1 unchanged sentence
CARRIAGE SERVICES, INC.
−Removed: CONSOLIDATED BALANCE SHEET
+Added: CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands, except share data)
−Removed: September 30, 2024 December 31, 2023
+Added: 2025 December 31,
Current assets:
3 unchanged sentences
Prepaid and other current assets 4,719 4,123
+Added: Current assets held for sale 91 1,135
Total current assets 49,900 44,536
9 unchanged sentences
Cemetery perpetual care trust investments 88,624 85,103
+Added: Non-current assets held for sale 3,795 19,453
Total assets $ 1,275,229 $ 1,279,580
4 unchanged sentences
Accrued and other liabilities 34,058 38,460
+Added: Current liabilities held for sale 154 240
Total current liabilities 52,511 58,041
Acquisition debt, net of current portion 4,856 4,895
+Added: Long-term liabilities held for sale 1,963 13,842
Credit facility 118,470 135,382
25 unchanged sentences
(unaudited and in thousands, except per share data)
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Service revenue $ 53,010 $ 49,699
13 unchanged sentences
General, administrative and other 12,048 16,240
−Removed: Net loss on divestitures, disposals and impairments charges 387 423 1,955 929
+Added: Net (gain) loss on divestitures, disposals and impairments charges ( 5,770 ) 1,545
Operating income 31,564 19,477
Interest expense 7,298 8,712
−Removed: Net gain on property damage, net of insurance claims — ( 379 ) ( 417 ) ( 343 )
Other, net ( 1,988 ) 43
1 unchanged sentence
Expense for income taxes 8,191 3,519
−Removed: Expense related to discrete income tax items 53 73 970 150
+Added: (Benefit) expense related to discrete income tax items ( 2,863 ) 230
Total expense for income taxes 5,328 3,749
13 unchanged sentences
(unaudited and in thousands)
−Removed: Nine months ended September 30,
+Added: Three months ended March 31,
Cash flows from operating activities:
8 unchanged sentences
Amortization and accretion of debt 138 132
−Removed: Net loss on divestitures, disposals and impairment charges 1,955 929
−Removed: Net gain on property damage, net of insurance claims ( 417 ) ( 343 )
−Removed: Gain on sale of excess land — ( 658 )
+Added: Net (gain) loss on divestitures, disposals and impairment charges ( 5,770 ) 1,545
+Added: Gain on sale of excess real property ( 1,988 ) —
Changes in operating assets and liabilities that provided (used) cash:
5 unchanged sentences
Accrued and other liabilities ( 3,544 ) 4,831
−Removed: Incentive payment from vendor — 6,000
Deferred preneed funeral and cemetery revenue ( 1,534 ) 2,267
2 unchanged sentences
Cash flows from investing activities:
−Removed: Acquisitions of businesses — ( 44,000 )
Proceeds from divestitures and sale of other assets 18,660 10,877
1 unchanged sentence
Capital expenditures ( 3,163 ) ( 3,551 )
−Removed: Net cash provided by (used in) investing activities 708 ( 53,385 )
+Added: Net cash provided by investing activities 15,497 7,372
Cash flows from financing activities:
1 unchanged sentence
Payments against the credit facility ( 24,100 ) ( 38,600 )
−Removed: Payment of debt issuance costs for the credit facility ( 782 ) —
Payments on acquisition debt and obligations under finance leases ( 148 ) ( 152 )
Proceeds from the exercise of stock options and employee stock purchase plan contributions 688 347
−Removed: Taxes paid on restricted stock vestings and exercise of stock options ( 424 ) ( 252 )
+Added: Taxes paid on restricted stock and performance award vestings and exercise of stock options ( 7,629 ) ( 418 )
Dividends paid on common stock ( 1,722 ) ( 1,686 )
Net cash used in financing activities ( 25,811 ) ( 26,909 )
−Removed: Net (decrease) increase in cash and cash equivalents ( 263 ) 505
+Added: Net increase in cash and cash equivalents 3,478 166
Cash and cash equivalents at beginning of period 1,165 1,523
Cash and cash equivalents at end of period $ 4,643 $ 1,689
−Removed: The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
+Added: The accompanying notes are an integral part of these Consolidated Financial Statements.
CARRIAGE SERVICES, INC.
1 unchanged sentence
(unaudited and in thousands)
−Removed: Three months ended September 30, 2024
−Removed: Outstanding Common
−Removed: Stock Additional
−Removed: Capital Retained
−Removed: Earnings Treasury
−Removed: Balance – June 30, 2024 15,236 $ 269 $ 242,883 $ 223,488 $ ( 278,753 ) $ 187,887
−Removed: Net income — — — 9,866 — 9,866
−Removed: Issuance of common stock from employee stock purchase plan 11 — 239 — — 239
−Removed: Issuance of common stock to directors and board advisor 4 — 136 — — 136
−Removed: Exercise of stock options 1 — — — — —
−Removed: Restricted common stock and stock options surrendered for taxes paid ( 29 ) — ( 5 ) — — ( 5 )
−Removed: Stock-based compensation expense — — 1,714 — — 1,714
−Removed: Dividends on common stock — — ( 1,708 ) — — ( 1,708 )
−Removed: Balance – September 30, 2024 15,223 $ 269 $ 243,259 $ 233,354 $ ( 278,753 ) $ 198,129
−Removed: Three months ended September 30, 2023
−Removed: Outstanding Common
−Removed: Stock Additional
−Removed: Capital Retained
−Removed: Earnings Treasury
−Removed: Balance – June 30, 2023 14,958 $ 266 $ 240,681 $ 193,973 $ ( 278,753 ) $ 156,167
−Removed: Net income — — — 4,645 — 4,645
−Removed: Issuance of common stock from employee stock purchase plan 12 — 284 — — 284
−Removed: Issuance of common stock to directors and board advisor 5 — 161 — — 161
−Removed: Exercise of stock options 7 — ( 133 ) — — ( 133 )
−Removed: Stock-based compensation expense — — 1,831 — — 1,831
−Removed: Dividends on common stock — — ( 1,683 ) — — ( 1,683 )
−Removed: Balance – September 30, 2023 14,982 $ 266 $ 241,141 $ 198,618 $ ( 278,753 ) $ 161,272
−Removed: Nine months ended September 30, 2024
−Removed: Outstanding Common
−Removed: Stock Additional
−Removed: Capital Retained
−Removed: Earnings Treasury
+Added: Three months ended March 31, 2025
+Added: Shares Outstanding Common Stock Additional Paid-in Capital Retained Earnings Treasury Stock Total
Balance - December 31, 2024 15,254 $ 269 $ 243,825 $ 243,209 $ ( 278,753 ) $ 208,550
2 unchanged sentences
Issuance of common stock to directors and board advisor 2 — 77 — — 77
+Added: Issuance of common stock 271 3 ( 3 ) — — —
Issuance of restricted common stock 115 1 ( 1 ) — — —
Exercise of stock options 77 — 321 — — 321
−Removed: Restricted common stock and stock options surrendered for taxes paid ( 72 ) — ( 424 ) — — ( 424 )
+Added: Restricted common stock, performance awards and stock options surrendered for taxes paid ( 49 ) — ( 7,629 ) — — ( 7,629 )
Stock-based compensation expense — — 1,676 — — 1,676
1 unchanged sentence
Other 12 — 496 — — 496
−Removed: Balance – September 30, 2024 15,223 $ 269 $ 243,259 $ 233,354 $ ( 278,753 ) $ 198,129
−Removed: Nine months ended September 30, 2023
−Removed: Outstanding Common
−Removed: Stock Additional
−Removed: Capital Retained
−Removed: Earnings Treasury
+Added: Balance - March 31, 2025 15,693 $ 273 $ 237,407 $ 264,135 $ ( 278,753 ) $ 223,062
+Added: Three months ended March 31, 2024
+Added: Shares Outstanding Common Stock Additional Paid-in Capital Retained Earnings Treasury Stock Total
Balance - December 31, 2023 15,000 $ 266 $ 241,291 $ 210,256 $ ( 278,753 ) $ 173,060
2 unchanged sentences
Issuance of common stock to directors and board advisor 4 — 113 — — 113
−Removed: Issuance of common stock to former executive 30 — 826 — — 826
Issuance of restricted common stock 157 2 ( 2 ) — — —
−Removed: Exercise of stock options 12 — ( 174 ) — — ( 174 )
Restricted common stock and stock options surrendered for taxes paid ( 43 ) — ( 418 ) — — ( 418 )
2 unchanged sentences
Other 31 — 790 — — 790
−Removed: Balance – September 30, 2023 14,982 $ 266 $ 241,141 $ 198,618 $ ( 278,753 ) $ 161,272
+Added: Balance - March 31, 2024 15,165 $ 268 $ 240,811 $ 217,229 $ ( 278,753 ) $ 179,555
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
−Removed: CARRIAGE SERVICES, INC.
−Removed: CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 unchanged sentences
Funeral Home Operations, which currently accounts for approximately 70 % of our total revenue and Cemetery Operations, which currently accounts for approximately 30 % of our total revenue.
−Removed: At September 30, 2024, we operated 162 funeral homes in 26 states and 31 cemeteries in 11 states.
+Added: At March 31, 2025, we operated 160 funeral homes in 25 states and 28 cemeteries in 10 states.
Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns.
19 unchanged sentences
Inventory is relieved using specific identification in fulfillment of performance obligations on our contracts.
−Removed: Contingent Liability
−Removed: During the nine months ended September 30, 2024, we recorded a $ 5.0 million contingent liability to reflect our agreement to pay our financial advisor in connection with the review of strategic alternatives.
−Removed: At September 30, 2024, the contingency has been resolved resulting in no change to the liability recorded.
−Removed: Deferred Revenue
−Removed: During the nine months ended September 30, 2023, we withdrew $ 8.6 million of realized capital gains and earnings from our preneed funeral and cemetery trust investments.
−Removed: We did not withdraw any realized capital gains and earnings from our preneed trust investments during the nine months ended September 30, 2024.
−Removed: In certain states, we are allowed to make these withdrawals prior to the delivery of preneed merchandise and service contracts.
−Removed: The realized capital gains and earnings withdrawn increase our cash flow from operations, but are not recognized as revenue in our Consolidated Statements of Operations, however, they reduce our Preneed funeral trust investments and Preneed cemetery trust investments and increase our Deferred preneed funeral revenue and Deferred preneed cemetery revenue.
−Removed: Additionally, during the nine months ended September 30, 2023, we received a $ 6.0 million incentive payment from a vendor for entering into a strategic partnership agreement to market and sell prearranged funeral services in the future, which increased our cash flow from operations and Deferred preneed funeral revenue.
−Removed: The incentive payment is subject to partial claw-back if certain preneed funeral sales volumes are not met within the ten-year term of the agreement.
−Removed: As such, we will recognize the incentive payment in proportion to our achieved preneed funeral sales volume per the agreement at each reporting period.
Held for Sale
−Removed: At September 30, 2024, we had $ 0.3 million of assets classified as held for sale on our Consolidated Balance Sheet related to one funeral home.
−Removed: The carrying value of these assets held for sale exceeded their fair value and in accordance with U.S.
−Removed: Generally Accepted Accounting Principles (“GAAP”), we recognized an impairment of $ 40 thousand related to property, plant and equipment, which was recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
−Removed: The excess of the purchase price over the fair value of identifiable net assets of funeral home businesses and cemeteries we acquire is recorded as goodwill.
−Removed: Goodwill has an indefinite life and is not subject to amortization.
−Removed: As such, we test goodwill for impairment on an annual basis as of August 31st each year.
−Removed: Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative goodwill impairment test.
−Removed: We performed our most recent annual goodwill impairment test as of August 31, 2024.
−Removed: We intend to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years.
−Removed: We conducted a quantitative assessment in 2022 and a qualitative assessment in 2023.
−Removed: In addition to our annual test, we assess the impairment of goodwill whenever events or changes in circumstances indicate that the carrying value of a reporting unit may be greater than fair value.
−Removed: Factors that could trigger an interim impairment review include, but are not limited to, significant negative industry or economic trends and significant adverse changes in the business climate, which may be indicated by a decline in our market capitalization or decline in operating results.
−Removed: Our quantitative goodwill impairment test involves estimates and management judgment.
−Removed: In the quantitative analysis, we compare the fair value of each reporting unit to its carrying value, including goodwill.
