crws20230101_10q.htm
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
 
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended January 1, 2023
 
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____to_____
 
 
Commission File No. 1-7604
 
 
Crown Crafts, Inc.
(Exact name of registrant as specified in its charter)
 
 
Delaware   58-0678148
(State or other jurisdiction of incorporation)   (IRS Employer Identification No.)
     
     
916 South Burnside Avenue , Gonzales , LA   70737
(Address of principal executive offices)   (Zip Code)
 
 
( 225 ) 647-9100
Registrant’s telephone number, including area code
 
 
Former name, former address and former fiscal year, if changed since last report
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
CRWS
Nasdaq Capital Market
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☑         No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).        Yes ☑         No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer                  ☐   Accelerated filer                            ☐
Non-Accelerated filer                    ☑   Smaller Reporting Company        ☑
    Emerging Growth Company          ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.         ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
 
The number of shares of common stock, $0.01 par value, of the registrant outstanding as of February 3, 2023 was 10,117,572 .
 
1
 
 
PART I – FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
 
CROWN CRAFTS, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
JANUARY 1, 2023 (UNAUDITED) AND APRIL 3, 2022
 
(amounts in thousands, except share and per share amounts)
 
 
    January 1, 2023
    April 3, 2022
 
                 
ASSETS
 
Current assets:
               
Cash and cash equivalents
  $ 3,076     $ 1,598  
Accounts receivable (net of allowances of $ 1,540 at January 1, 2023 and $ 945 at April 3, 2022):
               
Due from factor
    17,190       21,093  
Other
    1,684       2,133  
Inventories
    25,782       20,653  
Prepaid expenses
    1,501       1,031  
Total current assets
    49,233       46,508  
                 
Operating lease right of use assets
    1,320       2,423  
                 
Property, plant and equipment - at cost:
               
Vehicles
    182       182  
Leasehold improvements
    425       425  
Machinery and equipment
    4,024       3,581  
Furniture and fixtures
    378       367  
Property, plant and equipment - gross
    5,009       4,555  
Less accumulated depreciation
    3,697       3,198  
Property, plant and equipment - net
    1,312       1,357  
                 
Finite-lived intangible assets - at cost:
               
Customer relationships
    7,374       7,374  
Other finite-lived intangible assets
    4,266       4,266  
Finite-lived intangible assets - gross
    11,640       11,640  
Less accumulated amortization
    9,347       8,986  
Finite-lived intangible assets - net
    2,293       2,654  
                 
Goodwill
    7,125       7,125  
Other
    86       88  
Total Assets
  $ 61,369     $ 60,155  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
Current liabilities:
               
Accounts payable
  $ 6,391     $ 6,375  
Accrued wages and benefits
    776       2,196  
Accrued royalties
    853       462  
Dividends payable
    813       827  
Operating lease liabilities, current
    963       1,832  
Other accrued liabilities
    126       94  
Total current liabilities
    9,922       11,786  
                 
Non-current liabilities:
               
Deferred income taxes
    1,215       1,020  
Operating lease liabilities, noncurrent
    443       809  
Reserve for unrecognized tax liabilities
    837       739  
Total non-current liabilities
    2,495       2,568  
                 
Shareholders' equity:
               
Common stock - $ 0.01 par value per share; Authorized 40,000,000 shares at January 1, 2023 and April 3, 2022; Issued 13,011,814 shares at January 1, 2023 and 12,944,918 shares at April 3, 2022
    130       129  
Additional paid-in capital
    56,866       55,925  
Treasury stock - at cost - 2,894,242 shares at January 1, 2023 and 2,864,698 shares at April 3, 2022
    ( 15,803 )     ( 15,614 )
Retained Earnings
    7,759       5,361  
Total shareholders' equity
    48,952       45,801  
Total Liabilities and Shareholders' Equity
  $ 61,369     $ 60,155  
 
 
See notes to unaudited condensed consolidated financial statements.
 
