299 )
98,197
(320,322 )
201,219
Cost of sales
$ 14,962,788
$ 15,200,210
$ 43,229,647
$ 46,422,514
Procurement
for the three months ended September 30, 2025 was $9,605,276 compared to $9,219,097 for the three months ended September 30, 2024,
an increase of $386,179 or 4.2%, driven primarily by increased material receipts for our NGJ Mid-band pod and USAF T-38 Pacer
Classic Structural Modification Kits programs offset by the termination of the Boeing A-10 Main Landing Gear Pods program.
Procurement
for the nine months ended September 30, 2025 was $26,760,166 compared to $28,702,158 for the nine months ended September 30, 2024,
a decrease of $1,941,992 or 6.8%, driven primarily by the termination of the Boeing A-10 Main Landing Gear Pods program and lower
material receipts on the Collins MS-110 program, offset by increased material receipts on our NGJ POD program.
Labor
costs for the three months ended September 30, 2025 were $1,470,358 compared to $1,861,505 for the three months ended September
30, 2024, a decrease of $391,147 or 21.0% primarily driven by the termination of the Boeing A-10 Main Landing Gear Pods program.
Labor
costs for the nine months ended September 30, 2025 were $4,617,419 compared to $5,460,235 for the nine months ended September
30, 2024, a decrease of $842,816 or 15.4% primarily driven by the termination of the Boeing A-10 Main Landing Gear Pods program
and timing of work performed on the F-16 Rudder Island program.
Factory
overhead for the three months ended September 30, 2025 was $4,101,453 compared to $4,021,411 for the three months ended September
30, 2024, an increase of $80,042 or 2.0%.
Factory
overhead for the nine months ended September 30, 2025 was $12,172,384 compared to $12,058,902 for the nine months ended September
30, 2024, an increase of $113,482 or 0.9%.
Other
cost of sales relates to items that can increase or decrease cost of sales such as changes in inventory reserves, changes in loss
contract provisions, absorption variances and direct charges to cost of sales. Other cost of sales for the three months ended
September 30, 2025 was $(214,299) compared to a $98,197 for the three months ended September 30, 2024, a decrease of $312,496
or 318.2%. The decrease is primarily the benefits realized on programs nearing completion.
Other
cost of sales for the nine months ended September 30, 2025 was $(320,322) compared to $201,219 for the nine months ended September
30, 2024, a decrease in cost of $521,541 or 259.2%. The decrease is primarily driven by benefits realized on programs nearing
completion during the three months ended March 31, 2025 partially offset by changes in inventory loss reserve.
16
Gross
Profit
Gross
profit and gross profit percentage (“gross margin”) for the three months ended September 30, 2025 and September 30,
2024 was $4,306,314 and 22.3% compared to $4,219,669 and 21.7% respectively, an increase of $86,645 or 2.1%, and 60 basis points
for the reasons noted above.
Gross
margin for the nine months ended September 30, 2025 was $6,619,171 and 13.3%, respectively, compared to $12,888,842 and 21.7%,
respectively, for the nine months ended September 30, 2024, a decrease of $6,269,671 or 48.6%, and 840 basis points for the reasons
noted above.
Favorable/Unfavorable
Adjustments to Gross Profit
During
the three and nine months ended September 30, 2025 and 2024, circumstances required that we make changes in estimates to various
contracts. Such changes in estimates resulted in changes in total gross profit as follows:
Three
months ended
September 30,
Nine
months ended
September 30,
2025
2024
2025
2024
Net
Adjustment
$ (1,014,387 )
$ (865,493 )
$ (8,109,975 )
$ (2,223,671 )
The
net adjustment of $1.0 million for the three months ended September 30, 2025 is driven primarily by an unfavorable adjustment associated
with the F-16 Rudder Island program, and increased labor and material costs on the NGJ Mid-Band Pod, and Embraer Phenom-300 Engine Inlets
Assembly programs.