−Removed: If the fair value of the reporting unit exceeds its carrying amount, the goodwill of that reporting unit is not considered impaired.
−Removed: We determine fair value for each reporting unit using both an income approach, weighted 90%, and a market approach, weighted 10%.
−Removed: Our methodology for determining an income-based fair value is based on discounting projected future cash flows.
−Removed: The projected future cash flows include assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows discounted at our weighted average cost of capital based on market participant assumptions.
−Removed: Our methodology for determining a market approach fair value utilizes the guideline public company method, in which we rely on market multiples of comparable companies operating in the same industry as the individual reporting units.
−Removed: In accordance with the guidance, if the fair value of the reporting unit is less than its carrying amount an impairment charge is recorded in an amount equal to the difference.
−Removed: For our 2024 and 2023 annual qualitative assessments, we determined that there were no factors that would indicate the need to perform an additional quantitative goodwill impairment test.
−Removed: We concluded that it is more-likely-than-not that the fair value of our reporting units is greater than their carrying value and thus there was no impairment to goodwill.
−Removed: When we divest a portion of a reporting unit that constitutes a business in accordance with GAAP, we allocate goodwill associated with that business to be included in the gain or loss on divestiture.
−Removed: The goodwill allocated is based on the relative fair value of the business being divested and the portion of the reporting unit that will be retained.
−Removed: Additionally, after each divestiture, we will test the goodwill remaining in the portion of the reporting unit to be retained for impairment using a qualitative assessment unless we deem a quantitative assessment to be appropriate to ensure the fair value of our reporting units is greater than their carrying value.
−Removed: For the nine months ended September 30, 2024 and 2023, after each divestiture, we concluded that it was more-likely-than not that the fair value of our reporting units was greater than their carrying value and thus there was no impairment to goodwill.
−Removed: See Note 4 to the Consolidated Financial Statements included herein for additional information related to our goodwill.
−Removed: Intangible Assets
−Removed: Our intangible assets include tradenames resulting from acquisitions and are included in Intangible and other non-current assets , net on our Consolidated Balance Sheet.
−Removed: Our tradenames are considered to have an indefinite life and are not subject to amortization.
−Removed: As such, we test our intangible assets for impairment on an annual basis as of August 31st each year.
−Removed: Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than-not that the fair value of the tradename is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative impairment test.
−Removed: We performed our most recent annual intangible assets impairment test as of August 31, 2024.
−Removed: We intend to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years.
−Removed: We conducted a quantitative assessment in 2022 and a qualitative assessment in 2023.
−Removed: In addition to our intangible assets annual test, we assess the impairment of intangible assets whenever certain events or changes in circumstances indicate that the carrying value of the intangible asset may be greater than the fair value.
−Removed: Factors that could trigger an interim impairment review include, but are not limited to, significant under-performance relative to historical or projected future operating results and significant negative industry or economic trends.
−Removed: Our quantitative intangible asset impairment test involves estimates and management judgment.
−Removed: Our quantitative analysis is performed using the relief from royalty method, which measures the tradenames by determining the value of the royalties that we are relieved from paying due to our ownership of the asset.
−Removed: We determine the fair value of the asset by discounting the cash flows that represent a savings in lieu of paying a royalty fee for use of the tradename.
−Removed: The discounted cash flow valuation uses projections of future cash flows and includes assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows and the determination and application of an appropriate royalty rate and discount rate.
−Removed: To estimate the royalty rates for the individual tradename, we mainly rely on the profit split method, but also consider the comparable third-party license agreements and the return on asset method.
−Removed: A scorecard is used to assess the relative strength of the individual tradename to further adjust the royalty rates selected under the profit-split method for qualitative factors.
−Removed: In accordance with the guidance, if the fair value of the tradename is less than its carrying amount, then an impairment charge is recorded in an amount equal to the difference.
−Removed: As a result of our 2024 and 2023 qualitative assessments, we determined that there were factors that would indicate the need to perform additional quantitative impairment tests for certain funeral home businesses.
−Removed: As a result of these additional quantitative impairment tests, we recorded an impairment to the tradenames for certain funeral home businesses of $ 0.6 million and $ 0.2 million, during the nine months ended September 30, 2024 and 2023, respectively, as the carrying amount of these tradenames exceeded their fair value.
−Removed: See Note 10 to the Consolidated Financial Statements included herein for additional information related to our intangible assets.
+Added: At March 31, 2025, the assets and liabilities of non-core funeral home and cemetery businesses expected to be sold within the next twelve months, which have met the criteria for such classification, have been classified as held for sale.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The table below presents the carrying amounts of the assets and liabilities included as part of the expected sale (in thousands):
+Added: March 31, 2025 December 31, 2024
+Added: Accounts receivable, net $ 36 $ 833
+Added: Inventories 52 302
+Added: Prepaid and other current assets 3 —
+Added: Current assets held for sale $ 91 $ 1,135
+Added: Preneed cemetery trust investments $ 1,059 $ 4,876
+Added: Preneed funeral trust investments 405 2,197
+Added: Preneed cemetery receivables, net 3 1,671
+Added: Receivables from funeral preneed trusts, net 27 —
+Added: Property, plant and equipment, net 1,554 4,898
+Added: Cemetery property, net 128 3,362
+Added: Intangible and other non-current assets, net 223 215
+Added: Operating lease right-of-use assets 74 —
+Added: Cemetery perpetual care trust investments 322 2,234
+Added: Non-current assets held for sale $ 3,795 $ 19,453
+Added: Current portion of operating lease obligations $ 22 $ —
+Added: Accounts payable 18 94
+Added: Accrued and other liabilities 114 146
+Added: Current liabilities held for sale $ 154 $ 240
+Added: Obligations under operating leases, net of current portion $ 53 $ —
+Added: Deferred preneed cemetery revenue 97 3,517
+Added: Deferred preneed funeral revenue 27 1,018
+Added: Deferred preneed cemetery receipts held in trust 1,059 4,876
+Added: Deferred preneed funeral receipts held in trust 405 2,197
+Added: Care trusts’ corpus 322 2,234
+Added: Long-term liabilities held for sale $ 1,963 $ 13,842
Property, Plant and Equipment
Property, plant and equipment is comprised of the following (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: March 31, 2025 December 31, 2024
Land $ 85,462 $ 86,609
4 unchanged sentences
Property, plant and equipment, net $ 274,976 $ 277,902
−Removed: During the nine months ended September 30, 2024, we sold six funeral homes and one cemetery that had a carrying value of property, plant and equipment of $ 3.1 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
−Removed: Additionally, during the nine months ended September 30, 2024, we sold real property for $ 1.1 million, with a carrying value of $ 0.8 million and we recognized an impairment related to property, plant and equipment for assets held for sale of $ 40 thousand, which was recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
−Removed: During the nine months ended September 30, 2023, we acquired $ 12.8 million of property, plant and equipment related to our acquisition of a business located in Bakersfield, CA, more fully described in Note 3 to the Consolidated Financial Statements.
−Removed: Additionally, during the nine months ended September 30, 2023, we sold real property for $ 1.2 million, with a carrying value of $ 0.6 million, resulting in a gain on the sale of $ 0.6 million.
−Removed: We also divested one funeral home that had a carrying value of $ 0.3 million, which was included in the loss on the sale of divestitures and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
−Removed: Our growth and maintenance capital expenditures totaled $ 2.9 million and $ 2.4 million for the three months ended September 30, 2024 and 2023, respectively, and $ 6.4 million and $ 7.9 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: In addition, we recorded depreciation expense of $ 3.5 million and $ 3.8 million for the three months ended September 30, 2024 and 2023, respectively, and $ 10.7 million and $ 11.0 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: Held for sale ( 1,554 ) ( 4,898 )
+Added: Property, plant and equipment, net $ 273,422 $ 273,004
+Added: During the three months ended March 31, 2025, we sold two funeral homes and three cemeteries that had a carrying value of property, plant and equipment of $ 3.4 million, which was included in the gain on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 4 to the Consolidated Financial Statements.
+Added: Additionally, during the three months ended March 31, 2025, we sold real property for $ 2.9 million, with a carrying value of $ 0.9 million, resulting in a $ 2.0 million gain on the sale, which was recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: During the three months ended March 31, 2024, we sold six funeral homes and one cemetery that had a carrying value of property, plant and equipment of $ 3.1 million, which was included in the loss on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: Our growth and maintenance capital expenditures totaled $ 1.6 million for both the three months ended March 31, 2025 and 2024.
+Added: In addition, we recorded depreciation expense of $ 3.5 million and $ 3.6 million for the three months ended March 31, 2025 and 2024, respectively.
Cemetery Property
−Removed: Cemetery property was $ 113.1 million and $ 114.6 million, net of accumulated amortization of $ 70.7 million and $ 64.6 million at September 30, 2024 and December 31, 2023, respectively.
+Added: Cemetery property was $ 109.4 million and $ 112.9 million, net of accumulated amortization of $ 71.4 million and $ 72.6 million at March 31, 2025 and December 31, 2024, respectively.
When cemetery property is sold, the value of the cemetery property (interment right costs) is expensed as amortization using the specific identification method in the period in which the sale of the interment right is recognized as revenue.
−Removed: Our growth capital expenditures for cemetery property development totaled $ 1.7 million and $ 1.6 million for the three months ended September 30, 2024 and 2023, respectively, and $ 5.3 million and $ 5.1 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: We recorded amortization expense for cemetery interment rights of $ 2.0 million and $ 1.3 million for the three months ended September 30, 2024 and 2023, respectively, and $ 6.3 million and $ 4.4 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: During the nine months ended September 30, 2024, we sold one cemetery that had a carrying value of cemetery property of $ 0.8 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
−Removed: During the nine months ended September 30, 2023, we acquired cemetery property for $ 9.0 million related to our acquisition of a business located in Bakersfield, CA, as more fully described in Note 3 to the Consolidated Financial Statements.
−Removed: We also sold two cemeteries that had a carrying value of cemetery property of $ 0.8 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
−Removed: Income tax expense was $ 5.0 million and $ 2.1 million for the three months ended September 30, 2024 and 2023, respectively, and $ 12.9 million and $ 9.0 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: Our operating tax rate before discrete items was 33.2 % and 30.4 % for the three months ended September 30, 2024 and 2023, respectively, and 33.2 % and 28.9 % for the nine months ended September 30, 2024 and 2023, respectively.
+Added: Our growth capital expenditures for cemetery property development totaled $ 1.6 million and $ 2.0 million for the three months ended March 31, 2025 and 2024, respectively.
+Added: We recorded amortization expense for cemetery interment rights of $ 1.8 million for both the three months ended March 31, 2025 and 2024.
+Added: During the three months ended March 31, 2025, we sold three cemeteries that had a carrying value of cemetery property of $ 3.3 million, which was included in the gain on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 4 to the Consolidated Financial Statements.
+Added: During the three months ended March 31, 2024, we sold one cemetery that had a carrying value of cemetery property of $ 0.8 million, which was included in the loss on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: Income tax expense was $ 5.3 million and $ 3.7 million for the three months ended March 31, 2025 and 2024, respectively.
+Added: Our operating tax rate before discrete items was 31.2 % and 32.8 % for the three months ended March 31, 2025 and 2024, respectively.
Subsequent Events
−Removed: We have evaluated events and transactions during the period subsequent to September 30, 2024 through the date the financial statements were issued for potential recognition or disclosure in the accompanying financial statements covered by this report.
+Added: We have evaluated events and transactions during the period subsequent to March 31, 2025 through the date the financial statements were issued for potential recognition or disclosure in the accompanying consolidated financial statements covered by this report.
RECENTLY ISSUED ACCOUNTING STANDARDS
−Removed: Segment Reporting
−Removed: In November 2023, the FASB issued ASU, Segment Reporting - Improvements to Reportable Segment Disclosures (“Topic 280”) to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
−Removed: The amendments in this update require that a public entity disclose, on an annual and interim basis (1) significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss;
−Removed: and (2) an amount for other segment items, as described in the amendments, by reportable segment and a description of its composition.
−Removed: Additionally, the amendments require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.
−Removed: The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and therefore were effective for us for our fiscal year beginning January 1, 2024 and for interim periods within our fiscal year beginning January 1, 2025.
−Removed: We expect the adoption will have no impact on our Consolidated Financial Statements.