 
2
 
 
 
 
CROWN CRAFTS, INC. AND SUBSIDIARIES
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
THREE- AND NINE-MONTH PERIODS ENDED JANUARY 1, 2023 AND DECEMBER 26, 2021
 
(amounts in thousands, except per share amounts)
 
 
 
 
Three-Month Periods Ended
 
 
Nine-Month Periods Ended
 
 
 
January 1, 2023
 
 
December 26, 2021
 
 
January 1, 2023
 
 
December 26, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
19,004
 
 
$
22,742
 
 
$
53,440
 
 
$
61,674
 
Cost of products sold
 
 
14,498
 
 
 
16,572
 
 
 
38,335
 
 
 
44,780
 
Gross profit
 
 
4,506
 
 
 
6,170
 
 
 
15,105
 
 
 
16,894
 
Marketing and administrative expenses
 
 
2,742
 
 
 
3,094
 
 
 
8,891
 
 
 
9,624
 
Income from operations
 
 
1,764
 
 
 
3,076
 
 
 
6,214
 
 
 
7,270
 
Other (expense) income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income - net of interest expense
 
 
5
 
 
 
( 14
)
 
 
6
 
 
 
( 30
)
Gain on extinguishment of debt
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,985
 
Gain on insurance proceeds received for damage to equipment
 
 
-
 
 
 
-
 
 
 
34
 
 
 
-
 
Gain (loss) on sale of property, plant and equipment
 
 
-
 
 
 
-
 
 
 
2
 
 
 
( 3
)
Other - net
 
 
( 1
)
 
 
( 25
)
 
 
123
 
 
 
67
 
Income before income tax expense
 
 
1,768
 
 
 
3,037
 
 
 
6,379
 
 
 
9,289
 
Income tax expense
 
 
420
 
 
 
605
 
 
 
1,557
 
 
 
1,806
 
Net income
 
$
1,348
 
 
$
2,432
 
 
$
4,822
 
 
$
7,483
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
10,118
 
 
 
10,078
 
 
 
10,096
 
 
 
10,045
 
Effect of dilutive securities
 
 
15
 
 
 
29
 
 
 
20
 
 
 
30
 
Diluted
 
 
10,133
 
 
 
10,107
 
 
 
10,116
 
 
 
10,075
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share -- basic and diluted
 
$
0.13
 
 
$
0.24
 
 
$
0.48
 
 
$
0.74
 
 
 
See notes to unaudited condensed consolidated financial statements.
 
 
3
 
 
 
CROWN CRAFTS, INC. AND SUBSIDIARIES
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
 
THREE- AND NINE-MONTH PERIODS ENDED JANUARY 1, 2023 AND DECEMBER 26, 2021
 
 
    Common Shares
    Treasury Shares
    Additional
            Total
 
    Number of Shares
    Amount
    Number of Shares
    Amount
    Paid-in Capital
    Retained Earnings
    Shareholders' Equity
 
    (Dollar amounts in thousands)
 
                                                         
    Three-Month Periods
 
Balances - September 26, 2021
    12,924,918     $ 129       ( 2,849,846 )   $ ( 15,498 )   $ 55,335     $ 5,634     $ 45,600  
                                                         
Issuance of shares
    20,000       -       -       -       96       -       96  
Stock-based compensation
    -       -       -       -       224       -       224  
Acquisition of treasury stock
    -       -       ( 14,852 )     ( 116 )     -       -       ( 116 )
Net income
    -       -       -       -       -       2,432       2,432  
Dividend declared on common stock - $ 0.43 per share
    -       -       -       -       -       ( 4,334 )     ( 4,334 )
                                                         
Balances - December 26, 2021
    12,944,918     $ 129       ( 2,864,698 )   $ ( 15,614 )   $ 55,655     $ 3,732     $ 43,902  
                                                         
Balances - October 2, 2022
    13,011,814     $ 130       ( 2,894,242 )   $ ( 15,803 )   $ 56,613     $ 7,220     $ 48,160  
                                                         
Stock-based compensation
    -       -       -       -       253       -       253  
Net income
    -       -       -       -       -       1,348       1,348  
Dividend declared on common stock - $ 0.08 per share
    -       -       -       -       -       ( 809 )     ( 809 )
                                                         
