Item 1. Financial Statements
ITEM 1. Financial Statements
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
Three Months Ended
March 31,
2022 2021
Revenues:
Service and other $ 159,570 $ 121,996
Rental 5,260 3,064
Product 848 370
165,678 125,430
Costs and expenses:
Service and other costs 120,850 96,462
Rental costs 4,392 2,970
Product costs 601 378
Selling, general and administrative expenses 15,213 14,181
Depreciation and amortization expense 20,127 21,269
Other operating expense 258 71
161,441 135,331
Operating income (loss) 4,237 ( 9,901 )
Interest expense ( 2,468 ) ( 3,362 )
Other income 1,696 4,914
Income (loss) before income taxes 3,465 ( 8,349 )
Income tax expense ( 1,557 ) ( 1,076 )
Net income (loss) 1,908 ( 9,425 )
Less: Net income attributable to noncontrolling interest 498 59
Net income (loss) attributable to Civeo Corporation 1,410 ( 9,484 )
Less: Dividends attributable to Class A preferred shares 487 478
Net income (loss) attributable to Civeo common shareholders $ 923 $ ( 9,962 )
Per Share Data (see Note 6)
Basic net income (loss) per share attributable to Civeo Corporation common shareholders $ 0.06 $ ( 0.70 )
Diluted net income (loss) per share attributable to Civeo Corporation common shareholders $ 0.06 $ ( 0.70 )
Weighted average number of common shares outstanding:
Basic 14,096 14,211
Diluted 14,219 14,211
The accompanying notes are an integral part of these financial statements.
4
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In Thousands)
Three Months Ended
March 31,
2022 2021
Net income (loss) $ 1,908 $ ( 9,425 )
Other comprehensive income (loss), net of taxes:
Foreign currency translation adjustment, net of zero taxes
8,012 ( 1,627 )
Total other comprehensive income (loss), net of taxes 8,012 ( 1,627 )
Comprehensive income (loss) 9,920 ( 11,052 )
Less: Comprehensive income attributable to noncontrolling interest 538 49
Comprehensive income (loss) attributable to Civeo Corporation $ 9,382 $ ( 11,101 )
The accompanying notes are an integral part of these financial statements.
5
CIVEO CORPORATION
CONSOLIDATED BALANCE SHEETS
(In Thousands, Excluding Share Amounts)
March 31, 2022 December 31, 2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 6,423 $ 6,282
Accounts receivable, net 124,484 114,859
Inventories 7,271 6,468
Prepaid expenses 4,900 6,876
Other current assets 7,969 10,946
Assets held for sale 10,800 11,762
Total current assets 161,847 157,193
Property, plant and equipment, net 386,022 389,996
Goodwill 8,468 8,204
Other intangible assets, net 93,542 93,642
Operating lease right-of-use assets 17,879 18,327
Other noncurrent assets 5,336 5,372
Total assets $ 673,094 $ 672,734
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 47,204 $ 49,321
Accrued liabilities 22,797 33,564
Income taxes 232 171
Current portion of long-term debt 30,868 30,576
Deferred revenue 13,608 18,479
Other current liabilities 4,441 4,807
Total current liabilities 119,150 136,918
Long-term debt, less current maturities 145,037 142,602
Deferred income taxes 2,494 896
Operating lease liabilities 14,911 15,429
Other noncurrent liabilities 18,531 13,778
Total liabilities 300,123 309,623
Commitments and contingencies (Note 9)
Shareholders’ Equity:
Preferred shares (Class A Series 1, no par value; 50,000,000 shares authorized, 9,042 shares issued and outstanding, respectively; aggregate liquidation preference of $ 97,925,880 and $ 97,438,687 as of March 31, 2022 and December 31, 2021)
62,428 61,941
Common shares ( no par value; 46,000,000 shares authorized, 14,552,341 shares and 14,431,819 shares issued, respectively, and 14,185,666 shares and 14,111,221 shares outstanding, respectively)
— —
Additional paid-in capital 1,583,474 1,582,442
Accumulated deficit ( 912,037 ) ( 912,951 )
Common shares held in treasury at cost, 366,675 and 320,598 shares, respectively
( 9,063 ) ( 8,050 )
Accumulated other comprehensive loss ( 353,911 ) ( 361,883 )
Total Civeo Corporation shareholders’ equity 370,891 361,499
Noncontrolling interest 2,080 1,612
Total shareholders’ equity 372,971 363,111
Total liabilities and shareholders’ equity $ 673,094 $ 672,734
The accompanying notes are an integral part of these financial statements.