−Removed: Accounting Pronouncements Not Yet Adopted
−Removed: In December 2023, the FASB issued ASU, Income Taxes - Improvements to Income Tax Disclosures (“Topic 740”) to enhance the transparency about income tax information through improvements to income tax disclosures primarily related to rate reconciliation and income taxes paid information.
+Added: In December 2023, the FASB issued ASU, Income Taxes - Improvements to Income Tax Disclosures to enhance the transparency about income tax information through improvements to income tax disclosures primarily related to rate reconciliation and income taxes paid information.
The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation;
2 unchanged sentences
and (2) the amount of net income taxes paid disaggregated by individual jurisdictions in which net income taxes paid is equal to or greater than five percent of total net income taxes paid.
−Removed: The amendments are effective for annual periods beginning after December 15, 2024.
−Removed: Early adoption is permitted.
−Removed: We plan to adopt the amendments of Topic 740 for our fiscal year beginning January 1, 2025.
−Removed: We expect the adoption will have no impact on our Consolidated Financial Statements.
−Removed: BUSINESS COMBINATIONS
−Removed: Tangible and intangible assets acquired and liabilities assumed are recorded at fair value and goodwill is recognized for any difference between the price of the acquisition and fair value.
−Removed: We recognize the assets acquired, the liabilities assumed and any non-controlling interest in the acquiree at the acquisition date, measured at the fair value as of that date.
−Removed: Acquisition related costs are recognized separately from the acquisition and are expensed as incurred.
−Removed: We customarily estimate related transaction costs known at closing.
−Removed: To the extent that information not available to us at the closing date subsequently becomes available during the measurement period, we may adjust goodwill, intangible assets, assets or liabilities associated with the acquisition.
−Removed: We did not acquire any businesses during the three and nine months ended September 30, 2024.
−Removed: On March 22, 2023, we acquired a business consisting of three funeral homes, two cemeteries and one cremation focused business in Bakersfield, CA for $ 44.0 million in cash.
−Removed: We acquired substantially all of the assets and assumed certain operating liabilities of this business.
−Removed: The pro forma impact of this acquisition on prior periods is not presented, as the impact is not significant to our reported results.
−Removed: The results of the acquired business are reflected in our Consolidated Statements of Operations from the date of acquisition.
−Removed: The following table summarizes the breakdown of the purchase price allocation for our Bakersfield, CA business acquisition (in thousands):
−Removed: Initial Purchase Price Allocation Adjustments Adjusted Purchase Price Allocation
−Removed: Current assets $ 7,087 $ 131 $ 7,218
−Removed: Preneed trust assets — 11,428 11,428
−Removed: Property, plant & equipment 12,577 245 12,822
−Removed: Cemetery property 9,035 — 9,035
−Removed: Goodwill 13,612 ( 106 ) 13,506
−Removed: Intangible and other non-current assets 3,763 — 3,763
−Removed: Assumed liabilities ( 300 ) ( 66 ) ( 366 )
−Removed: Preneed trust liabilities — ( 11,428 ) ( 11,428 )
−Removed: Deferred revenue ( 1,774 ) ( 204 ) ( 1,978 )
−Removed: Purchase price $ 44,000 $ — $ 44,000
−Removed: The current assets relate to accounts receivable and inventory.
−Removed: The intangible and other non-current assets relate to the fair value of tradenames and right-of-use operating lease assets.
−Removed: The assumed liabilities relate to operating lease obligations and commissions payable.
−Removed: As of December 31, 2023, our accounting for this acquisition was complete.
−Removed: The following table summarizes the fair value of the assets acquired and liabilities assumed for this business (in thousands):
−Removed: Acquisition Date Type of Business Market Assets Acquired (Excluding
−Removed: Goodwill) Goodwill
−Removed: Recorded Liabilities
−Removed: March 22, 2023 Three Funeral Homes, Two Cemeteries and One Cremation Focused Business Bakersfield, CA $ 44,266 $ 13,506 $ ( 13,772 )
−Removed: The following table presents changes in goodwill in the accompanying Consolidated Balance Sheet (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: The amendments are effective for annual periods beginning after December 15, 2024 and therefore were effective for us for our fiscal year beginning January 1, 2025 and for interim periods within our fiscal year beginning January 1, 2026.
+Added: The adoption had no material impact on our consolidated financial statements as it modified disclosure requirements only.
+Added: Accounting Pronouncements Not Yet Adopted
+Added: Expense Disaggregation
+Added: In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures .
+Added: Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03.
+Added: The standard provides guidance to expand disclosures related to the disaggregation of income statement expenses.
+Added: The amendments in this update require, in the notes to the financial statements, disclosure of specified information about certain costs and expenses, which includes purchases of inventory, employee compensation, depreciation and intangible asset amortization included in each relevant expense caption.
+Added: This guidance is effective for fiscal years beginning after December 15,
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: 2026, and interim periods within annual reporting periods beginning after December 15, 2027, on a retrospective or prospective basis, with early adoption permitted.
+Added: We expect the adoption will have no material impact on our consolidated financial statements as it modifies disclosure requirements only.
+Added: The following table presents changes in goodwill in the accompanying Consolidated Balance Sheets (in thousands):
+Added: March 31, 2025 December 31, 2024
Goodwill at the beginning of the period $ 414,859 $ 423,643
−Removed: Increase in goodwill related to acquisitions — 13,506
Decrease in goodwill related to divestitures ( 4,156 ) ( 8,784 )
Goodwill at the end of the period $ 410,703 $ 414,859
−Removed: During the nine months ended September 30, 2024, we allocated $ 8.8 million of goodwill to the sale of six funeral homes and one cemetery for a loss recorded in Net loss on divestitures, disposals and impairments charges, of which $ 7.8 million was allocated to our funeral home segment and $ 1.0 million was allocated to our cemetery segment.
−Removed: During the nine months ended September 30, 2023, we recognized $ 13.5 million in goodwill related to our acquisition of a business located in Bakersfield, CA, of which $ 4.5 million was allocated to our cemetery segment and $ 9.0 million was allocated to our funeral home segment.
−Removed: See Note 1 to the Consolidated Financial Statements included herein, for a discussion of the methodology used for our goodwill impairment test.
+Added: During the three months ended March 31, 2025, we allocated $ 4.2 million of goodwill to the sale of two funeral homes and three cemeteries which was recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, of which $ 2.6 million was allocated to our funeral home segment and $ 1.6 million was allocated to our cemetery segment.
+Added: During the three months ended March 31, 2024, we allocated $ 8.7 million of goodwill to the sale of six funeral homes and one cemetery which was recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, of which $ 7.8 million was allocated to our funeral homes segment and $ 1.0 million was allocated to our cemetery segment.
DIVESTED OPERATIONS
−Removed: During the three months ended September 30, 2024, we merged two funeral homes with other businesses we own in existing markets.
−Removed: During the nine months ended September 30, 2024, we sold six funeral homes and one cemetery for an aggregate of $ 10.9 million and merged three funeral homes with other businesses we own in existing markets.
−Removed: During the three months ended September 30, 2023, we sold one funeral home for $ 0.3 million.
−Removed: During the nine months ended September 30, 2023, we sold two funeral homes and two cemeteries for an aggregate of $ 1.1 million and merged one funeral home with another business we own in an existing market.
+Added: During the three months ended March 31, 2025, we sold two funeral homes and three cemeteries for an aggregate of $ 15.8 million.
+Added: During the three months ended March 31, 2024, we sold six funeral homes and one cemetery for an aggregate of $ 10.9 million.
The operating results of these divested funeral homes and cemeteries are reflected on our Consolidated Statements of Operations as shown in the table below (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended, March 31,
Revenue $ 1,653 $ 1,151
−Removed: Operating income (loss) ( 154 ) 8 42 3
−Removed: Gain (loss) on divestitures (1)
+Added: Operating income 476 122
+Added: Net gain (loss) on divestitures (1)
5,937 ( 1,501 )
1 unchanged sentence
Net gain (loss) from divested operations, after tax $ 4,412 $ ( 927 )
−Removed: (1) Gain (loss) on divestitures is recorded in Net loss on divestitures, disposals and impairments charges on our Consolidated Statements of Operations.
+Added: Net loss on divestitures is recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
Accounts Receivable
2 unchanged sentences
Preneed cemetery receivables with payments expected to be received beyond one year from the balance sheet date are recorded in Preneed cemetery receivables, net .
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Accounts receivable is comprised of the following (in thousands):
−Removed: September 30, 2024
−Removed: Funeral Cemetery Corporate Total
+Added: March 31, 2025
+Added: Column1 Funeral Cemetery Corporate Held for Sale Total
Trade and financed receivables $ 8,104 $ 23,963 $ — $ ( 36 ) $ 32,031
3 unchanged sentences
December 31, 2024
−Removed: Funeral Cemetery Corporate Total
+Added: Column1 Funeral Cemetery Corporate Held for Sale Total
Trade and financed receivables $ 7,085 $ 24,355 $ — $ ( 833 ) $ 30,607
4 unchanged sentences
We do not provide an allowance for credit losses for these receivables as we have historically not had any collectability issues nor do we expect any in the foreseeable future.
−Removed: The following table summarizes the activity in our allowance for credit losses by segment (in thousands):
−Removed: January 1, 2024 Provision for Credit Losses Write Offs Recoveries September 30, 2024
+Added: The following table summarizes the activity in our allowance for credit losses by portfolio segment for the three months ended March 31, 2025 (in thousands):
+Added: January 1, 2025 Provision for Credit Losses Write Offs Recoveries March 31, 2025
Trade and financed receivables:
2 unchanged sentences
Total allowance for credit losses on trade and financed receivables $ ( 1,316 ) $ ( 583 ) $ 612 $ ( 162 ) $ ( 1,449 )
−Removed: Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce Deferred preneed funeral revenue on our Consolidated Balance Sheet of $ 10.7 million at both September 30, 2024 and December 31, 2023, respectively.
+Added: Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce Deferred preneed funeral revenue on our Consolidated Balance Sheets of $ 9.7 million and $ 10.2 million at March 31, 2025 and December 31, 2024, respectively.
As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods.
2 unchanged sentences
Our cemetery receivables are comprised of the following (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: March 31, 2025 December 31, 2024
Interment rights $ 79,440 $ 79,436
2 unchanged sentences
Cemetery receivables $ 96,921 $ 97,547
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The components of our cemetery receivables are as follows (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: March 31, 2025 December 31, 2024
Cemetery receivables $ 96,921 $ 97,547
1 unchanged sentence
Cemetery receivables, at amortized cost $ 91,920 $ 92,564
−Removed: allowance for credit losses ( 2,623 ) ( 3,495 )
+Added: allowance for contract cancellation and credit losses ( 3,447 ) ( 3,018 )
balances due on undelivered cemetery preneed contracts ( 15,619 ) ( 13,576 )
amounts in accounts receivable ( 22,817 ) ( 23,341 )
+Added: Preneed cemetery receivables, net including HFS $ 50,037 $ 52,629
+Added: Held for sale ( 3 ) ( 1,671 )
Preneed cemetery receivables, net $ 50,034 $ 50,958
−Removed: The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net (in thousands):
−Removed: January 1, 2024 Provision for Credit Losses Write Offs September 30, 2024
+Added: The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net for the three months ended March 31, 2025 (in thousands):
+Added: January 1, 2025 Provision for Credit Losses Write Offs March 31, 2025
Total allowance for credit losses on Preneed cemetery receivables, net
$ ( 2,004 ) $ ( 491 ) $ 194 $ ( 2,301 )
−Removed: The amortized cost basis of our cemetery receivables by year of origination at September 30, 2024 is as follows (in thousands):
+Added: The amortized cost basis of our cemetery receivables by year of origination as of March 31, 2025 is as follows (in thousands):
2025 2024 2023 2022 2021 Prior Total
−Removed: Total preneed cemetery receivables, at amortized cost $ 40,126 $ 24,821 $ 14,445 $ 6,304 $ 2,239 $ 1,016 $ 88,951
−Removed: The aging of past due cemetery receivables at September 30, 2024 is as follows (in thousands):
−Removed: Past Due 61-90
−Removed: Past Due 91-120
−Removed: Past Due >120
−Removed: Past Due Total Past
−Removed: Due Current Total
+Added: Total cemetery receivables, at amortized cost $ 11,923 $ 43,549 $ 19,397 $ 10,910 $ 4,283 $ 1,858 $ 91,920
+Added: The aging of past due cemetery receivables as of March 31, 2025 is as follows (in thousands):
+Added: 31-60 Past Due 61-90 Past Due 91-120 Past Due >120 Past Due Total Past Due Current Total
Recognized revenue $ 1,336 $ 1,334 $ 439 $ 3,018 $ 6,127 $ 70,174 $ 76,301
1 unchanged sentence
Total contracts $ 1,776 $ 1,488 $ 521 $ 3,789 $ 7,574 $ 89,347 $ 96,921
−Removed: Balances due on undelivered preneed cemetery contracts have been reclassified to reduce Deferred preneed cemetery revenue on our Consolidated Balance Sheet.
