3 unchanged sentences
(unaudited and in thousands, except share data)
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Current assets:
49 unchanged sentences
(unaudited and in thousands, except per share data)
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
17 unchanged sentences
Interest expense 8,035 9,278 25,071 27,213
−Removed: Net (gain) loss on property damage, net of insurance claims ( 417 ) ( 235 ) ( 417 ) 36
+Added: Net gain on property damage, net of insurance claims — ( 379 ) ( 417 ) ( 343 )
Other, net 13 11 59 ( 636 )
17 unchanged sentences
(unaudited and in thousands)
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Cash flows from operating activities:
9 unchanged sentences
Net loss on divestitures, disposals and impairment charges 1,955 929
−Removed: (Gain) loss on property damage, net of insurance claims ( 417 ) 36
+Added: Net gain on property damage, net of insurance claims ( 417 ) ( 343 )
Gain on sale of excess land — ( 658 )
19 unchanged sentences
Payments against the credit facility ( 71,200 ) ( 71,500 )
+Added: Payment of debt issuance costs for the credit facility ( 782 ) —
Payments on acquisition debt and obligations under finance leases ( 464 ) ( 491 )
2 unchanged sentences
Dividends paid on common stock ( 5,098 ) ( 5,023 )
−Removed: Net cash (used in) provided by financing activities ( 26,272 ) 10,508
−Removed: Net decrease in cash and cash equivalents ( 20 ) ( 200 )
+Added: Net cash used in financing activities ( 43,687 ) ( 7,959 )
+Added: Net (decrease) increase in cash and cash equivalents ( 263 ) 505
Cash and cash equivalents at beginning of period 1,523 1,170
4 unchanged sentences
(unaudited and in thousands)
−Removed: Three months ended June 30, 2024
+Added: Three months ended September 30, 2024
Outstanding Common
2 unchanged sentences
Earnings Treasury
−Removed: Balance – March 31, 2024 15,165 $ 268 $ 240,811 $ 217,229 $ ( 278,753 ) $ 179,555
+Added: Balance – June 30, 2024 15,236 $ 269 $ 242,883 $ 223,488 $ ( 278,753 ) $ 187,887
Net income — — — 9,866 — 9,866
2 unchanged sentences
Exercise of stock options 1 — — — — —
−Removed: Cancellation and surrender of restricted common stock — — ( 1 ) — — ( 1 )
+Added: Restricted common stock and stock options surrendered for taxes paid ( 29 ) — ( 5 ) — — ( 5 )
Stock-based compensation expense — — 1,714 — — 1,714
Dividends on common stock — — ( 1,708 ) — — ( 1,708 )
−Removed: Balance – June 30, 2024 15,236 $ 269 $ 242,883 $ 223,488 $ ( 278,753 ) $ 187,887
−Removed: Three months ended June 30, 2023
+Added: Balance – September 30, 2024 15,223 $ 269 $ 243,259 $ 233,354 $ ( 278,753 ) $ 198,129
+Added: Three months ended September 30, 2023
Outstanding Common
2 unchanged sentences
Earnings Treasury
−Removed: Balance – March 31, 2023 14,935 $ 266 $ 239,962 $ 185,687 $ ( 278,753 ) $ 147,162
+Added: Balance – June 30, 2023 14,958 $ 266 $ 240,681 $ 193,973 $ ( 278,753 ) $ 156,167
Net income — — — 4,645 — 4,645
2 unchanged sentences
Exercise of stock options 7 — ( 133 ) — — ( 133 )
−Removed: Cancellation and surrender of restricted common stock 1 — ( 1 ) — — ( 1 )
Stock-based compensation expense — — 1,831 — — 1,831
Dividends on common stock — — ( 1,683 ) — — ( 1,683 )
−Removed: Balance – June 30, 2023 14,958 $ 266 $ 240,681 $ 193,973 $ ( 278,753 ) $ 156,167
−Removed: Six months ended June 30, 2024
+Added: Balance – September 30, 2023 14,982 $ 266 $ 241,141 $ 198,618 $ ( 278,753 ) $ 161,272
+Added: Nine months ended September 30, 2024
Outstanding Common
6 unchanged sentences
Issuance of common stock to directors and board advisor 14 — 400 — — 400
−Removed: Issuance of common stock to former executive — — — — — —
Issuance of restricted common stock 157 2 ( 2 ) — — —
Exercise of stock options 51 1 1,271 — — 1,272
−Removed: Cancellation and surrender of restricted common stock ( 43 ) — ( 419 ) — — ( 419 )
+Added: Restricted common stock and stock options surrendered for taxes paid ( 72 ) — ( 424 ) — — ( 424 )
Stock-based compensation expense — — 4,121 — — 4,121
1 unchanged sentence
Other 31 — 790 — — 790
−Removed: Balance – June 30, 2024 15,236 $ 269 $ 242,883 $ 223,488 $ ( 278,753 ) $ 187,887
−Removed: Six months ended June 30, 2023
+Added: Balance – September 30, 2024 15,223 $ 269 $ 243,259 $ 233,354 $ ( 278,753 ) $ 198,129
+Added: Nine months ended September 30, 2023
Outstanding Common
9 unchanged sentences
Exercise of stock options 12 — ( 174 ) — — ( 174 )
−Removed: Cancellation and surrender of restricted common stock ( 3 ) — ( 78 ) — — ( 78 )
+Added: Restricted common stock and stock options surrendered for taxes paid ( 3 ) — ( 78 ) — — ( 78 )
Stock-based compensation expense — — 4,991 — — 4,991
1 unchanged sentence
Other 8 — 276 — — 276
−Removed: Balance – June 30, 2023 14,958 $ 266 $ 240,681 $ 193,973 $ ( 278,753 ) $ 156,167
+Added: Balance – September 30, 2023 14,982 $ 266 $ 241,141 $ 198,618 $ ( 278,753 ) $ 161,272
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
6 unchanged sentences
Funeral Home Operations, which currently accounts for approximately 65 % of our total revenue, and Cemetery Operations, which currently accounts for approximately 35 % of our total revenue.
−Removed: At June 30, 2024, we operated 164 funeral homes in 26 states and 31 cemeteries in 11 states.
+Added: At September 30, 2024, we operated 162 funeral homes in 26 states and 31 cemeteries in 11 states.
Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns.
20 unchanged sentences
Contingent Liability
−Removed: We recognize a contingent liability when both i) it is probable that a loss has been incurred and ii) the amount of the loss is reasonably estimable.
−Removed: In evaluating these two conditions, we consider all relevant information that is available as of the date the financial statements are issued.
−Removed: During the three and six months ended June 30, 2024, we recorded a $ 5.0 million contingent liability to reflect our agreement to pay our financial advisor in connection with the review of strategic alternatives.
+Added: During the nine months ended September 30, 2024, we recorded a $ 5.0 million contingent liability to reflect our agreement to pay our financial advisor in connection with the review of strategic alternatives.
+Added: At September 30, 2024, the contingency has been resolved resulting in no change to the liability recorded.
Deferred Revenue
−Removed: During the six months ended June 30, 2023, we withdrew $ 8.6 million of realized capital gains and earnings from our preneed funeral and cemetery trust investments.
−Removed: We did not withdraw any realized capital gains and earnings from our preneed trust investments during the six months ended June 30, 2024.
+Added: During the nine months ended September 30, 2023, we withdrew $ 8.6 million of realized capital gains and earnings from our preneed funeral and cemetery trust investments.
+Added: We did not withdraw any realized capital gains and earnings from our preneed trust investments during the nine months ended September 30, 2024.
In certain states, we are allowed to make these withdrawals prior to the delivery of preneed merchandise and service contracts.
The realized capital gains and earnings withdrawn increase our cash flow from operations, but are not recognized as revenue in our Consolidated Statements of Operations, however, they reduce our Preneed funeral trust investments and Preneed cemetery trust investments and increase our Deferred preneed funeral revenue and Deferred preneed cemetery revenue.