Balances - January 1, 2023
    13,011,814     $ 130       ( 2,894,242 )   $ ( 15,803 )   $ 56,866     $ 7,759     $ 48,952  
 
    Nine-Month Periods
 
Balances - March 28, 2021
    12,809,753     $ 128       ( 2,811,446 )   $ ( 15,202 )   $ 54,748     $ 2,191     $ 41,865  
                                                         
Issuance of shares
    135,165       1       -       -       343       -       344  
Stock-based compensation
    -       -       -       -       564       -       564  
Acquisition of treasury stock
    -       -       ( 53,252 )     ( 412 )     -       -       ( 412 )
Net income
    -       -       -       -       -       7,483       7,483  
Dividends declared on common stock - $ 0.59 per share
    -       -       -       -       -       ( 5,942 )     ( 5,942 )
                                                         
Balances - December 26, 2021
    12,944,918     $ 129       ( 2,864,698 )   $ ( 15,614 )   $ 55,655     $ 3,732     $ 43,902  
                                                         
Balances - April 3, 2022
    12,944,918     $ 129       ( 2,864,698 )   $ ( 15,614 )   $ 55,925     $ 5,361     $ 45,801  
                                                         
Issuance of shares
    66,896       1       -       -       97       -       98  
Stock-based compensation
    -       -       -       -       844       -       844  
Acquisition of treasury stock
    -       -       ( 29,544 )     ( 189 )     -       -       ( 189 )
Net income
    -       -       -       -       -       4,822       4,822  
Dividends declared on common stock - $ 0.24 per share
    -       -       -       -       -       ( 2,424 )     ( 2,424 )
                                                         
Balances - January 1, 2023
    13,011,814     $ 130       ( 2,894,242 )   $ ( 15,803 )   $ 56,866     $ 7,759     $ 48,952  
 
See notes to unaudited condensed consolidated financial statements.
 
 
4
 
 
 
CROWN CRAFTS, INC. AND SUBSIDIARIES
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
NINE-MONTH PERIODS ENDED JANUARY 1, 2023 AND DECEMBER 26, 2021
 
(amounts in thousands)
 
 
 
 
Nine-Month Periods Ended
 
 
 
January 1, 2023
 
 
December 26, 2021
 
Operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
4,822
 
 
$
7,483
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation of property, plant and equipment
 
 
499
 
 
 
475
 
Amortization of intangibles
 
 
361
 
 
 
389
 
Amortization of right of use assets
 
 
1,330
 
 
 
1,320
 
Deferred income taxes
 
 
195
 
 
 
320
 
Gain on extinguishment of debt
 
 
-
 
 
 
( 1,985
)
Gain on insurance proceeds received for damage to equipment
 
 
( 34
)
 
 
-
 
(Gain) loss on sale of property, plant and equipment
 
 
( 2
)
 
 
3
 
Reserve for unrecognized tax liabilities
 
 
98
 
 
 
104
 
Stock-based compensation
 
 
844
 
 
 
564
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable
 
 
4,352
 
 
 
( 1,664
)
Inventories
 
 
( 5,129
)
 
 
( 4,132
)
Prepaid expenses
 
 
( 470
)
 
 
( 210
)
Other assets
 
 
2
 
 
 
3
 
Lease liabilities
 
 
( 1,461
)
 
 
( 1,443
)
Accounts payable
 
 
( 39
)
 
 
2,217
 
Accrued liabilities
 
 
( 998
)
 
 
822
 
Net cash provided by operating activities
 
 
4,370
 
 
 
4,266
 
Cash used in investing activities:
 
 
 
 
 
 
 
 
Capital expenditures for property, plant and equipment
 
 
( 399
)
 
 
( 375
)
Insurance proceeds received for damage to equipment
 
 
34
 
 
 
-
 
Proceeds from sale of property, plant and equipment
 
 
2
 
 
 
20
 
Net cash used in investing activities
 
 
( 363
)
 
 
( 355
)
Financing activities:
 
 
 
 
 
 
 
 
Repayments under revolving line of credit
 
 
-
 
 
 
( 5,809
)
Borrowings under revolving line of credit
 
 
-
 
 
 