−Removed: The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $ 13.8 million and $ 15.8 million at September 30, 2024 and December 31, 2023, respectively.
+Added: Balances due on undelivered preneed cemetery contracts have been reclassified to reduce Deferred preneed cemetery revenue on our Consolidated Balance Sheets.
+Added: The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $ 15.6 million and $ 13.6 million at March 31, 2025 and December 31, 2024, respectively.
As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods.
5 unchanged sentences
Our acquisition debt and Credit Facility (as defined in Note 10) and Senior Notes (as defined in Note 11) are classified within Level 2 of the Fair Value Measurements hierarchy.
−Removed: At September 30, 2024, the carrying value and fair value of our Credit Facility was $ 140.0 million.
+Added: At March 31, 2025, the carrying value and fair value of our Credit Facility was $ 120.0 million.
We believe that our Credit Facility bears interest at a rate that approximates prevailing market rates for instruments with similar characteristics and therefore, the carrying value of our Credit Facility approximates fair value.
−Removed: We estimate the fair value of our acquisition
−Removed: debt utilizing an income approach, which uses a present value calculation to discount payments based on current market rates as of the reporting date.
−Removed: At September 30, 2024, the carrying value of our acquisition debt was $ 5.9 million, which approximated its fair value.
−Removed: The fair value of our Senior Notes was $ 371.4 million at September 30, 2024, based on the last traded or broker quoted price.
−Removed: We identified investments in fixed income securities, common stock and mutual funds presented within the preneed and perpetual care trust investments categories on our Consolidated Balance Sheet as having met the criteria for fair value measurement.
−Removed: Where quoted prices are available in an active market, investments held by the trusts are classified as Level 1 investments pursuant to the three-level valuation hierarchy.
−Removed: Our Level 1 investments include cash, U.S.
−Removed: treasury debt, common stock and equity mutual funds.
+Added: We estimate the fair value of our acquisition debt utilizing an income approach, which uses a present value calculation to discount payments based on current market rates as of the reporting date.
+Added: At March 31, 2025, the carrying value of our acquisition debt was $ 5.4 million, which approximated its fair value.
+Added: The fair value of our Senior Notes was $ 364.4 million at March 31, 2025, based on the last traded or broker quoted price.
+Added: We identified investments in fixed income securities, common stock and mutual funds presented within the preneed and perpetual care trust investments categories on our Consolidated Balance Sheets as having met the criteria for fair value measurement.
+Added: Where quoted prices are available in an active market, investments held by the trusts are classified as Level 1
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: investments pursuant to the three-level valuation hierarchy.
+Added: Our Level 1 investments include cash, common stock and equity mutual funds.
Where quoted market prices are not available for the specific security, then fair values are estimated by using quoted prices of similar securities in active markets or inputs other than quoted prices that can corroborate observable market data.
1 unchanged sentence
agency obligations, foreign debt, corporate debt, preferred stocks, certificates of deposit and fixed income mutual funds and other investments, all of which are classified within Level 2 of the valuation hierarchy.
−Removed: In addition, we have an investment in a limited partnership fund, whose fair value has been estimated using the net asset value per share practical expedient described in ASC 820-10-35-59, Fair Value Measurement of Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) and therefore, has not been classified in the fair value hierarchy.
+Added: In addition, we have an investment in a limited partnership fund, whose fair value has been estimated using the net asset value per share (“NAV”) practical expedient described in ASC 820-10-35-59, Fair Value Measurement of Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) and therefore, has not been classified in the fair value hierarchy.
The investment strategy of this fund is to generate attractive, risk-adjusted returns over a multi-year performance period through the construction of a concentrated portfolio of investments possessing certain distinct business attributes that suggest the potential for long-term value creation.
−Removed: Beginning March 31, 2024, the agreement permits us to withdraw a percentage of the value of the investments in this fund through quarterly withdrawals with the intention to permit withdrawal of the entire investment over twelve successive withdrawal dates.
−Removed: Our unfunded commitment for this investment at September 30, 2024 was $ 10.0 million.
+Added: The value of the investments in this fund cannot be liquidated at March 31, 2025 because the investments include restrictions that do not allow for liquidation until 2027.
+Added: As of March 31, 2025, we do not have an unfunded commitment for this investment.
+Added: Furthermore, we have two investments in real estate debt and structured credit (“alternative investments”), whose fair value has been estimated using NAV and therefore, has not been classified in the fair value hierarchy.
+Added: The investment strategy for these alternative investments is to create capital growth, income generation, and risk-adjusted returns.
+Added: Capital growth is achieved by identifying high-potential investments that are appreciated over time.
+Added: Income generation may involve dividends, rental income, or interest from various investments.
+Added: Risk-adjusted returns focus on balancing potential profits with acceptable levels of risk, often through diversification and careful asset allocation.
+Added: The real estate debt is approximately 39% of the total alternative investment and can be liquidated with a 40-day notice period and cannot exceed 5% of the total fund’s value.
+Added: The structured credit is approximately 61% of the total alternative investment and can be liquidated with a 15-day notice period with no restrictions.
+Added: As of March 31, 2025, we do not have an unfunded commitment for these investments.
Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets.
5 unchanged sentences
These earnings are recognized in Other revenue on our Consolidated Statements of Operations, when a service is performed or merchandise is delivered.
−Removed: Trust management fees charged by our wholly-owned registered investment advisory firm are included as revenue in the period in which they are earned.
+Added: Trust management fees charged by our wholly owned registered investment advisory firm (“CSV RIA”) are included as revenue in the period in which they are earned.
Our investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk.
7 unchanged sentences
Because of the long-term relationship between the establishment of trust investments and the required performance of the underlying contractual obligations, the impact of current market conditions that may exist at any given time is not necessarily indicative of our ability to generate profit on our future performance obligations.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Preneed Cemetery Trust Investments
−Removed: The components of Preneed cemetery trust investments on our Consolidated Balance Sheet are as follows (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: The components of Preneed cemetery trust investments on our Consolidated Balance Sheets are as follows (in thousands):
+Added: March 31, 2025 December 31, 2024
Preneed cemetery trust investments, at market value $ 108,073 $ 106,143
1 unchanged sentence
Preneed cemetery trust investments $ 104,876 $ 102,996
−Removed: The cost and market values associated with preneed cemetery trust investments at September 30, 2024 are detailed below (in thousands):
−Removed: Fair Value Hierarchy Level Cost Unrealized
−Removed: Gains Unrealized
−Removed: Losses Fair Market
+Added: Held for sale ( 1,059 ) ( 4,876 )
+Added: Preneed cemetery trust investments $ 103,817 $ 98,120
+Added: The cost and market values associated with preneed cemetery trust investments at March 31, 2025 are detailed below (in thousands):
+Added: Fair Value Hierarchy Level Cost Unrealized Gains Unrealized Losses Fair Market Value
Cash and money market accounts 1 $ 26,369 $ — $ — $ 26,369
10 unchanged sentences
Fixed income 2 24,979 75 ( 1,690 ) 23,364
+Added: Alternative investments 13,324 — — 13,324
Trust securities $ 106,571 $ 6,221 $ ( 5,366 ) $ 107,426
8 unchanged sentences
Total fixed income securities $ 11,093
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The cost and market values associated with preneed cemetery trust investments at December 31, 2024 are detailed below (in thousands):
−Removed: Fair Value Hierarchy Level Cost Unrealized
−Removed: Gains Unrealized
−Removed: Losses Fair Market
+Added: Fair Value Hierarchy Level Cost Unrealized Gains Unrealized Losses Fair Market Value
Cash and money market accounts 1 $ 23,215 $ — $ — $ 23,215
4 unchanged sentences
Preferred stock 2 2,833 479 ( 176 ) 3,136
−Removed: Certificate of deposit 2 79 — ( 7 ) 72
+Added: Certificates of deposit 2 79 — ( 5 ) 74
Common stock 1 29,325 4,322 ( 3,381 ) 30,266
7 unchanged sentences
Market value as a percentage of cost 100.6 %
−Removed: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at September 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
−Removed: September 30, 2024
+Added: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at March 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
+Added: March 31, 2025
In Loss Position Less than 12 months In Loss Position Greater than 12 months Total
7 unchanged sentences
Total fixed income securities with an unrealized loss $ 279 $ ( 10 ) $ 1,048 $ ( 286 ) $ 1,327 $ ( 296 )
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
10 unchanged sentences
Preneed cemetery trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Investment income $ 647 $ 539
4 unchanged sentences
Net change in deferred preneed cemetery receipts held in trust ( 1,678 ) 242
−Removed: $ — $ — $ — $ —
Purchases and sales of investments in the preneed cemetery trusts are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Purchases $ ( 3,506 ) $ ( 4,326 )
3 unchanged sentences
Preneed funeral contracts are secured by payments from customers, less retained amounts not required to be deposited into trust.
−Removed: The components of Preneed funeral trust investments on our Consolidated Balance Sheet are as follows (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: The components of Preneed funeral trust investments on our Consolidated Balance Sheets are as follows (in thousands):
+Added: March 31, 2025 December 31, 2024
Preneed funeral trust investments, at market value $ 111,997 $ 111,721
1 unchanged sentence
Preneed funeral trust investments $ 108,695 $ 108,416
−Removed: The cost and market values associated with preneed funeral trust investments at September 30, 2024 are detailed below (in thousands):
−Removed: Fair Value Hierarchy Level Cost Unrealized
−Removed: Gains Unrealized
−Removed: Losses Fair Market
+Added: Held for sale ( 405 ) ( 2,197 )
+Added: Preneed funeral trust investments $ 108,290 $ 106,219
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The cost and market values associated with preneed funeral trust investments at March 31, 2025 are detailed below (in thousands):
+Added: Fair Value Hierarchy Level Cost Unrealized Gains Unrealized Losses Fair Market Value
Cash and money market accounts 1 $ 35,199 $ — $ — $ 35,199
Fixed income securities:
−Removed: treasury debt 1 406 — ( 24 ) 382
+Added: U.S agency obligations 2 304 — ( 24 ) 280
Foreign debt 2 5,045 682 ( 7 ) 5,720
Corporate debt 2 3,888 134 ( 9 ) 4,013
−Removed: Preferred stock 2 10,345 471 ( 1,548 ) 9,268
Common stock 1 24,394 4,833 ( 2,630 ) 26,597
4 unchanged sentences
Other investments 2 1,884 — — 1,884
+Added: Alternative investments 12,814 — — 12,814
Trust securities $ 110,094 $ 5,700 $ ( 4,387 ) $ 111,407
Accrued investment income $ 590 $ 590
−Removed: Preneed funeral trust investments $ 112,373
+Added: Preneed cemetery trust investments $ 111,997
Market value as a percentage of cost 101.2 %
5 unchanged sentences
Total fixed income securities $ 10,013
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The cost and market values associated with preneed funeral trust investments at December 31, 2024 are detailed below (in thousands):
−Removed: Fair Value Hierarchy Level Cost Unrealized
−Removed: Gains Unrealized
−Removed: Losses Fair Market
+Added: Fair Value Hierarchy Level Cost Unrealized Gains Unrealized Losses Fair Market Value
Cash and money market accounts 1 $ 33,735 $ — $ — $ 33,735
Fixed income securities:
−Removed: treasury debt 1 451 — ( 34 ) 417
+Added: U.S agency obligations 2 387 — ( 30 ) 357
Foreign debt 2 8,193 1,373 ( 7 ) 9,559
9 unchanged sentences
Accrued investment income $ 584 $ 584
−Removed: Preneed funeral trust investments $ 111,247
+Added: Preneed cemetery trust investments $ 111,721
Market value as a percentage of cost 100.9 %
−Removed: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at September 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
−Removed: September 30, 2024
+Added: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at March 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
+Added: March 31, 2025
In Loss Position Less than 12 months In Loss Position Greater than 12 months Total
1 unchanged sentence
Fixed income securities:
−Removed: treasury debt $ — $ — $ 382 $ ( 24 ) $ 382 $ ( 24 )
+Added: U.S agency obligations $ — $ — $ 280 $ ( 24 ) $ 280 $ ( 24 )
Foreign debt — — 202 ( 7 ) 202 ( 7 )
Corporate debt 256 ( 9 ) — — 256 ( 9 )
−Removed: Preferred stock 684 ( 2 ) 7,125 ( 1,546 ) 7,809 ( 1,548 )
Total fixed income securities with an unrealized loss $ 256 $ ( 9 ) $ 482 $ ( 31 ) $ 738 $ ( 40 )
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
3 unchanged sentences
Fixed income securities:
−Removed: treasury debt $ — $ — $ 371 $ ( 34 ) $ 371 $ ( 34 )
+Added: U.S agency obligations $ — $ — $ 274 $ ( 30 ) $ 274 $ ( 30 )
Foreign debt — — 203 ( 7 ) 203 ( 7 )
2 unchanged sentences
Total fixed income securities with an unrealized loss $ 2,067 $ ( 137 ) $ 1,194 $ ( 252 ) $ 3,261 $ ( 389 )
−Removed: Preneed funeral trust investment security transactions recorded in Other, net on the Consolidated Statements of Operations are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Preneed funeral trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
+Added: Three months ended March 31,
Investment income $ 473 $ 436
4 unchanged sentences
Net change in deferred preneed funeral receipts held in trust ( 1,899 ) ( 788 )
−Removed: $ — $ — $ — $ —
Purchases and sales of investments in the preneed funeral trusts are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Purchases $ ( 3,372 ) $ ( 4,003 )
1 unchanged sentence
Cemetery Perpetual Care Trust Investments
−Removed: Care trusts’ corpus on our Consolidated Balance Sheet represents the corpus of those trusts plus undistributed income.