−Removed: Additionally, during the three and six months ended June 30, 2023, we received a $ 6.0 million incentive payment from a vendor for entering into a strategic partnership agreement to market and sell prearranged funeral services in the future, which increased our cash flow from operations and Deferred preneed funeral revenue.
+Added: Additionally, during the nine months ended September 30, 2023, we received a $ 6.0 million incentive payment from a vendor for entering into a strategic partnership agreement to market and sell prearranged funeral services in the future, which increased our cash flow from operations and Deferred preneed funeral revenue.
The incentive payment is subject to partial claw-back if certain preneed funeral sales volumes are not met within the ten-year term of the agreement.
As such, we will recognize the incentive payment in proportion to our achieved preneed funeral sales volume per the agreement at each reporting period.
+Added: Held for Sale
+Added: At September 30, 2024, we had $ 0.3 million of assets classified as held for sale on our Consolidated Balance Sheet related to one funeral home.
+Added: The carrying value of these assets held for sale exceeded their fair value and in accordance with U.S.
+Added: Generally Accepted Accounting Principles (“GAAP”), we recognized an impairment of $ 40 thousand related to property, plant and equipment, which was recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: The excess of the purchase price over the fair value of identifiable net assets of funeral home businesses and cemeteries we acquire is recorded as goodwill.
+Added: Goodwill has an indefinite life and is not subject to amortization.
+Added: As such, we test goodwill for impairment on an annual basis as of August 31st each year.
+Added: Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative goodwill impairment test.
+Added: We performed our most recent annual goodwill impairment test as of August 31, 2024.
+Added: We intend to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years.
+Added: We conducted a quantitative assessment in 2022 and a qualitative assessment in 2023.
+Added: In addition to our annual test, we assess the impairment of goodwill whenever events or changes in circumstances indicate that the carrying value of a reporting unit may be greater than fair value.
+Added: Factors that could trigger an interim impairment review include, but are not limited to, significant negative industry or economic trends and significant adverse changes in the business climate, which may be indicated by a decline in our market capitalization or decline in operating results.
+Added: Our quantitative goodwill impairment test involves estimates and management judgment.
+Added: In the quantitative analysis, we compare the fair value of each reporting unit to its carrying value, including goodwill.
+Added: If the fair value of the reporting unit exceeds its carrying amount, the goodwill of that reporting unit is not considered impaired.
+Added: We determine fair value for each reporting unit using both an income approach, weighted 90%, and a market approach, weighted 10%.
+Added: Our methodology for determining an income-based fair value is based on discounting projected future cash flows.
+Added: The projected future cash flows include assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows discounted at our weighted average cost of capital based on market participant assumptions.
+Added: Our methodology for determining a market approach fair value utilizes the guideline public company method, in which we rely on market multiples of comparable companies operating in the same industry as the individual reporting units.
+Added: In accordance with the guidance, if the fair value of the reporting unit is less than its carrying amount an impairment charge is recorded in an amount equal to the difference.
+Added: For our 2024 and 2023 annual qualitative assessments, we determined that there were no factors that would indicate the need to perform an additional quantitative goodwill impairment test.
+Added: We concluded that it is more-likely-than-not that the fair value of our reporting units is greater than their carrying value and thus there was no impairment to goodwill.
+Added: When we divest a portion of a reporting unit that constitutes a business in accordance with GAAP, we allocate goodwill associated with that business to be included in the gain or loss on divestiture.
+Added: The goodwill allocated is based on the relative fair value of the business being divested and the portion of the reporting unit that will be retained.
+Added: Additionally, after each divestiture, we will test the goodwill remaining in the portion of the reporting unit to be retained for impairment using a qualitative assessment unless we deem a quantitative assessment to be appropriate to ensure the fair value of our reporting units is greater than their carrying value.
+Added: For the nine months ended September 30, 2024 and 2023, after each divestiture, we concluded that it was more-likely-than not that the fair value of our reporting units was greater than their carrying value and thus there was no impairment to goodwill.
+Added: See Note 4 to the Consolidated Financial Statements included herein for additional information related to our goodwill.
+Added: Intangible Assets
+Added: Our intangible assets include tradenames resulting from acquisitions and are included in Intangible and other non-current assets , net on our Consolidated Balance Sheet.
+Added: Our tradenames are considered to have an indefinite life and are not subject to amortization.
+Added: As such, we test our intangible assets for impairment on an annual basis as of August 31st each year.
+Added: Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than-not that the fair value of the tradename is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative impairment test.
+Added: We performed our most recent annual intangible assets impairment test as of August 31, 2024.
+Added: We intend to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years.
+Added: We conducted a quantitative assessment in 2022 and a qualitative assessment in 2023.
+Added: In addition to our intangible assets annual test, we assess the impairment of intangible assets whenever certain events or changes in circumstances indicate that the carrying value of the intangible asset may be greater than the fair value.
+Added: Factors that could trigger an interim impairment review include, but are not limited to, significant under-performance relative to historical or projected future operating results and significant negative industry or economic trends.
+Added: Our quantitative intangible asset impairment test involves estimates and management judgment.
+Added: Our quantitative analysis is performed using the relief from royalty method, which measures the tradenames by determining the value of the royalties that we are relieved from paying due to our ownership of the asset.
+Added: We determine the fair value of the asset by discounting the cash flows that represent a savings in lieu of paying a royalty fee for use of the tradename.
+Added: The discounted cash flow valuation uses projections of future cash flows and includes assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows and the determination and application of an appropriate royalty rate and discount rate.
+Added: To estimate the royalty rates for the individual tradename, we mainly rely on the profit split method, but also consider the comparable third-party license agreements and the return on asset method.
+Added: A scorecard is used to assess the relative strength of the individual tradename to further adjust the royalty rates selected under the profit-split method for qualitative factors.
+Added: In accordance with the guidance, if the fair value of the tradename is less than its carrying amount, then an impairment charge is recorded in an amount equal to the difference.
+Added: As a result of our 2024 and 2023 qualitative assessments, we determined that there were factors that would indicate the need to perform additional quantitative impairment tests for certain funeral home businesses.
+Added: As a result of these additional quantitative impairment tests, we recorded an impairment to the tradenames for certain funeral home businesses of $ 0.6 million and $ 0.2 million, during the nine months ended September 30, 2024 and 2023, respectively, as the carrying amount of these tradenames exceeded their fair value.
+Added: See Note 10 to the Consolidated Financial Statements included herein for additional information related to our intangible assets.
Property, Plant and Equipment
Property, plant and equipment is comprised of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Land $ 86,609 $ 87,635
4 unchanged sentences
Property, plant and equipment, net $ 279,534 $ 287,484
−Removed: During the six months ended June 30, 2024, we sold six funeral homes and one cemetery that had a carrying value of property, plant and equipment of $ 3.1 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
−Removed: Additionally, we sold real property for $ 0.3 million, with a carrying value of $ 0.3 million.
−Removed: At June 30, 2024, we had $ 0.5 million of assets classified as held for sale in Property, plant and equipment, net on our Consolidated Balance Sheet related to one funeral home that we intend to divest within the next six months.
−Removed: During the six months ended June 30, 2023, we acquired $ 12.8 million of property, plant and equipment related to our acquisition of a business located in Bakersfield, CA, as more fully described in Note 3 to the Consolidated Financial Statements.
−Removed: Additionally, we sold real property for $ 1.2 million, with a carrying value of $ 0.6 million, resulting in a gain on the sale of $ 0.6 million, which was recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
−Removed: Our growth and maintenance capital expenditures totaled $ 1.9 million and $ 2.6 million for the three months ended June 30, 2024 and 2023, respectively, and $ 3.5 million and $ 5.5 million for the six months ended June 30, 2024 and 2023, respectively.