5,809
 
Purchase of treasury stock from related parties
 
 
( 189
)
 
 
( 412
)
Issuance of common stock
 
 
98
 
 
 
344
 
Dividends paid
 
 
( 2,438
)
 
 
( 2,404
)
Net cash used in financing activities
 
 
( 2,529
)
 
 
( 2,472
)
Net increase in cash and cash equivalents
 
 
1,478
 
 
 
1,439
 
Cash and cash equivalents at beginning of period
 
 
1,598
 
 
 
613
 
Cash and cash equivalents at end of period
 
$
3,076
 
 
$
2,052
 
 
 
 
 
 
 
 
 
 
Supplemental cash flow information:
 
 
 
 
 
 
 
 
Income taxes paid
 
$
130
 
 
$
934
 
Interest paid
 
 
7
 
 
 
9
 
 
 
 
 
 
 
 
 
 
Noncash activities:
 
 
 
 
 
 
 
 
Property, plant and equipment purchased but unpaid
 
 
( 55
)
 
 
( 17
)
Dividends declared but unpaid
 
 
( 813
)
 
 
( 4,338
)
 
See notes to unaudited condensed consolidated financial statements.
 
 
5
 
 
CROWN CRAFTS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE- AND NINE-MONTH PERIODS ENDED JANUARY 1, 2023 AND DECEMBER 26, 2021
 
 
Note 1 – Interim Financial Statements
 
Basis of Presentation: The accompanying unaudited condensed consolidated financial statements include the accounts of Crown Crafts, Inc. (the “Company”) and its subsidiaries and have been prepared pursuant to accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial information as promulgated by the Financial Accounting Standards Board (“FASB”). Accordingly, they do not include all of the information and disclosures required by GAAP for complete financial statements. References herein to GAAP are to topics within the FASB Accounting Standards Codification (the “FASB ASC”), which the FASB periodically revises through the issuance of an Accounting Standards Update (“ASU”) and which has been established by the FASB as the authoritative source for GAAP recognized by the FASB to be applied by nongovernmental entities.
 
In the opinion of the Company’s management, the interim unaudited condensed consolidated financial statements contained herein include all adjustments necessary to present fairly the financial position of the Company as of January 1, 2023 and the results of its operations and cash flows for the periods presented. Such adjustments include normal, recurring accruals, as well as the elimination of all significant intercompany balances and transactions. Operating results for the quarter ended January 1, 2023 are not necessarily indicative of the results that may be expected by the Company for its fiscal year ending April 2, 2023. For further information, refer to the Company’s consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10 -K for the fiscal year ended April 3, 2022.
 
Fiscal Year: The Company’s fiscal year ends on the Sunday that is nearest to or on March 31. References herein to “fiscal year 2023” or “2023” represent the 52 -week period ending April 2, 2023 and references herein to “fiscal year 2022” or “2022” represent the 53 -week period ended April 3, 2022.
 
Recently-Issued Accounting Standards: In June 2016, the FASB issued ASU No. 2016 - 13, Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments, the objective of which is to provide financial statement users with more information about the expected credit losses on financial instruments and other commitments to extend credit held by an entity. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable that a loss has been incurred. Because this methodology restricted the recognition of credit losses that are expected, but did not yet meet the “probable” threshold, ASU No. 2016 - 13 was issued to require the consideration of a broader range of reasonable and supportable information when determining estimates of credit losses. The ASU is to be applied using a modified retrospective approach, and the ASU could have been early-adopted in the fiscal year that began after December 15, 2018. When issued, ASU No. 2016 - 13 was required to be adopted no later than the fiscal year beginning after December 15, 2019, but on November 15, 2019, the FASB issued ASU No. 2019 - 10, Financial Instruments – Credit Losses (Topic 326 ), Derivatives and Hedging (Topic 815 ), and Leases (Topic 842 ): Effective Dates , which provided for the deferral of the effective date of ASU No. 2016 - 13 for a registrant that is a smaller reporting company to the first interim period of the fiscal year beginning after December 15, 2022. Accordingly, the Company intends to adopt ASU No. 2016 - 13 effective as of April 3, 2023. Because the Company assigns substantially all of its trade accounts receivable under factoring agreements with The CIT Group/Commercial Services, Inc. (“CIT”), a subsidiary of CIT Group Inc., the Company does not believe that the adoption of the ASU will have a significant impact on the Company’s financial position, results of operations and related disclosures.
 