The
net adjustment of $8.1 million for the nine months ended September 30, 2025 is driven primarily by an unfavorable adjustment associated
with the termination of the Boeing A-10 program and increased labor and material costs on the NGJ Mid-Band Pod, T-38 Classic Structural
Modification Kits and Embraer Phenom-300 Engine Inlets Assembly programs.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses for the three months ended September 30, 2025 were $2,551,355 compared to $2,742,036 for the
three months ended September 30, 2024, a decrease of $190,681 or 7.0%. The decrease was primarily due to lower salary related
costs.
Selling,
general and administrative expenses for the nine months ended September 30, 2025 were $8,041,156 compared to $8,231,875 for the
nine months ended September 30, 2024, a decrease of $190,719 or 2.3%. The decrease was primarily due to lower salary related costs.
Interest
expense
Interest
expense for the three months ended September 30, 2025 was $387,922, compared to $573,366 for the three months ended September
30, 2024, a decrease of $185,444 or 32.3%. The decrease was primarily the result of lower year-over-year interest rates charged
on our outstanding debt under the Credit Agreement, combined with a year-over-year decrease in the amount of our outstanding debt
under the Credit Agreement.
Interest
expense for the nine months ended September 30, 2025 was $1,163,559, compared to $1,793,472 for the nine months ended September
30, 2024, a decrease of $629,913 or 35.1%. The decrease was the result of lower year-over-year interest rates charged on our outstanding
debt under the Credit Agreement, combined with a year-over-year decrease in the amount of our outstanding debt under the Credit
Agreement.
Income
(loss) Before Provision for Income Taxes
Income
before provision for income taxes for the three months ended September 30, 2025 was $1,367,037 compared to $904,267 for the three
months ended September 30, 2024.
(Loss)
income before provision for income taxes for the nine months ended September 30, 2025 was ($2,578,564) compared to $2,863,495
for the nine months ended September 30, 2024.
17
(Benefit)/Provision
for Income Taxes
Provision
for income taxes for the three months ended September 30, 2025 was $253,345 compared to provision for income taxes of $154,590
for the three months ended September 30, 2024, an increase of $98,755 or 63.9% is primarily related to the increase in net income.
The
effective income tax rate for the three months ended September 30, 2025 and September 30, 2024 is 18.5% and 17.1%, respectively. The
difference between the effective income tax rate for the three months ended September 30, 2025 and the statutory income tax rate of 21%
is primarily due to the estimated R&D credit, state income taxes and permanent tax differences .
The difference between the effective income tax rate for the three months ended September 30, 2024
and the statutory income tax rate of 21% is primarily due to estimated R&D credit, state income taxes and permanent tax differences.
(Benefit)/provision
for income taxes for the nine months ended September 30, 2025 was $(1,043,373) compared to a provision for income taxes of $535,634
for the nine months ended September 30, 2024, a benefit increase of $1,579,007 or 294.8% is primarily the result of the change
in net income for the period.
The
effective income tax rate for the nine months ended September 30, 2025 and September 30, 2024 is 40.5% and 18.7%, respectively. The difference
between the effective income tax rate for the nine months ended September 30, 2025 and the statutory income tax rate of 21% is primarily
due to the estimated R&D credit, state income taxes and permanent tax differences. The difference between the effective income tax
rate for the nine months ended September 30, 2024 and the statutory income tax rate of 21% is primarily due to estimated R&D credit,
state income taxes and permanent tax differences.
Net
Income/(Loss) and Earnings per Share
Net income for the three months ended September
30, 2025 was $1,113,692 or $0.09 per basic share using 12,763,486 weighted average basic shares outstanding, compared to net income of
$749,677 or $0.06 per basic share using 12,647,023 weighted average basic shares outstanding, for the same period last year. Diluted
income per share was $0.09 for the three months ended September 30, 2025 calculated utilizing 12,818,191 weighted average shares outstanding.
Diluted income per share was $0.06 for the three months ended September 30, 2024 calculated utilizing 12,717,128 weighted average shares
outstanding. The increase in net income was primarily driven by decreases in selling, general and administrative expenses and interest
expense.