+Added: Care trusts’ corpus on our Consolidated Balance Sheets represent the corpus of those trusts plus undistributed income.
The components of Care trusts’ corpus are as follows (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: March 31, 2025 December 31, 2024
Cemetery perpetual care trust investments, at market value $ 88,946 $ 87,337
Obligations due to (due from) trust 14 ( 885 )
+Added: Care trusts’ corpus, including HFS $ 88,960 $ 86,452
+Added: Held for sale ( 322 ) ( 2,234 )
Care trusts' corpus $ 88,638 $ 84,218
−Removed: The following table reflects the cost and market values associated with the trust investments held in cemetery perpetual care trust funds at September 30, 2024 (in thousands):
−Removed: Fair Value Hierarchy Level Cost Unrealized
−Removed: Gains Unrealized
−Removed: Losses Fair Market
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at March 31, 2025 (in thousands):
+Added: Fair Value Hierarchy Level Cost Unrealized Gains Unrealized Losses Fair Market Value
Cash and money market accounts 1 $ 15,220 $ — $ — $ 15,220
8 unchanged sentences
Fixed income 2 22,784 102 ( 1,564 ) 21,322
+Added: Alternative investments 11,862 — — 11,862
Trust securities $ 87,639 $ 5,719 $ ( 5,031 ) $ 88,327
Accrued investment income $ 619 $ 619
−Removed: Cemetery perpetual care investments $ 85,925
+Added: Preneed cemetery trust investments $ 88,946
Market value as a percentage of cost 100.8 %
5 unchanged sentences
Total fixed income securities $ 10,318
−Removed: The following table reflects the cost and market values associated with the trust investments held in cemetery perpetual care trust funds at December 31, 2023 (in thousands):
−Removed: Fair Value Hierarchy Level Cost Unrealized
−Removed: Gains Unrealized
−Removed: Losses Fair Market
+Added: The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at December 31, 2024 (in thousands):
+Added: Fair Value Hierarchy Level Cost Unrealized Gains Unrealized Losses Fair Market Value
Cash and money market accounts 1 $ 14,054 $ — $ — $ 14,054
10 unchanged sentences
Accrued investment income $ 595 $ 595
−Removed: Cemetery perpetual care investments $ 85,331
+Added: Preneed cemetery trust investments $ 87,337
Market value as a percentage of cost 100.5 %
−Removed: The following table summarizes our fixed income securities (excluding mutual funds) within our cemetery perpetual care trust investment in an unrealized loss position at September 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
−Removed: September 30, 2024
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The following table summarizes our fixed income securities (excluding mutual funds) within our perpetual care trust investment in an unrealized loss position at March 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
+Added: March 31, 2025
In Loss Position Less than 12 months In Loss Position Greater than 12 months Total
5 unchanged sentences
Total fixed income securities with an unrealized loss $ 237 $ ( 8 ) $ 965 $ ( 392 ) $ 1,202 $ ( 400 )
−Removed: The following table summarizes our fixed income securities (excluding mutual funds) within our perpetual care trust investment in an unrealized loss position at December 31, 2023, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
+Added: The following table summarizes our fixed income securities within our perpetual care trust investment in an unrealized loss position at December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
December 31, 2024
6 unchanged sentences
Total fixed income securities with an unrealized loss $ 1,875 $ ( 125 ) $ 1,586 $ ( 432 ) $ 3,461 $ ( 557 )
−Removed: Cemetery perpetual care trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Perpetual care trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
+Added: Three months ended March 31,
Realized gains $ 251 $ 1,306
2 unchanged sentences
Net change in care trusts’ corpus ( 738 ) 5,189
−Removed: Total $ — $ — $ — $ —
−Removed: Cemetery perpetual care trust investment security transactions recorded in Other revenue are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Perpetual care trust investment security transactions recorded in Other revenue are as follows (in thousands):
+Added: Three months ended March 31,
Investment income $ 2,487 $ 3,129
−Removed: Realized losses, net ( 1,087 ) ( 322 ) ( 2,212 ) ( 796 )
+Added: Realized losses ( 672 ) ( 374 )
Total $ 1,815 $ 2,755
−Removed: Purchases and sales of investments in the cemetery perpetual care trusts are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Purchases and sales of investments in the perpetual care trusts are as follows (in thousands):
+Added: Three months ended March 31,
Purchases $ ( 3,122 ) $ ( 3,649 )
Sales 15,963 14,661
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
RECEIVABLES FROM PRENEED FUNERAL TRUSTS
2 unchanged sentences
Receivables from preneed funeral trusts are as follows (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: March 31, 2025 December 31, 2024
Preneed funeral trust funds, at cost $ 22,955 $ 23,063
allowance for contract cancellation ( 689 ) ( 691 )
+Added: Receivables from preneed funeral trusts, net including HFS $ 22,266 $ 22,372
+Added: Held for sale ( 27 ) —
Receivables from preneed funeral trusts, net $ 22,239 $ 22,372
−Removed: The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations related to the underlying preneed funeral contracts at September 30, 2024 and December 31, 2023.
+Added: The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations related to the underlying preneed funeral contracts at March 31, 2025 and December 31, 2024.
The cost basis includes reinvested interest and dividends that have been earned on the trust assets.
Fair value includes unrealized gains and losses on trust assets.
−Removed: The composition of the preneed funeral trust funds at September 30, 2024 is as follows (in thousands):
−Removed: Cost Basis Fair Value
+Added: The composition of the preneed trust funds at March 31, 2025 is as follows (in thousands):
+Added: Historical Cost Basis Fair Value
Cash and cash equivalents $ 6,860 $ 6,860
3 unchanged sentences
Total $ 22,955 $ 22,757
−Removed: The composition of the preneed funeral trust funds at December 31, 2023 is as follows (in thousands):
−Removed: Cost Basis Fair Value
+Added: The composition of the preneed trust funds at December 31, 2024 is as follows (in thousands):
+Added: Historical Cost Basis Fair Value
Cash and cash equivalents $ 6,826 $ 6,826
5 unchanged sentences
Intangible and other non-current assets are as follows (in thousands):
−Removed: September 30, 2024 December 31, 2023
−Removed: Tradenames $ 28,116 $ 28,862
−Removed: Capitalized commissions on preneed contracts, net of accumulated amortization of $ 4,422 and $ 3,788 , respectively
−Removed: Internal-use software, net of accumulated amortization of $ 694 and $ 444 , respectively
+Added: March 31, 2025 December 31, 2024
+Added: Trade names $ 28,116 $ 28,116
+Added: Internally developed software, net of accumulated amortization of $ 831 and $ 764 , respectively
+Added: Capitalized commissions on preneed contracts, net of accumulated amortization
+Added: of $ 4,616 and $ 4,653 , respectively
Prepaid agreements not-to-compete, net of accumulated amortization of $ 3,654 and $ 3,543 , respectively
−Removed: Other 280 380
+Added: Non-current prepaid and other intangibles, net of accumulated amortization of $ 142 and $ 109 , respectively
+Added: Intangible and other non-current assets, net including HFS
+Added: $ 40,967 $ 40,642
+Added: Held for sale ( 223 ) ( 215 )
Intangible and other non-current assets, net
−Removed: Our tradenames have indefinite lives and therefore are not amortized.
−Removed: During the nine months ended September 30, 2024, two of the funeral homes that we sold had a carrying value of tradenames of $ 0.2 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
−Removed: As a result of our 2024 qualitative assessment, we determined that there were factors that would indicate the need to perform an additional quantitative impairment test for certain funeral home businesses.
−Removed: As a result of this additional quantitative impairment test, we recorded a $ 0.6 million impairment to the tradename of one funeral home, during the three and nine months ended September 30, 2024, as the carrying amount of this tradename exceeded its fair value.
−Removed: For our 2023 assessment, we determined that there were factors that would indicate the need to perform an additional quantitative impairment test for certain funeral home businesses.
−Removed: As a result of this additional quantitative impairment test, we recorded an impairment to the tradenames for two of our funeral homes of $ 0.2 million, during the three and nine months ended September 30, 2023, as the carrying amount of these tradenames exceeded their fair value.
−Removed: See Note 1 to the Consolidated Financial Statements included herein for a discussion of the methodology used for our indefinite-lived intangible asset impairment test.
+Added: $ 40,744 $ 40,427
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: Our trade names have indefinite lives and therefore are not amortized.
+Added: During the three months ended March 31, 2024, two of the funeral homes that we sold had a carrying value of tradenames of $ 0.2 million, which was included in the loss on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: Internally Developed Software
+Added: Internally developed software is amortized on a straight-line basis typically over three to five years .
+Added: Amortization expense was $ 0.1 million for both the three months ended March 31, 2025 and 2024.
Capitalized Commissions
1 unchanged sentence
Our capitalized commissions on preneed contracts are amortized on a straight-line basis over the average maturity period of ten years for our preneed funeral trust contracts and eight years for our preneed cemetery merchandise and services contracts.
−Removed: Amortization expense was $ 0.2 million for both the three months ended September 30, 2024, and 2023, and $ 0.7 million and $ 0.6 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: Internal-use Software
−Removed: Internal-use software is amortized on a straight-line basis typically over three to five years .
−Removed: Amortization expense was $ 0.1 million for both the three months ended September 30, 2024 and 2023, and $ 0.3 million and $ 0.2 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: Prepaid Agreements
+Added: Amortization expense was $ 0.2 million for both the three months ended March 31, 2025 and 2024.
+Added: Prepaid Agreements Not-to-Compete
Prepaid agreements not-to-compete are amortized over the term of the respective agreements, generally ranging from one to ten years .
−Removed: Amortization expense was $ 0.1 million for both the three months ended September 30, 2024, and 2023 and $ 0.4 million for both the nine months ended September 30, 2024 and 2023.
−Removed: The aggregate amortization expense for our capitalized commissions, internal-use software and prepaid agreements as of September 30, 2024 is as follows (in thousands):
−Removed: Capitalized Commissions Internal-use Software Prepaid Agreements
+Added: Amortization expense was $ 0.1 million for both the three months ended March 31, 2025 and 2024.
+Added: Non-current Prepaid and Other Intangibles
+Added: Non-current prepaid agreements are related to software licenses that have been prepaid for multiple years.
+Added: These agreements are amortized on a straight-line basis over the term of the respective agreements, generally ranging from two to three years .
+Added: Other intangible assets relate to intellectual property and are amortized on a straight-line basis, typically over three years .