The Company has determined that all other ASUs issued which had become effective as of January 1, 2023, or which will become effective at some future date, are not expected to have a material impact on the Company’s consolidated financial statements.
 
 
Note 2 – Advertising Costs
 
The Company’s advertising costs are primarily associated with cooperative advertising arrangements with certain of the Company’s customers and are recognized using the straight-line method based upon aggregate annual estimated amounts for these customers, with periodic adjustments to the actual amounts of authorized agreements. Advertising expense is included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income and amounted to $ 123,000 and $ 105,000 for the three -month periods ended January 1, 2023 and December 26, 2021, respectively, and amounted to $ 370,000 and $ 455,000 for the nine -month periods ended January 1, 2023 and December 26, 2021, respectively.
 
6
 
 
 
Note 3 – Segment and Related Information
 
The Company operates primarily in one principal segment, infant, toddler and juvenile products. These products consist of infant and toddler bedding, blankets, accessories, bibs, toys and disposable products. Net sales of bedding, blankets and accessories and net sales of bibs, toys and disposable products for the three - and nine -month periods ended January 1, 2023 and December 26, 2021 are as follows (in thousands):
 
 
 
Three-Month Periods Ended
 
 
Nine-Month Periods Ended
 
 
 
January 1, 2023
 
 
December 26, 2021
 
 
January 1, 2023
 
 
December 26, 2021
 
Bedding, blankets and accessories
 
$
9,005
 
 
$
11,780
 
 
$
26,006
 
 
$
32,838
 
Bibs, toys and disposables products
 
 
9,999
 
 
 
10,962
 
 
 
27,434
 
 
 
28,836
 
Total net sales
 
$
19,004
 
 
$
22,742
 
 
$
53,440
 
 
$
61,674
 
 
 
Note 4 – Licensing Agreements
 
The Company has entered into licensing agreements that provide for royalty payments based on a percentage of sales with certain minimum guaranteed amounts. These royalty amounts are accrued based upon historical sales rates adjusted for current sales trends by customers. Royalty expense is included in cost of products sold in the accompanying unaudited condensed consolidated statements of income and amounted to $ 1.2 million and $ 1.5 million for the three months ended January 1, 2023 and December 26, 2021, respectively, and amounted to $ 3.5 million and $ 4.2 million for the nine months ended January 1, 2023 and December 26, 2021, respectively.
 
 
Note 5 – Income Taxes
 
The Company files income tax returns in the many jurisdictions in which it operates, including the U.S., several U.S. states and the People’s Republic of China. The statute of limitations varies by jurisdiction; tax years open to examination or other adjustment as of January 1, 2023 were the fiscal years ended April 3, 2022, March 28, 2021, March 29, 2020, March 31, 2019, April 1, 2018 and April 2, 2017.
 
In August 2020, the Company was notified by the Franchise Tax Board of the State of California of its intention to examine the Company’s California income tax returns for the fiscal years ended March 31, 2019, April 1, 2018 and April 2, 2017. Further, in February 2021, the Company was notified by the U.S. Internal Revenue Service of its intention to examine the Company’s amended federal income tax return for the fiscal year ended April 2, 2017. The ultimate resolution of these examinations could include administrative or legal proceedings. Although management believes that the calculations and positions taken on these income tax returns and all other filed income tax returns are reasonable and justifiable, the outcome of these or any other examination could result in an adjustment to the position that the Company took on such income tax returns.
 
The Company recorded discrete income tax charges of $ 6,000 during the nine -month period ended January 1, 2023, and the Company recorded discrete income tax benefits of $ 11,000 and $ 83,000 during the three - and nine -month periods ended December 26, 2021, respectively, to reflect the net effects of the excess tax benefits and tax shortfalls arising from the exercise of stock options and the vesting of non-vested stock during the periods.
 