6
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS’ EQUITY
(In Thousands)
Attributable to Civeo
Preferred
Shares Common
Shares
Amount Par Value Additional
Paid-in
Capital Accumulated
Deficit Treasury
Shares Accumulated
Other
Comprehensive
Income (Loss) Noncontrolling
Interest Total
Shareholders’
Equity
Balance, December 31, 2020 $ 60,016 $ — $ 1,578,315 $ ( 907,727 ) $ ( 6,930 ) $ ( 348,989 ) $ 672 $ 375,357
Net income (loss) — — — ( 9,484 ) — — 59 ( 9,425 )
Currency translation adjustment — — — — — ( 1,617 ) ( 10 ) ( 1,627 )
Dividends paid — — — — — — ( 73 ) ( 73 )
Dividends attributable to Class A preferred shares 478 — — ( 478 ) — — — —
Share-based compensation — — 1,027 — ( 1,120 ) — — ( 93 )
Balance, March 31, 2021 $ 60,494 $ — $ 1,579,342 $ ( 917,689 ) $ ( 8,050 ) $ ( 350,606 ) $ 648 $ 364,139
Balance, December 31, 2021 $ 61,941 $ — $ 1,582,442 $ ( 912,951 ) $ ( 8,050 ) $ ( 361,883 ) $ 1,612 $ 363,111
Net income — — — 1,410 — — 498 1,908
Currency translation adjustment — — — — — 7,972 40 8,012
Dividends paid — — — — — — ( 70 ) ( 70 )
Dividends attributable to Class A preferred shares 487 — — ( 487 ) — — — —
Common shares repurchased — — — ( 9 ) — — — ( 9 )
Share-based compensation — — 1,032 — ( 1,013 ) — 19
Balance, March 31, 2022 $ 62,428 $ — $ 1,583,474 $ ( 912,037 ) $ ( 9,063 ) $ ( 353,911 ) $ 2,080 $ 372,971
Preferred
Shares Common
Shares (in
thousands)
Balance, December 31, 2021 9,042 14,111
Share-based compensation — 76
Common shares repurchased — ( 1 )
Balance, March 31, 2022 9,042 14,186
The accompanying notes are an integral part of these financial statements.
7
CIVEO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
Three Months Ended
March 31,
2022 2021
Cash flows from operating activities:
Net income (loss) $ 1,908 $ ( 9,425 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 20,127 21,269
Deferred income tax expense 1,491 1,041
Non-cash compensation charge 1,032 1,027
Gains on disposals of assets ( 1,489 ) ( 1,902 )
Provision (benefit) for credit losses, net of recoveries ( 20 ) 193
Other, net 686 716
Changes in operating assets and liabilities:
Accounts receivable ( 7,142 ) 1,806
Inventories ( 623 ) ( 526 )
Accounts payable and accrued liabilities ( 13,697 ) ( 5,287 )
Taxes payable 59 51
Other current and noncurrent assets and liabilities, net ( 379 ) 3,854
Net cash flows provided by operating activities 1,953 12,817
Cash flows from investing activities:
Capital expenditures ( 3,592 ) ( 3,372 )
Proceeds from disposition of property, plant and equipment 2,364 6,651
Other, net 190 —
Net cash flows provided by (used in) investing activities ( 1,038 ) 3,279
Cash flows from financing activities:
Revolving credit borrowings 94,266 78,628
Revolving credit repayments ( 86,586 ) ( 85,319 )
Term loan repayments ( 8,003 ) ( 8,872 )
Repurchases of common shares ( 9 ) —
Taxes paid on vested shares ( 1,013 ) ( 1,120 )
Net cash flows used in financing activities ( 1,345 ) ( 16,683 )
Effect of exchange rate changes on cash 571 ( 113 )
Net change in cash and cash equivalents 141 ( 700 )
Cash and cash equivalents, beginning of period 6,282 6,155
Cash and cash equivalents, end of period $ 6,423 $ 5,455
Non-cash financing activities:
Preferred dividends paid-in-kind $ 487 $ 478
The accompanying notes are an integral part of these financial statements.
