Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding our control objectives.
As of the end of the period covered by this annual report, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer along with the Chief Financial Officer, of the effectiveness, design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon the foregoing, the Chief Executive Officer along with the Chief Financial Officer concluded that our disclosure controls and procedures were effective. In addition, based on such evaluation we have identified no changes in our internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Report of Management on Internal Control over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Management, under the supervision of and with the participation of the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2020. The framework on which the assessment was based is described in “Internal Control – Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, we concluded that we maintained effective internal control over financial reporting as of December 31, 2020. Deloitte & Touche LLP, our independent registered public accounting firm, issued an opinion on the effectiveness of our internal control over financial reporting as of December 31, 2020, which follows this report of management.
43
Table of C ontents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of Cousins Properties Incorporated
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Cousins Properties Incorporated and subsidiaries (the "Company") as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2020, of the Company and our report dated February 11, 2021, expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 11, 2021
44
Table of C ontents
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by Items 401, 405, 406, and 407 of Regulation S-K is presented in item X in part I above and is included under the captions “Proposal 1 - Election of Directors” and “Delinquent Section 16(a) Reports” in the Proxy Statement relating to the 2021 Annual Meeting of the Registrant’s Stockholders, and is incorporated herein by reference. The Company has the Code which is applicable to its Board of Directors and all of its employees. The Code is publicly available on the “Investor Relations” page of its website site at www.cousins.com. Section 1 of the Code applies to the Company’s senior executive and financial officers and is a “code of ethics” as defined by applicable SEC rules and regulations. If the Company makes any amendments to the Code other than technical, administrative or other non-substantive amendments, or grants any waivers, including implicit waivers, from a provision of the Code to the Company’s senior executive or financial officers, the Company will disclose on its website the nature of the amendment or waiver, its effective date and to whom it applies.
Item 11. Executive Compensation
The information required by Items 402 and 407 of Regulation S-K is included under the captions “Executive Compensation,” “Director Compensation,” and "Compensation Committee Interlocks and Insider Participation" in the Proxy Statement relating to the 2021 Annual Meeting of the Registrant’s Stockholders and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information under the captions “Beneficial Ownership of Common Stock” and "Equity Compensation Plan Information" in the Proxy Statement relating to the 2021 Annual Meeting of the Registrant’s Stockholders is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information under the caption “Certain Transactions” and “Director Independence” in the Proxy Statement relating to the 2021 Annual Meeting of the Registrant’s Stockholders is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information under the caption “Summary of Fees to Independent Registered Public Accounting Firm” in the Proxy Statement relating to the 2021 Annual Meeting of the Registrant’s Stockholders has fee information for fiscal years 2020 and 2019 and is incorporated herein by reference.
45
Table of C ontents
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) 1. Financial Statements
A. The following consolidated financial statements of the Registrant, together with the applicable report of independent registered public accounting firm, are filed as a part of this report:
Page Number
Report of Independent Registered Public Accounting Firm F-2
Consolidated Balance Sheets—December 31, 2020 and 2019
F-5
Consolidated Statements of Operations for the Years Ended December 31, 2020, 2019, and 2018
F-6
Consolidated Statements of Equity for the Years Ended December 31, 2020, 2019, and 2018
F-7
Consolidated Statements of Cash Flows for the Years Ended December 31, 2020, 2019, and 2018
F-8
Notes to Consolidated Financial Statements F-9
2. Financial Statement Schedule
The following financial statement schedule for the Registrant is filed as a part of this report:
Page Number
A. Schedule III—Real Estate and Accumulated Depreciation—December 31, 2020
S-1 through S-4
NOTE: Other schedules are omitted because of the absence of conditions under which they are required or because the required information is given in the financial statements or notes thereto.
(b) Exhibits
2.1
Agreement and Plan of Merger, dated April 28, 2016, by and among Parkway Properties, Inc., Parkway Properties LP, Cousins Properties Incorporated and Clinic Sub Inc., filed as Exhibit 2.1 to the Registrant's Current Form on Form 8-K filed on April 29, 2016, and incorporated herein by reference.
2.2
Separation, Distribution and Transition Services Agreement, dated as of October 5, 2016, by and among the Registrant, Cousins Properties LP, Clinic Sub Inc., Parkway Properties, Inc., Parkway Properties LP, Parkway Properties General Partners, Inc., Parkway, Inc. and Parkway Operating Partnership LP., filed as Exhibit 2.1 to the Registrant's Current Form on Form 8-K filed on October 6, 2016, and incorporated herein by reference.
2.3
Tax Matters Agreement, dated as of October 5, 2016, by and among the Registrant, Cousins Properties LP, Clinic Sub Inc., Parkway Properties, Inc., Parkway Properties LP, Parkway Properties General Partners, Inc., Parkway, Inc. and Parkway Operating Partnership LP., filed as Exhibit 2.2 to the Registrant's Current Form on Form 8-K filed on October 6, 2016, and incorporated herein by reference.
2.4
Employee Matters Agreement, dated as of October 5, 2016, by and among the Registrant, Cousins Properties LP, Clinic Sub Inc., Parkway Properties, Inc., Parkway Properties LP, Parkway Properties General Partners, Inc., Parkway, Inc. and Parkway Operating Partnership LP., filed as Exhibit 2.3 to the Registrant's Current Form on Form 8-K filed on October 6, 2016, and incorporated herein by reference.
2.5
Agreement and Plan of Merger, dated March 25, 2019, by and among the Registrant, Murphy Subsidiary Holdings Corporation, and TIER REIT, Inc., filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on March 25, 2019, and incorporated herein by reference.
3.1
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.
3.1.1
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.
3.1.2
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
3.1.3
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, dated May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on May 10, 2010, and incorporated herein by reference.
46
Table of C ontents
3.1.4
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 9, 2014, filed as Exhibit 3.1.4 to the Registrant’s Form 10-Q for the quarter ended June 30, 2014, and incorporated herein by reference.
3.1.5
Articles of Amendment to Restated and Amended Articles of Incorporation of Cousins, as amended October 6, 2016, filed as Exhibit 3.1 and 3.1.1 to the Registrant's Current Form on Form 8-K filed on October 7, 2016, and incorporated herein by reference.
3.1.6
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on June 14, 2019, and incorporated herein by reference.
3.1.7
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, filed as Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on June 14, 2019, and incorporated herein by reference.
3.2
Bylaws of the Registrant, as amended and restated December 4, 2012, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 7, 2012, and incorporated herein by reference.
4.1
Master Purchase Agreement, dated as of April 19, 2017, by and among the Registrant, Cousins Properties LP, and the purchasers of certain unsecured senior notes (the "Master Note Purchase Agreement"), filed as exhibit 4.1 to the Registrant's 10-Q filed for the quarter ended June 30, 2019, and incorporated herein by reference.
4.2
Cousins Properties Incorporated, Cousins Properties LP, First Supplement to Master Note Purchase Agreement, dated as of June 12, 2019, filed as Exhibit 4.2 to the Registrant’s 10-Q filed for the quarter ended June 30, 2019, and incorporated herein by reference.
4.3
Guaranty Agreement, dated as of April 19, 2017 (as amended, modified, or supplemented from time to time, the "Guaranty Agreement") incorporated by reference to Exhibit A of Exhibit 4.1 above, filed as Exhibit 4.1 above, filed as Exhibit 4.3 to the Registrant's 10-Q filed for the quarter ended June 30, 2019, and incorporated herein by reference.
4.4
Form of Senior Unsecured Notes incorporated by reference to Schedule 1-A and 1-B of Exhibit 4.1 above, filed as Exhibit 4.4 to the Registrant's 10-Q filed for the quarter ended June 30, 2019, and incorporated herein by reference.
4.5
Form of Senior Unsecured Notes incorporated by reference to Schedule 1-A, 1-B, and 1-C of Exhibit 4.2 above, filed as Exhibit 4.5 to the Registrant's 10-Q filed for the quarter ended June 30, 2019, and incorporated herein by reference.
4.6
Description of Registrant's Securities, filed as exhibit 4.6 to the Registrant's Form 10-K filed for the year ended December 31, 2019.
10(a)(i)*
Cousins Properties Incorporated 1999 Incentive Stock Plan, as amended and restated, approved by the Stockholders on May 6, 2008, filed as Annex B to the Registrant’s Proxy Statement dated April 13, 2008, and incorporated herein by reference.
10(a)(ii)*
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated December 9, 2005, and incorporated herein by reference.
10(a)(iii)*
Amendment No. 1 to Cousins Properties Incorporated 2005 Restricted Stock Unit Plan, filed as Exhibit 10(a)(iii) to the Registrant’s Form 10-Q for the quarter ended March 31, 2006, and incorporated herein by reference.
10(a)(iv)*
Amendment No. 2 to the Cousins Properties Incorporated 2005 Restricted Stock Unit Plan, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on August 18, 2006, and incorporated herein by reference.
10(a)(v)*
Form of Change in Control Severance Agreement, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on August 31, 2007, and incorporated herein by reference.
10(a)(vi)*
Amendment No. 1 to the Cousins Properties Incorporated 1999 Incentive Stock Plan, filed as Exhibit 10(a)(ii) to the Registrant’s Form 10-Q for the quarter ended March 31, 2008, and incorporated herein by reference.
10(a)(vii)*
Amendment No. 4 to the Cousins Properties Incorporated 2005 Restricted Stock Unit Plan dated September 8, 2008, filed as Exhibit 10(a)(xiii) to the Registrant’s Form 10-K for the year ended December 31, 2008, and incorporated herein by reference.
47
Table of C ontents
10(a)(viii)*
Amendment No. 5 to the Cousins Properties Incorporated 2005 Restricted Stock Unit Plan dated February 16, 2009, filed as Exhibit 10(a)(xiv) to the Registrant’s Form 10-K for the year ended December 31, 2008, and incorporated herein by reference.
10(a)(ix)*
Form of Amendment Number One to Change in Control Severance Agreement filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K dated May 12, 2009, and incorporated herein by reference.
10(a)(x)*
Amendment Number 6 to the Cousins Properties Incorporated 2005 Restricted Stock Unit Plan filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K dated May 12, 2009, and incorporated herein by reference.
10(a)(xi)*
Form of Cousins Properties Incorporated Cash Long Term Incentive Award Certificate filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K dated May 12, 2009, and incorporated herein by reference.
10(a)(xii)*
Cousins Properties Incorporated 2009 Incentive Stock Plan, as approved by the Stockholders on May 12, 2009, filed as Annex B to the Registrant’s Proxy Statement dated April 3, 2009, and incorporated herein by reference.
10(a)(xiii)*
Cousins Properties Incorporated Director Non-Incentive Stock Option and Stock Appreciation Right Certificate under the Cousins Properties Incorporated 2009 Incentive Stock Plan, filed as Exhibit 10.2 to the Registrant’s Form 10-Q for the quarter ended June 30, 2009, and incorporated herein by reference.
10(a)(x i v)*
Form of New Change in Control Severance Agreement, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on January 7, 2011, and incorporated herein by reference.
10(a)(xv )*
Form of Amendment Number Two to Change in Control Severance Agreement, filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on January 7, 2011, and incorporated herein by reference.
10(a)(xvi )*
Cousins Properties Incorporated 2009 Incentive Stock Plan – Form of Key Employee Non-Incentive Stock Option Certificate filed as Exhibit 10(a)(xxvi) to the Registrant’s Form 10-K for the year ended December 31, 2010, and incorporated herein by reference.
10(a)(xvii )*
Cousins Properties Incorporated 2009 Incentive Stock Plan – Form of Key Employee Incentive Stock Option Certificate filed as Exhibit 10(a)(xxvii) to the Registrant’s Form 10-K for the year ended December 31, 2010, and incorporated herein by reference.
10(a)(x v i ii )*
Form of Amendment Number One to Change in Control Severance Agreement, filed as Exhibit 10(a)(xxxvi) to the Registrant's Form 10-K for the year ended December 31, 2015, and incorporated herein by reference.
10(a)(x i x )*
Form of New Change in Control Severance Agreement, filed as Exhibit 10.1 to the Registrant's Current Report on Form 10-Q filed for the quarter ended June 30, 2017, and incorporated herein by reference.
10(a)(xx )*
Form of Amendment Number One to Change in Control Severance Agreement, filed as Exhibit 10.2 to the Registrant's Current Report on Form 10-Q filed for the quarter ended June 30, 2017, and incorporated herein by reference.
10(a)(xxi )*
Form of Amendment Number Three to Change in Control Severance Agreement, filed as Exhibit 10.2 to the Registrant's Current Report on Form 10-Q filed for the quarter ended June 30, 2017, and incorporated herein by reference.
10(a)(xx ii )*
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan — Form of Restricted Stock Unit Certificate for 2017-2020 Service Period, filed as Exhibit 10(a)(xxx) to the Registrant's Form 10-K for the year ended December 31, 2017, and incorporated herein by reference.
10(a)(xx ii i)*
Cousins Properties Incorporated 2009 Incentive Stock Plan – Form of Stock Grant Certificate, filed as Exhibit 10(a)(xxxi ) to the Registrant's Form 10-K for the year ended December 31, 2017, and incorporated herein by reference.
10(a)(xx i v )*
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan — Form of Restricted Stock Unit Certificate for 2018-2020 Performance Period, filed as Exhibit 10(a)(xxxii) to the Registrant's Form 10-K for the year ended December 31, 2017, and incorporated herein by reference.
10(a)(xx v )*
Cousins Properties Incorporated 2005 Restricted Stock Cousins Properties Incorporated 2005 Restricted Stock Unit Plan — Form of Restricted Stock Unit Certificate for 2017-2020 Service Period, filed as Exhibit 10(a)(xxxiii) to the Registrant's Form 10-K for the year ended December 31, 2017, and incorporated herein by reference.
48
Table of C ontents
10(a)(xx v i )*
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan — Form of Restricted Stock Unit Certificate for 2019-2021 Performance Period, filed as Exhibit 10(a)(xxxiv) to the Registrant's Form 10-K for the year ended December 31, 2018, and incorporated herein by reference.
10(a)(xx v ii )*
Cousins Properties Incorporated 2009 Incentive Stock Plan — Form of Stock Grant Certificate, filed as Exhibit 10(a)(xxxv) to the Registrant's Form 10-K for the year ended December 31, 2018, and incorporated herein by reference.
10(a)(xx vi ii )*
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan — Form of Restricted Stock Unit Certificate for 2019-2021 Service Period, filed as Exhibit 10(a)(xxxvi) to the Registrant's Form 10-K for the year ended December 31, 2018, and incorporated herein by reference.
10(a)(xxi x )*
Cousins Properties Incorporated 2019 Omnibus Incentive Stock Plan, filed as Exhibit 10.1 to the Registrant's Form 10-Q filed for the quarter ended March 31, 2019, and incorporated herein by reference.
10(a)(xxx )*
Cousins Properties Incorporated 2019 Omnibus Incentive Stock Plan — Restricted Stock Unit Award Agreement, filed as exhibit 10(a)(xxxvii) to the Registrant's Annual Report on Form 10-K filed for the year ended December 31, 2019, and incorporated herein by reference.
10(a)(x xxi )
Cousins Properties Incorporated 2019 Omnibus Incentive Stock Plan — Director Stock Grant Certificate, filed as exhibit 10(a)(xl) to the Registrant's Form 10-Q filed for the quarter ended March 31, 2020 and incorporated herein by reference.