 
Note 6 – Carousel Designs
 
The accompanying unaudited condensed consolidated statements of income for the three - and nine -month periods ended December 26, 2021 include income, expenses and losses associated with the operating activities of Carousel Designs, LLC (“Carousel”), a wholly-owned subsidiary that manufactured and marketed infant and toddler bedding directly to consumers online from a facility in Douglasville, Georgia. On May 5, 2021, the Company’s Board of Directors (the “Board”) approved the closure of Carousel due to its high costs, declining sales and operating losses, as well as management’s determination that, due to post-COVID- 19 competitive pressures in the infant, toddler and juvenile products segment within the consumer products industry, such losses were likely to continue. Accordingly, the operations of Carousel ceased on May 21, 2021.
 
During the three - and nine -month periods ended December 26, 2021, Carousel experienced a gross loss of $ 1,000 and $ 689,000 , respectively. The gross loss was the result of the sale of inventory below cost and, for the three -month period ended June 27, 2021 and the nine -month period ended December 26, 2021, the recognition of charges of $ 334,000 related to the settlement with a supplier of a commitment to purchase fabric and $ 265,000 associated with the liquidation of Carousel’s remaining inventory upon the closure of the business.
 
7
 
 
 
Note 7 – Financing Arrangements
 
Factoring Agreements:  To reduce its exposure to credit losses, the Company assigns substantially all of its trade accounts receivable to CIT pursuant to factoring agreements, which have expiration dates that are coterminous with that of the financing agreement described below. Under the terms of the factoring agreements, CIT remits customer payments to the Company as such payments are received by CIT. As such, the Company does not take advances on the factoring agreements.
 
CIT bears credit losses with respect to assigned accounts receivable from approved shipments, while the Company bears the responsibility for adjustments from customers related to returns, allowances, claims and discounts. CIT may at any time terminate or limit its approval of shipments to a particular customer. If such a termination or limitation occurs, then the Company either assumes (and may seek to mitigate) the credit risk for shipments to the customer after the date of such termination or limitation or discontinues shipments to the customer. Factoring fees, which are included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income, amounted to $ 77,000 and $ 99,000 for the three -month periods ended January 1, 2023 and December 26, 2021, respectively, and amounted to $ 224,000 and $ 248,000 for the nine -month periods ended January 1, 2023 and December 26, 2021, respectively.
 
Credit Facility:   The Company’s credit facility as of January 1, 2023 consisted of a revolving line of credit under a financing agreement with CIT of up to $ 26.0 million, which includes a $ 1.5 million sub-limit for letters of credit. The financing agreement matures on July 11, 2025, bears interest at prime minus 1.0 % or the Secured Overnight Financing Rate (“SOFR”) plus 1.6 %, and is secured by a first lien on all assets of the Company. At January 1, 2023, the Company had elected to pay interest on balances owed under the revolving line of credit, if any, under the SOFR option. The financing agreement also provides for the payment by CIT to the Company of interest at prime as of the beginning of the calendar month minus 2.0 %, which was 5.5 % as of January 1, 2023, on daily negative balances, if any, held at CIT.
 
As of January 1, 2023 and April 3, 2022, there was no balance owed on the revolving line of credit, there was no letter of credit outstanding and $ 26.0 million was available under the revolving line of credit based on the Company’s eligible accounts receivable and inventory balances. The financing agreement contains usual and customary covenants for agreements of that type, including limitations on other indebtedness, liens, transfers of assets, investments and acquisitions, merger or consolidation transactions, transactions with affiliates, and changes in or amendments to the organizational documents for the Company and its subsidiaries. The Company believes it was in compliance with these covenants as of January 1, 2023.
 