8
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of the Business
We provide hospitality services to the natural resources industry in Canada, Australia and the U.S. We provide a full suite of hospitality services for our guests, including lodging, catering and food service, housekeeping and maintenance at accommodation facilities that we or our customers own. In many cases, we provide services that support the day-to-day operations of accommodation facilities, such as laundry, facility management and maintenance, water and wastewater treatment, power generation, communication systems, security and logistics. We also offer development activities for workforce accommodation facilities, including site selection, permitting, engineering and design, manufacturing management and site construction, along with providing hospitality services once the facility is constructed. We primarily operate in some of the world’s most active oil, metallurgical (met) coal, liquefied natural gas (LNG) and iron ore producing regions, and our customers include major and independent oil companies, mining companies, engineering companies and oilfield and mining service companies. We operate in three principal reportable business segments – Canada, Australia and the U.S.
Basis of Presentation
Unless otherwise stated or the context otherwise indicates: (i) all references in these consolidated financial statements to “Civeo,” “us,” “our” or “we” refer to Civeo Corporation and its consolidated subsidiaries; and (ii) all references in this report to “dollars” or “$” are to U.S. dollars.
The accompanying unaudited consolidated financial statements of Civeo have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) pertaining to interim financial information. Certain information in footnote disclosures normally included in financial statements prepared in accordance with Generally Accepted Accounting Principles (GAAP) has been condensed or omitted pursuant to those rules and regulations. The unaudited financial statements included in this report reflect all the adjustments, consisting of normal recurring adjustments, which Civeo considers necessary for a fair presentation of the results of operations for the interim periods covered and for the financial condition of Civeo at the date of the interim balance sheet. Results for the interim periods are not necessarily indicative of results for the full year.
The preparation of consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. If the underlying estimates and assumptions upon which the financial statements are based change in future periods, actual amounts may differ from those included in the accompanying consolidated financial statements.
The financial statements included in this report should be read in conjunction with our audited financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2021.
9
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
2. REVENUE
The following table disaggregates our revenue by our three reportable segments: Canada, Australia and the U.S., and major categories for the periods indicated (in thousands):
Three Months Ended
March 31,
2022 2021
Canada
Accommodation revenues $ 67,194 $ 46,530
Mobile facility rental revenues 24,018 10,499
Food service and other services revenues 4,740 4,856
Total Canada revenues 95,952 61,885
Australia
Accommodation revenues $ 37,599 $ 33,675
Food service and other services revenues 25,930 25,962
Total Australia revenues 63,529 59,637
U.S.
Accommodation revenues $ 463 $ 772
Mobile facility rental revenues 5,266 3,067
Manufacturing revenues 445 63
Food service and other services revenues 23 6
Total U.S. revenues 6,197 3,908
Total revenues $ 165,678 $ 125,430
Our payment terms vary by the type and location of our customer and the products or services offered. The term between invoicing and when our performance obligations are satisfied is not significant. Payment terms are generally within 30 days and in most cases do not extend beyond 60 days. We do not have significant financing components or significant payment terms.
As of March 31, 2022, for contracts that are greater than one year, the table below discloses the estimated revenues related to performance obligations that are unsatisfied (or partially unsatisfied) and when we expect to recognize the revenue. The table only includes revenue expected to be recognized from contracts where the quantity of service is certain (in thousands):
For the years ending December 31,
2022 2023 2024 Thereafter Total
Revenue expected to be recognized as of March 31, 2022 $ 116,850 $ 44,930 $ 13,240 $ 10,943 $ 185,963
We applied the practical expedient and do not disclose consideration for remaining performance obligations with an original expected duration of one year or less. In addition, we do not estimate revenues expected to be recognized related to unsatisfied performance obligations for contracts without minimum room commitments. The table above represents only a portion of our expected future consolidated revenues and it is not necessarily indicative of the expected trend in total revenues.