10(a)(x xxi i)†*
Cousins Properties Incorporated 2019 Omnibus Incentive Stock Plan — Stock Grant Certificate
10(a)(x xxi ii)†*
Cousins Properties Incorporated 2019 Omnibus Incentive Stock Plan — Restricted Stock Unit Certificate for 2021-2023 Performance Period
10(a)( xx x i v )†*
Cousins Properties Incorporated 2019 Omnibus Incentive Stock Plan — Director Stock Grant Certificate
10(b)
Form of Indemnification Agreement, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated June 18, 2007, and incorporated herein by reference.
10(c)
Agreement of Limited Partnership of Cousins Properties LP., filed as Exhibit 10.1 to the Registrant's Current Form on Form 8-K filed on October 7, 2016, and incorporated herein by reference.
10(d)
Stockholders Agreement, dated April 28, 2016, by and among Cousins Properties Incorporated, TPG VI Pantera Holdings, L.P. and TPG VI Management, LLC, filed as Exhibit 10.1 to the Registrant's Current Form on Form 8-K filed on April 29, 2016, and incorporated herein by reference.
10(e)
Term Loan Agreement, dated as of December 2, 2016, among the Registrant, the co-borrowers from time to time party thereto, the lenders party thereto, and Bank of America, N.A., as administrative agent, filed as Exhibit 10(m) to the Registrant's Form 10-K for the year ended December 31, 2016, and incorporated herein by reference.
10(f)
Term Loan Agreement, dated as of January 22, 2018, among the Registrant, the co-borrowers from time to time party thereto, the lenders party thereto, and Bank of America, N.A., as administrative agent, filed as Exhibit 10 to the Registrant's Form 10-Q filed for quarter ended March 30, 2018, and incorporated herein by reference.
10(g)
Fourth Amended and Restated Credit Agreement, dated as of January 3, 2018, among Cousins Properties LP, as the borrower; the Registrant, as guarantor; the co-borrowers and additional guarantors from time to time party thereto; JPMorgan Chase Bank, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated and SunTrust Robinson Humphrey, Inc. as joint lead arrangers and joint bookrunners; and the lenders party thereto, filed as Exhibit 10(n) to the Registrant's 10-K for the year ended December 31, 2017, and incorporated herein by reference.
10(h)
Retirement Agreement and General Release for Lawrence L. Gellerstedt, Executive Chairman of the Board, filed as exhibit 10(b) to the Registrant's Form 10-Q filed for the quarter ended March 31, 2020, and incorporated herein by reference.
21†
Subsidiaries of the Registrant.
23†
Consent of Independent Registered Public Accounting Firm.
31.1†
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2†
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
49
Table of C ontents
32.1†
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2†
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101† The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the consolidated balance sheets, (ii) the consolidated statements of operations, (iii) the consolidated statements of equity, (iv) the consolidated statements of cash flows, and (v) the notes to consolidated financial statements.
104† Cover Page Interactive Data File.
* Indicates a management contract or compensatory plan or arrangement.
† Filed herewith.
50
Table of C ontents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Cousins Properties Incorporated
(Registrant)
Dated: February 11, 2021
BY: /s/ Gregg D. Adzema
Gregg D. Adzema
Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
Signature Capacity Date
/s/ M. Colin Connolly Chief Executive Officer, President, and Director February 11, 2021
M. Colin Connolly (Principal Executive Officer)
/s/ Gregg D. Adzema Executive Vice President and Chief Financial Officer February 11, 2021
Gregg D. Adzema (Principal Financial Officer)
/s/ Jeffrey D. Symes Senior Vice President and Chief Accounting Officer February 11, 2021
Jeffrey D. Symes (Principal Accounting Officer)
/s/ Charles T. Cannada Director February 11, 2021
Charles T. Cannada
/s/ Robert M. Chapman Chairman of the Board and Director February 11, 2021
Robert M. Chapman
/s/ Scott W. Fordham Director February 11, 2021
Scott W. Fordham
/s/ Lillian C. Giornelli Director February 11, 2021
Lillian C. Giornelli
/s/ R. Kent Griffin, Jr. Director February 11, 2021
R. Kent Griffin, Jr.
/s/ Donna W. Hyland Director February 11, 2021
Donna W. Hyland
/s/ R. Dary Stone Director February 11, 2021
R. Dary Stone
51
Table of C ontents
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Cousins Properties Incorporated Page
Report of Independent Registered Public Accounting Firm F- 2
Consolidated Balance Sheets—December 31, 2020 and 2019 F- 5
Consolidated Statements of Operations for the Years Ended December 31, 2020, 2019, and 2018 F- 6
Consolidated Statements of Equity for the Years Ended December 31, 2020, 2019, and 2018 F- 7
Consolidated Statements of Cash Flows for the Years Ended December 31, 2020, 2019, and 2018 F- 8
Notes to Consolidated Financial Statements F- 9
Table of C ontents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of
Cousins Properties Incorporated
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Cousins Properties Incorporated and subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of operations, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and the financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 11, 2021, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Revenue Recognition - Refer to Note 2 to the financial statements
Critical Audit Matter Description
Rental property revenues are derived from operating leases to tenants. The Company recognizes fixed lease payments, which exclude certain rental property revenue such as percentage rent and revenue related to the recovery of certain operating expenses from tenants, on a straight-line basis over the term of the lease. The timing and amount of rental revenue recognition is largely dependent on whether the Company is the owner of tenant improvements at the leased property. In determining whether the Company or the tenant owns such tenant improvements, management of the Company considers a number of factors, including, among other things: (1) whether the tenant is obligated by the terms of the lease agreement to construct or install the leasehold improvements; (2) whether the landlord can require the lessee to make specified improvements or otherwise enforce its economic rights to those assets; (3) whether the tenant is permitted to alter or remove the leasehold improvements without the landlord’s consent or without compensating the landlord for any lost utility or diminution in fair value; (4) whether the tenant is required to provide the landlord with documentation supporting the cost of tenant improvements prior to reimbursement by the landlord; (5) whether the Company is obligated to fund cost overruns for the construction of leasehold improvements; (6) whether the leasehold improvements are unique to the tenant or could
F-2
Table of C ontents
reasonably be used by other parties; and (7) whether the economic life of the leasehold improvements is such that a significant residual value of the assets is expected to accrue to the benefit of the landlord at the end of the lease terms.
The determination of whether the Company or its tenant owns the tenant improvements and the timing and amount of revenue recognition requires the exercise of significant judgment by management based on the facts and circumstances of the specific lease arrangement and is not based on any one factor. Auditing management’s conclusions with respect to these matters often is complex and requires subjective judgment.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to management’s determination of the owner of the tenant improvements and the related impact on the timing and amount of revenue recognition, included the following, among others:
• We tested the effectiveness of controls over revenue recognition, including the determination of the owner of tenant improvements and the timing and amounts of rental revenues to be recognized over the term of the related lease.
• We selected a sample of lease agreements and performed the following to evaluate the appropriateness of management’s conclusions regarding the owner of the tenant improvements and the timing and amount of revenue recognition:
◦ Evaluated the reasonableness and consistency of the factors considered by management to determine the owner of the tenant improvements and compared such factors to the terms in the lease agreement or other supporting documents.
◦ Tested tenant improvement costs (including the amounts funded by the Company or the tenant) by reconciling the amounts recorded by the Company to invoices or other supporting documents and evaluated whether the costs were consistent with the terms of the lease agreement and the Company’s ownership determination.
◦ Tested the timing and amounts recognized as rental property revenues, including any amortization of deferred revenue or lease incentives, by independently calculating such rental revenue amounts to be recognized and comparing it to the amounts recorded by the Company.
Operating Properties - Impairment - Refer to Note 2 to the financial statements
Critical Audit Matter Description
The Company’s operating properties are evaluated for potential impairment on a quarterly basis or whenever events or changes in circumstances indicate that an operating property’s carrying amount may not be recoverable. As part of the Company’s quarterly impairment indicator analysis, management considers numerous potential indicators of impairment of operating properties. These indicators could include a decline in a property’s leasing percentage, a current period operating loss or negative cash flows combined with a history of losses at the property, a decline in lease rates for that property or others in the property’s market, a significant change in the market value of the property, or an adverse change in the financial conditions of significant tenants at the property. As of December 31, 2020, the carrying value of the Company’s operating properties totaled $6.2 billion.
The identification of impairment indicators for operating properties requires management to make significant judgments with respect to the operating properties and market conditions. Given the subjectivity in identifying those events and changes in circumstances, the audit procedures involve especially subjective judgment and an increased extent of effort.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to our evaluation of the Company’s determination of the presence of impairment indicators at operating properties included the following, among others:
• We tested the effectiveness of controls over the quarterly impairment indicator analysis for operating properties.
• We tested the completeness and accuracy of management’s impairment analysis by:
◦ Evaluating whether all operating properties are included in the impairment analysis.
◦ Evaluating management's process for identifying impairment indicators at operating properties.
F-3
Table of C ontents
◦ Developing an independent expectation of potential impairment indicators and comparing such expectations to those included in the impairment analysis.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 11, 2021
We have served as the Company's auditor since 2002.
F-4
Table of C ontents
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
December 31,
2020 2019
Assets:
Real estate assets:
Operating properties, net of accumulated depreciation of $ 803,073 and $ 577,139 in 2020 and 2019, respectively
$ 6,232,546 $ 5,669,324
Projects under development 57,389 410,097
Land 162,406 116,860
6,452,341 6,196,281
Real estate assets and other assets held for sale, net of accumulated depreciation and amortization of $ 14,188 and $ 61,093 in 2020 and 2019, respectively
125,746 360,582
Cash and cash equivalents 4,290 15,603
Restricted cash 1,848 2,005
Notes and accounts receivable 20,248 23,680
Deferred rents receivable 138,341 102,314
Investment in unconsolidated joint ventures 125,481 133,884
Intangible assets, net 189,164 257,649
Other assets 49,939 59,449
Total assets $ 7,107,398 $ 7,151,447
Liabilities:
Notes payable $ 2,162,719 $ 2,222,975
Accounts payable and accrued expenses 186,267 209,904
Deferred income 62,319 52,269
Intangible liabilities, net of accumulated amortization of $ 73,967 and $ 55,798 in 2020 and 2019, respectively
69,846 83,105
Other liabilities 118,103 134,128
Liabilities of real estate assets held for sale, net of accumulated amortization of $ 1,205 and $ 7,771 in 2020 and 2019, respectively
12,606 21,231
Total liabilities 2,611,860 2,723,612
Commitments and contingencies
Equity:
Stockholders' investment:
Preferred stock, $ 1 par value, 20,000,000 shares authorized, 1,716,837 shares issued and outstanding in 2019; no shares were issued or outstanding in 2020
— 1,717
Common stock, $ 1 par value, 300,000,000 shares authorized, and 151,149,289 and 149,347,382 shares issued and outstanding in 2020 and 2019, respectively
151,149 149,347
Additional paid-in capital 5,542,762 5,493,883
Treasury stock at cost, 2,584,933 shares in 2020 and 2019
( 148,473 ) ( 148,473 )
Distributions in excess of cumulative net income ( 1,078,304 ) ( 1,137,200 )
Total stockholders' investment 4,467,134 4,359,274
Nonredeemable noncontrolling interests 28,404 68,561
Total equity 4,495,538 4,427,835
Total liabilities and equity $ 7,107,398 $ 7,151,447
See notes to consolidated financial statements.
F-5
Table of C ontents
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Year Ended December 31,
2020 2019 2018
Revenues:
Rental property revenues $ 721,883 $ 628,751 $ 463,401
Fee income 18,226 28,518 10,089
Other 231 246 1,722
740,340 657,515 475,212
Expenses:
Rental property operating expenses 250,850 222,146 164,678
Reimbursed expenses 1,580 4,004 3,782
General and administrative expenses 27,034 37,007 22,040
Interest expense 60,605 53,963 39,430
Impairment 14,829 — —
Depreciation and amortization 288,648 257,149 181,382
Transaction costs 428 52,881 248
Other 2,091 1,109 556
646,065 628,259 412,116
Income from unconsolidated joint ventures 7,947 12,666 12,224
Gain on sales of investments in unconsolidated joint ventures 45,767 — —
Gain on investment property transactions 90,125 110,761 5,437
Gain on extinguishment of debt — — 8
Net income 238,114 152,683 80,765
Net income attributable to noncontrolling interests ( 836 ) ( 2,265 ) ( 1,601 )
Net income available to common stockholders $ 237,278 $ 150,418 $ 79,164
Net income per common share — basic and diluted $ 1.60 $ 1.17 $ 0.75
Weighted average shares — basic 148,277 128,060 105,076
Weighted average shares — diluted 148,636 129,831 106,868
Dividends declared per common share $ 1.20 $ 1.16 $ 1.04
See notes to consolidated financial statements.
F-6
Table of C ontents
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except per share data)
Preferred
Stock Common
Stock Additional
Paid-In
Capital Treasury
Stock Distributions in
Excess of
Cumulative
Net Income Stockholders’
Investment Nonredeemable
Noncontrolling
Interests Total
Equity
Balance December 31, 2017 $ 1,717 $ 107,587 $ 3,932,689 $ ( 148,373 ) $ ( 1,121,647 ) $ 2,771,973 $ 53,138 $ 2,825,111
Net income — — — — 79,164 79,164 1,601 80,765
Common stock issuance pursuant to stock based compensation — 99 ( 566 ) ( 100 ) — ( 567 ) — ( 567 )
Cumulative effect of change in accounting principle — — — — 22,329 22,329 — 22,329
Amortization of stock options and restricted stock, net of forfeitures — ( 5 ) 2,262 — — 2,257 — 2,257
Contributions from nonredeemable noncontrolling interests — — — — — — 3,205 3,205
Distributions to nonredeemable noncontrolling interests — — — — — — ( 2,653 ) ( 2,653 )
Common dividends ($ 1.04 per share)
— — — — ( 109,291 ) ( 109,291 ) — ( 109,291 )
Balance December 31, 2018 1,717 107,681 3,934,385 ( 148,473 ) ( 1,129,445 ) 2,765,865 55,291 2,821,156
Net income — — — — 150,418 150,418 2,265 152,683
Common stock issued in merger — 41,576 1,556,613 — — 1,598,189 — 1,598,189
Common stock issued pursuant to stock based compensation — 91 416 — — 507 — 507
Amortization of stock options and restricted stock, net of forfeitures — ( 1 ) 2,469 — — 2,468 — 2,468
Nonredeemable noncontrolling interests acquired in merger — — — — — — 5,329 5,329
Contributions from nonredeemable noncontrolling interest — — — — — — 8,087 8,087
Distributions to nonredeemable noncontrolling interest — — — — — — ( 2,411 ) ( 2,411 )
Common dividends ($ 1.16 per share)
— — — — ( 158,173 ) ( 158,173 ) — ( 158,173 )
Balance December 31, 2019 1,717 149,347 5,493,883 ( 148,473 ) ( 1,137,200 ) 4,359,274 68,561 4,427,835
Net income — — — — 237,278 237,278 836 238,114
Common stock issued pursuant to stock based compensation — 90 ( 397 ) — — ( 307 ) — ( 307 )
Common stock issued pursuant to unitholder redemption ( 1,717 ) 1,719 45,032 — — 45,034 ( 45,034 ) —
Amortization of stock options, restricted stock, and equity-classified restricted stock units, net of forfeitures — ( 7 ) 4,244 — — 4,237 — 4,237
Contributions from nonredeemable noncontrolling interests — — — — — — 5,197 5,197
Distributions to nonredeemable noncontrolling interests — — — — — — ( 1,156 ) ( 1,156 )
Common dividends ($ 1.20 per share)
— — — — ( 178,382 ) ( 178,382 ) — ( 178,382 )
Balance December 31, 2020 $ — $ 151,149 $ 5,542,762 $ ( 148,473 ) $ ( 1,078,304 ) $ 4,467,134 $ 28,404 $ 4,495,538
See notes to consolidated financial statements.