−Removed: In addition, we recorded depreciation expense of $ 3.5 million and $ 3.7 million for the three months ended June 30, 2024 and 2023, respectively, and $ 7.2 million for both the six months ended June 30, 2024 and 2023.
+Added: During the nine months ended September 30, 2024, we sold six funeral homes and one cemetery that had a carrying value of property, plant and equipment of $ 3.1 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
+Added: Additionally, during the nine months ended September 30, 2024, we sold real property for $ 1.1 million, with a carrying value of $ 0.8 million and we recognized an impairment related to property, plant and equipment for assets held for sale of $ 40 thousand, which was recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: During the nine months ended September 30, 2023, we acquired $ 12.8 million of property, plant and equipment related to our acquisition of a business located in Bakersfield, CA, more fully described in Note 3 to the Consolidated Financial Statements.
+Added: Additionally, during the nine months ended September 30, 2023, we sold real property for $ 1.2 million, with a carrying value of $ 0.6 million, resulting in a gain on the sale of $ 0.6 million.
+Added: We also divested one funeral home that had a carrying value of $ 0.3 million, which was included in the loss on the sale of divestitures and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
+Added: Our growth and maintenance capital expenditures totaled $ 2.9 million and $ 2.4 million for the three months ended September 30, 2024 and 2023, respectively, and $ 6.4 million and $ 7.9 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: In addition, we recorded depreciation expense of $ 3.5 million and $ 3.8 million for the three months ended September 30, 2024 and 2023, respectively, and $ 10.7 million and $ 11.0 million for the nine months ended September 30, 2024 and 2023, respectively.
Cemetery Property
−Removed: Cemetery property was $ 113.3 million and $ 114.6 million, net of accumulated amortization of $ 68.7 million and $ 64.6 million at June 30, 2024 and December 31, 2023, respectively.
+Added: Cemetery property was $ 113.1 million and $ 114.6 million, net of accumulated amortization of $ 70.7 million and $ 64.6 million at September 30, 2024 and December 31, 2023, respectively.
When cemetery property is sold, the value of the cemetery property (interment right costs) is expensed as amortization using the specific identification method in the period in which the sale of the interment right is recognized as revenue.
−Removed: Our growth capital expenditures for cemetery property development totaled $ 1.6 million and $ 1.4 million for the three months ended June 30, 2024 and 2023, respectively, and $ 3.6 million and $ 3.5 million for the six months ended June 30, 2024 and 2023, respectively.
−Removed: We recorded amortization expense for cemetery
−Removed: interment rights of $ 2.6 million and $ 1.9 million for the three months ended June 30, 2024 and 2023, respectively, and $ 4.3 million and $ 3.1 million for the six months ended June 30, 2024 and 2023, respectively.
−Removed: During the six months ended June 30, 2024, we sold one cemetery that had a carrying value of cemetery property of $ 0.8 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
−Removed: During the six months ended June 30, 2023, we acquired cemetery property for $ 9.0 million related to our acquisition of a business located in Bakersfield, CA, as more fully described in Note 3 to the Consolidated Financial Statements.
−Removed: We also sold two cemeteries that had a carrying value of cemetery property of $ 0.8 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
−Removed: Income tax expense was $ 4.2 million and $ 3.4 million for the three months ended June 30, 2024 and 2023, respectively, and $ 7.9 million and $ 6.9 million for the six months ended June 30, 2024 and 2023, respectively.
−Removed: Our operating tax rate before discrete items was 33.6 % and 28.0 % for the three months ended June 30, 2024 and 2023, respectively, and 33.2 % and 28.5 % for the six months ended June 30, 2024 and 2023, respectively.
+Added: Our growth capital expenditures for cemetery property development totaled $ 1.7 million and $ 1.6 million for the three months ended September 30, 2024 and 2023, respectively, and $ 5.3 million and $ 5.1 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: We recorded amortization expense for cemetery interment rights of $ 2.0 million and $ 1.3 million for the three months ended September 30, 2024 and 2023, respectively, and $ 6.3 million and $ 4.4 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: During the nine months ended September 30, 2024, we sold one cemetery that had a carrying value of cemetery property of $ 0.8 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
+Added: During the nine months ended September 30, 2023, we acquired cemetery property for $ 9.0 million related to our acquisition of a business located in Bakersfield, CA, as more fully described in Note 3 to the Consolidated Financial Statements.
+Added: We also sold two cemeteries that had a carrying value of cemetery property of $ 0.8 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 5 to the Consolidated Financial Statements.
+Added: Income tax expense was $ 5.0 million and $ 2.1 million for the three months ended September 30, 2024 and 2023, respectively, and $ 12.9 million and $ 9.0 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: Our operating tax rate before discrete items was 33.2 % and 30.4 % for the three months ended September 30, 2024 and 2023, respectively, and 33.2 % and 28.9 % for the nine months ended September 30, 2024 and 2023, respectively.
Subsequent Events
−Removed: We have evaluated events and transactions during the period subsequent to June 30, 2024 through the date the financial statements were issued for potential recognition or disclosure in the accompanying financial statements covered by this report.
+Added: We have evaluated events and transactions during the period subsequent to September 30, 2024 through the date the financial statements were issued for potential recognition or disclosure in the accompanying financial statements covered by this report.
RECENTLY ISSUED ACCOUNTING STANDARDS
22 unchanged sentences
To the extent that information not available to us at the closing date subsequently becomes available during the measurement period, we may adjust goodwill, intangible assets, assets or liabilities associated with the acquisition.
−Removed: We did not acquire any businesses during the three and six months ended June 30, 2024.
−Removed: On March 22, 2023, we acquired a business consisting of three funeral homes, two cemeteries and one cremation focused business in the Bakersfield, CA area for $ 44.0 million in cash.
+Added: We did not acquire any businesses during the three and nine months ended September 30, 2024.
+Added: On March 22, 2023, we acquired a business consisting of three funeral homes, two cemeteries and one cremation focused business in Bakersfield, CA for $ 44.0 million in cash.
We acquired substantially all of the assets and assumed certain operating liabilities of this business.
23 unchanged sentences
The following table presents changes in goodwill in the accompanying Consolidated Balance Sheet (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Goodwill at the beginning of the period $ 423,643 $ 410,137
2 unchanged sentences
Goodwill at the end of the period $ 414,859 $ 423,643
−Removed: During the six months ended June 30, 2024, we allocated $ 8.7 million of goodwill to the sale of six funeral homes and one cemetery for a loss recorded in Net loss on divestitures, disposals and impairments charges, of which $ 7.8 million was allocated to our funeral homes segment and $ 1.0 million was allocated to our cemetery segment.
−Removed: During the six months ended June 30, 2023, we recognized $ 13.5 million in goodwill related to our acquisition of a business located in Bakersfield, CA, of which $ 4.5 million was allocated to our cemetery segment and $ 9.0 million was allocated to our funeral home segment.
+Added: During the nine months ended September 30, 2024, we allocated $ 8.8 million of goodwill to the sale of six funeral homes and one cemetery for a loss recorded in Net loss on divestitures, disposals and impairments charges, of which $ 7.8 million was allocated to our funeral home segment and $ 1.0 million was allocated to our cemetery segment.
+Added: During the nine months ended September 30, 2023, we recognized $ 13.5 million in goodwill related to our acquisition of a business located in Bakersfield, CA, of which $ 4.5 million was allocated to our cemetery segment and $ 9.0 million was allocated to our funeral home segment.
+Added: See Note 1 to the Consolidated Financial Statements included herein, for a discussion of the methodology used for our goodwill impairment test.
DIVESTED OPERATIONS
−Removed: During the three months ended June 30, 2024, we merged one funeral home with another business we own in an existing market.
−Removed: During the six months ended June 30, 2024, we sold six funeral homes and one cemetery for an aggregate of $ 10.9 million and merged one funeral home with another business we own in an existing market.
−Removed: During the three months ended June 30, 2023, we merged one funeral home with another business we own in an existing market.