3. FAIR VALUE MEASUREMENTS
Our financial instruments consist of cash and cash equivalents, receivables, payables and debt instruments. We believe that the carrying values of these instruments on the accompanying consolidated balance sheets approximate their fair values.
As of March 31, 2022 and December 31, 2021, we believe the carrying value of our floating-rate debt outstanding under our term loans and revolving credit facilities approximates fair value because the terms include short-term interest rates and exclude penalties for prepayment. We estimated the fair value of our floating-rate term loan and revolving credit facilities using significant other observable inputs, representative of a Level 2 fair value measurement, including terms and credit spreads for these loans. In addition, the estimated fair value of our assets held for sale is based upon Level 2 fair value measurements, which include appraisals and previous negotiations with third parties.
10
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
4. DETAILS OF SELECTED BALANCE SHEET ACCOUNTS
Additional information regarding selected balance sheet accounts at March 31, 2022 and December 31, 2021 is presented below (in thousands):
March 31, 2022 December 31, 2021
Accounts receivable, net:
Trade $ 76,766 $ 75,740
Unbilled revenue 46,685 38,508
Other 1,380 972
Total accounts receivable 124,831 115,220
Allowance for credit losses ( 347 ) ( 361 )
Total accounts receivable, net $ 124,484 $ 114,859
March 31, 2022 December 31, 2021
Inventories:
Finished goods and purchased products $ 5,894 $ 5,346
Work in process 169 25
Raw materials 1,208 1,097
Total inventories $ 7,271 $ 6,468
Estimated
Useful Life
(in years) March 31, 2022 December 31, 2021
Property, plant and equipment, net:
Land $ 31,295 $ 30,556
Accommodations assets 3 — 15 1,681,299 1,657,577
Buildings and leasehold improvements 7 — 20 24,704 24,335
Machinery and equipment 4 — 15 15,338 14,983
Office furniture and equipment 3 — 7 64,414 63,228
Vehicles 3 — 5 15,207 14,578
Construction in progress 3,273 2,063
Total property, plant and equipment 1,835,530 1,807,320
Accumulated depreciation ( 1,449,508 ) ( 1,417,324 )
Total property, plant and equipment, net $ 386,022 $ 389,996
March 31, 2022 December 31, 2021
Accrued liabilities:
Accrued compensation $ 18,446 $ 28,877
Accrued taxes, other than income taxes 3,329 2,944
Other 1,022 1,743
Total accrued liabilities $ 22,797 $ 33,564
5. ASSETS HELD FOR SALE
As of March 31, 2022 and December 31, 2021, assets held for sale included certain assets in our U.S. business segment and various undeveloped land holdings in our Australia business segment. These assets were recorded at the estimated fair value less costs to sell, which exceeded their carry values.
11
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
The following table summarizes the carrying amount as of March 31, 2022 and December 31, 2021 of the assets classified as held for sale (in thousands):
March 31, 2022 December 31, 2021
Assets held for sale:
Property, plant and equipment, net $ 10,800 $ 11,762
Total assets held for sale $ 10,800 $ 11,762
6. EARNINGS PER SHARE
We calculate basic and diluted earnings per share by applying the two-class method because we have participating securities in the form of Class A preferred shares. Participating securities are allocated a proportional share of net income determined by dividing total weighted average participating securities by the sum of total weighted average common shares and participating securities. We also apply the treasury stock method with respect to certain share-based awards in the calculation of diluted earnings per share, if dilutive.