F-7
Table of C ontents
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31,
2020 2019 2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 238,114 $ 152,683 $ 80,765
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sales of investment in unconsolidated joint ventures ( 45,767 ) — —
Gain on investment property transactions ( 90,125 ) ( 110,761 ) ( 5,437 )
Impairment 14,829 — —
Depreciation and amortization 288,648 257,149 181,382
Amortization of deferred financing costs and premium on notes payable ( 888 ) 1,500 2,417
Equity-classified stock-based compensation expense, net of forfeitures 5,298 3,830 3,399
Effect of non-cash adjustments to rental revenues ( 52,593 ) ( 44,839 ) ( 32,401 )
Income from unconsolidated joint ventures ( 7,947 ) ( 12,666 ) ( 12,224 )
Operating distributions from unconsolidated joint ventures 9,303 11,792 16,756
Gain on extinguishment of debt — — ( 8 )
Changes in other operating assets and liabilities:
Change in other receivables and other assets, net ( 2,439 ) ( 10,079 ) ( 6,049 )
Change in operating liabilities, net ( 5,345 ) 54,568 434
Net cash provided by operating activities 351,088 303,177 229,034
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from investment property sales, net 435,833 62,667 372
Proceeds from sale of interest in unconsolidated joint ventures, net 53,601 — —
Property acquisition, development, and tenant asset expenditures ( 619,602 ) ( 482,633 ) ( 223,636 )
Cash and restricted cash acquired in merger — 85,989 —
Contributions to unconsolidated joint ventures ( 4,285 ) ( 23,361 ) ( 50,933 )
Distributions from unconsolidated joint ventures 2,151 10 2,032
Change in notes receivable and other assets ( 161 ) ( 96 ) ( 8,317 )
Other — — ( 4,002 )
Net cash used in investing activities ( 132,463 ) ( 357,424 ) ( 284,484 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from credit facility 575,500 1,212,000 8,000
Repayment of credit facility ( 594,600 ) ( 960,500 ) ( 8,000 )
Repayment of notes payable ( 38,700 ) ( 691,179 ) ( 31,402 )
Issuance of unsecured senior notes — 650,000 —
Payment of deferred financing costs ( 73 ) ( 2,868 ) ( 6,166 )
Contributions from noncontrolling interests 5,197 8,087 1,497
Distributions to nonredeemable noncontrolling interests ( 1,156 ) ( 2,411 ) ( 2,653 )
Common dividends paid ( 176,263 ) ( 142,941 ) ( 107,167 )
Other — ( 1,028 ) ( 1,709 )
Net cash provided by (used in) financing activities ( 230,095 ) 69,160 ( 147,600 )
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH ( 11,470 ) 14,913 ( 203,050 )
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD 17,608 2,695 205,745
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD $ 6,138 $ 17,608 $ 2,695
See notes to consolidated financial statements.
F-8
Table of C ontents
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of Business: Cousins Properties Incorporated (“Cousins”), a Georgia corporation, is a self-administered and self-managed real estate investment trust (“REIT”). Cousins conducts substantially all of its business through Cousins Properties, LP ("CPLP"). Cousins owns in excess of 99 % of CPLP and consolidates CPLP. CPLP wholly owns Cousins TRS Services LLC ("CTRS") a taxable entity which owns and manages its own real estate portfolio and performs certain real estate related services for other parties.
Cousins, CPLP, CTRS, and their subsidiaries (collectively, the “Company”) develop, acquire, lease, manage, and own primarily Class A office properties and opportunistic mixed-use developments in the Sun Belt markets of the United States with a focus on Atlanta, Austin, Charlotte, Phoenix, Tampa, and Dallas. Cousins has elected to be taxed as a REIT and intends to, among other things, distribute at least 100 % of its net taxable income to stockholders, thereby eliminating any liability for federal income taxes under current law. Therefore, the results included herein do not include a federal income tax provision for Cousins. As of December 31, 2020, the Company’s portfolio of real estate assets consisted of interests in 19.7 million square feet of office space and 310,000 square feet of mixed-use space.
Basis of Presentation: The consolidated financial statements include the accounts of the Company and its consolidated partnerships and wholly-owned subsidiaries. Intercompany transactions and balances have been eliminated in consolidation. The Company presents its financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”) as outlined in the Financial Accounting Standard Board’s Accounting Standards Codification (the “Codification” or “ASC”). The Codification is the single source of authoritative accounting principles applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP.
On June 14, 2019, the Company restated and amended its articles of incorporation to effect a reverse stock split of the issued and outstanding shares of its common and preferred stock pursuant to which (1) each four shares of the Company's issued and outstanding common stock were combined into one share of the Company's common or preferred stock, respectively, and (2) the authorized number of the Company's common stock was proportionally reduced to 175 million shares. Fractional shares of common stock resulting from the reverse stock split were settled in cash. Preferred stock was redeemed with each four shares combined into one share; fractional shares of preferred stock were redeemed without payout. Immediately thereafter, the Company further amended its articles of incorporation to increase the number of authorized shares of its common stock from 175 million to 300 million shares. All shares of common stock, stock options, restricted stock units, and per share information presented in the consolidated financial statements have been adjusted to reflect the reverse stock split on a retroactive basis for all periods presented.
For the three years ended December 31, 2020, there were no items of other comprehensive income. Therefore, the Company did not present comprehensive income. Additionally, certain subtotals within the consolidated statements of operations for the year ended December 31, 2018 were removed to conform to the current period presentation.
On January 1, 2019, the Company began recording lease termination fees in rental property revenues on the consolidated statements of operations as a result of the adoption of Accounting Standards Update ("ASU") 2016-02, "Leases," ("ASC 842"). The prior period amounts, which were included in other revenues, were reclassified to conform to the current period presentation.
The Company evaluates all partnerships, joint ventures, and other arrangements with variable interests to determine if the entity or arrangement qualifies as a variable interest entity (“VIE”), as defined in the Codification. If the entity or arrangement qualifies as a VIE and the Company is determined to be the primary beneficiary, the Company is required to consolidate the assets, liabilities, and results of operations of the VIE.
In 2020, the Company transferred the right to purchase a building to a special purpose entity to facilitate a potential reverse Section 1031 exchange under the Internal Revenue Code of 1986, as amended (the "Code"), and the special purpose entity purchased the building and retained the assets acquired therefrom. To realize the tax deferral available under Section 1031 exchange, the Company must identify the like-kind property to be disposed of within 45 days of the acquisition date and complete the transfer of the title to the to-be-exchanged building within 180 days of the acquisition date. We concluded that Cousins has a controlling financial interest and is, therefore, the primary beneficiary of the venture. The Company consolidates this VIE entity. As of December 31, 2020, this VIE had total assets of $ 210.2 million and total liabilities of $ 209.7 million. The liabilities of this VIE eliminate in our consolidated balance sheet.
F-9
Table of C ontents
2. SIGNIFICANT ACCOUNTING POLICIES
Real Estate Assets
Cost Capitalization: Costs related to planning, developing, leasing, and constructing a property, including costs of development personnel working directly on projects under development, are capitalized. In addition, the Company capitalizes interest to qualifying assets under development based on average accumulated expenditures outstanding during the period. In capitalizing interest to qualifying assets, the Company first uses the interest incurred on specific project debt, if any, and next uses the Company’s weighted average interest rate for non-project specific debt. The Company also capitalizes interest to investments accounted for under the equity method when the investee has property under development with a carrying value in excess of the investee’s borrowings. To the extent debt exists within an unconsolidated joint venture during the construction period, the venture capitalizes interest on that venture-specific debt.
The Company capitalizes interest, real estate taxes, and certain operating expenses on the unoccupied portion of recently completed development properties from the date a project is substantially complete to the earlier of (1) the date on which the project achieves 90 % economic occupancy or (2) one year after it is substantially complete.
Through December 31, 2018, the Company capitalized direct and indirect leasing costs related to leases that are probable of being executed. These costs included commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement, and internal costs that are based on time spent by leasing personnel on successful leases. The Company allocated these costs to individual tenant leases and amortized them over the related lease term. Beginning January 1, 2019, in connection with the implementation of ASC 842, the Company only capitalizes direct costs of a lease, which would not have been incurred if the lease had not been obtained. These costs generally would include commissions paid to employees or third parties and any other costs incremental to executing a lease that would not have otherwise been incurred.
Impairment: We review our real estate assets on a property-by-property basis for impairment. This review includes our operating properties, properties under development, and land holdings.
The first step in this process is for us to determine whether an asset is considered to be held and used or held for sale, in accordance with accounting guidance. In order to be considered a real estate asset held for sale, we must, among other things, have the authority to commit to a plan to sell the asset in its current condition, have commenced the plan to sell the asset, and have determined that it is probable that the asset will sell within one year. If we determine that an asset is held for sale, we record an impairment loss if the fair value less costs to sell is less than the carrying amount. All real estate assets not meeting the held for sale criteria are considered to be held and used.
In the impairment analysis for assets held and used, we must determine whether there are indicators of impairment. For operating properties, these indicators could include a decline in a property’s leasing percentage, a current period operating loss or negative cash flows combined with a history of losses at the property, a decline in lease rates for that property or others in the property’s market, a significant change in the market value of the property, or an adverse change in the financial condition of significant tenants. For land holdings, indicators could include an overall decline in the market value of land in the region, a decline in development activity for the intended use of the land, or other adverse economic and market conditions. For projects under development, indicators could include material budget overruns without a corresponding funding source, significant delays in construction, occupancy, or stabilization schedule, regulatory changes or economic trends that have a significant impact on the market, or an adverse change in the financial condition of a significant tenant.
Acquisition of Real Estate Assets: The Company evaluates all real estate acquisitions to determine if the transactions qualify as an acquisition of assets or of a business. If the Company determines that substantially all of the fair value is concentrated in a single identifiable asset or group of similar assets, the Company will account for the acquisition as an acquisition of assets and not a business. If the Company determines that there is no single or group of assets that make up substantially all of the fair value of assets acquired, the Company must determine whether the acquired set of assets includes an input and substantial processes which create an output. Based on the facts of the transactions and guidance in ASC 805, if the Company determines that an input and substantial processes that create an output are present, the Company will account for the acquisition as an acquisition of a business.
For acquisitions that are accounted for as an acquisition of an asset, the Company records the acquired tangible and intangible assets and assumed liabilities based on each asset and liability's relative fair value at the acquisition date to the total purchase price plus capitalized acquisition costs. For acquisitions that are accounted for as an acquisition of a business, the Company records the acquired tangible and intangible assets and assumed liabilities at fair value at the acquisition date. The acquired assets and assumed liabilities for an operating property acquisition generally include but are not limited to: land, buildings and improvements, and identified tangible and intangible assets and liabilities associated with in-place leases,
F-10
Table of C ontents
including leasing costs, value of above-market and below-market tenant leases, value of above-market and below-market ground leases, acquired in-place lease values, and tenant relationships, if any.
The fair value of land is derived from comparable sales of land within the same submarket and/or region. The fair value of buildings and improvements, tenant improvements, and leasing costs are based upon current market replacement costs and other relevant market rate information.
The fair value of the above-market or below-market component of an acquired lease is based upon the present value (calculated using a market discount rate) of the difference between (1) the contractual rents to be paid pursuant to the lease over its remaining term and (2) management’s estimate of the rents that would be paid using fair market rental rates and rent escalations at the date of acquisition over the remaining term of the lease. The amounts recorded for above-market and below-market ground leases are included in intangible liabilities and intangible assets, respectively, and are amortized on a straight-line basis into rental property revenues over the remaining terms of the applicable leases.
The fair value of acquired in-place leases is derived based on management’s assessment of lost revenue and costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased. The amount recorded for acquired in-place leases is included in intangible assets and amortized as an increase to depreciation and amortization expense over the remaining term of the applicable leases.
Depreciation and Amortization: Real estate assets are stated at depreciated cost less impairment, if any. Buildings are depreciated over their estimated useful lives, which range generally from 30 to 42 years. The life of a particular building depends upon a number of factors including whether the building was developed or acquired and the condition of the building upon acquisition. Furniture, fixtures, and equipment are depreciated over their estimated useful lives of three to five years . Tenant improvements, leasing costs, and leasehold improvements are amortized over the term of the applicable leases or the estimated useful life of the assets, whichever is shorter. The Company accelerates the depreciation of tenant assets if it estimates that the lease term will end prior to the termination date. This acceleration may occur if a tenant files for bankruptcy, vacates its premises, or defaults in another manner on its lease. Deferred expenses are amortized over the period of estimated benefit. The Company uses the straight-line method for all depreciation and amortization.
Investment in Joint Ventures
For joint ventures that the Company does not control, but over which it exercises significant influence, the Company uses the equity method of accounting. The Company's judgment with regard to its level of influence or control of an entity involves consideration of various factors including the form of its ownership interest; its representation in the entity's governance; its ability to participate in policy-making decisions; and the rights of other investors to participate in the decision-making process, to replace the Company as manager, and/or to liquidate the venture. These ventures are recorded at cost and adjusted for equity in earnings (losses) and cash contributions and distributions. Any difference between the carrying amount of these investments on the Company’s balance sheet and the underlying equity in net assets on the joint venture’s balance sheet is adjusted as the related underlying assets are depreciated, amortized, or sold. The Company generally allocates income and loss from an unconsolidated joint venture based on the venture's distribution priorities, which may be different from its stated ownership percentage.
The Company evaluates the recoverability of its investment in unconsolidated joint ventures in accordance with accounting standards for equity investments by first reviewing each investment for any indicators of impairment. If indicators are present, the Company estimates the fair value of the investment. If the carrying value of the investment is greater than the estimated fair value, management makes an assessment of whether the impairment is “temporary” or “other-than-temporary.” In making this assessment, management considers the following: (1) the length of time and the extent to which fair value has been less than cost, (2) the financial condition and near-term prospects of the entity, and (3) the Company’s intent and ability to retain its interest long enough for a recovery in market value. If management concludes that the impairment is "other than temporary," the Company reduces the investment to its estimated fair value.
Noncontrolling Interest
The Company consolidates CPLP and certain joint ventures in which it owns a controlling interest. In cases where the entity’s documents do not contain a required redemption clause, the Company records the partner’s share of the entity in the equity section of the balance sheets in nonredeemable noncontrolling interests. In cases where the entity’s documents contain a provision requiring the Company to purchase the partner’s share of the venture at a certain value upon demand or at a future date, if any, the Company records the partner’s share of the entity in redeemable noncontrolling interests on the balance sheets. The outside partners' interests in CPLP are redeemable upon demand, into cash or shares of common stock of the Company at the Company's sole discretion. Therefore, noncontrolling interests associated with CPLP are considered
F-11
Table of C ontents
nonredeemable noncontrolling interests. The noncontrolling partners' share of all consolidated entities' income is reflected in net income attributable to noncontrolling interest on the statements of operations.
Revenue Recognition
Rental Property Revenues: The Company recognizes contractual revenues from leases on a straight-line basis over the term of the respective lease. If we determine the improvements are our assets, we capitalize the cost of the improvements and recognize depreciation expense associated with such improvements over the shorter of the estimated useful life or the term of the lease. If the improvements are tenant assets, we defer the cost of improvements funded by us as a lease incentive asset and amortize it as a reduction of rental revenue over the term of the lease. Our determination of whether improvements are our assets or tenant assets also affects when we commence revenue recognition in connection with a lease. The Company records deferred revenue for the portion of company owned tenant improvements funded or reimbursed by tenants and amortizes this amount on a straight-line basis into rental income over the term of the related lease. As of December 31, 2020 and 2019, the Company had unamortized deferred income related to tenant funded tenant improvements of $ 31.6 million and $ 17.8 million, respectively, included in deferred income on the consolidated balance sheets.