−Removed: During the six months ended June 30, 2023, we sold one funeral home and two cemeteries for an aggregate of $ 0.8 million and merged one funeral home with another business we own in an existing market .
+Added: During the three months ended September 30, 2024, we merged two funeral homes with other businesses we own in existing markets.
+Added: During the nine months ended September 30, 2024, we sold six funeral homes and one cemetery for an aggregate of $ 10.9 million and merged three funeral homes with other businesses we own in existing markets.
+Added: During the three months ended September 30, 2023, we sold one funeral home for $ 0.3 million.
+Added: During the nine months ended September 30, 2023, we sold two funeral homes and two cemeteries for an aggregate of $ 1.1 million and merged one funeral home with another business we own in an existing market.
The operating results of these divested funeral homes and cemeteries are reflected on our Consolidated Statements of Operations as shown in the table below (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
1 unchanged sentence
Operating income (loss) ( 154 ) 8 42 3
−Removed: Loss on divestitures (1)
+Added: Gain (loss) on divestitures (1)
295 ( 24 ) ( 1,214 ) ( 107 )
1 unchanged sentence
Net gain (loss) from divested operations, after tax $ 94 $ ( 11 ) $ ( 783 ) $ ( 74 )
−Removed: (1) Loss on divestitures is recorded in Net loss on divestitures, disposals and impairments charges on our Consolidated Statements of Operations.
+Added: (1) Gain (loss) on divestitures is recorded in Net loss on divestitures, disposals and impairments charges on our Consolidated Statements of Operations.
Accounts Receivable
3 unchanged sentences
Accounts receivable is comprised of the following (in thousands):
−Removed: June 30, 2024
+Added: September 30, 2024
Funeral Cemetery Corporate Total
12 unchanged sentences
The following table summarizes the activity in our allowance for credit losses by segment (in thousands):
−Removed: January 1, 2024 Provision for Credit Losses Write Offs Recoveries June 30, 2024
+Added: January 1, 2024 Provision for Credit Losses Write Offs Recoveries September 30, 2024
Trade and financed receivables:
2 unchanged sentences
Total allowance for credit losses on trade and financed receivables $ ( 1,506 ) $ ( 1,491 ) $ 2,553 $ ( 794 ) $ ( 1,238 )
−Removed: Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce Deferred preneed funeral revenue on our Consolidated Balance Sheet of $ 10.8 million and $ 10.7 million at June 30, 2024 and December 31, 2023, respectively.
+Added: Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce Deferred preneed funeral revenue on our Consolidated Balance Sheet of $ 10.7 million at both September 30, 2024 and December 31, 2023, respectively.
As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods.
2 unchanged sentences
Our cemetery receivables are comprised of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Interment rights $ 76,269 $ 60,863
3 unchanged sentences
The components of our cemetery receivables are as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Cemetery receivables $ 94,322 $ 77,755
6 unchanged sentences
The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net (in thousands):
−Removed: January 1, 2024 Provision for Credit Losses Write Offs June 30, 2024
+Added: January 1, 2024 Provision for Credit Losses Write Offs September 30, 2024
Total allowance for credit losses on Preneed cemetery receivables, net
$ ( 2,255 ) $ ( 812 ) $ 1,360 $ ( 1,707 )
−Removed: The amortized cost basis of our cemetery receivables by year of origination at June 30, 2024 is as follows (in thousands):
+Added: The amortized cost basis of our cemetery receivables by year of origination at September 30, 2024 is as follows (in thousands):
2024 2023 2022 2021 2020 Prior Total
Total preneed cemetery receivables, at amortized cost $ 40,126 $ 24,821 $ 14,445 $ 6,304 $ 2,239 $ 1,016 $ 88,951
−Removed: The aging of past due cemetery receivables at June 30, 2024 is as follows (in thousands):
+Added: The aging of past due cemetery receivables at September 30, 2024 is as follows (in thousands):
Past Due 61-90
7 unchanged sentences
Balances due on undelivered preneed cemetery contracts have been reclassified to reduce Deferred preneed cemetery revenue on our Consolidated Balance Sheet.
−Removed: The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $ 14.6 million and $ 15.8 million at June 30, 2024 and December 31, 2023, respectively.
+Added: The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $ 13.8 million and $ 15.8 million at September 30, 2024 and December 31, 2023, respectively.
As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods.
5 unchanged sentences
Our acquisition debt and Credit Facility (as defined in Note 11) and Senior Notes (as defined in Note 12) are classified within Level 2 of the Fair Value Measurements hierarchy.
−Removed: At June 30, 2024, the carrying value and fair value of our Credit Facility was $ 155.0 million.
+Added: At September 30, 2024, the carrying value and fair value of our Credit Facility was $ 140.0 million.
We believe that our Credit Facility bears interest at a rate that approximates prevailing market rates for instruments with similar characteristics and therefore, the carrying value of our Credit Facility approximates fair value.
−Removed: We estimate the fair value of our acquisition debt utilizing an income approach, which uses a present value calculation to discount payments based on current market rates as of the reporting date.
−Removed: At June 30, 2024, the carrying value of our acquisition debt was $ 6.0 million, which approximated its fair value.
−Removed: The fair value of our Senior Notes was $ 357.0 million at June 30, 2024 based on the last traded or broker quoted price.
+Added: We estimate the fair value of our acquisition
+Added: debt utilizing an income approach, which uses a present value calculation to discount payments based on current market rates as of the reporting date.
+Added: At September 30, 2024, the carrying value of our acquisition debt was $ 5.9 million, which approximated its fair value.
+Added: The fair value of our Senior Notes was $ 371.4 million at September 30, 2024, based on the last traded or broker quoted price.
We identified investments in fixed income securities, common stock and mutual funds presented within the preneed and perpetual care trust investments categories on our Consolidated Balance Sheet as having met the criteria for fair value measurement.
8 unchanged sentences
Beginning March 31, 2024, the agreement permits us to withdraw a percentage of the value of the investments in this fund through quarterly withdrawals with the intention to permit withdrawal of the entire investment over twelve successive withdrawal dates.
−Removed: Our unfunded commitment for this investment at June 30, 2024 was $ 10.0 million.
+Added: Our unfunded commitment for this investment at September 30, 2024 was $ 10.0 million.
Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets.
12 unchanged sentences
Changes in the fair value of our trust fund assets ( Preneed funeral, cemetery and perpetual care trust investments ) are offset by changes in the fair value of our trust fund liabilities ( Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus ) and reflected in Other, net .
−Removed: There is no impact on earnings until such time the services are performed or the
−Removed: merchandise is delivered, causing the contract to be withdrawn from the trust in accordance with state regulations and the gain or loss is allocated to the contract.
+Added: There is no impact on earnings until such time the services are performed or the merchandise is delivered, causing the contract to be withdrawn from the trust in accordance with state regulations and the gain or loss is allocated to the contract.
We rely on our trust investments to provide funding for the various contractual obligations that arise upon maturity of the underlying preneed contracts.