Net (loss) income for the nine months ended
September 30, 2025 was $(1,535,191) or $(0.12) per basic share using 12,740,097 weighted average basic shares outstanding, compared to
net income of $2,327,861 or $0.19 per basic share using 12,559,876 weighted average basic shares outstanding, for the same period last
year. Diluted (loss) per share was $(0.12) for the nine months ended September 30, 2025 calculated utilizing 12,740,097 weighted average
shares outstanding. Diluted income per share was $0.18 for the nine months ended September 30, 2024 calculated utilizing 12,650,340 weighted
average shares outstanding. The decrease in net income was primarily driven by a decrease in gross profit offset by the benefit increase
in income taxes.
Liquidity
and Capital Resources
General
At
September 30, 2025, we had working capital of $15,836,054 compared to $17,122,111 at December 31, 2024, a decrease of $1,286,057
or 7.5%. The decrease was driven primarily by a decrease in cash and accrued liabilities offset by increases in accounts payable,
accounts receivable, contract assets and current portion of line of credit.
Cash
Flow
A
large portion of our cash flow is used to pay for materials and processing costs associated with contracts that are in process
and which do not provide for progress payments. Costs and related earnings for which we do not bill on a progress basis, and which,
as a result, we bill upon shipment of products, are components of contract assets on our consolidated balance sheets and represent
the aggregate costs and related earnings for uncompleted contracts for which the customer has not yet been billed. These costs
and earnings are recovered upon shipment of products and presentation of billings in accordance with contract terms.
Because
ASC 606 requires us to use estimates in determining revenue, costs and profits and in assigning the amounts to accounting periods,
there can be a significant disparity between earnings as reported and actual cash that we receive during any reporting period.
Accordingly, it is possible that we may have a shortfall in our cash flow and may need to borrow money or take steps to defer
cash outflows until the reported earnings materialize into actual cash receipts.
Some
of our programs require us to expend up-front costs that may have to be amortized over a portion of production units. In the case
of significant program delays and/or program cancellations, we could experience margin degradation, which may be material for
costs that are not recoverable. Such charges and the loss of up-front costs could have a material impact on our liquidity and
results of operations.
We
continuously work to improve our payment terms from our customers, including accelerated progress payment arrangements, as well
as exploring alternate funding sources.
At
September 30, 2025, we had cash of $546,591 compared to $5,490,963 at December 31, 2024, a decrease of $4,944,372 or 90%. This
decrease was primarily the result of cash flow used in operating activities and repayment of debt.
18
Bank
Credit Facilities
On
March 24, 2016, the Company entered into the Amended and Restated Credit Agreement with the lenders named therein and BankUnited
N.A. as Sole Arranger, Agent and Collateral Agent (as amended from time to time, the “Credit Agreement” or the “BankUnited
Facility”). The BankUnited Facility originally provided for a revolving credit loan commitment of $30 million (the “Revolving
Credit Loans”) and a $10 million term loan (“Term Loan”). The Term Loan has been repaid. The Revolving Loan
bears interest at a rate based upon a pricing grid, as defined in the Credit Agreement.
On
February 20, 2024, the Company entered into a Thirteenth Amendment to the Credit Agreement (the “Thirteenth Amendment”).
Under the Thirteenth Amendment, the parties amended the Credit Agreement by (a) extending the maturity date of the Company’s
Revolving Credit Loans to August 31, 2025; and (b) setting the aggregate maximum principal amount of all revolving line of credit
loans to $19,800,000 from January 1, 2024 through March 31, 2024, $19,080,000 from April 1, 2024 through June 30, 2024, $18,360,000
from July 1, 2024 through September 30, 2024, $17,640,000 from October 1, 2024 through December 31, 2024, $16,920,000 from January
1, 2025 through March 31, 2025, $16,200,000 from April 1, 2025 through June 30, 2025 and $15,480,000 from July 1, 2025 onward,
and for payments to be made by the Company to comply therewith (if any such payments are necessary), on the first day of each
such period.
On
November 13, 2024, the Company entered into a Fourteenth Amendment to the Credit Agreement (the “Fourteenth Amendment”).