Certain leases also provide for percentage rents based upon the level of sales achieved by the lessee. Percentage rents are recognized once the specified sales target is achieved. In addition, leases typically provide for reimbursement of the tenants' share of real estate taxes, insurance, and other operating expenses to the Company. Operating expense reimbursements are recognized as the related expenses are incurred. During 2020, 2019, and 2018, the Company recognized $ 142.5 million, $ 122.4 million, and $ 79.8 million, respectively, in revenues from tenants related to operating expense reimbursements.
The Company makes valuation adjustments to all tenant-related accounts receivable based upon its estimate of the likelihood of collectibility of amounts due from the tenant. The amount of any valuation adjustment is based on the tenant’s credit and business risk, history of payment, and other factors considered by management.
In limited circumstances to date, we have entered into lease amendments with certain tenants, a majority of which are small retail operators who have experienced disruptions in their business as a result of the COVID-19 pandemic. Some of these agreements forgive rents and extend the lease term for the equivalent number of months at the end of the original lease and others provide for forgiveness without extension. Rent forgiveness, with or without extensions, is accounted for as lease modifications, and the Company will recognize the effects over time through straight-line rent over the lease term. Other agreements provide for payment deferrals without extensions. The Company will also account for these deferral agreements as lease modifications and has included these deferred payments in deferred rents receivable on the accompanying consolidated balance sheet.
Fee Income: The Company recognizes development, management, and leasing fees as it satisfies the related performance obligations under the respective contracts. The Company recognizes development and leasing fees received from investments in unconsolidated joint ventures and related salaries and other direct costs incurred by the Company as income and expense based on the percentage of the joint venture which the Company does not own. Correspondingly, the Company adjusts its investment in unconsolidated joint ventures when fees are paid to the Company by a joint venture in which the Company has an ownership interest.
Gain on Investment Property Transactions: The Company recognizes a gain on the sale of investment property at the time the buyer obtains control of the investment property. If the Company maintains any continuing involvement with the investment property, that continuing involvement is considered to be one or more additional performance obligations and additional gains or losses will be recognized as these performance obligations are satisfied.
Income Taxes
The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). To qualify as a REIT, the Company must distribute annually at least 90% of its adjusted taxable income, as defined in the Code, to its stockholders and satisfy certain other organizational and operating requirements. It is management’s current intention to adhere to these requirements and maintain the Company's REIT status. As a REIT, the Company generally will not be subject to federal income tax at the corporate level on the taxable income it distributes to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates and may not be able to qualify as a REIT for four subsequent taxable years. The Company may be subject to certain state and local taxes on its income and property, and to federal income taxes on its undistributed taxable income.
CTRS is a C-Corporation for federal income tax purposes and uses the liability method for accounting for income taxes. Tax return positions are recognized in the financial statements when they are “more-likely-than-not” to be sustained
F-12
Table of C ontents
upon examination by the taxing authority. Deferred income tax assets and liabilities result from temporary differences. Temporary differences are differences between the tax bases of assets and liabilities and their reported amounts in the financial statements that will result in taxable or deductible amounts in future periods. A valuation allowance may be placed on deferred income tax assets, if it is determined that it is more likely than not that a deferred tax asset may not be realized.
Stock Compensation
The Company accounts for stock-based employee compensation using the fair value based method of accounting. We classify share-based payment awards granted in exchange for employee services as either equity awards or liability awards. Equity classified awards are measured based on the fair value on the date of grant. Awards that are to be settled in cash are classified as liability awards. The value of all of the Company's share-based awards is recognized over the period during which an employee is required to provide services in exchange for the award - the requisite service period (usually the vesting period). No compensation costs are recognized for awards which employees do not render the requisite service period.
Earnings per Share
Net income per share-basic is calculated as net income available to common stockholders divided by the weighted average number of common shares outstanding during the period, including nonvested restricted stock which has nonforfeitable dividend rights. Net income per share-diluted is calculated as net income available to common stockholders plus noncontrolling interests in CPLP divided by the diluted weighted average number of common shares outstanding during the period. Diluted weighted average number of common shares uses the same weighted average share number as in the basic calculation and adds the potential dilution that would occur if the outside units in CPLP were converted into the Company's common stock, stock options (or any other contracts to issue common stock) were exercised, and equity-based restricted stock units ("RSUs") were vested and settled resulting in additional common shares outstanding, calculated using the treasury stock method. Stock options are dilutive when the average market price of the Company’s stock during the period exceeds the option exercise price. Market-based RSUs are dilutive when granted with the dilution impact calculated based on projected vesting percentages. Performance-based RSUs are dilutive once the minimum performance criteria has been met and the dilution impact is calculated based on projected vesting percentages.
Cash and Cash Equivalents
Cash and cash equivalents include unrestricted cash and highly-liquid money market instruments. Highly-liquid money market instruments include securities and repurchase agreements with original maturities of three months or less, money market mutual funds, and United States Treasury Bills with maturities of 30 days or less.
Restricted Cash
Restricted cash primarily includes escrow accounts held by lenders to pay real estate taxes, earnest money paid in connection with future acquisitions, and proceeds from property sales held by qualified intermediaries for potential like-kind exchanges in accordance with Section 1031 of the Code , if any.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
3. TRANSACTIONS WITH TIER REIT, INC.
On June 14, 2019, pursuant to the Agreement and Plan of Merger dated March 25, 2019 (the “Merger Agreement”), by and among the Company and TIER REIT, Inc. (“TIER”), TIER merged with and into a subsidiary of the Company (the “Merger”) with this subsidiary continuing as the surviving corporation of the Merger. The Merger has enhanced the Company's position in its existing markets of Austin and Charlotte, provided a strategic entry into Dallas, and rebalanced the Company's portfolio across its markets. In accordance with the terms and conditions of the Merger Agreement, each share of TIER common stock issued and outstanding immediately prior to the Merger, was converted into 2.98 newly issued, pre-reverse split shares of the Company’s common stock with fractional shares being settled in cash. In the Merger, former TIER common stockholders received approximately 166 million pre-reverse split shares of common stock of the Company. As discussed in note 1 to the consolidated financial statements, immediately following the Merger, the Company completed a 1-for-4 reverse stock split.
F-13
Table of C ontents
The Merger has been accounted for as a business combination with the Company as the accounting acquirer, which requires, among other things, that the assets acquired and liabilities assumed be recognized at their acquisition date fair value. The total value of the transaction is based on the closing stock price of the Company's common stock on June 13, 2019, the day immediately prior to the closing of the Merger. Based on the shares issued in the transaction, the total fair value of the assets acquired net of liabilities assumed in the Merger was $ 1.6 billion. During the years ended December 31, 2020 and December 31, 2019, the Company incurred expenses related to the Merger of $ 428,000 and $ 52.9 million, respectively.
Management engaged a third party valuation specialist to assist with valuing the real estate assets acquired and liabilities assumed in the Merger. The third party used cash flow analyses, as well as a market approach, an income approach, and a cost approach to determine the fair value of real estate assets acquired.
The purchase price was allocated as follows (in thousands):
Real estate assets $ 2,202,073
Real estate assets held for sale 20,835
Cash and cash equivalents 84,042
Restricted cash 1,947
Notes and other receivables 8,278
Investment in unconsolidated joint ventures 331
Intangible assets 141,184
Other assets 10,040
2,468,730
Notes payable 747,549
Accounts payable and accrued expenses 53,321
Deferred income 8,388
Intangible liabilities 47,988
Other liabilities 7,793
Nonredeemable noncontrolling interests 5,329
870,368
Total purchase price $ 1,598,362
The following unaudited supplemental pro forma information is based upon the Company's historical consolidated statements of operations, adjusted as if the Merger had occurred on January 1, 2018. The supplemental pro forma information is not necessarily indicative of future results, or of actual results, that would have been achieved had the Merger been consummated at the beginning of the period.
Year ended December 31,
2019 2018
(unaudited, in thousands)
Revenues $ 750,080 $ 702,463
Net income 232,136 28,064
Net income available to common stockholders 229,503 27,742
2019 supplemental pro forma earnings were adjusted to exclude the $ 52.9 million of transaction costs incurred in the year ended December 31, 2019. Supplemental pro forma earnings for the year ended December 31, 2018 were adjusted to include this charge.
F-14
Table of C ontents
4. TRANSACTIONS WITH NORFOLK SOUTHERN RAILWAY COMPANY
On March 1, 2019, the Company entered into a series of agreements and executed related transactions with Norfolk Southern Railway Company (“NS”) as follows:
• Sold land to NS for $ 52.5 million.
• Executed a Development Agreement with NS whereby the Company will receive fees totaling $ 5 million in consideration for development services for NS’s corporate headquarters that is being constructed on the land sold to NS.
• Executed a Consulting Agreement with NS whereby the Company will receive fees totaling $ 32 million in consideration for consulting services for NS’s corporate headquarters. The Development Agreement and Consulting Agreement are collectively referred to below as the “Fee Agreements.”
• Purchased a building from NS (“1200 Peachtree”) for $ 82 million subject to a three-year market rate lease with NS that covers the entire building.
The Company sold the land to NS for $ 5.0 million above its carrying amount, which included $ 37.0 million of land purchased in 2018, $ 6.5 million of land purchased in 2019, and $ 4.0 million of site preparation work. The Company purchased 1200 Peachtree from NS for an amount it determined to be $ 10.3 million below the building’s fair value.
The Company determined that all contracts and transactions associated with NS should be combined for accounting purposes, and the amounts exchanged under the combined contracts should be allocated to the various components of the overall transaction at fair value or market value as discussed below. The Company determined that the purchase of 1200 Peachtree should be recorded at fair value of $ 92.3 million (see note 5 for allocation of the purchase price). The Company determined that the lease with NS at the 1200 Peachtree building was at market value under ASC 842. The land sale was accounted for under ASC 610-20, and no gain or loss was recorded on the derecognition of this non-financial asset as the fair value was determined to equal the carrying amount. Consideration related to various services provided to NS, and accounted for under ASC 606, was determined to be $ 52.3 million and represents the negotiated market value for the services agreed to by the Company and NS in the contracts. This amount included non-cash consideration of the $ 10.3 million discount on the purchase of 1200 Peachtree as well as cash consideration of $ 5.0 million from the land sale contract (difference between fair value and contract amount), $ 5.0 million from the Development Agreement, and $ 32.0 million from the Consulting Agreement. Since all of the agreements and contracts above were executed for the purpose of delivering and constructing a corporate headquarters for NS and all of the services and deliverables are highly interdependent, the Company determined that the services represent a single performance obligation under ASC 606.
The Company determined that control of the services to be provided is being transferred over time and, thus, the Company must recognize the $ 52.3 million contract price in revenue as it satisfies the performance obligation. The Company determined that the inputs method of measuring progress of satisfying the performance obligation was the most appropriate method of recognizing revenue for the services component. Therefore, the Company began recognizing revenue on March 1, 2019, based upon the time spent by the Company’s employees in providing these services as compared to the total estimated time required to satisfy the performance obligation. During the years ended December 31, 2020 and December 31, 2019, the Company recognized $ 14.9 million and $ 21.4 million, respectively, in fee income in the statement of operations related to the services provided to NS. As of December 31, 2020 and December 31, 2019, the Company had deferred income related to NS included in the consolidated balance sheet of $ 5.7 million and $ 11.3 million, respectively.
F-15
Table of C ontents
5. REAL ESTATE
Acquisitions
During 2020, the Company acquired The RailYard in Charlotte for $ 201.3 million, including acquisition costs . The Company accounted for this transaction as an acquisition of an asset and the following table summarizes the allocation of the purchase price of this property (in thousands):
The RailYard
Tangible assets:
Operating properties $ 201,153
Tangible assets 201,153
Intangible assets:
In-place leases 8,850
Above market leases 439
Intangible assets 9,289
Intangible liabilities:
Below market leases ( 9,129 )
Intangible liabilities ( 9,129 )
Total net assets acquired $ 201,313
During 2020, the Company also acquired a 1,550 space parking garage in Charlotte for $ 85.3 million, including acquisition costs. This property is included in real estate assets on the consolidated balance sheet and in the Company's Charlotte/Office operating segment.
Additionally, the Company completed multiple land acquisitions in the South End submarket of Charlotte during the fourth quarter of 2020. The Company acquired 3.4 and 2.4 acres of land to be used for future development for a gross purchase price of $ 28.1 million and $ 18.8 million, respectively.
During 2019, the Company acquired 1200 Peachtree as discussed in note 4 a nd acquired its partner's interest in Terminus Office Holdings LLC as discussed in note 8. The Company accounted for these transactions as an acquisition of assets and the following table summarizes the allocation of the purchase price of these properties (in thousands):
1200 Peachtree Terminus
Tangible assets:
Building and improvements
$ 62,836 $ 410,826
Land and improvements
19,495 49,345
Tangible assets
82,331 460,171
Intangible assets:
In-place leases
9,969 24,674
Above market leases
— 7,193
Intangible assets
9,969 31,867
Intangible liabilities:
Below market leases
— ( 4,745 )
Intangible liabilities
— ( 4,745 )
Total net assets acquired
$ 92,300 $ 487,293
Dispositions
The Company had two dispositions of consolidated operating properties during the year ended December 31, 2020 and had no dispositions during the year ended December 31, 2019. The Company sold the following properties in 2020 ($ in thousands):
Property Property Type Location Square Feet Sales Price
Hearst Tower Office Charlotte, NC 966,000 $ 455,500
Woodcrest Office Cherry Hill, NJ 386,000 $ 25,300
F-16
Table of C ontents
The Company sold the properties noted above as part of its ongoing investment strategy, using these proceeds to fund new investment activity. The gain of $ 90.3 million from the sale of these properties is net of $ 459,000 of state income tax.
During February 2019, the Company sold air rights that cover eight acres in Downtown Atlanta for a gross sales price of $ 13.3 million and recorded a gain of $ 13.1 million.
The Company's Burnett Plaza property was classified as held for sale as of December 31, 2020 and the Company's Woodcrest and Hearst Tower properties were classified as held for sale as of December 31, 2019. The major classes of assets and liabilities of these properties held for sale were as follows (in thousands):
December 31,
Real estate assets and other assets held for sale 2020 2019
Operating properties, net of accumulated depreciation of $ 8,123 and $ 44,478 in 2020 and 2019, respectively
$ 106,864 $ 340,171
Notes and accounts receivable 439 5,520
Deferred rents receivable 2,480 5,745
Intangible assets, net of accumulated amortization of $ 6,065 and $ 16,615 in 2020 and 2019, respectively
15,830 8,657
Other assets 133 489
Total real estate assets and other assets held for sale $ 125,746 $ 360,582
Liabilities of real estate assets held for sale
Accounts payable and accrued expenses $ 7,399 $ 12,497
Deferred income 44 2,638
Intangible liabilities, net of accumulated amortization of $ 1,205 and $ 7,771 in 2020 and 2019, respectively
3,014 5,471
Other liabilities 2,149 625
Total liabilities of real estate assets held for sale $ 12,606 $ 21,231
Impairment
The Company tests for impairment whenever changes in circumstances indicate a building’s carrying value may not be recoverable. The test is conducted using undiscounted cash flows for the shorter of the building’s estimated hold period or its remaining useful life. When testing for recoverability of buildings held for investment, projected cash flows are used over its expected hold period. If the expected hold period includes some likelihood of shorter-term hold period from a potential sale, the probability of a sale is layered into the analysis. If any building's held for investment analysis were to fail the impairment test, its book value would be written down to its then current estimated fair value, before any selling expense, and that building would continue to depreciate over its remaining useful life. None of the Company’s buildings were impaired during any periods presented while under the held for investments classification.