2 unchanged sentences
The components of Preneed cemetery trust investments on our Consolidated Balance Sheet are as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Preneed cemetery trust investments, at market value $ 105,617 $ 99,461
1 unchanged sentence
Preneed cemetery trust investments $ 102,391 $ 96,374
−Removed: The cost and market values associated with preneed cemetery trust investments at June 30, 2024 are detailed below (in thousands):
+Added: The cost and market values associated with preneed cemetery trust investments at September 30, 2024 are detailed below (in thousands):
Fair Value Hierarchy Level Cost Unrealized
43 unchanged sentences
Market value as a percentage of cost 95.8 %
−Removed: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at June 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
−Removed: June 30, 2024
+Added: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at September 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
+Added: September 30, 2024
In Loss Position Less than 12 months In Loss Position Greater than 12 months Total
19 unchanged sentences
Preneed cemetery trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
7 unchanged sentences
Purchases and sales of investments in the preneed cemetery trusts are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
5 unchanged sentences
The components of Preneed funeral trust investments on our Consolidated Balance Sheet are as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Preneed funeral trust investments, at market value $ 112,373 $ 111,247
1 unchanged sentence
Preneed funeral trust investments $ 108,956 $ 107,842
−Removed: The cost and market values associated with preneed funeral trust investments at June 30, 2024 are detailed below (in thousands):
+Added: The cost and market values associated with preneed funeral trust investments at September 30, 2024 are detailed below (in thousands):
Fair Value Hierarchy Level Cost Unrealized
43 unchanged sentences
Market value as a percentage of cost 97.3 %
−Removed: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at June 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
−Removed: June 30, 2024
+Added: The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at September 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
+Added: September 30, 2024
In Loss Position Less than 12 months In Loss Position Greater than 12 months Total
17 unchanged sentences
Preneed funeral trust investment security transactions recorded in Other, net on the Consolidated Statements of Operations are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
7 unchanged sentences
Purchases and sales of investments in the preneed funeral trusts are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
4 unchanged sentences
The components of Care trusts’ corpus are as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Cemetery perpetual care trust investments, at market value $ 85,925 $ 85,331
1 unchanged sentence
Care trusts’ corpus $ 87,018 $ 84,351
−Removed: The following table reflects the cost and market values associated with the trust investments held in cemetery perpetual care trust funds at June 30, 2024 (in thousands):
+Added: The following table reflects the cost and market values associated with the trust investments held in cemetery perpetual care trust funds at September 30, 2024 (in thousands):
Fair Value Hierarchy Level Cost Unrealized
39 unchanged sentences
Market value as a percentage of cost 95.7 %
−Removed: The following table summarizes our fixed income securities (excluding mutual funds) within our cemetery perpetual care trust investment in an unrealized loss position at June 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
−Removed: June 30, 2024
+Added: The following table summarizes our fixed income securities (excluding mutual funds) within our cemetery perpetual care trust investment in an unrealized loss position at September 30, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
+Added: September 30, 2024
In Loss Position Less than 12 months In Loss Position Greater than 12 months Total
15 unchanged sentences
Cemetery perpetual care trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
5 unchanged sentences
Cemetery perpetual care trust investment security transactions recorded in Other revenue are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
3 unchanged sentences
Purchases and sales of investments in the cemetery perpetual care trusts are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
5 unchanged sentences
Receivables from preneed funeral trusts are as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Preneed funeral trust funds, at cost $ 23,005 $ 22,196
1 unchanged sentence
Receivables from preneed funeral trusts, net $ 22,315 $ 21,530
−Removed: The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations related to the underlying preneed funeral contracts at June 30, 2024 and December 31, 2023.
+Added: The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations related to the underlying preneed funeral contracts at September 30, 2024 and December 31, 2023.
The cost basis includes reinvested interest and dividends that have been earned on the trust assets.
Fair value includes unrealized gains and losses on trust assets.
−Removed: The composition of the preneed funeral trust funds at June 30, 2024 is as follows (in thousands):
+Added: The composition of the preneed funeral trust funds at September 30, 2024 is as follows (in thousands):
Cost Basis Fair Value
13 unchanged sentences
Intangible and other non-current assets are as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Tradenames $ 28,116 $ 28,862
5 unchanged sentences
Our tradenames have indefinite lives and therefore are not amortized.
−Removed: During the six months ended June 30, 2024, two of the funeral homes that we sold had a carrying value of tradenames of $ 0.2 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: During the nine months ended September 30, 2024, two of the funeral homes that we sold had a carrying value of tradenames of $ 0.2 million, which was included in the loss on sale and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
+Added: As a result of our 2024 qualitative assessment, we determined that there were factors that would indicate the need to perform an additional quantitative impairment test for certain funeral home businesses.
+Added: As a result of this additional quantitative impairment test, we recorded a $ 0.6 million impairment to the tradename of one funeral home, during the three and nine months ended September 30, 2024, as the carrying amount of this tradename exceeded its fair value.
+Added: For our 2023 assessment, we determined that there were factors that would indicate the need to perform an additional quantitative impairment test for certain funeral home businesses.
+Added: As a result of this additional quantitative impairment test, we recorded an impairment to the tradenames for two of our funeral homes of $ 0.2 million, during the three and nine months ended September 30, 2023, as the carrying amount of these tradenames exceeded their fair value.
+Added: See Note 1 to the Consolidated Financial Statements included herein for a discussion of the methodology used for our indefinite-lived intangible asset impairment test.
Capitalized Commissions
1 unchanged sentence
Our capitalized commissions on preneed contracts are amortized on a straight-line basis over the average maturity period of ten years for our preneed funeral trust contracts and eight years for our preneed cemetery merchandise and services contracts.
−Removed: Amortization expense was $ 0.2 million for both the three months ended June 30, 2024, and 2023 and $ 0.4 million for both the six months ended June 30, 2024 and 2023.
+Added: Amortization expense was $ 0.2 million for both the three months ended September 30, 2024, and 2023, and $ 0.7 million and $ 0.6 million for the nine months ended September 30, 2024 and 2023, respectively.
Internal-use Software
Internal-use software is amortized on a straight-line basis typically over three to five years .
−Removed: Amortization expense was $ 0.1 million for both the three months ended June 30, 2024 and 2023, and $ 0.2 million and $ 0.1 million for the six months ended June 30, 2024 and 2023, respectively.
+Added: Amortization expense was $ 0.1 million for both the three months ended September 30, 2024 and 2023, and $ 0.3 million and $ 0.2 million for the nine months ended September 30, 2024 and 2023, respectively.
Prepaid Agreements
Prepaid agreements not-to-compete are amortized over the term of the respective agreements, generally ranging from one to ten years .
−Removed: Amortization expense was $ 0.1 million for both the three months ended June 30, 2024, and 2023 and $ 0.2 million and $ 0.3 million for the six months ended June 30, 2024 and 2023, respectively.
−Removed: The aggregate amortization expense for our capitalized commissions, internal-use software and prepaid agreements as of June 30, 2024 is as follows (in thousands):
+Added: Amortization expense was $ 0.1 million for both the three months ended September 30, 2024, and 2023 and $ 0.4 million for both the nine months ended September 30, 2024 and 2023.
+Added: The aggregate amortization expense for our capitalized commissions, internal-use software and prepaid agreements as of September 30, 2024 is as follows (in thousands):
Capitalized Commissions Internal-use Software Prepaid Agreements
8 unchanged sentences
CREDIT FACILITY AND ACQUISITION DEBT
−Removed: At June 30, 2024, our senior secured revolving credit facility (the “Credit Facility”) was comprised of:
+Added: At September 30, 2024, our senior secured revolving credit facility (as amended, the “Credit Facility”) was comprised of:
(i) a $ 250.0 million revolving credit facility, including a $ 15.0 million subfacility for letters of credit and a $ 10.0 million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $ 75.0 million in the aggregate in the form of increased revolving commitments or incremental term loans.
−Removed: The final maturity of the Credit Facility will occur on May 13, 2026.
−Removed: See Note 18 to the Consolidated Financial Statements for more information on the Credit Facility.
+Added: On July 31, 2024, the Company entered into a fourth amendment, (the “Credit Facility Amendment”), to our Credit Facility, with the financial institutions party thereto, as lenders, and Bank of America, N.A., as administrative agent.