Credit Concentration: The Company’s accounts receivable as of January 1, 2023 amounted to $ 18.9 million, net of allowances of $ 1.5 million. Of this amount, $ 17.2 million was due from CIT under the factoring agreements; an additional amount of $ 1.7 million was due from CIT as a negative balance outstanding under the revolving line of credit. The combined amount of $ 18.9 million represented the maximum loss that the Company could have incurred as of January 1, 2023 if CIT had failed completely to perform its obligations under the factoring agreements and the revolving line of credit. The Company’s accounts receivable at April 3, 2022 amounted to $ 23.2 million, net of allowances of $ 945,000 . Of this amount, $ 21.1 million was due from CIT under the factoring agreements; an additional amount of $ 1.5 million was due from CIT as a negative balance outstanding under the revolving line of credit. The combined amount of $ 22.6 million represented the maximum loss that the Company could have incurred as of April 3, 2022 if CIT had failed completely to perform its obligations under the factoring agreements and the revolving line of credit.
 
Paycheck Protection Program Loan: On April 19, 2020, the Company executed a Note (the “Note”) in connection with a loan made pursuant to the Paycheck Protection Program (the “PPP Loan”), which is administered by the U.S. Small Business Administration (the “SBA”) under the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) and the Paycheck Protection Program Flexibility Act of 2020. The Note was entered into with CIT Bank, N.A. (the “Lender”) for the principal amount of $ 1,963,800 and accrued interest at 1.0% per year.
 
As authorized by the provisions of the CARES Act, the Company applied to the Lender for forgiveness of all or a portion of the PPP Loan. The Note would have matured on April 20, 2022, but on May 20, 2021, the PPP Loan was forgiven in full and the SBA remitted to the Lender on that date the principal amount of the Note of $ 1,963,800 and interest of $ 21,000 that had accrued from the funding date of April 20, 2020 through the forgiveness date of May 20, 2021. During the three months ended June 27, 2021, the Company recorded a gain on extinguishment of debt in the amount of $ 1,985,000 associated with the forgiveness of the PPP Loan, which has been presented below income from operations in the accompanying unaudited condensed consolidated statements of income.
 
8
 
 
 
Note 8 – Goodwill
 
Goodwill represents the excess of the purchase price over the fair value of net identifiable assets acquired in business combinations. For the purpose of presenting and measuring for the impairment of goodwill, the Company has two reporting units: one that produces and markets infant and toddler bedding, blankets and accessories and another that produces and markets infant and toddler bibs, toys and disposable products. The Company’s reporting units have recognized goodwill as of January 1, 2023 and April 3, 2022 of $ 30.0 million, which is reflected in the accompanying condensed consolidated balance sheets net of accumulated impairment charges of $ 22.9 million, for a net reported balance of $ 7.1 million.
 
The Company measures for impairment the goodwill within its reporting units annually as of the first day of the Company’s fiscal year. An additional interim measurement for impairment is performed during the year whenever an event or change in circumstances occurs that suggests that the fair value of either of the reporting units of the Company has more likely than not (defined as having a likelihood of greater than 50% ) fallen below its carrying value. The annual or interim measurement for impairment is performed by first assessing qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If such qualitative factors so indicate, then the measurement for impairment is continued by calculating an estimate of the fair value of each reporting unit and comparing the estimated fair value to the carrying value of the reporting unit. If the carrying value exceeds the estimated fair value of the reporting unit, then an impairment charge is calculated as the difference between the carrying value of the reporting unit and its estimated fair value, not to exceed the goodwill of the reporting unit.
 
On April 4, 2022, the Company performed a qualitative assessment to determine if it is more likely than not that the fair values of the Company’s reporting units are less than their carrying values by evaluating relevant events and circumstances, including financial performance, market conditions and share price. Based on this assessment, the Company concluded that the goodwill for each of the Company’s reporting units was not considered at risk of impairment.
 