During the fourth quarter of 2020, the Company decided to accept an offer, with conditions, on Burnett Plaza. Based on the status of this offer as of December 31, 2020, the Company concluded the sale was probable within one year and, therefore, transferred the assets and liabilities of the building to held for sale. Because the carrying value of the building exceeded the expected net sale proceeds (including selling costs), the Company recorded a $ 14.8 million impairment charge in the accompanying statement of operations. The net proceeds were based on the third-party offer to purchase (a Level 2 input under authoritative guidance for fair value measurements).
The Company may record additional impairment charges if operating results of individual buildings are materially different from our forecasts, the economy and the office industry weakens, or we shorten our contemplated holding period for additional buildings.
6. LEASES
At December 31, 2020, the Company had five properties subject to operating ground leases with a weighted average remaining term of 71 years and one finance ground leases with a weighted average remaining term of five years . At December 31, 2020, the Company had right-of-use assets from operating ground leases of $ 55.8 million included in operating properties, projects under development, or land on the consolidated balance sheet and right-of-use assets from finance ground leases of $ 3.7 million included in land on the consolidated balance sheet. At December 31, 2020, the Company had lease liabilities for operating and finance ground leases of $ 58.6 million and $ 3.6 million, respectively, included in other liabilities
F-17
Table of C ontents
on the consolidated balance sheet. The weighted average discount rate on these ground leases at December 31, 2020 was 4.5 %.
Rental payments on these ground leases are adjusted periodically based on either the Consumer Price Index, changes in developed square feet on the underlying leased asset, or on a pre-determined schedule. The monthly payments on a pre-determined schedule are recognized on a straight-line basis over the terms of the respective leases while payments resulting from changes in the Consumer Price Index or future development are reflected in the statement of operations at the time of the change.
For the years ended December 31, 2020, 2019, and 2018, the Company recognized operating ground lease expense of $ 4.3 million, $ 3.9 million, and $ 3.5 million, respectively. For the year ended December 31, 2020 the Company had no variable lease expenses related to ground lease expense, and recognized interest expense related to finance ground leases of $ 474,000 . For the year ended December 31, 2020, the Company paid $ 3.5 million in cash related to operating ground leases and made $ 474,000 in cash payments related to financing ground leases. During 2020, the Company purchased one parcel of land previously under the Company's control through a finance ground lease for $ 6.4 million.
The following table represents the undiscounted cash flows of our scheduled obligations for future minimum payments for ground leases as of December 31, 2020, with a reconciliation of these cash flows to the related ground lease liabilities in accordance with ASC 842 (in thousands):
Operating Ground Leases Finance Ground Leases
2021 $ 2,959 $ 162
2022 2,672 162
2023 2,614 162
2024 2,497 162
2025 2,517 3,676
Thereafter 197,589 —
$ 210,848 $ 4,324
Discount ( 152,229 ) ( 769 )
Lease liability $ 58,619 $ 3,555
The following table represents the undiscounted cash flows of our scheduled obligations for future minimum payments for ground leases as of December 31, 2019, with a reconciliation of these cash flows to the related ground lease liabilities in accordance with ASC 842 (in thousands):
Operating Ground Leases Finance Ground Leases
2020 $ 3,175 $ 462
2021 2,959 6,562
2022 2,672 162
2023 2,614 162
2024 2,497 162
Thereafter 200,107 3,676
$ 214,024 $ 11,186
Discount ( 154,645 ) ( 1,456 )
Lease liability $ 59,379 $ 9,730
F-18
Table of C ontents
7. NOTES AND ACCOUNTS RECEIVABLE
At December 31, 2020 and 2019, notes and accounts receivables included the following (in thousands):
2020 2019
Notes receivable $ 151 $ 356
Tenant and other receivables 20,097 23,324
$ 20,248 $ 23,680
At December 31, 2020 and 2019, the fair value of the Company’s notes receivable approximated the cost basis. Fair value was calculated by discounting future cash flows from the notes receivable at estimated rates in which similar loans would have been made at December 31, 2020 and 2019. The estimate of the rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate notes of similar type and maturity. This fair value calculation is considered to be Level 3 under the guidelines as set forth in ASC 820, as the Company utilizes internally generated assumptions regarding current interest rates at which similar instruments would be executed.
8. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
The following information summarizes financial data and principal activities of the Company’s unconsolidated joint ventures. The information included in the following table entitled summary of financial position is as of December 31, 2020 and 2019 (in thousands). The information included in the summary of operations table is for the years ended December 31, 2020, 2019, and 2018 (in thousands).
Total Assets Total Debt Total Equity (Deficit) Company's Investment
SUMMARY OF FINANCIAL POSITION 2020 2019 2020 2019 2020 2019 2020 2019
DC Charlotte Plaza LLLP $ 173,704 $ 179,694 $ — $ — $ 90,648 $ 90,373 $ 47,941 $ 48,058
Austin 300 Colorado Project, LP 165,586 112,630 86,848 21,430 68,567 68,101 38,488 36,846
AMCO 120 WT Holdings, LLC 85,449 77,377 — — 84,311 70,696 15,735 13,362
Carolina Square Holdings LP 118,616 114,483 77,034 75,662 21,888 25,184 12,430 14,414
HICO Victory Center LP 16,544 16,045 — — 15,709 15,353 10,595 10,373
Charlotte Gateway Village, LLC — 109,675 — — — 106,651 — 6,718
Wildwood Associates — 11,061 — — — 10,978 — ( 521 ) (1)
Crawford Long - CPI, LLC 29,641 28,459 66,423 67,947 ( 38,253 ) ( 40,250 ) ( 18,289 ) (1) ( 19,205 ) (1)
Other 1,313 8,879 — — 1,316 7,318 292 4,113
$ 590,853 $ 658,303 $ 230,305 $ 165,039 $ 244,186 $ 354,404 $ 107,192 $ 114,158
Total Revenues Net Income (Loss) Company's Share of Net
Income (Loss)
SUMMARY OF OPERATIONS 2020 2019 2018 2020 2019 2018 2020 2019 2018
DC Charlotte Plaza LLLP $ 20,439 $ 15,636 $ — $ 7,272 $ 5,894 $ — $ 3,380 $ 2,947 $ ( 1 )
Austin 300 Colorado Project, LP 841 422 487 466 199 220 233 100 110
AMCO 120 WT Holdings, LLC 3,000 40 — 2,740 ( 341 ) 38 ( 552 ) ( 68 ) —
Carolina Square Holdings LP 14,581 12,344 10,686 3,061 470 ( 169 ) 1,472 133 ( 275 )
HICO Victory Center LP 356 513 400 356 513 400 178 276 219
Charlotte Gateway Village, LLC 6,692 27,708 26,932 3,202 10,285 10,285 1,658 5,143 5,143
Wildwood Associates — — — ( 9 ) ( 100 ) ( 1,140 ) 14 ( 50 ) 2,723
Crawford Long - CPI, LLC 12,650 12,664 12,383 3,797 3,897 3,446 1,808 1,866 1,641
Terminus Office Holdings LLC — 34,964 44,429 — 4,962 5,506 ( 23 ) 2,381 2,755
Other 4,300 180 198 524 ( 94 ) ( 3,234 ) ( 221 ) ( 62 ) ( 91 )
$ 62,859 $ 104,471 $ 95,515 $ 21,409 $ 25,685 $ 15,352 $ 7,947 $ 12,666 $ 12,224
(1) Negative balances are included in deferred income on the consolidated balance sheets.
DC Charlotte Plaza LLLP ("Charlotte Plaza") – Charlotte Plaza is a 50 - 50 joint venture between the Company and Dimensional Fund Advisors ("DFA"), formed to develop, own, and operate DFA's 281,000 square foot regional headquarters building in Charlotte, North Carolina. Capital contributions and distributions of cash flow are made equally in accordance with each partner's partnership interest. The Company's required capital contribution is limited to a maximum of $ 46 million. The assets of the venture in the above table include a cash balance of $ 3.0 million at December 31, 2020.
F-19
Table of C ontents
Austin 300 Colorado Project, LP ("300 Colorado") – 300 Colorado is a joint venture between the Company, 3C Block 28 Partners, LP ("3CB"), and 3C RR Xylem, LP ("3CRR"), formed for the purpose of developing a 358,000 square foot office building in Austin, Texas. The Company owns a 50 % interest in the venture, 3CB owns a 34.5 % interest, and 3CRR owns a 15.5 % interest. 300 Colorado has a construction loan, secured by the project, whereby it may borrow up to $ 126 million to fund the construction of the building. The loan had an outstanding balance of $ 86.8 million at December 31, 2020. The loan bears interest at LIBOR plus 2.25 % and matures on January 17, 2022. The assets of the venture in the above table include a cash balance of $ 2.9 million at December 31, 2020.
Carolina Square Holdings LP ("Carolina Square") – Carolina Square is a 50 - 50 joint venture between the Company and NR 123 Franklin LLC ("Northwood Ravin"), which owns and operates a mixed-use property in Chapel Hill, North Carolina. This property contains 158,000 square feet of office space, 44,000 square feet of retail space, and 246 apartment units. Carolina Square has a construction loan, secured by the project, with an outstanding balance of $ 77.0 million. The loan bears interest at LIBOR plus 1.25 % and matures on May 1, 2021. The Company and Northwood Ravin each guarantee 12.5 % of the outstanding loan amount and guarantee completion of the project. The assets of the venture in the table above include a cash balance of $ 4.8 million at December 31, 2020.
AMCO 120 WT Holdings, LLC ("AMCO") – AMCO is a joint venture between the Company, with a 20 % interest, and affiliates of AMLI Residential (“AMLI”), with an 80 % interest, formed to develop, own, and operate 120 West Trinity, a mixed-use property in Decatur, Georgia. The property contains 33,000 square feet of office space, 19,000 square feet of retail space, and 330 apartment units. Initial contributions to the joint venture for the purchase of land were funded entirely by AMLI. Subsequent contributions are funded in proportion to the members' percentage interests. The assets of the venture in the above table include a cash balance of $ 572,000 at December 31, 2020.
HICO Victory Center LP ("HICO") – HICO is a joint venture between the Company and Hines Victory Center Associates Limited Partnership ("Hines Victory"), formed for the purpose of acquiring and subsequently developing an office parcel in Dallas, Texas. Pursuant to the joint venture agreement, all pre-development expenditures, other than land, are funded equally by the partners. The Company funded 75 % of the cost of land while Hines Victory funded 25 %. If the partners decide to commence construction of an office building, the capital accounts and economics of the venture will be adjusted such that the Company will own at least 90 % of the venture and Hines will own up to 10 %. As of December 31, 2020, the Company accounted for its investment in HICO under the equity method because it does not control the activities of the venture. If the partners decide to construct an office building within the venture, the Company expects to consolidate the venture. The assets of the venture in the table above include a cash balance of $ 697,000 at December 31, 2020.
Charlotte Gateway Village, LLC ("Gateway") – Gateway was a 50 - 50 joint venture between the Company and Bank of America Corporation (“BOA”), which owned and operated Gateway Village, a 1.1 million square foot office building in Charlotte, North Carolina. On March 31, 2020 the Company sold its interest in Gateway to its partner for a gross purchase price of $ 52.2 million. The sale was triggered by the exercise of the partner's purchase option and the proceeds from this sale represent a 17 % internal rate of return for the Company on its invested capital, as stipulated in the partnership agreement. The Company recognized a gain of $ 44.6 million on the sale of its interest in Gateway included in gain on sales of investments in unconsolidated joint ventures, net of $ 227,000 of state income tax.
Crawford Long—CPI, LLC ("Crawford Long" ) – Crawford Long is a 50 - 50 joint venture between the Company and Emory University that owns Emory University Hospital Midtown, a 358,000 square foot medical office building located in Atlanta, Georgia. Crawford Long has a $ 66.4 million, 3.5 % fixed rate mortgage note which matures on June 1, 2023. The assets of the venture in the above table include a cash balance of $ 5.1 million at December 31, 2020.
Terminus Office Holdings LLC ("TOH") – TOH was a 50 - 50 joint venture between the Company and institutional investors advised by J.P. Morgan Asset Management ("JPM"), which owned and operated two office buildings in Atlanta, Georgia. On October 1, 2019 the Company purchased JPM's 50 % interest in TOH for $ 148 million in a transaction that valued Terminus 100 and Terminus 200 at $ 503 million. As a result, the Company consolidated TOH and recorded the assets and liabilities at fair value. Upon consolidation, the Company recognized a $ 92.8 million gain on this acquisition achieved in stages and recorded this amount in gain on investment property transactions.
Wildwood Associates ("Wildwood") – Wildwood was a 50 - 50 joint venture between the Company and IBM which owned 6.3 acres of undeveloped land in the Wildwood Office Park in Atlanta, Georgia. In February 2020 the Company sold its remaining interest in the Wildwood Associates joint venture to its venture partner for a gross purchase price of $ 900,000 . The Company recognized a gain of $ 1.3 million on the sale of its interest in Wildwood Associates, which included elimination of the remaining negative basis in the joint venture of $ 520,000 and which is included in gain on sales of investments in unconsolidated joint ventures.
F-20
Table of C ontents
Other Joint Ventures –
TEMCO Associates, LLC ("Temco") was a 50 - 50 joint venture between the Company and Forestar Group, Inc., that owned a golf course in Georgia. In December 2020, the Company sold its remaining interest in Temco, to its venture partner for a gross purchase price of $ 786,000 and recognized a loss of $ 145,000 on the sale, included in gain on sales of investments in unconsolidated joint ventures. .
CL Realty, LLC ("CL Realty") was a 50 - 50 joint venture between the Company and Forestar Group, Inc., that owned land near Padre Island in Texas. In December 2020, CL Realty sold the land to a third party. The Company's share of net proceeds was $ 2.2 million and share of loss on the sale, included in income from unconsolidated joint ventures, was $ 598,000 .
At December 31, 2020, the Company's unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $ 230.3 million. These loans are mortgage or construction loans, most of which are non-recourse to the Company, except as described above. In addition, in certain instances, the Company provides “non-recourse carve-out guarantees” on these non-recourse loans.
The Company recognized $ 2.6 million, $ 7.1 million, and $ 9.3 million of development, leasing, and management fees, including salary and expense reimbursements, from unconsolidated joint ventures in 2020, 2019, and 2018, respectively.