+Added: The Credit Facility Amendment provided, among other things, for (i) the extension of the maturity date of the Credit Facility to July 31, 2029, provided that, if the Senior Notes (as defined in the Credit Facility) have a stated maturity date that is prior to July 31, 2029, then the maturity date shall instead be the date that is 91 days prior to the stated maturity date of the Senior Notes;
+Added: (ii) the establishment of Term Secured Overnight Financing Rate (“SOFR”) as a benchmark rate and the removal of BSBY from the Credit Facility, including conforming revisions to certain defined terms under the Credit Facility;
+Added: (iii) the conversion of each existing BSBY Rate Loan (as defined in the Credit Facility prior to giving effect to the Credit Facility Amendment) to a Term SOFR Loan (as defined in the Credit Facility);
+Added: (iv) modifications to the definitions of “Applicable Rate” and “Applicable Fee Rate” to change the applicable rates and pricing levels set forth in each pricing grid;
+Added: (v) the removal of certain mandatory prepayments arising from the issuance of either Equity Interests or Debt (as both are defined by the Credit Facility);
+Added: and (vi) modifications to the permitted investments covenant, relating to the Company’s ability to make certain acquisitions, subject to the satisfaction of certain conditions therein.
+Added: We incurred $ 0.8 million in transactions costs related to the Credit Facility Amendment, which were capitalized and will be amortized over the remaining term of the related debt using the straight-line method.
Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes (as defined in Note 12) and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”).
The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, and the maintenance of property and insurance, among others.
−Removed: In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant liens, make investments, engage in mergers and acquisitions, pay dividends and make other restricted payments, and certain financial maintenance covenants.
−Removed: At June 30, 2024, we were subject to the following financial covenants under our Credit Facility:
+Added: In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant
+Added: liens, make investments, engage in mergers and acquisitions, pay dividends and make other restricted payments, and certain financial maintenance covenants.
+Added: At September 30, 2024, we were subject to the following financial covenants under our Credit Facility:
(A) a Total Leverage Ratio not to exceed 5.25 to 1.00 and (B) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.20 to 1.00 as of the end of any period of four consecutive fiscal quarters.
These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis.
−Removed: We were in compliance with all of the covenants contained in our Credit Facility at June 30, 2024.
+Added: We were in compliance with all of the covenants contained in our Credit Facility at September 30, 2024.
Our Credit Facility and acquisition debt consisted of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Credit Facility $ 140,000 $ 179,100
5 unchanged sentences
Total acquisition debt, net of current portion $ 5,350 $ 5,461
−Removed: At June 30, 2024, we had outstanding borrowings under the Credit Facility of $ 155.0 million.
+Added: At September 30, 2024, we had outstanding borrowings under the Credit Facility of $ 140.0 million.
We also had one letter of credit for $ 2.6 million under the Credit Facility.
−Removed: The letter of credit will expire on November 25, 2024 and is expected to
−Removed: automatically renew annually and secures our obligations under our various self-insured policies.
−Removed: At June 30, 2024, we had $ 92.4 million of availability under the Credit Facility.
+Added: The letter of credit will expire on November 25, 2024 and is expected to automatically renew annually and secures our obligations under our various self-insured policies.
+Added: At September 30, 2024, we had $ 107.4 million of availability under the Credit Facility.
The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
1 unchanged sentence
Credit Facility amortization of debt issuance costs 105 138 381 414
−Removed: At June 30, 2024, our outstanding borrowings under our Credit Facility bore interest at a prime rate or the Bloomberg Short-Term Bank Yield Index (“BSBY”) rate, plus an applicable margin based on our leverage ratio.
−Removed: At June 30, 2024, the prime rate margin was equivalent to 2.125 % and the BSBY rate margin was 3.125 %.
−Removed: The weighted average interest rate on our Credit Facility was 8.7 % and 8.6 % for the three months ended June 30, 2024 and 2023, respectively, and 8.8 % and 8.3 % for the six months ended June 30, 2024 and 2023, respectively.
+Added: At September 30, 2024, our outstanding borrowings under our Credit Facility bore interest at a prime rate or the SOFR rate, plus an applicable margin based on our leverage ratio.
+Added: At September 30, 2024, the prime rate margin was equivalent to 1.50 % and the SOFR term margin was 2.60 %.
+Added: The weighted average interest rate on our Credit Facility was 8.5 % and 9.0 % for the three months ended September 30, 2024 and 2023, respectively, and 8.7 % and 8.5 % for the nine months ended September 30, 2024 and 2023, respectively.
Acquisition debt consists of deferred purchase price and promissory notes payable to sellers.
2 unchanged sentences
The imputed interest expense related to our acquisition debt is as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
1 unchanged sentence
The carrying value of our 4.25 % senior notes due 2029 (the “Senior Notes”) is reflected on our Consolidated Balance Sheet as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Long-term liabilities:
5 unchanged sentences
Carrying value of the Senior Notes $ 396,421 $ 395,905
−Removed: At June 30, 2024, the fair value of the Senior Notes, which are Level 2 measurements, was $ 357.0 million.
+Added: At September 30, 2024, the fair value of the Senior Notes, which are Level 2 measurements, was $ 371.4 million.
The Senior Notes were issued under an indenture, dated as of May 13, 2021 (the “Indenture”), among the Company, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee.
4 unchanged sentences
The interest expense and amortization of debt discount and debt issuance costs related to our Senior Notes are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
3 unchanged sentences
The debt discount and the debt issuance costs are being amortized using the effective interest method over the remaining term of approximately 56 months of the Senior Notes.
−Removed: The effective interest rate on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for both the three and six months ended June 30, 2024 and 2023 was 4.42 % and 4.30 %, respectively.
+Added: The effective interest rates on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for both the three and nine months ended September 30, 2024 and 2023 were 4.42 % and 4.30 %, respectively.
Our lease obligations consist of operating and finance leases related to real estate, vehicles and equipment.
The components of lease cost are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
Income Statement Classification 2024 2023 2024 2023
2 unchanged sentences
Short-term lease cost Facilities and grounds expense (1)
+Added: 63 75 157 261
Variable lease cost Facilities and grounds expense (1)
9 unchanged sentences
Supplemental cash flow information related to our leases is as follows (in thousands):
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Cash paid for operating leases included in operating activities $ 3,235 $ 2,840
Cash paid for finance leases included in financing activities 813 806
−Removed: Right-of-use assets obtained in exchange for new leases is as follows (in thousands):
−Removed: Six months ended June 30,
+Added: Right-of-use assets obtained in exchange for new lease liabilities are as follows (in thousands):
+Added: Nine months ended September 30,
Right-of-use assets obtained in exchange for new operating lease liabilities $ 1,131 $ 412
1 unchanged sentence
Supplemental balance sheet information related to leases is as follows (in thousands):
−Removed: Lease Type Balance Sheet Classification June 30, 2024 December 31, 2023
+Added: Lease Type Balance Sheet Classification September 30, 2024 December 31, 2023
Operating lease right-of-use assets Operating lease right-of-use assets $ 15,522 $ 16,295
9 unchanged sentences
Total lease liabilities $ 24,194 $ 24,933
−Removed: The average lease terms and discount rates at June 30, 2024 are as follows:
+Added: The average lease terms and discount rates at September 30, 2024 are as follows:
Weighted-average remaining lease term (years) Weighted-average discount rate
1 unchanged sentence
Finance leases 13.1 8.1 %
−Removed: The aggregate future lease payments for non-cancelable operating and finance leases at June 30, 2024 are as follows (in thousands):
+Added: The aggregate future lease payments for non-cancelable operating and finance leases at September 30, 2024 are as follows (in thousands):
Operating Finance
9 unchanged sentences
Present value of lease liabilities $ 17,491 $ 6,703
−Removed: At June 30, 2024, we had no significant operating or finance leases that had not yet commenced.
+Added: At September 30, 2024, we had no significant operating or finance leases that had not yet commenced.
STOCKHOLDERS ’ EQUITY
1 unchanged sentence
Restricted stock activity is as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
3 unchanged sentences
Cancelled 28,810 $ 781 — $ — 55,050 $ 1,623 1,826 $ 61
−Removed: (1) Restricted stock granted during the six months ended June 30 2024 and 2023 vests over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $ 24.48 and $ 32.63 , respectively.
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for restricted stock awards of $ 0.6 million and $ 0.4 million, for the three months ended June 30, 2024 and 2023, respectively, and $ 1.1 million and $ 0.6 million for the six months ended June 30, 2024 and 2023, respectively.