+Added: Amortization expense was immaterial for both the three months ended March 31, 2025 and 2024.
+Added: The aggregate amortization expense for our capitalized commissions, prepaid not-to-compete agreements, internal-use software and non-current prepaid and other agreements as of March 31, 2025 is as follows (in thousands):
+Added: Capitalized Commissions Prepaid Agreements Not-to-compete Internally Developed Software Non-current Prepaid and Other Intangibles
Years ending December 31,
7 unchanged sentences
CREDIT FACILITY AND ACQUISITION DEBT
−Removed: At September 30, 2024, our senior secured revolving credit facility (as amended, the “Credit Facility”) was comprised of:
+Added: At March 31, 2025, our senior secured revolving credit facility (as amended, the “Credit Facility”) was comprised of:
(i) a $ 250.0 million revolving credit facility, including a $ 15.0 million subfacility for letters of credit and a $ 10.0 million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $ 75.0 million in the aggregate in the form of increased revolving commitments or incremental term loans.
+Added: Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes (as defined in Note 11) and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”).
On July 31, 2024, the Company entered into a fourth amendment, (the “Credit Facility Amendment”), to our Credit Facility, with the financial institutions party thereto, as lenders, and Bank of America, N.A., as administrative agent.
The Credit Facility Amendment provided, among other things, for (i) the extension of the maturity date of the Credit Facility to July 31, 2029, provided that, if the Senior Notes (as defined in the Credit Facility) have a stated maturity date that is prior to July 31, 2029, then the maturity date shall instead be the date that is 91 days prior to the stated maturity date of the Senior Notes;
−Removed: (ii) the establishment of Term Secured Overnight Financing Rate (“SOFR”) as a benchmark rate and the removal of BSBY from the Credit Facility, including conforming revisions to certain defined terms under the Credit Facility;
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: establishment of Term Secured Overnight Financing Rate (“SOFR”) as a benchmark rate and the removal of BSBY from the Credit Facility, including conforming revisions to certain defined terms under the Credit Facility;
(iii) the conversion of each existing BSBY Rate Loan (as defined in the Credit Facility prior to giving effect to the Credit Facility Amendment) to a Term SOFR Loan (as defined in the Credit Facility);
2 unchanged sentences
and (vi) modifications to the permitted investments covenant, relating to the Company’s ability to make certain acquisitions, subject to the satisfaction of certain conditions therein.
−Removed: We incurred $ 0.8 million in transactions costs related to the Credit Facility Amendment, which were capitalized and will be amortized over the remaining term of the related debt using the straight-line method.
−Removed: Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes (as defined in Note 12) and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”).
−Removed: The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, and the maintenance of property and insurance, among others.
−Removed: In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant
−Removed: liens, make investments, engage in mergers and acquisitions, pay dividends and make other restricted payments, and certain financial maintenance covenants.
−Removed: At September 30, 2024, we were subject to the following financial covenants under our Credit Facility:
+Added: The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, the maintenance of property and insurance, among others.
+Added: In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant liens, make investments, engage in mergers and acquisitions, and pay dividends and other restricted payments, and certain financial maintenance covenants.
+Added: At March 31, 2025, we were subject to the following financial covenants under our Credit Facility:
(A) a Total Leverage Ratio not to exceed 5.00 to 1.00 and (B) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.20 to 1.00 as of the end of any period of four consecutive fiscal quarters.
These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis.
−Removed: We were in compliance with all of the covenants contained in our Credit Facility at September 30, 2024.
+Added: We were in compliance with all of the covenants contained in our Credit Facility at March 31, 2025.
Our Credit Facility and acquisition debt consisted of the following (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: March 31, 2025 December 31, 2024
Credit Facility $ 120,000 $ 137,000
5 unchanged sentences
Total acquisition debt, net of current portion $ 4,856 $ 4,895
−Removed: At September 30, 2024, we had outstanding borrowings under the Credit Facility of $ 140.0 million.
+Added: At March 31, 2025, we had outstanding borrowings under the Credit Facility of $ 120.0 million.
We also had one letter of credit for $ 2.2 million under the Credit Facility.
The letter of credit will expire on November 25, 2025 and is expected to automatically renew annually and secures our obligations under our various self-insured policies.
−Removed: At September 30, 2024, we had $ 107.4 million of availability under the Credit Facility.
+Added: At March 31, 2025, we had $ 127.8 million of availability under the Credit Facility.
The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Credit Facility interest expense $ 2,499 $ 3,916
Credit Facility amortization of debt issuance costs 88 138
−Removed: At September 30, 2024, our outstanding borrowings under our Credit Facility bore interest at a prime rate or the SOFR rate, plus an applicable margin based on our leverage ratio.
−Removed: At September 30, 2024, the prime rate margin was equivalent to 1.50 % and the SOFR term margin was 2.60 %.
−Removed: The weighted average interest rate on our Credit Facility was 8.5 % and 9.0 % for the three months ended September 30, 2024 and 2023, respectively, and 8.7 % and 8.5 % for the nine months ended September 30, 2024 and 2023, respectively.
+Added: At March 31, 2025, our outstanding borrowings under our Credit Facility bore interest at a prime rate or the SOFR rate, plus an applicable margin based on our leverage ratio.
+Added: At March 31, 2025, the prime rate margin was equivalent to 1.50 % and the SOFR term margin was 2.50 %.
+Added: The weighted average interest rate on our Credit Facility was 6.9 % and 8.9 % for the three months ended March 31, 2025 and 2024, respectively.
Acquisition debt consists of deferred purchase price and promissory notes payable to sellers.
A majority of the deferred purchase price and notes bear no interest and are discounted at imputed interest rates ranging from 6.5 % to 7.3 %.
−Removed: Original maturities range from nine to twenty years .
+Added: Original maturities typically range from nine to twenty years .
The imputed interest expense related to our acquisition debt is as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Acquisition debt imputed interest expense $ 94 $ 104
−Removed: The carrying value of our 4.25 % senior notes due 2029 (the “Senior Notes”) is reflected on our Consolidated Balance Sheet as follows (in thousands):
−Removed: September 30, 2024 December 31, 2023
−Removed: Long-term liabilities:
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The carrying value of our 4.25 % senior notes due 2029 (the “Senior Notes”) is reflected on our Consolidated Balance Sheets as follows (in thousands):
+Added: March 31, 2025 December 31, 2024
Principal amount $ 400,000 $ 400,000
4 unchanged sentences
Carrying value of the Senior Notes $ 396,774 $ 396,597
−Removed: At September 30, 2024, the fair value of the Senior Notes, which are Level 2 measurements, was $ 371.4 million.
+Added: At March 31, 2025, the fair value of the Senior Notes, which are Level 2 measurements, was $ 364.4 million.
The Senior Notes were issued under an indenture, dated as of May 13, 2021 (the “Indenture”), among the Company, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee.
1 unchanged sentence
The Senior Notes mature on May 15, 2029, unless earlier redeemed or purchased and bear interest at 4.25 % per year, which is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2021.
−Removed: The Indenture contains restrictive covenants limiting our ability and the ability of our Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness or issue certain preferred shares, create liens on certain assets to secure debt, pay dividends or make other equity distributions, purchase or redeem capital stock, make certain investments, sell assets, agree to certain restrictions on the ability of Restricted Subsidiaries to make payments to us, consolidate, merge, sell or otherwise dispose of all or substantially all assets, or engage in transactions with affiliates.
+Added: The Indenture contains restrictive covenants limiting our ability and our Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness or issue certain preferred shares, create liens on certain assets to secure debt, pay dividends or make other equity distributions, purchase or redeem capital stock, make certain investments, sell assets, agree to certain restrictions on the ability of Restricted Subsidiaries to make payments to us, consolidate, merge, sell or otherwise dispose of all or substantially all assets, or engage in transactions with affiliates.
The Indenture also contains customary events of default.
The interest expense and amortization of debt discount and debt issuance costs related to our Senior Notes are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Senior Notes interest expense $ 4,250 $ 4,250
2 unchanged sentences
The debt discount and the debt issuance costs are being amortized using the effective interest method over the remaining term of approximately 50 months of the Senior Notes.
−Removed: The effective interest rates on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for both the three and nine months ended September 30, 2024 and 2023 were 4.42 % and 4.30 %, respectively.
+Added: The effective interest rates on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for both the three months ended March 31, 2025 and 2024 were 4.42 % and 4.30 %, respectively.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Our lease obligations consist of operating and finance leases related to real estate, vehicles and equipment.
The components of lease cost are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
+Added: Three months ended March 31,
Income Statement Classification 2025 2024
Operating lease cost Facilities and grounds expense (1)
−Removed: $ 1,007 $ 887 $ 2,984 $ 2,638
Short-term lease cost Facilities and grounds expense (1)
−Removed: 63 75 157 261
Variable lease cost Facilities and grounds expense (1)
−Removed: 86 69 278 183
Finance lease cost:
Depreciation of leased assets Depreciation and amortization (2)
−Removed: $ 126 $ 190 $ 378 $ 407
Interest on lease liabilities Interest expense 188 125
4 unchanged sentences
Supplemental cash flow information related to our leases is as follows (in thousands):
−Removed: Nine months ended September 30,
+Added: Three months ended March 31,
Cash paid for operating leases included in operating activities $ 1,072 $ 1,071
Cash paid for finance leases included in financing activities 308 277
−Removed: Right-of-use assets obtained in exchange for new lease liabilities are as follows (in thousands):
−Removed: Nine months ended September 30,
+Added: Right-of-use assets obtained in exchange for new leases are as follows (in thousands):
+Added: Three months ended March 31,
Right-of-use assets obtained in exchange for new operating lease liabilities $ 159 $ 852
Right-of-use assets obtained in exchange for new finance lease liabilities 3,483 —
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Supplemental balance sheet information related to leases is as follows (in thousands):
−Removed: Lease Type Balance Sheet Classification September 30, 2024 December 31, 2023
−Removed: Operating lease right-of-use assets Operating lease right-of-use assets $ 15,522 $ 16,295
+Added: Lease Type Balance Sheet Classification March 31, 2025 December 31, 2024
+Added: Operating lease right-of-use assets Operating lease right-of-use assets, including HFS $ 14,452 $ 14,953
+Added: Held for sale ( 74 ) —
+Added: Operating lease right-of-use assets $ 14,378 $ 14,953
Finance lease right-of-use assets Property, plant and equipment, net $ 12,047 $ 8,564
3 unchanged sentences
Finance lease current liabilities Current portion of finance lease obligations 790 533
+Added: Total current lease liabilities Total current lease liabilities, including HFS $ 3,633 $ 3,343
+Added: Held for sale ( 22 ) —
Total current lease liabilities $ 3,611 $ 3,343
1 unchanged sentence
Finance lease non-current liabilities Obligations under finance leases, net of current portion 9,152 6,045
+Added: Total non-current lease liabilities Total non-current lease liabilities, including HFS $ 22,584 $ 20,080
+Added: Held for sale ( 53 ) —
Total non-current lease liabilities $ 22,531 $ 20,080
−Removed: Total lease liabilities $ 24,194 $ 24,933
−Removed: The average lease terms and discount rates at September 30, 2024 are as follows:
+Added: Total lease liabilities, including HFS $ 26,217 $ 23,423
+Added: The average lease terms and discount rates at March 31, 2025 are as follows:
Weighted-average remaining lease term (years) Weighted-average discount rate
1 unchanged sentence
Finance leases 18.8 8.4 %
−Removed: The aggregate future lease payments for non-cancelable operating and finance leases at September 30, 2024 are as follows (in thousands):
+Added: The aggregate future lease payments for non-cancelable operating and finance leases at March 31, 2025 are as follows (in thousands):
Operating Finance
8 unchanged sentences
Interest ( 4,777 ) ( 12,534 )
−Removed: Present value of lease liabilities $ 17,491 $ 6,703
−Removed: At September 30, 2024, we had no significant operating or finance leases that had not yet commenced.
+Added: Present value of lease liabilities, including HFS $ 16,275 $ 9,942
+Added: At March 31, 2025, we had no significant operating or finance leases that had not yet commenced .