The calculation of earnings per share attributable to Civeo common shareholders is presented below for the periods indicated (in thousands, except per share amounts):
Three Months Ended March 31,
2022 2021
Numerator:
Net income (loss) attributable to Civeo common shareholders $ 923 $ ( 9,962 )
Less: income allocated to participating securities ( 138 ) —
Basic net income (loss) attributable to Civeo Corporation common shareholders $ 785 $ ( 9,962 )
Add: undistributed income attributable to participating securities 138 —
Less: undistributed income reallocated to participating securities ( 137 ) —
Diluted net income (loss) attributable to Civeo Corporation common shareholders $ 786 $ ( 9,962 )
Denominator:
Weighted average shares outstanding - basic 14,096 14,211
Dilutive shares - share-based awards 123 —
Weighted average shares outstanding - diluted 14,219 14,211
Basic net income (loss) per share attributable to Civeo Corporation common shareholders (1)
$ 0.06 $ ( 0.70 )
Diluted net income (loss) per share attributable to Civeo Corporation common shareholders (1)
$ 0.06 $ ( 0.70 )
(1) Computations may reflect rounding adjustments.
For the three months ended March 31, 2022, we excluded 0.1 million share-based awards from the computation of diluted earnings per share because their effect was anti-dilutive. When an entity has a net loss from continuing operations, it is prohibited from including potential common shares in the computation of diluted per share amounts. As a result of the net loss for the three months ended March 31, 2021, we excluded from the computation of diluted loss per share 0.2 million share based awards since the effect would have been anti-dilutive. Additionally, for the three months ended March 31, 2022 and 2021, we excluded from the computation the impact of converting the Preferred Shares into 2.5 million and 2.4 million common shares, respectively, since the effect would have been anti-dilutive.
12
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
7. DEBT
As of March 31, 2022 and December 31, 2021, long-term debt consisted of the following (in thousands):
March 31, 2022 December 31, 2021
Canadian term loan; weighted average interest rate of 3.9 % for the three month period ended March 31, 2022
$ 56,021 $ 63,104
U.S. revolving credit facility; weighted average interest rate of 5.5 % for the three month period ended March 31, 2022
— —
Canadian revolving credit facility; weighted average interest rate of 4.1 % for the three month period ended March 31, 2022
113,643 111,300
Australian revolving credit facility; weighted average interest rate of 3.2 % for the three month period ended March 31, 2022
8,243 726
177,907 175,130
Less: Unamortized debt issuance costs 2,002 1,952
Total debt 175,905 173,178
Less: Current portion of long-term debt, including unamortized debt issuance costs, net 30,868 30,576
Long-term debt, less current maturities $ 145,037 $ 142,602
Credit Agreement
As of March 31, 2022, our Credit Agreement (as then amended to date, the Credit Agreement) provided for: (i) a $ 200.0 million revolving credit facility scheduled to mature on September 8, 2025, allocated as follows: (A) a $ 10.0 million senior secured revolving credit facility in favor of one of our U.S. subsidiaries, as borrower; (B) a $ 155.0 million senior secured revolving credit facility in favor of Civeo, as borrower; and (C) a $ 35.0 million senior secured revolving credit facility in favor of one of our Australian subsidiaries, as borrower; and (ii) a C$ 100.0 million term loan facility scheduled to be fully repaid on December 31, 2023 in favor of Civeo.