+Added: (1) Restricted stock granted during the nine months ended September 30 2024 and 2023 vests over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $ 24.48 and $ 32.63 , respectively.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for restricted stock awards of $ 0.4 million for both the three months ended September 30, 2024 and 2023, and $ 1.5 million and $ 1.0 million for the nine months ended September 30, 2024 and 2023, respectively.
Stock Options
Stock option grants and cancellations are as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
2 unchanged sentences
Cancelled 44,490 $ 460 1,700 $ 20 532,266 $ 6,311 103,550 $ 1,354
−Removed: (1) Stock options granted during the six months ended June 30, 2024 and 2023 had a weighted average price of $ 24.48 and $ 32.69 , respectively.
+Added: (1) Stock options granted during the nine months ended September 30, 2024 and 2023 had a weighted average price of $ 24.48 and $ 32.69 , respectively.
The fair value of these options was calculated using the Black-Scholes option pricing model.
1 unchanged sentence
These options will vest if the employee has remained continuously employed by us through the vesting period.
−Removed: The fair value of the options granted during the six months ended June 30, 2024 was estimated using the Black-Scholes option pricing model with the following assumptions:
+Added: The fair value of the options granted during the nine months ended September 30, 2024 was estimated using the Black-Scholes option pricing model with the following assumptions:
Grant Date February 21, 2024
6 unchanged sentences
Additional stock option activity is as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
1 unchanged sentence
Exercised (1)
−Removed: 50,000 $ 1,271 17,300 N/A 50,000 $ 1,271 29,300 N/A
+Added: 2,360 N/A 44,900 N/A 52,360 $ 1,271 74,200 N/A
Returned for option price (2)
2 unchanged sentences
176 $ 5 4,021 $ 133 176 $ 5 5,486 $ 174
−Removed: (1) Stock options exercised during the three months ended June 30, 2024 and 2023 had a weighted average exercise price of $ 25.43 and $ 20.06 with an aggregate intrinsic value of $ 0.1 million and $ 0.2 million, respectively.
−Removed: Stock options exercised during the six months ended June 30, 2024 and 2023 had a weighted average exercise price of $ 25.43 and $ 22.26 with an aggregate intrinsic value of $ 0.1 million and $ 0.3 million, respectively.
+Added: (1) Stock options exercised during the three months ended September 30, 2024 and 2023 had a weighted average exercise price of $ 26.54 and $ 25.10 with an aggregate intrinsic value of $ 14,844 and $ 0.4 million, respectively.
+Added: Stock options exercised during the nine months ended September 30, 2024 and 2023 had a weighted average exercise price of $ 25.48 and $ 23.98 with an aggregate intrinsic value of $ 0.4 million and $ 0.5 million, respectively.
(2) Represents shares withheld/cash received for the payment of the option price.
(3) Represents shares withheld/cash paid for the payment of payroll taxes.
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for stock options of $ 0.8 million and $ 0.7 million, for the three months ended June 30, 2024 and 2023, respectively, and $ 1.0 million and $ 1.4 million for the six months ended June 30, 2024 and 2023, respectively.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for stock options of $ 0.7 million for both the three months ended September 30, 2024 and 2023, and $ 1.7 million and $ 2.2 million for the nine months ended September 30, 2024 and 2023, respectively.
Performance Awards
Performance award activity is as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
1 unchanged sentence
Cancelled — $ — — $ — 80,276 $ 871 40,181 $ 1,012
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for performance awards of $ 0.5 million and $ 0.7 million, for the three months ended June 30, 2024 and 2023, respectively, and $ 0.1 million and $ 0.7 million for six months ended June 30, 2024 and 2023, respectively.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for performance awards of $ 0.5 million and $ 0.6 million, for the three months ended September 30, 2024 and 2023, respectively, and $ 0.6 million and $ 1.3 million for nine months ended September 30, 2024 and 2023, respectively.
Employee Stock Purchase Plan
ESPP activity is as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
6 unchanged sentences
Expected life (years) 0.25 , 0.50 , 0.75 , 1.00
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses and Regional and unallocated funeral and cemetery costs , for the ESPP totaling $ 0.1 million and $ 0.2 million for the three months ended June 30, 2024 and 2023, respectively, and $ 0.3 million and $ 0.4 million for the six months ended June 30, 2024 and 2023, respectively.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses and Regional and unallocated funeral and cemetery costs , for the ESPP totaling $ 0.1 million for both the three months ended September 30, 2024 and 2023, and $ 0.3 million and $ 0.5 million for the nine months ended September 30, 2024 and 2023, respectively.
Former Employee
Common stock activity is as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
2 unchanged sentences
Returned for payroll taxes — $ — — $ — — $ — 1,001 $ 28
−Removed: (1) During the six months ended June 30, 2023, we issued 30,000 shares of common stock to a former executive at a stock price of $ 27.54 , in accordance with his Separation and Release agreement pertaining to his resignation from his position as the Company’s Executive Vice President, Chief Financial Officer & Treasurer effective January 2, 2023.
−Removed: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for common stock awards of $ 0.8 million, for the six months ended June 30, 2023.
+Added: (1) During the nine months ended September 30, 2023, we issued 30,000 shares of common stock to a former executive at a stock price of $ 27.54 , in accordance with his Separation and Release agreement pertaining to his resignation from his position as the Company’s Executive Vice President, Chief Financial Officer & Treasurer effective January 2, 2023.
+Added: We recorded stock-based compensation expense, which is included in General, administrative and other expenses , for common stock awards of $ 0.8 million, for the nine months ended September 30, 2023.
Good To Great Incentive Program
Common stock issued to certain employees under this incentive program is as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
1 unchanged sentence
— $ — — $ — 31,470 $ 790 8,444 $ 276
−Removed: (1) Common stock granted during the six months ended June 30, 2024 and 2023 had a grant date stock price of $ 25.08 and $ 32.69 , respectively.
+Added: (1) Common stock granted during the nine months ended September 30, 2024 and 2023 had a grant date stock price of $ 25.08 and $ 32.69 , respectively.
Non-Employee Director and Board Advisor Compensation
3 unchanged sentences
The number of shares of such common stock will be determined by dividing the cash amount by the closing price of our common stock on the date of grant, which will be the date of admission to the Board.
−Removed: On May 14, 2024, the Board elected Julie Sanders to serve as chair of the Board’s Corporate Governance Committee, effective on that date, which was a result of the previous announcement of Chad Fargason, the prior chair of the Corporate Governance Committee, being elected to serve as the Company’s Non-Executive Chairman of the Board, effective March 7, 2024.
Non-Employee Director and Board Advisor common stock activity is as follows (in thousands, except shares):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
4 unchanged sentences
152 $ 5 176 $ 5 522 $ 15 492 $ 15
−Removed: (1) Common stock granted during the three months ended June 30, 2024 and 2023 had a weighted average price of $ 26.84 and $ 32.47 , respectively, and $ 26.93 and $ 31.01 for the six months ended June 30, 2024 and 2023, respectively.
−Removed: We recorded compensation expense, which is included in General, administrative and other expenses , related to annual retainers, including the value of stock granted to non-employee directors and an advisor to our Board, of $ 0.2 million for both the three months ended June 30, 2024, and 2023 and $ 0.7 million and $ 0.4 million for the six months ended June 30, 2024 and 2023, respectively.
+Added: (1) Common stock granted during the three months ended September 30, 2024 and 2023 had a weighted average price of $ 32.83 and $ 28.25 , respectively, and $ 28.66 and $ 29.78 for the nine months ended September 30, 2024 and 2023, respectively.
+Added: We recorded compensation expense, which is included in General, administrative and other expenses , related to annual retainers, including the value of stock granted to non-employee directors and an advisor to our Board, of $ 0.2 million and $ 0.3 million for the three months ended September 30, 2024, and 2023, respectively, and $ 0.9 million and $ 0.6 million for the nine months ended September 30, 2024 and 2023, respectively.