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
STOCKHOLDERS’ EQUITY
1 unchanged sentence
Restricted stock activity is as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
−Removed: Shares Fair Value Shares Fair Value Shares Fair Value Shares Fair Value
+Added: Three months ended March 31,
+Added: Shares Fair Value Shares Fair Value
114,684 $ 4,764 156,630 $ 3,834
1 unchanged sentence
Cancelled — $ — 26,240 $ 841
−Removed: (1) Restricted stock granted during the nine months ended September 30 2024 and 2023 vests over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $ 24.48 and $ 32.63 , respectively.
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for restricted stock awards of $ 0.4 million for both the three months ended September 30, 2024 and 2023, and $ 1.5 million and $ 1.0 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: (1) Restricted stock granted during the three months ended March 31, 2025 and 2024 vests over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $ 41.54 and $ 24.48 , respectively.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for restricted stock awards of $ 0.7 million and $ 0.5 million, for the three months ended March 31, 2025 and 2024, respectively.
Stock Options
Stock option grants and cancellations are as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
−Removed: Shares Fair Value Shares Fair Value Shares Fair Value Shares Fair Value
+Added: Three months ended March 31,
+Added: Shares Fair Value Shares Fair Value
— $ — 370,590 $ 3,830
Cancelled 1,180 $ 15 294,728 $ 3,757
−Removed: (1) Stock options granted during the nine months ended September 30, 2024 and 2023 had a weighted average price of $ 24.48 and $ 32.69 , respectively.
+Added: (1) Stock options granted during the three months ended March 31, 2024 had a weighted average price of $ 24.48 .
The fair value of these options was calculated using the Black-Scholes option pricing model.
−Removed: The options granted in 2024 and 2023 vest over a three-year period and have a ten-year term.
+Added: The options granted in 2024 vest over a three-year period and have a ten-year term.
These options will vest if the employee has remained continuously employed by us through the vesting period.
−Removed: The fair value of the options granted during the nine months ended September 30, 2024 was estimated using the Black-Scholes option pricing model with the following assumptions:
−Removed: Grant Date February 21, 2024
−Removed: Expected holding period (years) 6.00
−Removed: Awards granted 370,590
−Removed: Dividend yield 1.79 %
−Removed: Expected volatility 43.59 %
−Removed: Risk-free interest rate 4.31 %
−Removed: Black-Scholes value $ 10.34
Additional stock option activity is as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
−Removed: Shares Cash Shares Cash Shares Cash Shares Cash
+Added: Three months ended March 31,
+Added: Shares Cash Shares Cash
Exercised (1)
−Removed: 2,360 N/A 44,900 N/A 52,360 $ 1,271 74,200 N/A
+Added: 190,415 $ 321 — $ —
Returned for option price (2)
2 unchanged sentences
20,016 $ 799 — $ —
−Removed: (1) Stock options exercised during the three months ended September 30, 2024 and 2023 had a weighted average exercise price of $ 26.54 and $ 25.10 with an aggregate intrinsic value of $ 14,844 and $ 0.4 million, respectively.
−Removed: Stock options exercised during the nine months ended September 30, 2024 and 2023 had a weighted average exercise price of $ 25.48 and $ 23.98 with an aggregate intrinsic value of $ 0.4 million and $ 0.5 million, respectively.
+Added: (1) Stock options exercised during the three months ended March 31, 2025 had a weighted average exercise price of $ 25.28 with an aggregate intrinsic value of $ 2.7 million.
(2) Represents shares withheld/cash received for the payment of the option price.
(3) Represents shares withheld/cash paid for the payment of payroll taxes.
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for stock options of $ 0.7 million for both the three months ended September 30, 2024 and 2023, and $ 1.7 million and $ 2.2 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for stock options of $ 0.8 million and $ 0.2 million, for the three months ended March 31, 2025 and 2024, respectively.
Performance Awards
−Removed: Performance award activity is as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
+Added: During the three months ended March 31, 2025, we granted performance awards to our executive leadership team payable in shares.
+Added: These awards will vest, if at all, provided that certain predetermined performance metrics related to the Company's adjusted consolidated EBITDA (adjusted earnings before interest tax depreciation and amortization) are achieved during the period commencing on the grant date, March 7, 2025, through March 31, 2028, subject to certification by the Compensation Committee of the Board of Directors (“Board”) and the individual remaining continuously employed by us through such date.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The performance award activity for the three months ended March 31, 2025 is as follows (in thousands, except shares):
+Added: Three months ended March 31,
+Added: Shares Fair Value Shares Fair Value
90,894 $ 3,508 — $ —
−Removed: Shares Fair Value Shares Fair Value Shares Fair Value Shares Fair Value
+Added: Returned for payroll taxes 142,070 $ 5,662 — $ —
Cancelled — $ — 80,276 $ 871
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for performance awards of $ 0.5 million and $ 0.6 million, for the three months ended September 30, 2024 and 2023, respectively, and $ 0.6 million and $ 1.3 million for nine months ended September 30, 2024 and 2023, respectively.
+Added: (1) The fair value of the performance awards granted during the three months ended March 31, 2025 was calculated using the stock price on the grant date of $ 38.59 .
+Added: For the three months ended March 31, 2025 and 2024, we recorded stock-based compensation expense of $ 0.1 million and stock-based compensation benefit of $ 0.4 million, respectively, for performance awards, which is included in General, administrative and other expenses.
Employee Stock Purchase Plan
−Removed: ESPP activity is as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
−Removed: Shares Price Shares Price Shares Price Shares Price
+Added: ESPP activity is as follows:
+Added: Three months ended March 31,
+Added: Shares Price Shares Price
ESPP 11,135 $ 32.94 16,296 $ 21.26
4 unchanged sentences
Expected life (years) 0.25 , 0.50 , 0.75 , 1.00
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses and Regional and unallocated funeral and cemetery costs , for the ESPP totaling $ 0.1 million for both the three months ended September 30, 2024 and 2023, and $ 0.3 million and $ 0.5 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: Former Employee
−Removed: Common stock activity is as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
−Removed: Shares Fair Value Shares Fair Value Shares Fair Value Shares Fair Value
−Removed: — $ — — $ — — $ — 30,000 $ 826
−Removed: Returned for payroll taxes — $ — — $ — — $ — 1,001 $ 28
−Removed: (1) During the nine months ended September 30, 2023, we issued 30,000 shares of common stock to a former executive at a stock price of $ 27.54 , in accordance with his Separation and Release agreement pertaining to his resignation from his position as the Company’s Executive Vice President, Chief Financial Officer & Treasurer effective January 2, 2023.
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for common stock awards of $ 0.8 million, for the nine months ended September 30, 2023.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses and Regional and unallocated funeral and cemetery costs , for the ESPP totaling $ 0.1 million and $ 0.2 million for the three months ended March 31, 2025 and 2024, respectively.
Good To Great Incentive Program
Common stock issued to certain employees under this incentive program is as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
−Removed: Shares Fair Value Shares Fair Value Shares Fair Value Shares Fair Value
+Added: Three months ended March 31,
+Added: Shares Fair Value Shares Fair Value
11,958 $ 496 31,470 $ 790
−Removed: (1) Common stock granted during the nine months ended September 30, 2024 and 2023 had a grant date stock price of $ 25.08 and $ 32.69 , respectively.
+Added: (1) Common stock granted during the three months ended March 31, 2025 and 2024 had a grant date stock price of $ 41.54 and $ 25.08 , respectively.
Non-Employee Director and Board Advisor Compensation
−Removed: On April 2, 2024, the Board of Directors (the “Board”) of the Company revised the Director Compensation Policy to provide that each independent director is entitled to a quarterly retainer of $ 37,500 payable in cash and/or unrestricted shares of our common stock at the end of each quarter.
−Removed: The chair of the Board, so long as he or she is an independent director, and the chair of our Audit Committee shall be entitled to an additional annual retainer of $ 20,000 , payable in quarterly installments of $ 5,000 each at the end of each quarter, the chair of our Compensation Committee is entitled to an additional annual retainer of $ 15,000 , payable in quarterly installments of $ 3,750 at the end of each quarter, and the chair of our Corporate Governance Committee is entitled to an additional annual retainer of $ 10,000 , payable in quarterly installments of $ 2,500 at the end of each quarter.
−Removed: Any new independent director will receive upon admission to the Board a grant of $ 25,000 (in addition to the independent director annual retainer prorated at the time the new director is admitted to the Board) which can be taken in cash or unrestricted shares of our common stock.
−Removed: The number of shares of such common stock will be determined by dividing the cash amount by the closing price of our common stock on the date of grant, which will be the date of admission to the Board.
Non-Employee Director and Board Advisor common stock activity is as follows (in thousands, except shares):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
−Removed: Shares Fair Value Shares Fair Value Shares Fair Value Shares Fair Value
+Added: Three months ended March 31,
+Added: Shares Fair Value Shares Fair Value
Board of Directors (1)
2 unchanged sentences
129 $ 5 184 $ 5
−Removed: (1) Common stock granted during the three months ended September 30, 2024 and 2023 had a weighted average price of $ 32.83 and $ 28.25 , respectively, and $ 28.66 and $ 29.78 for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: We recorded compensation expense, which is included in General, administrative and other expenses , related to annual retainers, including the value of stock granted to non-employee directors and an advisor to our Board, of $ 0.2 million and $ 0.3 million for the three months ended September 30, 2024, and 2023, respectively, and $ 0.9 million and $ 0.6 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: (1) Common stock granted during the three months ended March 31, 2025 and 2024 had a grant date stock price of $ 38.75 and $ 27.04 , respectively.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: We recorded compensation expense, which is included in General, administrative and other expenses , related to annual retainers, including the value of stock granted to non-employee Directors and an advisor to our Board, of $ 0.3 million and $ 0.5 million for the three months ended March 31, 2025 and 2024, respectively.
Share Repurchase
−Removed: We did not repurchase any shares during the three and nine months ended September 30, 2024 and 2023.
−Removed: At September 30, 2024, our share repurchase program had $ 48.9 million authorized for repurchases.
+Added: We did not repurchase any shares during the three months ended March 31, 2025 and 2024.
+Added: At March 31, 2025, our share repurchase program had $ 48.9 million authorized for repurchases.
Cash Dividends
1 unchanged sentence
2025 Per Share Dollar Value
−Removed: $ 0.1125 $ 1,686
−Removed: $ 0.1125 $ 1,704
−Removed: September 1 st
−Removed: $ 0.1125 $ 1,708
+Added: March 1st $ 0.1125 $ 1,722
2024 Per Share Dollar Value
−Removed: $ 0.1125 $ 1,661
−Removed: $ 0.1125 $ 1,679
−Removed: September 1 st
−Removed: $ 0.1125 $ 1,683
+Added: March 1st $ 0.1125 $ 1,686
EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share (in thousands, except per share data):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Numerator for basic and diluted earnings per share:
12 unchanged sentences
Stock options excluded from the computation of diluted earnings per share because the inclusion of such stock options would result in an antidilutive effect are as follows (in thousands):
−Removed: Three months ended September 30, Nine months ended September 30,
−Removed: 2024 2023 2024 2023
+Added: Three months ended March 31,
Antidilutive stock options 189 1,565
−Removed: Our performance awards are considered to be contingently issuable shares because their issuance is contingent upon the satisfaction of certain performance and service conditions.
−Removed: At September 30, 2024, we had satisfied certain performance criteria for the first, second and third predetermined growth targets of our performance awards to be considered outstanding.