U.S. dollar amounts outstanding under the facilities provided by the Credit Agreement bear interest at a variable rate equal to the London Inter-Bank Offered Rate (LIBOR) plus a margin of 3.00 % to 4.00 %, or a base rate plus 2.00 % to 3.00 %, in each case based on a ratio of our total net debt to Consolidated EBITDA (as defined in the Credit Agreement). Canadian dollar amounts outstanding bear interest at a variable rate equal to a Bankers’ Acceptance Discount Rate (as defined in the Credit Agreement) based on the Canadian Dollar Offered Rate (CDOR) plus a margin of 3.00 % to 4.00 %, or a Canadian Prime rate plus a margin of 2.00 % to 3.00 %, in each case based on a ratio of our total debt to Consolidated EBITDA. Australian dollar amounts outstanding under the Credit Agreement bear interest at a variable rate equal to the Bank Bill Swap Bid Rate plus a margin of 3.00 % to 4.00 %, based on a ratio of our total net debt to Consolidated EBITDA. The future transitions from LIBOR and CDOR as interest rate benchmarks are addressed in the Credit Agreement and at such time the transition from (i) LIBOR takes place, an alternate benchmark will be established based on the first alternative of the following, plus a benchmark replacement adjustment, Term SOFR, Daily Simple SOFR and an alternative benchmark selected by the administrative agent and the applicable borrowers giving due consideration to any selection or recommendation by a government body or any evolving or then-prevailing market convention for determining a benchmark rate as a replacement for the then-current Benchmark for U.S. dollar-denominated syndicated credit facilities at such time or (ii) CDOR takes place, we will endeavor with the administrative agent to establish an alternate rate of interest to CDOR that gives due consideration to any evolving or then existing convention for similar Canadian Dollar denominated syndicated credit facilities for the replacement of CDOR.
The Credit Agreement contains customary affirmative and negative covenants that, among other things, limit or restrict: (i) indebtedness, liens and fundamental changes; (ii) asset sales; (iii) acquisitions of margin stock; (iv) specified acquisitions; (v) certain restrictive agreements; (vi) transactions with affiliates; and (vii) investments and other restricted payments, including dividends and other distributions. In addition, we must maintain a minimum interest coverage ratio, defined as the ratio of Consolidated EBITDA to consolidated interest expense, of at least 3.00 to 1.00 and our maximum net leverage ratio, defined as the ratio of total net debt to Consolidated EBITDA, of no greater than 3.25 to 1.00 for the quarter ended March 31, 2022 and
13
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
3.00 to 1.00 for each quarter thereafter. Following a qualified offering of indebtedness, we will be required to maintain a maximum leverage ratio of no greater than 3.50 to 1.00 and a maximum senior secured ratio less than 2.00 to 1.00. Each of the factors considered in the calculations of these ratios are defined in the Credit Agreement. EBITDA and consolidated interest, as defined, exclude goodwill and asset impairments, debt discount amortization, amortization of intangibles and other non-cash charges. We were in compliance with our covenants as of March 31, 2022.
Borrowings under the Credit Agreement are secured by a pledge of substantially all of our assets and the assets of our subsidiaries subject to customary exceptions. The obligations under the Credit Agreement are guaranteed by our significant subsidiaries. As of March 31, 2022, we had seven lenders that were parties to the Credit Agreement, with total commitments (including both revolving commitments and term commitments) ranging from $ 22.5 million to $ 52.0 million. As of March 31, 2022, we had outstanding letters of credit of $ 0.3 million under the U.S. facility, zero under the Australian facility and $ 1.2 million under the Canadian facility. We also had outstanding bank guarantees of A$ 0.8 million under the Australian facility.
8. INCOME TAXES
Our operations are conducted through various subsidiaries in a number of countries throughout the world. We have provided for income taxes based upon the tax laws and rates in the countries in which operations are conducted and income is earned.
We operate in three jurisdictions, Canada, Australia and the U.S., where statutory tax rates range from 15 % to 30 %. Our effective tax rate will vary from period to period based on changes in earnings mix between these different jurisdictions.
We compute our quarterly taxes under the effective tax rate method by applying an anticipated annual effective rate to our year-to-date income, except for significant unusual or extraordinary transactions. Income taxes for any significant and unusual or extraordinary transactions are computed and recorded in the period in which the specific transaction occurs. As of March 31, 2022 and 2021, Canada and the U.S. were considered loss jurisdictions for tax accounting purposes and were removed from the annual effective tax rate computation for purposes of computing the interim tax provision.
Our income tax expense for the three months ended March 31, 2022 totaled $ 1.6 million, or 44.9 % of pretax income, compared to tax expense of $ 1.1 million, or ( 12.9 )% of pretax loss, for the three months ended March 31, 2021. Our effective tax rate for both the three months ended March 31, 2022 and 2021 was impacted by considering Canada and the U.S. loss jurisdictions that were removed from the annual effective tax rate computation for purposes of computing the interim tax provision.