Share Repurchase
−Removed: We did not repurchase any shares during the three and six months ended June 30, 2024 and 2023.
−Removed: At June 30, 2024, our share repurchase program had $ 48.9 million authorized for repurchases.
+Added: We did not repurchase any shares during the three and nine months ended September 30, 2024 and 2023.
+Added: At September 30, 2024, our share repurchase program had $ 48.9 million authorized for repurchases.
Cash Dividends
3 unchanged sentences
$ 0.1125 $ 1,704
+Added: September 1 st
+Added: $ 0.1125 $ 1,708
2023 Per Share Dollar Value
1 unchanged sentence
$ 0.1125 $ 1,679
+Added: September 1 st
+Added: $ 0.1125 $ 1,683
EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share (in thousands, except per share data):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
13 unchanged sentences
Stock options excluded from the computation of diluted earnings per share because the inclusion of such stock options would result in an antidilutive effect are as follows (in thousands):
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
1 unchanged sentence
Our performance awards are considered to be contingently issuable shares because their issuance is contingent upon the satisfaction of certain performance and service conditions.
−Removed: At June 30, 2024, we had satisfied certain performance criteria for the first, second and third predetermined growth targets of our performance awards to be considered outstanding.
+Added: At September 30, 2024, we had satisfied certain performance criteria for the first, second and third predetermined growth targets of our performance awards to be considered outstanding.
Therefore, we included these awards in the computation of diluted earnings per share as of the beginning of the reporting period.
1 unchanged sentence
Revenue, disaggregated by major source for each of our reportable segments was as follows (in thousands):
−Removed: Three months ended June 30, 2024
+Added: Three months ended September 30, 2024
Funeral Cemetery Total
4 unchanged sentences
Total $ 63,702 $ 36,985 $ 100,687
−Removed: Three months ended June 30, 2023
+Added: Three months ended September 30, 2023
Funeral Cemetery Total
4 unchanged sentences
Total $ 62,626 $ 27,868 $ 90,494
−Removed: Six months ended June 30, 2024
+Added: Nine months ended September 30, 2024
Funeral Cemetery Total
4 unchanged sentences
Total $ 199,128 $ 107,370 $ 306,498
−Removed: Six months ended June 30, 2023
+Added: Nine months ended September 30, 2023
Funeral Cemetery Total
7 unchanged sentences
Operating income (loss):
−Removed: Three months ended June 30, 2024 $ 20,759 $ 16,203 $ ( 18,593 ) $ 18,369
−Removed: Three months ended June 30, 2023 17,898 13,039 ( 10,199 ) 20,738
−Removed: Six months ended June 30, 2024 $ 43,833 $ 28,845 $ ( 34,832 ) $ 37,846
−Removed: Six months ended June 30, 2023 40,091 21,651 ( 20,370 ) 41,372
+Added: Three months ended September 30, 2024 $ 19,958 $ 15,145 $ ( 12,206 ) $ 22,897
+Added: Three months ended September 30, 2023 18,145 8,844 ( 11,303 ) 15,686
+Added: Nine months ended September 30, 2024 $ 63,434 $ 44,348 $ ( 47,039 ) $ 60,743
+Added: Nine months ended September 30, 2023 58,236 30,496 ( 31,674 ) 57,058
Income (loss) before income taxes:
−Removed: Three months ended June 30, 2024 $ 21,024 $ 16,303 $ ( 26,868 ) $ 10,459
−Removed: Three months ended June 30, 2023 18,112 13,183 ( 19,593 ) 11,702
−Removed: Six months ended June 30, 2024 $ 43,892 $ 29,013 $ ( 51,724 ) $ 21,181
−Removed: Six months ended June 30, 2023 40,446 21,854 ( 38,252 ) 24,048
+Added: Three months ended September 30, 2024 $ 19,767 $ 15,282 $ ( 20,200 ) $ 14,849
+Added: Three months ended September 30, 2023 18,377 8,902 ( 20,503 ) 6,776
+Added: Nine months ended September 30, 2024 $ 63,301 $ 44,652 $ ( 71,923 ) $ 36,030
+Added: Nine months ended September 30, 2023 58,824 30,757 ( 58,757 ) 30,824
Total assets:
−Removed: June 30, 2024 $ 787,166 $ 463,205 $ 18,895 $ 1,269,266
+Added: September 30, 2024 $ 784,108 $ 472,464 $ 18,846 $ 1,275,418
December 31, 2023 802,368 448,018 17,666 1,268,052
2 unchanged sentences
The following table presents the detail of certain balance sheet accounts (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Prepaid and other current assets:
12 unchanged sentences
Salaries and wages 6,727 2,285
+Added: Interest 6,552 2,409
+Added: Insurance 3,481 3,017
Vacation 3,448 3,647
Unrecognized tax benefit 3,449 3,382
−Removed: Insurance 3,186 3,017
−Removed: Interest 2,362 2,409
Ad valorem and franchise taxes 2,505 2,395
−Removed: Commissions 1,195 1,144
Employee meetings and award trips 1,599 1,185
+Added: Commissions 1,045 1,144
+Added: Income tax payable 679 —
Perpetual care trust payable 487 1,358
6 unchanged sentences
The following information is supplemental disclosure for the Consolidated Statements of Cash Flows (in thousands):
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Cash paid for interest $ 19,729 $ 21,754
Cash paid for taxes 13,434 9,388
−Removed: SUBSEQUENT EVENTS
−Removed: Credit Facility Amendment
−Removed: On July 31, 2024, the Company entered into a fourth amendment, (the “Credit Facility Amendment”), to our Credit Facility, with the financial institutions party thereto, as lenders, and Bank of America, N.A., as administrative agent.
−Removed: The Credit Facility Amendment provided, among other things, for (i) the extension of the maturity date of the Credit Facility to July 31, 2029, provided that, if the Senior Notes (as defined in the Credit Facility) have a stated maturity date that is prior to July 31, 2029, then the maturity date shall instead be the date that is 91 days prior to the stated maturity date of the Senior Notes;
−Removed: (ii) the establishment of Term Secured Overnight Financing Rate (“SOFR”) as a benchmark rate and the removal of BSBY from the Credit Facility, including conforming revisions to certain defined terms under the Credit Facility;
−Removed: (iii) the conversion of each existing BSBY Rate Loan (as defined in the Credit Facility prior to giving effect to the Credit Facility Amendment) to a Term SOFR Loan (as defined in the Credit Facility);
−Removed: (iv) modifications to the definitions of “Applicable Rate” and “Applicable Fee
−Removed: Rate” to change the applicable rates and pricing levels set forth in each pricing grid;
−Removed: (v) the removal of certain mandatory prepayments arising from the issuance of either Equity Interests or Debt (as both are defined by the Credit Facility);
−Removed: and (vi) modifications to the permitted investments covenant, relating to the Company’s ability to make certain acquisitions, subject to the satisfaction of certain conditions therein.
−Removed: As of the effective date of the Credit Facility, as amended, and through and including the date the Company’s compliance certificate is delivered for the fiscal quarter ending June 30, 2024, interest accrues on amounts outstanding under the Credit Facility based on Pricing Level 4 set forth below, and thereafter based on the Company’s Total Leverage Ratio (as defined in the Credit Facility), in accordance with the following pricing grid:
−Removed: Applicable Rate
−Removed: Total Leverage Ratio
−Removed: Term SOFR / Letter of Credit Fees
−Removed: < 3.50:1.00 but ≥ 3.00:1.00
−Removed: < 4.25:1.00 but ≥ 3.50:1.00
−Removed: Immediately after giving effect to the amended Credit Facility on July 31, 2024, the Company had borrowings of approximately $ 151.0 million in principal amount outstanding and had approximately $ 96.4 million available for additional borrowing under the Credit Facility after giving effect to approximately $ 2.6 million of outstanding letters of credit.
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
52 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.