9. INTANGIBLE ASSETS
At December 31, 2020 and 2019, intangible assets included the following ($ in thousands):
2020 2019
In-place leases, net of accumulated amortization of $ 212,413 and $ 163,867 in 2020 and 2019, respectively
$ 145,290 $ $ 202,760
Above-market tenant leases, net of accumulated amortization of $ 33,548 and $ 26,487 in 2020 and 2019, respectively
24,960 35,699
Below-market ground lease, net of accumulated amortization of $ 1,173 and $ 897 in 2020 and 2019, respectively
17,240 17,516
Goodwill 1,674 1,674
$ 189,164 $ 257,649
Aggregate net amortization expense related to intangible assets and liabilities was $ 43.1 million, $ 45.6 million, and $ 27.0 million for the years ended December 31, 2020, 2019, and 2018, respectively. Over the next five years and thereafter, aggregate amortization of these intangible assets and liabilities is anticipated to be as follows ($ in thousands):
Below Market
Rents Above Market
Ground Lease Below Market Ground Lease Above Market
Rents In Place Leases Total
2021 $ ( 14,616 ) $ ( 46 ) $ 276 $ 5,927 $ 38,405 $ 29,946
2022 ( 11,677 ) ( 46 ) 276 4,807 27,348 20,708
2023 ( 10,040 ) ( 46 ) 276 3,921 22,537 16,648
2024 ( 8,929 ) ( 46 ) 276 3,063 17,689 12,053
2025 ( 8,197 ) ( 46 ) 276 2,011 13,701 7,745
Thereafter ( 14,760 ) ( 1,397 ) 15,860 5,231 25,610 30,544
$ ( 68,219 ) $ ( 1,627 ) $ 17,240 $ 24,960 $ 145,290 $ 117,644
Weighted average remaining lease term 7 years 35 years 64 years 7 years 6 years 10 years
The carrying amount of goodwill did not change during the years ended December 31, 2020 and 2019.
F-21
Table of C ontents
10. OTHER ASSETS
At December 31, 2020 and 2019, other assets included the following (in thousands):
2020 2019
Predevelopment costs and earnest money $ 17,841 $ 25,586
Furniture, fixtures and equipment, leasehold improvements, and other deferred costs, net of accumulated depreciation of $ 32,582 and $ 29,131 in 2020 and 2019, respectively
17,211 17,791
Prepaid expenses and other assets 6,095 5,924
Lease inducements, net of accumulated amortization of $ 3,316 and $ 2,333 in 2020 and 2019, respectively
5,771 5,632
Line of credit deferred financing costs, net of accumulated amortization of $ 4,461 and $ 2,952 in 2020 and 2019, respectively
3,021 4,516
$ 49,939 $ 59,449
Predevelopment costs represent amounts that are capitalized related to predevelopment projects that the Company determined are probable of future development.
Lease inducements are incentives paid to tenants in conjunction with leasing space, such as moving costs, sublease arrangements of prior space, and other costs. These amounts are amortized into rental revenues over the individual underlying lease terms.
11. NOTES PAYABLE
The following table summarizes the terms of notes payable outstanding at December 31, 2020 and 2019 (in thousands):
Description Interest Rate Maturity 2020 2019
Unsecured Notes:
Credit Facility, Unsecured 1.19 % 2023 $ 232,400 $ 251,500
Term Loan, Unsecured 1.34 % 2021 250,000 250,000
2019 Senior Notes, Unsecured 3.95 % 2029 275,000 275,000
2017 Senior Notes, Unsecured 3.91 % 2025 250,000 250,000
2019 Senior Notes, Unsecured 3.86 % 2028 250,000 250,000
2019 Senior Notes, Unsecured 3.78 % 2027 125,000 125,000
2017 Senior Notes, Unsecured 4.09 % 2027 100,000 100,000
1,482,400 1,501,500
Secured Mortgage Notes:
Fifth Third Center 3.37 % 2026 137,057 140,332
Terminus 100 5.25 % 2023 114,997 118,146
Colorado Tower 3.45 % 2026 114,660 117,085
Promenade 4.27 % 2022 92,593 95,986
816 Congress 3.75 % 2024 78,232 79,987
Terminus 200 3.79 % 2023 74,354 76,079
Legacy Union One 4.24 % 2023 66,000 66,000
Meridian Mark Plaza 6.00 % 2020 — 22,978
677,893 716,593
$ 2,160,293 $ 2,218,093
Unamortized premium 7,574 11,239
Unamortized loan costs ( 5,148 ) ( 6,357 )
Total Notes Payable $ 2,162,719 $ 2,222,975
Weighted average maturity of notes payable outstanding at December 31, 2020 was 4.6 years.
F-22
Table of C ontents
Credit Facility
The Company has a $ 1 billion senior unsecured line of credit (the "Credit Facility") that matures on January 3, 2023. The Credit Facility contains financial covenants that require, among other things, the maintenance of an unencumbered interest coverage ratio of at least 1.75 x; a fixed charge coverage ratio of at least 1.50 x; a secured leverage ratio of no more than 40 %; and an overall leverage ratio of no more than 60 %. The Credit Facility also contains customary representations and warranties and affirmative and negative covenants, as well as customary events of default. The amounts outstanding under the Credit Facility may be accelerated upon the occurrence of any events of default. The Company is in compliance with all covenants of the Credit Facility.
The interest rate applicable to the Credit Facility varies according to the Company's leverage ratio, and may, at the election of the Company, be determined based on either (1) the current LIBOR plus a spread of between 1.05 % and 1.45 %, or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50 %, or the one-month LIBOR plus 1.0 % (the "Base Rate"), plus a spread of between 0.10 % or 0.45 %, based on leverage.
At December 31, 2020, the Credit Facility's spread over LIBOR was 1.05 %. The amount that the Company may draw under the Credit Facility is a defined calculation based on the Company's unencumbered assets and other factors. The total available borrowing capacity under the Credit Facility was $ 767.6 million at December 31, 2020.
Term Loan
The Company has a $ 250 million unsecured term loan (the "Term Loan") that matures on December 2, 2021. The Term Loan has financial covenants consistent with those of the Credit Facility. The interest rate applicable to the Term Loan varies according to the Company’s leverage ratio, and may, at the election of the Company, be determined based on either (1) the current LIBOR plus a spread of between 1.20 % and 1.70 %, based on leverage or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50 % or the one-month LIBOR plus 1.00 % (the “Base Rate”), plus a spread of between 0.00 % and 0.75 %, based on leverage. At December 31, 2020, the Term Loan's spread over LIBOR was 1.20 %. The Company is in compliance with all covenants of the Term Loan.
Unsecured Senior Notes
In 2019, the Company issued a $ 650 million private placement of unsecured senior notes, which were funded in three tranches. The first tranche of $ 125 million is due in 2027 and has a fixed annual interest rate of 3.78 %. The second tranche of $ 250 million is due in 2028 and has a fixed annual interest rate of 3.86 %. The third tranche of $ 275 million is due in 2029 and has a fixed annual interest rate of 3.95 %.
In 2017, the Company issued a $ 350 million private placement, which were funded in two tranches. The first tranche of $ 100 million is due in 2027 and has a fixed annual interest rate of 4.09 %. The second tranche of $ 250 million is due in 2025 and has a fixed annual interest rate of 3.91 %.
The unsecured senior notes contain financial covenants that require, among other things, the maintenance of an unencumbered interest coverage ratio of at least 1.75 x; a fixed charge coverage ratio of at least 1.50 x; an overall leverage ratio of no more than 60 %; and a secured leverage ratio of no more than 40 %. The senior notes also contain customary representations and warranties and affirmative and negative covenants, as well as customary events of default. The Company is in compliance with all covenants of the unsecured senior notes.
Secured Mortgage Notes
In February 2020, the Company prepaid in full the $ 23.0 million Meridian Mark Plaza mortgage note, without penalty.
As of December 31, 2020, the Company had $ 677.9 million outstanding on seven non-recourse mortgage notes. All interest rates on the secured mortgage notes are fixed. Assets with depreciated carrying values of $ 1.1 billion were pledged as security on these mortgage notes payable.
Other Debt Information
At December 31, 2020 and 2019, the estimated fair value of the Company’s notes payable was $ 2.3 billion c alculated by discounting the debt's remaining contractual cash flows at estimated rates at which similar loans could have been obtained at December 31, 2020 and 2019. The estimate of the current market rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationship. These fair value calculations are considered to be Level 2 under the guidelines as set forth in ASC 820 as the Company utilizes market rates for similar type loans from third party brokers.
F-23
Table of C ontents
For the years ended December 31, 2020, 2019, and 2018, interest was recorded as follows (in thousands):
2020 2019 2018
Total interest incurred $ 74,929 $ 65,182 $ 44,332
Interest capitalized ( 14,324 ) ( 11,219 ) ( 4,902 )
Total interest expense $ 60,605 $ 53,963 $ 39,430
Debt Maturities
Future principal payments due (including scheduled amortization payments and payments due upon maturity) on the Company's notes payable at December 31, 2020 are as follows (in thousands):
2021 $ 266,368
2022 102,401
2023 485,556
2024 79,087
2025 256,755
Thereafter 970,126
$ 2,160,293
12. OTHER LIABILITIES
Other liabilities on the consolidated balance sheets as of December 31, 2020 and December 31, 2019 included the following (in thousands):
2020 2019
Ground lease liability $ 58,619 $ 59,379
Prepaid rent 30,479 33,428
Security deposits 13,098 13,544
Restricted stock unit liability 10,613 16,592
Other liabilities 5,294 11,185
$ 118,103 $ 134,128
13. COMMITMENTS AND CONTINGENCIES
Commitments
The Company had no letters of credit outstanding and had outstanding performance bonds totaling $ 577,000 at December 31, 2020. As a lessor, the Company had a total of $ 153.5 million in future obligations under leases to fund tenant improvements and other future construction obligations at December 31, 2020.
Litigation
The Company is subject to various legal proceedings, claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters using the latest information available. The Company records a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, the Company accrues the best estimate within the range. If no amount within the range is a better estimate than any other amount, the Company accrues the minimum amount within the range. If an unfavorable outcome is probable but the amount of the loss cannot be reasonably estimated, the Company discloses the nature of the litigation and indicates that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible and the estimated loss is material, the Company discloses the nature and estimate of the possible loss of the litigation. The Company does not disclose information with respect to litigation where an unfavorable outcome is considered to be remote or where the estimated loss would not be material. Based on current expectations, such matters, both individually and in the aggregate, are not expected to have a material adverse effect on the liquidity, results of operations, business or financial condition of the Company.
Contingencies
Recent events related to the COVID-19 pandemic and the actions taken to contain it have created substantial uncertainty for all businesses, including the Company. The Company’s consolidated financial statements as of and for the
F-24
Table of C ontents
year ended December 31, 2020 have been prepared in light of these circumstances. Without any impairments on held for use long-lived investments or significant valuation adjustments to amounts due from tenants. However, circumstances related to the COVID-19 pandemic may result in recording impairments or material valuation adjustments to amounts due from tenants in future periods.
14. STOCKHOLDERS' EQUITY
In the first quarter of 2020, the Company issued 1.7 million shares of common stock in connection with the redemption of 1.7 million limited partnership units in CPLP. Each of the redeemed limited partnership units in CPLP was "paired" with a share of limited voting preferred stock with a par value of $ 1 per share. The shares of limited voting preferred stock were automatically redeemed by Cousins without consideration when their paired limited partnership unit in CPLP was redeemed. Holders of limited voting preferred stock are entitled to one vote on the following matters only: the election of directors, any proposed amendment of the Company's Articles of Incorporation, any merger or other business combination of the Company, any sale of substantially all of the Company's assets, and any liquidation of the Company. Holders of limited voting preferred stock are not entitled to any dividends or distributions and the limited voting preferred stock is not convertible into or exchangeable for any other property or securities of the Company.
In 2019, the Company issued 41.6 million shares of common stock in connection with the Merger.
Ownership Limitations — In order to minimize the risk that the Company will not meet one of the requirements for qualification as a REIT, the Company's Articles of Incorporation include certain restrictions on the ownership of more than 3.9 % of the Company’s total common and preferred stock, subject to waiver by the Board of Directors.
Distribution of REIT Taxable Income — The following reconciles dividends paid and dividends applied in 2020, 2019, and 2018 to meet REIT distribution requirements (in thousands):
2020 2019 2018
Common and preferred dividends $ 176,272 $ 142,940 $ 107,167
Dividends treated as taxable compensation ( 167 ) ( 161 ) ( 150 )
Dividends applied to meet current year REIT distribution requirements $ 176,105 $ 142,779 $ 107,017
Tax Status of Distributions — The following summarizes the components of the taxability of the Company’s common stock distributions for the years ended December 31, 2020, 2019, and 2018:
Total
Distributions
Per Share Ordinary
Dividends Long-Term
Capital Gain Unrecaptured
Section 1250
Gain Nondividend Distributions Section 199A Dividends Section 1061 One Year Amounts Disclosure (1) Section 1061 Three Year Amounts Disclosure (1)
2020 $ 1.190000 $ — $ 1.190000 $ 0.417166 $ — $ — $ 0.320351 $ 0.320351
2019 $ 1.130000 $ 0.983133 $ 0.146867 $ — $ — $ 0.983133 $ — $ —
2018 $ 1.020000 $ 1.005584 $ 0.014416 $ — $ — $ 1.005584 $ — $ —
(1) Amounts included in Box 2a, Total Capital Gain Distributions, for purposes of section 1061 of the Internal Revenue Code. Section 1061 is generally applicable to direct and indirect holders of “applicable partnership interests."
F-25
Table of C ontents
15. REVENUE RECOGNITION
The Company categorizes its primary sources of revenue into revenue from contracts with customers and other revenue accounted for as leases under ASC 842 as follows:
• Rental property revenues consist of (1) contractual revenues from leases recognized on a straight-line basis over the term of the respective lease; (2) percentage rents recognized once a specified sales target is achieved; (3) parking revenue; (4) termination fees; and (5) the reimbursement of the tenants' share of real estate taxes, insurance, and other operating expenses. The Company's leases typically include renewal options and are classified and accounted for as operating leases. Rental property revenues are accounted for in accordance with the guidance set forth in ASC 842.
• Fee income consists of development fees, management fees, and leasing fees earned from unconsolidated joint ventures and from third parties. Fee income is accounted for in accordance with the guidance set forth in ASC 606.
For the years ended December 31, 2020, 2019, and 2018, the Company recognized rental property revenues of $ 721.9 million, $ 628.8 million, and $ 463.4 million, respectively, of which $ 188.1 million, $ 176.6 million, and $ 119.3 million, respectively, represented variable rental revenue. For the years ended December 31, 2020, 2019, and 2018, the Company recognized fee and other revenue of $ 18.5 million, $ 28.8 million, and $ 11.8 million, respectively. The following tables set forth the future minimum rents to be received by consolidated entities under existing non-cancellable leases as of December 31, 2020, accounted for in accordance with ASC 842 and as of December 31, 2020, accounted for in accordance with ASC 840, respectively (in thousands):
December 31, 2020
2021 $ 513,015
2022 489,715
2023 457,250
2024 425,805
2025 378,499
Thereafter 1,390,864
$ 3,655,148
December 31, 2019
2020 $ 502,147
2021 487,815
2022 438,624
2023 401,363
2024 365,024
Thereafter 1,358,674
$ 3,553,647
F-26
Table of C ontents
16. STOCK-BASED COMPENSATION
The Company has several types of stock-based compensation — stock options, restricted stock, and restricted stock units ("RSUs").