9. COMMITMENTS AND CONTINGENCIES
We are a party to various pending or threatened claims, lawsuits and administrative proceedings seeking damages or other remedies concerning our commercial operations, products, employees and other matters, including warranty and product liability claims as a result of our products or operations. Although we can give no assurance about the outcome of pending legal and administrative proceedings and the effect such outcomes may have on us, management believes that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.
10. ACCUMULATED OTHER COMPREHENSIVE LOSS
Our accumulated other comprehensive loss decreased $ 8.0 million from $ 361.9 million at December 31, 2021 to $ 353.9 million at March 31, 2022, as a result of foreign currency exchange rate fluctuations. Changes in other comprehensive loss during the first three months of 2022 were primarily driven by the Australian dollar and Canadian dollar increasing in value compared to the U.S. dollar. Excluding intercompany balances, our Canadian dollar and Australian dollar functional currency net assets totaled approximately C$ 200 million and A$ 251 million, respectively, at March 31, 2022.
11. SHARE REPURCHASE PROGRAM
In August 2021, our Board of Directors (Board) authorized a common share repurchase program to repurchase up to 5.0 % of our total common shares which are issued and outstanding, or approximately 715,000 common shares, over a twelve month period. The common share repurchase program commenced in September 2021 and will terminate no later than twelve months from date of commencement. The repurchase authorization allows repurchases from time to time in open market transactions, including pursuant to trading plans adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934.
14
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
We intend to fund repurchases through cash on hand and cash generated from operations. Pursuant to our common share repurchase program, during the three months ended March 31, 2022, we repurchased an aggregate of 500 of our common shares outstanding at a weighted average price of $ 18.47 per share, for a total of approximately $ 9.2 thousand. The common shares repurchased under the program are cancelled in the periods they are acquired and the payment is accounted for as an increase to accumulated deficit in our Unaudited Consolidated Statements of Changes in Shareholders’ Equity in the period the payment is made.
12. SHARE-BASED COMPENSATION
Certain key employees and non-employee directors participate in the Amended and Restated 2014 Equity Participation Plan of Civeo Corporation (the Civeo Plan). The Civeo Plan authorizes our Board and the Compensation Committee of our Board to approve grants of options, awards of restricted shares, performance awards, phantom share awards and dividend equivalents, awards of deferred shares, and share payments to our employees and non-employee directors. No more than 2.4 million Civeo common shares are authorized to be issued under the Civeo Plan.
Outstanding Awards
Restricted Share Awards / Restricted Share Units / Deferred Share Awards. Compensation expense associated with restricted share awards, restricted share units and deferred share awards recognized in the three months ended March 31, 2022 and 2021 totaled $ 0.4 million and $ 0.5 million, respectively. The total fair value of restricted share awards, restricted share units and deferred share awards that vested during the three months ended March 31, 2022 and 2021 was $ 0.6 million and $ 1.5 million, respectively.
At March 31, 2022, unrecognized compensation cost related to restricted share awards, restricted share units and deferred share awards was $ 0.1 million, which is expected to be recognized over a weighted average period of 0.1 years.
Phantom Share Awards. On February 25, 2022, we granted 255,034 phantom share awards under the Civeo Plan, which vest in three equal annual installments beginning on February 25, 2023. We also granted 77,574 phantom share awards under the Canadian Long-Term Incentive Plan, which vest in three equal annual installments beginning on February 25, 2023. Phantom share awards are settled in cash upon vesting.
During the three months ended March 31, 2022 and 2021, we recognized compensation expense associated with phantom shares totaling $ 2.4 million and $ 1.4 million, respectively. At March 31, 2022, unrecognized compensation cost related to phantom shares was $ 15.3 million, as remeasured at March 31, 2022, which is expected to be recognized over a weighted average period of 2.2 years.