Under the Fourteenth Amendment, the parties amended the Credit Agreement by: (i) extending the maturity date of the Company’s
Revolving Credit Loans to August 31, 2026; (ii) reducing the Base Rate Margin (as defined in the Credit Agreement) from 3.50%
to 2.0%; (iii) resetting the aggregate maximum principal amount of all Revolving Credit Loans to $16,890,000 from January 1, 2025
through March 31, 2025, $16,140,000 from April 1, 2025 through June 30, 2025, $15,390,000 from July 1, 2025 through September
30, 2025, $14,640,000 from October 1, 2025 through December 31, 2025, $13,890,000 from January 1, 2026 through March 31, 2026,
$13,140,000 from April 1, 2026 through June 30, 2026, and $12,390,000 from July 1, 2026 onward and for payments to be made
by the Company to comply therewith (if any such payments are necessary), on the first day of each such period; and (iv) requiring
the Company, if it does not deliver to BankUnited, N.A. by December 31, 2025, a commitment letter with banks and terms and conditions
reasonably acceptable to the Lenders for refinancing the obligations under the Credit Agreement, to make a payment by January
31, 2026, equal to 2% of the aggregate outstanding principal amount of the Revolving Credit Loans as of December 31, 2025, with
50% of such payment applied to reduce the aggregate outstanding principal and the remaining 50% retained by the Lenders as an
amendment fee with respect to the Fourteenth Amendment (the “Additional Payment Obligation”).
As
of March 31, 2025, the Company was not in compliance with the Credit Agreement’s minimum debt service coverage ratio, minimum
fiscal quarter net income after taxes, and minimum quarterly adjusted EBITDA financial covenants and the Company obtained a written
waiver from the Lenders waiving the specified covenant non-compliance for the fiscal quarter ended March 31, 2025.
As
of June 30, 2025, the Company was not in compliance with all the Credit Agreement’s financial covenants. In addition, the
Company did not satisfy the July 1, 2025 mandatory repayment requirement under the Credit Agreement (the “July 2025 Payment
Obligation”). On August 14, 2025, the Company obtained a written waiver from the Lenders pursuant to which the Lenders (i)
waived the financial covenant non-compliance for the fiscal quarter ended June 30, 2025 and (ii) temporarily waived non-compliance
with the July 2025 Payment Obligation until September 30, 2025.
On
August 19, 2025, the Company executed a Fifteenth Amendment to the Credit Agreement (the “Fifteenth Amendment”). The
amendment revised certain financial covenants to reflect specified adjustments for the quarters ended March 31, 2025 and June
30, 2025. These covenant-based adjustments were designed to offset the effect of the termination of the Company’s Boeing
A-10 Program on covenant compliance.
As
of September 30, 2025, the Company was not in compliance with the aggregate principal amount of all Revolving Credit Loans and
the Company obtained a Waiver and Sixteenth Amendment to the Credit Agreement (the “Sixteenth Amendment”). The Sixteenth
Amendment reset the aggregate maximum principal amount of all Revolving Credit Loans to $15,890,000 from July 1, 2025 through
March 31, 2026, $15,140,000 from April 1, 2026 through June 30, 2026, $14,390,000 from July 1, 2026 through September 30, 2026,
and $13,640,000 onward, and for payments to be made by the Company to comply therewith (if any such payments are necessary), on
the first day of each such period, and waived the Company’s failure to make the July 2025 Payment Obligation on September
30, 2025. The Sixteenth Amendment also extended the maturity date of the Revolving Credit Loans to November 30, 2026, and waived
the Additional Payment Obligation. A copy of the Waiver and Sixteenth Amendment to the Credit Agreement is filed as Exhibit 10.1
to this Quarterly Report on Form 10-Q.
The
Credit Agreement, as amended, requires us to maintain the following financial covenants: (a) minimum debt service coverage ratio
of no less than 1.5 to 1.0 for trailing four fiscal quarter periods; (b) maximum leverage ratio of no less than 4.0 to 1.0 for
trailing four fiscal quarter periods; (c) minimum net income after taxes as of the end of each fiscal quarter being no less than
$1.00; and (d) a minimum adjusted EBITDA at the end of each fiscal quarter of no less than $1.0 million (collectively, the “Financial
Covenants”). In accordance with ASC 470, the Company has determined that it is reasonably possible it will meet its covenants
within the next 12 months.