−Removed: Therefore, we included these awards in the computation of diluted earnings per share as of the beginning of the reporting period.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
SEGMENT REPORTING
−Removed: Revenue, disaggregated by major source for each of our reportable segments was as follows (in thousands):
−Removed: Three months ended September 30, 2024
−Removed: Funeral Cemetery Total
−Removed: Services $ 39,892 $ 5,024 $ 44,916
−Removed: Merchandise 19,455 4,757 24,212
−Removed: Cemetery property — 23,207 23,207
−Removed: Other revenue 4,355 3,997 8,352
−Removed: Total $ 63,702 $ 36,985 $ 100,687
−Removed: Three months ended September 30, 2023
−Removed: Funeral Cemetery Total
−Removed: Services $ 39,090 $ 4,618 $ 43,708
−Removed: Merchandise 20,325 4,067 24,392
−Removed: Cemetery property — 15,895 15,895
−Removed: Other revenue 3,211 3,288 6,499
−Removed: Total $ 62,626 $ 27,868 $ 90,494
−Removed: Nine months ended September 30, 2024
−Removed: Funeral Cemetery Total
+Added: The tables below present revenue, disaggregated by major source for each of our reportable segments, as well as, significant segment expenses, other segment expenses, operating income (loss), depreciation and amortization, interest expense, income (loss) before income taxes, income tax expense (benefit), total assets, long-lived assets, goodwill, capital expenditures and number of operating locations by segment as follows, (in thousands, except number of operating locations) for the three months ended March 31, 2025 and 2024, respectively:
+Added: Three months ended, March 31, 2025 Funeral Cemetery Corporate Total
Services $ 47,949 $ 5,061 $ — $ 53,010
2 unchanged sentences
Other revenue 5,114 3,359 — 8,473
−Removed: Total $ 199,128 $ 107,370 $ 306,498
−Removed: Nine months ended September 30, 2023
−Removed: Funeral Cemetery Total
+Added: Total revenue 74,619 32,450 — 107,069
+Added: Salaries, benefits and commission expenses
+Added: 17,977 9,919 — 27,896
+Added: Cost of merchandise 8,132 1,331 — 9,463
+Added: Allocated overhead costs (2)
+Added: 3,227 1,331 — 4,558
+Added: Facilities and grounds expenses 2,929 1,205 — 4,134
+Added: General and administrative expenses (3)
+Added: 3,021 895 — 3,916
+Added: Other segment expenses (4)
+Added: 11,146 2,344 12,048 25,538
+Added: Operating income (loss) $ 28,187 $ 15,425 $ ( 12,048 ) $ 31,564
+Added: Interest expense $ 280 $ 3 $ 7,015 $ 7,298
+Added: Depreciation and amortization $ 2,826 $ 2,324 $ 251 $ 5,401
+Added: Income (loss) before income taxes $ 30,069 $ 16,016 $ ( 19,831 ) $ 26,254
+Added: Income tax expense (benefit) $ 6,104 $ 3,251 $ ( 4,027 ) $ 5,328
+Added: Total assets $ 777,995 $ 470,875 $ 26,359 $ 1,275,229
+Added: Long-lived assets $ 624,384 $ 200,427 $ 11,247 $ 836,058
+Added: Goodwill $ 354,314 $ 56,389 $ — $ 410,703
+Added: Capital expenditures $ 727 $ 1,852 $ 584 $ 3,163
+Added: Number of operating locations at year end 160 28 — 188
+Added: (1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the Chief Operating Decision Maker ("CODM").
+Added: (2) Allocated overhead costs include:
+Added: property insurance costs, property tax expenses and corporate overhead fees allocated to the field, such as information technology, human resources, legal and finance.
+Added: (3) General and administrative expenses include:
+Added: professional services, travel and meals expenses, computer software expenses and office supplies.
+Added: (4) The Corporate segment's other segment expenses primarily include general, administrative and other expenses, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses.
+Added: The Funeral and Cemetery segment's other segment expenses primarily include transportation costs, other funeral costs, non-payroll related promotional costs, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: Three months ended March 31, 2024 Funeral Cemetery Corporate Total
Services $ 44,807 $ 4,892 $ — $ 49,699
2 unchanged sentences
Other revenue 4,365 3,927 — 8,292
−Removed: Total $ 197,216 $ 86,470 $ 283,686
−Removed: The following table presents operating income (loss), income (loss) before income taxes and total assets (in thousands):
−Removed: Funeral Cemetery Corporate Consolidated
+Added: Total revenue 71,831 31,662 — 103,493
+Added: Salaries, benefits and commission expenses
+Added: 18,298 8,897 — 27,195
+Added: Cost of merchandise 7,843 1,156 — 8,999
+Added: Allocated overhead costs (2)
+Added: 3,296 1,156 — 4,452
+Added: Facilities and grounds expenses 2,694 1,180 — 3,874
+Added: General and administrative expenses (3)
+Added: 2,773 923 — 3,696
+Added: Other segment expenses (4)
+Added: 13,853 5,708 16,239 35,800
Operating income (loss) $ 23,074 $ 12,642 $ ( 16,239 ) $ 19,477
−Removed: Three months ended September 30, 2024 $ 19,958 $ 15,145 $ ( 12,206 ) $ 22,897
−Removed: Three months ended September 30, 2023 18,145 8,844 ( 11,303 ) 15,686
−Removed: Nine months ended September 30, 2024 $ 63,434 $ 44,348 $ ( 47,039 ) $ 60,743
−Removed: Nine months ended September 30, 2023 58,236 30,496 ( 31,674 ) 57,058
+Added: Interest expense $ 225 $ 4 $ 8,483 $ 8,712
+Added: Depreciation and amortization $ 2,968 $ 2,255 $ 237 $ 5,460
Income (loss) before income taxes $ 22,869 $ 12,709 $ ( 24,856 ) $ 10,722
−Removed: Three months ended September 30, 2024 $ 19,767 $ 15,282 $ ( 20,200 ) $ 14,849
−Removed: Three months ended September 30, 2023 18,377 8,902 ( 20,503 ) 6,776
−Removed: Nine months ended September 30, 2024 $ 63,301 $ 44,652 $ ( 71,923 ) $ 36,030
−Removed: Nine months ended September 30, 2023 58,824 30,757 ( 58,757 ) 30,824
+Added: Income tax expense (benefit) $ 7,996 $ 4,444 $ ( 8,691 ) $ 3,749
Total assets $ 790,358 $ 452,517 $ 17,644 $ 1,260,519
−Removed: September 30, 2024 $ 784,108 $ 472,464 $ 18,846 $ 1,275,418
−Removed: December 31, 2023 802,368 448,018 17,666 1,268,052
+Added: Long-lived assets $ 635,574 $ 207,062 $ 6,099 $ 848,735
+Added: Goodwill $ 356,878 $ 58,017 $ — $ 414,895
+Added: Capital expenditures $ 1,168 $ 2,233 $ 150 $ 3,551
+Added: Number of operating locations at year end 165 31 — 196
+Added: (1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
+Added: (2) Allocated overhead costs include:
+Added: property insurance costs, property tax expenses and corporate overhead fees allocated to the field, such as information technology, human resources, legal and finance.
+Added: (3) General and administrative expenses include:
+Added: professional services, travel and meals expenses, computer software expenses and office supplies.
+Added: (4) The Corporate segment's other segment expenses primarily include general, administrative and other expenses, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses.
+Added: The Funeral and Cemetery segment's other segment expenses primarily include transportation costs, other funeral costs, non-payroll related promotional costs, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
SUPPLEMENTARY DATA
−Removed: Balance Sheet
+Added: Balance Sheets
The following table presents the detail of certain balance sheet accounts (in thousands):
−Removed: September 30, 2024 December 31, 2023
+Added: March 31, 2025 December 31, 2024
Prepaid and other current assets:
Prepaid expenses $ 4,230 $ 3,987
−Removed: Federal income tax receivable 285 454
State income tax receivable 355 —
Other current assets 137 136
+Added: Total prepaid and other current assets, including HFS $ 4,722 $ 4,123
+Added: Held for sale ( 3 ) —
Total prepaid and other current assets $ 4,719 $ 4,123
3 unchanged sentences
Operating lease obligations 2,843 2,810
+Added: Total current portion of debt and lease obligations, including HFS $ 4,214 $ 3,914
+Added: Held for sale ( 22 ) —
Total current portion of debt and lease obligations $ 4,192 $ 3,914
1 unchanged sentence
Incentive compensation $ 2,707 $ 12,860
−Removed: Salaries and wages 6,727 2,285
−Removed: Interest 6,552 2,409
Insurance 4,308 3,584
−Removed: Vacation 3,448 3,647
Unrecognized tax benefit 3,493 3,471
−Removed: Ad valorem and franchise taxes 2,505 2,395
+Added: Vacation 3,114 2,803
+Added: Interest 6,521 2,288
+Added: Salaries and wages 4,838 4,867
Employee meetings and award trips 2,158 1,550
−Removed: Commissions 1,045 1,144
Income tax payable 1,931 208
+Added: Commissions 1,252 1,218
Perpetual care trust payable 656 2,143
+Added: Ad valorem taxes 1,249 2,314
Other accrued liabilities 1,945 1,300
+Added: Total accrued and other liabilities, including HFS $ 34,172 $ 38,606
+Added: Held for sale ( 114 ) ( 146 )
Total accrued and other liabilities $ 34,058 $ 38,460
1 unchanged sentence
Incentive compensation $ 1,009 $ 996
+Added: Deferred compensation 49 —
Other long-term liabilities — 183
1 unchanged sentence
The following information is supplemental disclosure for the Consolidated Statements of Cash Flows (in thousands):
−Removed: Nine months ended September 30,
−Removed: Cash paid for interest $ 19,729 $ 21,754
+Added: Three months ended March 31,
+Added: Cash paid for interest and financing costs $ 2,705 $ 4,083
Cash paid for taxes 1,475 461
5 unchanged sentences
These forward-looking statements include, but are not limited to, statements regarding any projections of earnings, revenue, cash flow, investment returns, capital allocation, debt levels, equity performance, death rates, market share growth, cost inflation, overhead, including talent recruitment, field and corporate incentive compensation, preneed sales or other financial items;
−Removed: any statements of the plans, strategies, objectives and timing of management for future operations or financing activities, including, but not limited to, technology improvements, product development, capital allocation, organizational performance, execution of our strategic objectives and growth plan, planned divestitures, the ability to obtain credit or financing, anticipated integration, performance and other benefits of recently completed and anticipated acquisitions, and cost management and debt reductions;
+Added: any statements of the plans, strategies, objectives and timing of management for future operations or financing activities, including, but not limited to, capital allocation, organizational performance, execution of our strategic objectives and growth strategy, planned divestitures, technology improvements, product development, the ability to obtain credit or financing, anticipated integration, performance and other benefits of recently completed and anticipated acquisitions, and cost management and debt reductions;
any statements of the plans, timing and objectives of management for acquisition and divestiture activities;
any statements regarding future economic and market conditions or performance;
−Removed: any projections or expectations related to the conclusion of the Board's strategic review;
any statements of belief;
8 unchanged sentences
• the potential adverse effects on the Company's business, financial and equity performance if management fails to meet the expectations of its strategic objectives and growth plan;
−Removed: • our ability to execute and meet the objectives of our High Performance and Credit Profile Restoration Plan, if at all;
−Removed: • the execution of our Standards Operating and Strategic Acquisition Models;
+Added: • the execution of our Standards Operating Model and strategic acquisition framework;
• the effects of competition;
6 unchanged sentences
• our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
−Removed: • our ability to meet the timing, objectives and expectations related to our capital allocation framework, including our forecasted rates of return, planned uses of free cash flow and future capital allocation, including share repurchases, potential strategic acquisitions, internal growth projects, dividend increases, or debt repayment plans;
−Removed: • our ability to meet the projected financial and equity performance goals of our full year outlook, if at all;
+Added: • our ability to meet the timing, objectives and expectations related to our capital allocation framework, including our forecasted rates of return, planned uses of free cash flow and future capital allocation, including debt repayment plans, internal growth projects, potential strategic acquisitions, share repurchases, or dividend increases;
+Added: • our ability to meet the projected financial and performance guidance of our full year outlook, if at all;
• the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts;
4 unchanged sentences
• effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof;
−Removed: • the potential impact of epidemics and pandemics, such as the COVID-19 coronavirus, including any new or emerging public health threats, on customer preferences and on our business;
−Removed: • government, social, business and other actions that have been and will be taken in response to pandemics and epidemics, such as those that were taken with the COVID-19 coronavirus, including potential responses to any new or emerging public health threats;
+Added: • the potential impact of epidemics and pandemics, including any new or emerging public health threats, on customer preferences and on our business;
+Added: • government, social, business and other actions that have been and will be taken in response to pandemics and epidemics, including potential responses to any new or emerging public health threats;
• effects and expense of litigation;
1 unchanged sentence
• our ability to identify and consummate strategic acquisitions, if at all, and successfully integrate acquired businesses with our existing businesses, including expected performance and financial improvements related thereto;
−Removed: • potential adverse impacts resulting from shareholder or market perceptions of our recent announcement regarding the conclusion of our Board’s review of potential strategic alternatives;
+Added: • the effects of any additional imposition or changes in tariffs or trade agreements including, but not limited to, any potential disruptions in international trade, any increased inflationary pressures on the economy or costs for our goods, and our ability, if at all, to mitigate such effects;
• economic, financial and stock market fluctuations;
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.