Performance Awards. On February 25, 2022, we granted 122,555 performance awards under the Civeo Plan, which cliff vest in three years on February 25, 2025 subject to attainment of applicable performance criteria. These awards will be earned in amounts between 0 % and 200 % of the participant’s target performance share award, based on (1) the payout percentage associated with Civeo’s relative total shareholder return rank among a peer group that includes 17 other companies and (2) the payout percentage associated with Civeo's cumulative operating cash flow over the performance period relative to a preset target. The portion of the performance awards tied to cumulative operating cash flow includes a performance-based vesting requirement. The fair value of these awards is based on the closing market price of our common shares on the date of grant. We evaluate the probability of achieving the performance criteria throughout the performance period and will adjust share-based compensation expense based on the number of shares expected to vest based on our estimate of the most probable performance outcome. The ultimate payout of the cumulative operating cash flow component of the award can vary from 0 % to 100 % based on actual results.
During the three months ended March 31, 2022 and 2021, we recognized compensation expense associated with performance awards totaling $ 0.6 million and $ 0.5 million, respectively. The total fair value of performance share awards that vested during the three months ended March 31, 2022 and 2021 was $ 2.4 million and $ 1.9 million, respectively. At March 31, 2022, unrecognized compensation cost related to performance shares was $ 6.4 million, which is expected to be recognized over a weighted average period of 2.5 years.
15
CIVEO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)
13. SEGMENT AND RELATED INFORMATION
In accordance with current accounting standards regarding disclosures about segments of an enterprise and related information, we have identified the following reportable segments: Canada, Australia and the U.S., which represent our strategic focus on hospitality services and workforce accommodations.
Financial information by business segment for each of the three months ended March 31, 2022 and 2021 is summarized in the following table (in thousands):
Total
revenues Depreciation
and
amortization Operating
income
(loss) Capital
expenditures
Total assets
Three months ended March 31, 2022
Canada $ 95,952 $ 11,597 $ 4,038 $ 2,006 $ 773,257
Australia 63,529 7,957 6,135 1,216 226,680
U.S. 6,197 382 ( 1,609 ) 348 24,156
Corporate and eliminations — 191 ( 4,327 ) 22 ( 350,999 )
Total $ 165,678 $ 20,127 $ 4,237 $ 3,592 $ 673,094
Three months ended March 31, 2021
Canada $ 61,885 $ 12,087 $ ( 7,659 ) $ 1,180 $ 721,841
Australia 59,637 8,459 3,307 1,554 265,111
U.S. 3,908 566 ( 2,598 ) 369 27,869
Corporate and eliminations — 157 ( 2,951 ) 269 ( 304,643 )
Total $ 125,430 $ 21,269 $ ( 9,901 ) $ 3,372 $ 710,178
16
Cautionary Statement Regarding Forward-Looking Statements
This quarterly report on Form 10-Q contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the Exchange Act). The Private Securities Litigation Reform Act of 1995 provides safe harbor provisions for forward-looking information. The forward-looking statements can be identified by the use of forward-looking terminology including “may,” “expect,” “anticipate,” “estimate,” “continue,” “believe” or other similar words. The forward-looking statements in this report include, but are not limited to, the statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” relating to our expectations about the macroeconomic environment and industry conditions, including the impact of COVID-19 and the response thereto and the volatility in the price of and demand for commodities, as well as our expectations about capital expenditures in 2022 and beliefs with respect to liquidity needs. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of important factors. For a discussion of known material factors that could affect our results, please refer to “Risk Factors,” “Cautionary Statement Regarding Forward-Looking Statements,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2021 and our subsequent SEC filings. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may differ materially from those expected, estimated or projected. Our management believes these forward-looking statements are reasonable. However, you should not place undue reliance on these forward-looking statements, which are based only on our current expectations and are not guarantees of future performance. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the foregoing. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any of them in light of new information, future events or otherwise, except to the extent required by applicable law.
In addition, in certain places in this quarterly report, we refer to reports published by third parties that purport to describe trends or developments in the energy industry. We do so for the convenience of our shareholders and in an effort to provide information available in the market that will assist our investors in a better understanding of the market environment in which we operate. However, we specifically disclaim any responsibility for the accuracy and completeness of such information and undertake no obligation to update such information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.