19
Although
waivers and Credit Agreement amendments cured the events of defaults described above, the Company’s failure to comply with
the financial covenants in future periods or make mandatory repayments could result in additional events of default, and unless
further waivers or amendments are obtained, of which there is no assurance, future non-compliance could permit the Lenders to
accelerate the Company’s outstanding obligations under the Credit Agreement and exercise other remedies available under
the loan documents. The Company continues to monitor its financial performance and covenant compliance and may seek further waivers
or amendments, if necessary.
The
BankUnited Facility is secured by all the Company’s assets and the Revolving Credit Loans bore interest at the Prime Rate
+ 2.0%. The Prime Rate was 7.25% as of September 30, 2025 and as such, the Company’s interest rate on the Revolving Credit
Loans was 9.5% as of September 30, 2025.
As
of September 30, 2025 and December 31, 2024, the Company had $15,890,000 and $17,390,000 outstanding under the Revolving Credit
Loans, respectively.
There
is currently no availability for borrowings under the Revolving Credit Loans and the Company finances its operations from internally
generated cash flow.
Liquidity
We
believe that our existing resources as of September 30, 2025 will be sufficient to meet our current working capital needs for
at least the next 12 months from the date of issuance of our consolidated financial statements. However, our working capital requirements
can vary significantly, depending in part on the timing of new program awards and the payment terms with our customers and suppliers.
If our working capital needs exceed our cash flows from operations, we would look to our cash balances and availability for borrowings
under our borrowing arrangement to satisfy those needs, as well as potential sources of additional capital, which may not be available
on satisfactory terms and in adequate amounts, if at all.
Contractual
Obligations
For
information concerning our contractual obligations, see Contractual Obligations under Item 7 of Management’s Discussion
and Analysis of Financial Condition and Results of Operations of the Form 10-K.
Inflation
Inflation
historically has not had a material effect on our operations, although the current inflationary environment in the U.S., and its
impact on interest rates, supply chain, labor markets and general economic conditions, are factors that the Company actively monitors
in an attempt to mitigate and manage potential negative impacts on and risks faced by the Company. The majority of the Company’s
long-term contracts with its customers and suppliers reflect fixed pricing. When bidding for work, the Company takes inflation
risk and supply side pricing risk into account in its proposals.
Item
3 – Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Item
4 – Controls and Procedures
Management
is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial
reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), is a process designed by, or under the supervision of, our
principal executive and principal financial officers and effected by our board of directors, management and other personnel, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with U.S. GAAP and includes those policies and procedures that:
● pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of our assets;
● provide
reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures
are being made only in accordance with authorizations of our management and directors;
and
● provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on our consolidated
financial statements.
20
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Disclosure
Controls and Procedures
Under
the supervision and with the participation of our Chief Executive Officer and Interim Chief Financial Officer, management evaluated
the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June
30, 2025. Based on that evaluation, management concluded that our disclosure controls and procedures were not effective as of
that date due to the material weakness described below.
During
the second quarter, a Material Weakness was identified concerning the application of ASC-470 – Debt,
more specifically as it relates to 470-10-45-11, that if a company is in violation of a debt covenant and it is probable that
the borrower will not be able to comply with the covenant at measurement dates within the next twelve months, this debt shall
be classified as short term. Due to the financial impact of the Boeing A-10 program, the Company
was not able to meet the financial covenants for the second quarter and therefore obtained a waiver
to remediate the non-compliance. As this waiver did not cover the twelve months from the date of the Company’s financial
statements the Company had a potential misclassification of short and long term debt.
On
August 19, 2025, the Company executed the Fifteenth Amendment, which revised the definition of EBITDA for covenant-calculation
purposes by permitting add-backs for the six months ended June 30, 2025 due to the Boeing A-10 program adjustments. The Fifteenth
Amendment also has customary terms and conditions, including representations, reaffirmations of prior obligations, and related
provisions.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there
is a reasonable possibility that a material misstatement of the Company’s annual or interim consolidated financial statements
will not be prevented or detected on a timely basis.