The Company's compensation expense in 2020 relates to restricted stock and RSUs awarded in 2020, 2019, 2018, and 2017. Restricted stock and the 2020 RSUs are equity-classified awards (settled in shares of the Company) for which compensation expense per share is fixed. The 2019 and 2018 RSUs are liability-classified awards (settled in cash) for which the expense fluctuates from period to period dependent, in part, on the Company's stock price. For 2020, 2019, and 2018, stock-based compensation expense, net of forfeitures, was recorded as follows (in thousands):
2020 2019 2018
Equity-classified awards:
Restricted stock $ 2,555 $ 2,468 $ 2,257
Market based RSUs 1,255 — —
Performance based RSUs 428 — —
Director grants 1,060 1,362 1,142
Total equity-classified award expense, net of forfeitures 5,298 3,830 3,399
Liability-classified awards
Market based RSUs 2,498 6,306 2,712
Performance based RSUs 258 1,814 963
Time vested RSUs 633 1,040 357
Dividend equivalent units 675 740 532
Total liability-classified award expense, net of forfeitures 4,064 9,900 4,564
Total stock-based compensation expense, net of forfeitures $ 9,362 $ 13,730 $ 7,963
On April 23, 2019, the Company's stockholders approved the Cousins Properties Incorporated 2019 Omnibus Incentive Stock Plan (the "2019 Plan") which allows the Company to issue awards of stock options, stock grants, or stock appreciation rights to employees and directors. The 2019 Plan also allows the Company to issue awards to employees that are paid in cash or stock on the vesting date in an amount equal to the fair market value, as defined, of one share of the Company’s stock. As of December 31, 2020, 3,577,897 shares were authorized to be awarded pursuant to the 2019 Plan. The Company also maintains the Cousins Properties Incorporated 2009 Incentive Stock Plan (the "2009 Plan") and the Cousins Properties Incorporated 2005 Restricted Stock Unit Plan (the “RSU Plan”), as amended, although no further issuances are permitted under the 2009 Plan or RSU Plan.
Information on the Company's equity-classified and liability-classified awards is discussed below.
Equity-Classified Awards
During 2020, the Company granted three types of equity-classified awards to key employees: (1) RSUs based on the total stockholder return of the Company, as defined, relative to that of office peers included in the SNL US Office REIT Index (the "Market-based RSUs"), (2) RSUs based on the ratio of cumulative funds from operations per share to targeted cumulative funds from operations per share (the “Performance-based RSUs”), (3) and restricted stock. During 2019 and 2018, the only equity-based awards granted were restricted stock.
The RSU awards are equity-classified awards to be settled in stock with issuance dependent upon the attainment of required service, market, and performance criteria. For the 2020 Market-based RSUs the Company expenses an estimate of the fair value of the awards on the grant date, calculated using a Monte Carlo valuation at grant date, ratably over the vesting period, adjusting only for forfeitures when they occur. The expense of these Market-based RSUs is not adjusted for the number of awards that actually vest. For the 2020 Performance-based RSUs the Company expenses the awards over the vesting period using the grant date fair market value of the Company's stock on the grant date. The expense is recognized ratably over the vesting period and adjusted each quarter based on the number of shares expected to vest and for forfeitures when they occur. The measurement period for both RSUs awarded in 2020 is three years starting on January 1st of the year of issuance and ending on December 31st. The ultimate settlement of these awards can range from 0 % to 200 % of the targeted number of units depending on the achievement of the market and performance metrics described above.
F-27
Table of C ontents
The Company estimates future expense for all equity-classified RSUs outstanding at December 31, 2020 to be $ 2.7 million (using estimated vesting percentages for performance-based RSUs as of December 31, 2020), which will be recognized over a weighted-average period of 2.1 years.
In 2020 2019, and 2018, the Company issued 71,421 , 65,824 , and 78,799 shares, respectively, of restricted stock to employees, which vest ratably over three years from the issuance date. In 2020, 2019, and 2018, the Company also issued 34,059 , 37,166 , and 29,638 shares, respectively, of stock to independent members of the board of directors which vested immediately on the issuance date. The Company records restricted stock in common stock and additional paid-in capital at fair value on the grant date, with the offsetting deferred compensation also recorded in additional paid-in capital. The Company records compensation expense over the vesting period. As of December 31, 2020, the Company had $ 2.7 million of unrecognized compensation cost included in additional paid-in capital related to restricted stock, which will be recognized over a weighted average period of 1.5 years. The total vesting-date fair value of the restricted stock which vested during 2020, 2019, and 2018 was $ 3.2 million, $ 2.6 million, and $ 2.3 million, respectively.
The following table summarizes equity-classified award activity for the years ended December 31, 2020, 2019, and 2018 (shares in thousands):
2020 2019 2018
Shares Weighted Average Fair Market Value at Grant Shares Weighted Average Fair Market Value at Grant Shares Weighted Average Fair Market Value at Grant
Shares unvested at beginning of the year 141 $ 34.81 148 $ 33.08 139 $ 31.72
Granted 173 $ 44.13 66 $ 35.64 78 $ 34.04
Vested ( 82 ) $ 34.69 ( 72 ) $ 34.09 ( 64 ) $ 31.32
Forfeited ( 11 ) $ 41.10 ( 1 ) $ 34.46 ( 5 ) $ 32.88
Shares unvested at end of year 221 $ 41.90 141 $ 34.81 148 $ 33.08
The Monte Carlo valuation used to determine the grant date fair value of the equity-classified Market-based RSUs included the following assumptions for those RSUs granted in 2020:
2020
Volatility (1) 18.00 %
Risk-free rate (2) 1.34 %
Stock beta (3) 1.04 %
(1) Based on historical volatility over three years using daily stock price.
(2) Reflects the yield on three-year Treasury bonds.
(3) Betas are calculated with up to three years of daily stock price data.
Dividend equivalents for the 2020 RSUs will be settled in shares of the Company's common stock based upon the number of units vested. The Company accrues for these dividend equivalent units over the measurement period as dividends are declared and they are included in distributions in excess of cumulative net income on the consolidated balance sheet. The targeted number of non-vested equity-classified RSUs at December 31, 2020 is 97,315 .
All shares of restricted stock receive dividends and have voting rights during the vesting period.
In addition to the equity-classified RSUs and restricted stock, at December 31, 2020, the Company had 28,351 stock options outstanding to key employees and outside directors, which are exercisable for common stock, all of which are fully vested. In 2020, 2019, and 2018, there were no stock option grants to employees or directors, and the Company recognized no compensation expense related to stock options. During 2020 and 2019, the Company issued 12,373 and 10,451 shares for option exercises, respectively. As of December 31, 2020, the intrinsic value of the options outstanding and exercisable was $ 225,000 . The intrinsic value is calculated using the exercise prices of the options compared to the market value of the Company’s stock. At December 31, 2020 and 2019, the weighted-average contractual lives for the options outstanding and exercisable were 0.1 years and 0.6 years, respectively.
F-28
Table of C ontents
The following is a summary of stock option activity for the years ended December 31, 2020, 2019, and 2018 (options in thousands):
2020 2019 2018
Number of Options Weighted Average Exercise Price Per Option Number of Options Weighted Average Exercise Price Per Option Number of Options Weighted Average Exercise Price Per Option
Outstanding at beginning of year 67 $ 23.13 114 $ 24.00 232 $ 26.36
Exercised ( 37 ) $ 21.28 ( 42 ) $ 25.59 ( 114 ) $ 26.40
Forfeited/Expired ( 2 ) $ 22.76 ( 5 ) $ 25.32 ( 4 ) $ 74.88
Outstanding at end of year 28 $ 25.55 67 $ 23.13 114 $ 24.00
Liability-Classified Awards
During 2019, and 2018, the Company awarded three types of liability-classified awards to key employees: (1) Market-based RSUs, (2) Performance-based RSUs, (3) and Service-based RSUs.
The 2019 and 2018 RSU awards are liability-classified awards to be settled in cash with payment dependent upon the attainment of required market, performance, and service criteria. The vesting period for the Market-based and Performance-based RSUs is three years starting on January 1st of the year of issuance and ending on December 31st. The vesting period for the Service-based RSUs is three years beginning with grant date. For the 2019 and 2018 Market-based RSUs the Company expenses an estimate of the fair value of the awards over the vesting period using a quarterly Monte Carlo valuation. For the 2019 and 2018 Performance-based RSUs the Company expenses the awards over the vesting period using the fair market value of the Company’s stock at the reporting date multiplied by the anticipated number of units to be paid based on the current estimate of what the ratio is expected to be upon vesting. For the 2019 and 2018 Service-based RSUs expenses the awards ratably over the vesting period using the fair market value of the Company's stock at the reporting date.
The following table summarizes the Company's liability-classified award activity during the years ended December 31, 2020, 2019, and 2018 (shares in thousands):
2020 2019 2018
Shares Shares Shares
Shares unvested at beginning of the year 316 276 262
Granted — 136 117
Vested ( 172 ) ( 95 ) ( 94 )
Forfeited ( 9 ) ( 1 ) ( 9 )
Shares unvested at end of year 135 316 276
Dividend equivalents on the 2019 and 2018 Market-based RSUs and Performance-based RSUs will be paid based upon the percentage vested. The Company accrues for and expenses these dividend equivalent units over the measurement period as dividends are declared, based on the latest projected vesting percentage. The targeted number of non-vested Market-based and Performance-based RSUs at December 31, 2020 are 87,645 related to the 2019 grants.
For Service-based RSUs dividend equivalent units will be paid based on the number of RSUs granted. For the 2018 time-vested RSU grants, these dividend payments have been and will continue to be made concurrently with the payment of common dividends. For the 2019 time-vested RSU grants, dividend equivalent units will be paid out at the time of vesting. The Company accrues, expenses, and/or pays for these dividend equivalent units over the service period as dividends are declared.
The Company estimates future expense for all types of liability-classified RSUs outstanding at December 31, 2020 to be $ 2.5 million (using stock prices and estimated target percentages as of December 31, 2020), which will be recognized over a weighted-average period of 1.4 years. During 2020, total cash paid for all types of liability-classified RSUs and related dividend payments was $ 9.9 million.
F-29
Table of C ontents
17. RETIREMENT SAVINGS PLAN
The Company maintains a defined contribution plan (the “Retirement Savings Plan”) pursuant to Section 401 of the Internal Revenue Code (the “Code”) which covers active regular employees. Employees are eligible to participate in the Retirement Savings Plan immediately upon hire, and pre-tax contributions are allowed up to the limits set by the Code. Through December 31, 2018, the Company matched up to 3 % of an employee’s eligible pre-tax Retirement Savings Plan contributions up to certain Code limits, and employees vested in Company contributions over a three-year period. On January 1, 2019, the Company began contributing 3 % of an employee's eligible compensation to the plan, which is fully vested after the employee has been with the Company for two years . The Company may change this percentage at its discre tion; and, in addition, the Company could decide to make discretionary contributions in the future. The Company contributed $ 1.0 million, $ 913,000 , and $ 647,000 to the Retirement Savings Plan for the 2020, 2019, and 2018 plan years, respectively.
18. INCOME TAXES
The net income tax benefit differs from the amount computed by applying the statutory federal income tax rate to CTRS' income before taxes follows ($ in thousands):
2020 2019 2018
Amount Rate Amount Rate Amount Rate
Federal income tax benefit (expenses) $ 125 21 % $ ( 65 ) ( 21 ) % $ 143 21 %
State income tax benefit (expense), net of federal income tax effect 24 4 ( 12 ) ( 4 ) 27 4
Deferred tax adjustment 21 4 127 41 — —
Excess tax benefits of capital losses 404 68 — — — —
Valuation allowance ( 586 ) ( 98 ) ( 45 ) ( 15 ) ( 174 ) ( 26 )
Increase in book revenue allowance ( 89 ) ( 15 ) — — — —
Other 101 16 ( 5 ) ( 1 ) 4 1
Benefit applicable to net income (loss) $ — — % $ — — % $ — — %
The tax effect of significant temporary differences representing deferred tax assets and liabilities of CTRS as of December 31, 2020 and 2019 are as follows (in thousands):
2020 2019
Income from unconsolidated joint ventures $ 32 $ 27
Federal and state tax net operating loss carryforwards 696 702
Federal and state tax capital loss carryforwards 582 118
Other asset 104 —
Gross deferred tax asset 1,414 847
Other liability — ( 19 )
Net deferred tax asset 1,414 828
Valuation allowance ( 1,414 ) ( 828 )
Net deferred tax asset after valuation allowance $ — $ —
A valuation allowance is required to be recorded against deferred tax assets if, based on the available evidence, it is more likely than not that such assets will not be realized. When assessing the need for a valuation allowance, appropriate consideration should be given to all positive and negative evidence related to this realization. This evidence includes, among other things, the existence of current and recent cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, the Company’s history with loss carryforwards and available tax planning strategies.
As of December 31, 2020 and 2019 the net deferred tax asset of CTRS equaled $ 1.4 million and $ 828,000 , respectively, with a valuation allowance placed against the full amount of each. The conclusion that a valuation allowance should be recorded as of December 31, 2020 and 2019 was based on the lack of evidence that CTRS could generate future taxable income to realize the benefit of the deferred tax assets.
F-30
Table of C ontents
19. EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share of the Company's consolidated statements of operations for the years ended December 31, 2020, 2019 and 2018 (in thousands, except per share amounts):
Year Ended December 31
2020 2019 2018
Earnings per common share - basic:
Numerator:
Net income $ 238,114 $ 152,683 $ 80,765
Net income attributable to noncontrolling interests in CPLP ( 315 ) ( 1,952 ) ( 1,345 )
Net income attributable to other noncontrolling interests ( 521 ) ( 313 ) ( 256 )
Net income available for common stockholders $ 237,278 $ 150,418 $ 79,164
Denominator:
Weighted average common shares - basic 148,277 128,060 105,076
Net income per common share - basic $ 1.60 $ 1.17 $ 0.75
Earnings per common share - diluted:
Numerator:
Net income $ 238,114 $ 152,683 $ 80,765
Net income attributable to other noncontrolling interests ( 521 ) ( 313 ) ( 256 )
Net income available for common stockholders before net income attributable to noncontrolling interests in CPLP $ 237,593 $ 152,370 $ 80,509
Denominator:
Weighted average common shares - basic 148,277 128,060 105,076
Add:
Potential dilutive common shares - stock options 8 27 48
Potential dilutive restrictive stock units - RSUs, less shares assumed purchased at market price 54 — —
Weighted average units of CPLP convertible into common shares 297 1,744 1,744
Weighted average common shares - diluted 148,636 129,831 106,868
Net income per common share - diluted $ 1.60 $ 1.17 $ 0.75
Anti-dilutive stock options represent stock options whose exercise price exceeds the average market value of the Company’s stock. These anti-dilutive stock options are not included in the current calculation of dilutive weighted average shares, but could be dilutive in the future. There were no anti-dilutive stock options outstanding as of December 31, 2020, 2019, and 2018.
F-31
Table of C ontents
20. CONSOLIDATED STATEMENTS OF CASH FLOWS - SUPPLEMENTAL INFORMATION
Supplemental information related to cash flows, including significant non-cash activity affecting the consolidated statements of cash flows, for the years ended December 31, 2020, 2019, and 2018 is as follows (in thousands):
2020 2019 2018
Interest paid, net of amounts capitalized $ 62,641 $ 38,062 $ 43,166
Income taxes paid (1) 343 — —
Non-Cash Transactions:
Transfer from projects under development to operating properties 443,932 — 325,490
Transfer from operating properties and related liabilities to assets and liabilities of real estate assets held for sale 188,378 318,516 —
Common stock dividends declared and accrued 44,681 42,559 27,326
Change in accrued property acquisition, development, and tenant asset expenditures ( 25,745 ) 4,891 ( 18,104 )
Transfer from land held and other assets to projects under development 22,771 — —
Non-cash assets and liabilities assumed in TIER transaction — 1,512,373 —
Ground lease right-of-use assets and associated liabilities — 56,294 —
Transfer from investment in unconsolidated joint ventures to operating properties — 50,781 —
Non-cash consideration for property acquisition — 10,071 —
Cumulative effect of change in accounting principle — — 22,329
Transfer from investment in unconsolidated joint ventures to projects under development — — 7,025
(1) This represents state income taxes paid in conjunction with gains from sales transaction. See notes 5 and 8 for disclosure of related expense.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash recorded on the balance sheet to cash, cash equivalents, and restricted cash in the statements of cash flows (in thousands):
Year Ended December 31,
2020 2019 2018
Cash and cash equivalents $ 4,290 $ 15,603 $ 2,547
Restricted cash 1,848 2,005 148
Total cash, cash equivalents, and restricted cash $ 6,138 $ 17,608 $ 2,695
21. REPORTABLE SEGMENTS
The Company's segments are based on the method of internal reporting which classifies operations by property type and geographical area. The segments by property type are: Office and Mixed-Use. The segments by geographical region are: Atlanta, Austin, Charlotte, Dallas, Phoenix, Tampa, and Other. Included in Other are properties located in Chapel Hill, Fort Worth, Houston, and a property in Cherry Hill, New Jersey, which was sold in February 2020. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Each segment includes both consolidated operations and the Company's share of joint venture operations.
Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues, less termination fees, less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs, and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, reimbursed expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, gain/loss on extinguishment of debt, transaction costs and other non-operating items.
F-32
Table of C ontents
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income for years ended December 31, 2020, 2019, and 2018 are as follows (in thousands):
Year Ended December 31, 2020 Office Mixed-Use Total
Revenues:
Atlanta $ 255,594 $ 602 $ 256,196
Austin 210,229 — 210,229
Charlotte 96,537 — 96,537
Dallas 18,143 — 18,143
Phoenix 50,671 — 50,671
Tampa 54,261 — 54,261
Other 59,285 4,895 64,180
Total segment revenues 744,720 5,497 750,217
Less: Company's share of rental property revenues from unconsolidated joint ventures ( 22,837 ) ( 5,497 ) ( 28,334 )
Total rental property revenues $ 721,883 $ — $ 721,883
Year Ended December 31, 2019 Office Mixed-Use Total
Revenues:
Atlanta $ 242,209 $ 8 $ 242,217
Austin 160,196 — 160,196
Charlotte 120,214 — 120,214
Dallas 9,421 — 9,421
Phoenix 51,586 — 51,586
Tampa 54,216 — 54,216
Other 38,732 4,630 43,362
Total segment revenues 676,574 4,638 681,212
Less: Company's share of rental property revenues from unconsolidated joint ventures ( 47,823 ) ( 4,638 ) ( 52,461 )
Total rental property revenues $ 628,751 $ — $ 628,751
Year Ended December 31, 2018 Office Mixed-Use Total
Revenues:
Atlanta $ 206,692 $ — $ 206,692
Austin 104,817 — 104,817
Charlotte 92,398 — 92,398
Phoenix 51,238 — 51,238
Tampa 49,822 — 49,822
Other 2,207 3,724 5,931
Total segment revenues 507,174 3,724 510,898
Less: Company's share of rental property revenues from unconsolidated joint ventures ( 43,773 ) ( 3,724 ) ( 47,497 )
Total rental property revenues $ 463,401 $ — $ 463,401
F-33
Table of C ontents
NOI by reportable segment for the years ended December 31, 2020, 2019, and 2018 are as follows (in thousands):
Year Ended December 31, 2020 Office Mixed-Use Total
Net Operating Income:
Atlanta $ 172,588 $ ( 49 ) $ 172,539
Austin 125,215 — 125,215
Charlotte 65,203 — 65,203
Dallas 14,586 — 14,586
Phoenix 37,358 — 37,358
Tampa 33,440 — 33,440
Other 34,346 3,347 37,693
Total Net Operating Income $ 482,736 $ 3,298 $ 486,034
Year Ended December 31, 2019 Office Mixed-Use Total
Net Operating Income:
Atlanta $ 158,093 $ ( 48 ) $ 158,045
Austin 93,311 — 93,311
Charlotte 77,082 — 77,082
Dallas 7,473 — 7,473
Phoenix 37,247 — 37,247
Tampa 33,586 — 33,586
Other 21,939 3,107 25,046
Total Net Operating Income $ 428,731 $ 3,059 $ 431,790
Year Ended December 31, 2018 Office Mixed-Use Total
Net Operating Income:
Atlanta $ 131,564 $ — $ 131,564
Charlotte 62,812 — 62,812
Austin 60,474 — 60,474
Phoenix 36,875 — 36,875
Tampa 30,514 — 30,514
Other 1,581 2,243 3,824
Total Net Operating Income $ 323,820 $ 2,243 $ 326,063
F-34
Table of C ontents
The following reconciles Net Income to Net Operating Income for each of the periods presented (in thousands):
Year Ended December 31,
2020 2019 2018
Net income $ 238,114 $ 152,683 $ 80,765
Net operating income from unconsolidated joint ventures 18,836 32,413 28,888
Fee income ( 18,226 ) ( 28,518 ) ( 10,089 )
Termination fee income ( 3,835 ) ( 7,228 ) ( 1,548 )
Other income ( 231 ) ( 246 ) ( 1,722 )
Reimbursed expenses 1,580 4,004 3,782
General and administrative expenses 27,034 37,007 22,040
Interest expense 60,605 53,963 39,430
Impairment 14,829 — —
Depreciation and amortization 288,648 257,149 181,382
Transaction costs 428 52,881 248
Other expenses 2,091 1,109 556
Gain on extinguishment of debt — — ( 8 )
Income from unconsolidated joint ventures ( 7,947 ) ( 12,666 ) ( 12,224 )
Gain on sale of investment in unconsolidated joint ventures, net ( 45,767 ) — —
Gain on sale of investment properties ( 90,125 ) ( 110,761 ) ( 5,437 )
Net Operating Income $ 486,034 $ 431,790 $ 326,063
F-35
Table of C ontents
SCHEDULE III
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Initial Cost to Company Costs Capitalized Subsequent
to Acquisition Gross Amount at Which Carried
at Close of Period
Description/Metropolitan Area Encumbrances Land and
Improvements Buildings and
Improvements Land and
Improvements
less Cost of
Sales, Transfers
and Other Building and Improvements less Cost of Sales, Transfers and Other Land and
Improvements
less Cost of
Sales, Transfers
and Other Building and Improvements less Cost of Sales, Transfers and Other Total (a)(b) Accumulated
Depreciation (a)(b) Date of
Construction/
Renovation Date
Acquired Life on Which Depreciation in 2020 Statement of Operations is Computed (c)
OPERATING PROPERTIES
The Domain $ — $ 65,236 $ 755,143 $ 6,008 $ 230,349 $ 71,244 $ 985,492 $ 1,056,736 $ 35,842 — 2019 40 years
Austin, TX
Terminus 189,352 49,050 410,826 — 23,451 49,050 434,277 483,327 19,471 — 2019 40 years
Atlanta, GA
Northpark Town Center — 22,350 295,825 — 77,198 22,350 373,023 395,373 85,760 — 2014 39 years
Atlanta, GA
Corporate Center — 2,468 272,148 17,282 64,426 19,750 336,574 356,324 51,978 — 2016 40 years
Tampa, FL
Spring & 8th — 28,131 — 426 301,774 28,557 301,774 330,331 29,922 2015 2015 40 years
Atlanta, GA
Hayden Ferry — 13,102 262,578 ( 252 ) 26,676 12,850 289,254 302,104 49,929 — 2016 40 years
Phoenix, AZ
Buckhead Plaza — 35,064 234,111 — 23,652 35,064 257,763 292,827 38,761 — 2016 40 years
Atlanta, GA
The Terrace — 27,360 247,226 — 7,558 27,360 254,784 282,144 14,028 — 2019 40 years
Austin, TX
One Eleven Congress — 33,841 201,707 — 47,221 33,841 248,928 282,769 34,609 — 2016 40 years
Austin, TX
One South at The Plaza (fka Bank of America Plaza) — 32,091 229,840 ( 417 ) 8,620 31,674 238,460 270,134 21,849 — 2019 40 years
Charlotte, NC
Briarlake Plaza — 33,486 196,915 — 4,250 33,486 201,165 234,651 13,126 — 2019 40 years
Houston, TX
Fifth Third Center 137,057 22,591 180,430 — 27,122 22,591 207,552 230,143 47,212 — 2014 40 years
Charlotte, NC
San Jacinto Center — 34,068 176,535 ( 579 ) 18,908 33,489 195,443 228,932 27,446 — 2016 40 years
Austin, TX
3344 Peachtree — 16,110 176,153 — 29,835 16,110 205,988 222,098 29,947 — 2016 40 years
Atlanta, GA
The RailYard — 22,831 178,323 — 44 22,831 178,367 201,198 391 — 2020 40 years
Charlotte, NC
Avalon $ — $ 9,952 $ — $ 73 $ 168,102 $ 10,025 $ 168,102 $ 178,127 $ 13,323 2016 2016 40 years
Atlanta, GA
Promenade 92,593 13,439 102,790 — 51,239 13,439 154,029 167,468 62,724 — 2011 34 years
Atlanta, GA
Colorado Tower 114,659 1,600 — 20,592 127,434 22,192 127,434 149,626 41,443 2013 2013 30 years
Austin, TX
816 Congress 78,232 6,817 89,891 20,625 31,626 27,442 121,517 148,959 35,373 — 2013 42 years
Austin, TX
Legacy Union One 66,000 13,049 128,740 — 59 13,049 128,799 141,848 7,576 — 2019 40 years
Dallas, GA
3350 Peachtree — 16,836 108,177 — 11,450 16,836 119,627 136,463 18,294 — 2016 40 years
Atlanta, GA
NASCAR Plaza — 51 115,238 — 7,505 51 122,743 122,794 19,656 — 2016 40 years
Charlotte, NC
Tempe Gateway — 5,893 95,130 — 6,912 5,893 102,042 107,935 15,867 — 2016 40 years
Phoenix, AZ
Domain Point — 17,349 71,599 — 4,949 17,349 76,548 93,897 4,580 — 2019 40 years
Austin, TX
BBT Parking Garage — 15,318 69,780 33 1,007 15,351 70,787 86,138 1,166 — 2020 40 years
Charlotte, NC
1200 Peachtree — 19,495 62,836 ( 1 ) 977 19,494 63,813 83,307 2,934 — 2019 40 years
Atlanta, GA
111 West Rio — 6,076 56,647 ( 127 ) 17,761 5,949 74,408 80,357 10,478 — 2017 40 years
Phoenix, AZ
3348 Peachtree — 6,707 69,723 — 2,884 6,707 72,607 79,314 12,540 — 2016 40 years
Atlanta, GA
5950 Sherry Lane — 8,040 65,919 — 2,283 8,040 68,202 76,242 4,451 — 2019 40 years
Dallas, GA
The Pointe — 9,404 54,694 — 8,360 9,404 63,054 72,458 11,631 — 2016 40 years
Tampa, FL
Harborview Plaza — 10,800 39,136 — 10,175 10,800 49,311 60,111 7,487 — 2016 40 years
Tampa, FL
Research Park V — 4,373 — 801 42,393 5,174 42,393 47,567 10,300 2014 1998 30 years
Austin, TX
Meridian Mark Plaza — 2,219 — — 31,698 2,219 31,698 33,917 22,979 1997 1997 30 years
Atlanta, GA
Total Operating Properties 677,893 605,197 4,948,060 64,464 1,417,898 669,661 6,365,958 7,035,619 803,073
S-1
Table of C ontents
Initial Cost to Company Costs Capitalized Subsequent
to Acquisition Gross Amount at Which Carried
at Close of Period
Description/Metropolitan Area Encumbrances Land and
Improvements Buildings and
Improvements Land and
Improvements
less Cost of
Sales, Transfers
and Other Building and Improvements less Cost of Sales, Transfers and Other Land and
Improvements
less Cost of
Sales, Transfers
and Other Building and Improvements less Cost of Sales, Transfers and Other Total (a)(b) Accumulated
Depreciation (a)(b) Date of
Construction/
Renovation Date
Acquired Life on Which Depreciation in 2020 Statement of Operations is Computed (c)
HELD FOR SALE
Burnett Plaza $ — $ 32,656 $ 90,104 $ ( 566 ) $ 7,622 $ 32,090 $ 97,726 $ 129,816 $ 8,123 — 2019 40 years
Fort Worth, TX
Total Properties Held for Sale — 32,656 90,104 ( 566 ) 7,622 32,090 97,726 129,816 8,123 —
PROJECTS UNDER DEVELOPMENT
100 Mill — 13,156 — — 44,233 13,156 44,233 57,389 — 2020 2018
Phoenix, AZ
Total Projects Under Development — 13,156 — — 44,233 13,156 44,233 57,389 — —
LAND
South End Station — 28,134 — — — 28,134 — 28,134 — — 2020
Charlotte, NC
Legacy Union 2 & 3 — 22,724 — — — 22,724 — 22,724 — — 2019
Dallas, GA
Domain 14 & 15 — 21,000 — — — 21,000 — 21,000 — — 2019
Austin, TX
303 Tremont — 18,779 — — — 18,779 — 18,779 — — 2020
Charlotte, NC
Domain 9 — 16,640 — — — 16,640 — 16,640 — — 2018
Austin, TX
901 West Peachtree — 11,883 — 3,584 — 15,467 — 15,467 — — 2019
Atlanta, GA
3354 Peachtree — 13,410 — — — 13,410 — 13,410 — — 2018
Atlanta, GA
100 Mill - Adjacent Land — 6,350 — — — 6,350 — 6,350 — — 2018
Phoenix, AZ
Domain Point 3 — 11,018 — — — 11,018 — 11,018 — — 2020
Austin, TX
The Avenue Forsyth -Adjacent Land — 11,240 — ( 7,540 ) — 3,700 — 3,700 — — 2007
Suburban Atlanta, GA
Corporate Center 5 — 5,188 — ( 4 ) — 5,184 — 5,184 — — 2019
Total Commercial Land — 166,366 — ( 3,960 ) — 162,406 — 162,406 —
Total Properties $ 677,893 $ 817,375 $ 5,038,164 $ 59,938 $ 1,469,753 $ 877,313 $ 6,507,917 $ 7,385,230 $ 811,196
S-2
Table of C ontents
SCHEDULE III
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
(in thousands)
NOTES:
(a) Reconciliations of total real estate carrying value and accumulated depreciation for the three years ended December 31, 2020 are as follows:
Real Estate Accumulated Depreciation
2020 2019 2018 2020 2019 2018
Balance at beginning of period $ 7,158,069 $ 4,121,286 $ 3,893,799 $ 621,617 $ 421,495 $ 275,977
Additions during the period:
TIER merger — 2,222,989 — — — —
Acquisitions 286,252 542,502 48,920 — — —
Improvements and other capitalized costs
323,919 271,720 178,567 — — —
Depreciation expense — — — 234,057 200,122 145,518
Total Additions 610,171 3,037,211 227,487 234,057 200,122 145,518
Deductions during the period:
Cost of real estate sold ( 383,010 ) ( 428 ) — ( 44,478 ) — —
Total Deductions ( 383,010 ) ( 428 ) — ( 44,478 ) — —
Balance at end of period before impairment charges 7,385,230 7,158,069 4,121,286 811,196 621,617 421,495
Cumulative impairment charges on real estate assets owned at end of period ( 14,829 ) — — — — —
Balance at end of period $ 7,370,401 $ 7,158,069 $ 4,121,286 $ 811,196 $ 621,617 $ 421,495
(b) The aggregate cost for federal income tax purposes, net of depreciation, was $ 5.2 billion (unaudited) at December 31, 2020.
(c) Buildings and improvements are depreciated over 30 to 42 years. Leasehold improvements and other capitalized leasing costs are depreciated over the life of the asset or the term of the lease, whichever is shorter.
S-3