The
Company has begun to develop new controls designed to remediate the aforementioned material weakness pertaining to the application
of ASC-470 – Debt which
the Company implemented during the quarter ended September 30, 2025.
Changes
in Internal Control Over Financial Reporting
During
the quarter ended September 30, 2025, the Company implemented a compliance checklist based on ASC 470-10 which provides guidance
on the classification determination for obligations of callable debt for use by CPI’s finance management in reviewing the
quarterly and annual covenant requirements.
21
Part
II - Other Information
Item
1 – Legal Proceedings
None.
Item
1A – Risk Factors
“Part
I Item 1A - Risk Factors” of our Comprehensive Form 10-K for the year ended December 31, 2024, includes a discussion of
significant factors known to us that could materially adversely affect our business, financial condition, or results of operations.
There have been no material changes from the risk factors described in such report except as follows.
Item
2 – Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3 – Defaults Upon Senior Securities
None.
Item
4 – Mine Safety Disclosures
Not
applicable.
Item
5 – Other Information
Credit
Agreement Waiver and Amendment
On
November 13 , 2025, the Company entered into the Sixteenth Amendment. The Sixteenth Amendment amended the Credit Agreement by extending
the maturity date of the Revolving Credit Loans to November 30, 2026, and (ii) resetting the aggregate maximum principal amount of all
Revolving Credit Loans to $15,890,000 from July 1, 2025 through March 31, 2026, $15,140,000 from April 1, 2026 through June 30, 2026,
$14,390,000 from July 1, 2026 through September 30, 2026, and $13,640,000 onward, and for payments to be made by the Company to comply
therewith (if any such payments are necessary), on the first day of each such period. The Sixteenth Amendment also waived the Company’s
failure make the July 2025 Payment Obligation on September 30, 2025 and waived the Additional Payment Obligation. The Sixteenth Amendment
contains customary terms and conditions, including representations, reaffirmations of prior obligations, and related provisions.
The
Company paid a $39,725 fee to the Lenders in connection with the Sixteenth Amendment.
The
foregoing description is qualified in its entirety by reference to the Sixteenth Amendment, a copy of which is attached to this
Form 10-Q as Exhibit 10.1 and incorporated herein by reference.
Rule
10b5-1 and Non-Rule 10b5-1 Trading Arrangements
During
the three months ended September 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities and
Exchange Act of 1934) adopted or terminated any "Rule 10b5-1 trading arrangement" or "non-rule 10b5-1 trading arrangement"
as each term is defined in Item 408(a) of Regulation S-K.
Item
6 – Exhibits
Exhibit
No.
Description
10.1*
Waiver and Sixteenth Amendment to Amended and Restated Credit Agreement, dated as of November 13, 2025, by and among CPI Aerostructures, Inc., BankUnited, N.A., and Dime Community Bank.
31.1*
Section 302 Certification by Chief Executive Officer and President
31.2*
Section 302 Certification by Chief Financial Officer (Principal Accounting Officer)
32.1**
Section 906 Certification by Chief Executive Officer and Chief Financial Officer
101.INS**
Inline
XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document.
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104**
Cover
Page Interactive Data File. The cover page XBRL tags are embedded within the Inline XBRL document.
*
Filed herewith
**
Furnished herewith
Attached
as Exhibit 101 to this report are the following formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed
Consolidated Statement of Operations for the three months ended September 30, 2025 and 2024, (ii) Condensed Consolidated Balance
Sheet as of September 30, 2025 and December 31, 2024, (iii) Condensed Consolidated Statement of Cash Flows for the three months
ended September 30, 2025 and 2024, (iv) Condensed Consolidated Statement of Changes in Equity for the three months ended September
30, 2025 and 2024 and (v) Notes to Condensed Consolidated Financial Statements.
22
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
CPI
AEROSTRUCTURES, INC.
Dated:
November 13 , 2025
By.
/s/
Dorith Hakim
Dorith
Hakim
Chief
Executive Officer and President
(Principal
Executive Officer)
Dated:
November 13 , 2025
By.
/s/
Pamela Levesque
Pamela
Levesque
Interim
Chief Financial Officer
(Principal
Financial and Accounting Officer)
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.