 
Note 9 – Other Intangible Assets
 
Other intangible assets as of January 1, 2023 and April 3, 2022 consisted primarily of the fair value of identifiable assets acquired in business combinations other than tangible assets and goodwill. The gross amount and accumulated amortization of the Company’s other intangible assets as of January 1, 2023 and April 3, 2022, the amortization expense for the three - and nine -month periods ended January 1, 2023 and December 26, 2021, and the classification of such amortization expense within the accompanying unaudited condensed consolidated statements of income are as follows (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization Expense
 
 
 
Gross Amount
 
 
Accumulated Amortization
 
 
Three-Month Periods Ended
 
 
Nine-Month Periods Ended
 
 
 
January 1,
 
 
April 3,
 
 
January 1,
 
 
April 3,
 
 
January 1,
 
 
December 26,
 
 
January 1,
 
 
December 26,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
 
2023
 
 
2021
 
 
2023
 
 
2021
 
Tradename and trademarks
 
$
2,567
 
 
$
2,567
 
 
$
1,990
 
 
$
1,885
 
 
$
35
 
 
$
43
 
 
$
105
 
 
$
128
 
Non-compete covenants
 
 
98
 
 
 
98
 
 
 
98
 
 
 
98
 
 
 
-
 
 
 
2
 
 
 
-
 
 
 
5
 
Patents
 
 
1,601
 
 
 
1,601
 
 
 
1,042
 
 
 
1,003
 
 
 
13
 
 
 
13
 
 
 
39
 
 
 
40
 
Customer relationships
 
 
7,374
 
 
 
7,374
 
 
 
6,217
 
 
 
6,000
 
 
 
72
 
 
 
72
 
 
 
217
 
 
 
216
 
Total other intangible assets
 
$
11,640
 
 
$
11,640
 
 
$
9,347
 
 
$
8,986
 
 
$
120
 
 
$
130
 
 
$
361
 
 
$
389
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Classification within the accompanying unaudited condensed consolidated statements of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
-
 
 
$
2
 
 
$
-
 
 
$
5
 
Marketing and administrative expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
120
 
 
 
128
 
 
 
361
 
 
 
384
 
Total amortization expense
 
 
 
 
 
 
 
 
 
 
 
$
120
 
 
$
130
 
 
$
361
 
 
$
389
 
 
 
Note 10 – Inventories
 
Major classes of inventory were as follows (in thousands):
 
 
 
January 1, 2023
 
 
April 3, 2022
 
Raw Materials
 
$
-
 
 
$
28
 
Finished Goods
 
 
25,782
 
 
 
20,625
 
Total inventory
 
$
25,782
 
 
$
20,653
 
 
9
 
 
 
Note 11 – Leases
 
The Company made cash payments related to its recognized operating leases of $ 492,000 and $ 460,000 during the three months ended January 1, 2023 and December 26, 2021, respectively, and $ 1.5 million and $ 1.4 million during the nine months ended January 1, 2023 and December 26, 2021, respectively. Such payments reduced the operating lease liabilities and were included in the cash flows provided by operating activities in the accompanying unaudited condensed consolidated statements of cash flows. At January 1, 2023, the Company’s operating leases had a weighted-average remaining lease term of  1.6 years and a weighted-average discount rate of  3.6 %.
 
During the three - and nine -month periods ended January 1, 2023 and December 26, 2021, the Company classified its operating lease costs within the accompanying unaudited condensed consolidated statements of income as follows (in thousands):
 
    Three-Month Periods Ended
    Nine-Month Periods Ended
 
    January 1, 2023
    December 26, 2021
    January 1, 2023
    December 26, 2021
 
Cost of products sold
  $ 403     $ 395     $ 1,205     $ 1,197  
Marketing and administrative expenses
    43       32       125       123  
Total operating lease costs
  $ 446     $ 427     $ 1,330     $ 1,320  
 
The maturities of the Company’s operating lease liabilities as of January 1, 2023 are as follows (in thousands):
 
Fiscal Year
     
2023
  $ 493
2024
    563
2025
    223
2026
    171
Total undiscounted operating lease payments
    1,450
Less imputed interest
    44
Operating lease liabilities - net
  $ 1,406
 
On February 3, 2023, the Company entered into a new operating lease agreement for approximately 157,400 square feet for its existing office, warehouse and distribution center located in Compton, California.  The existing lease for the Compton facility will expire on May 31, 2023; the term of the new lease is sixty ( 60 ) months, commencing on June 1, 2023.  The Company will be required to remit minimum non-variable rental payments under the new lease of $ 2.8 million, $ 3.5 million, $ 3.7 million, $ 3.8 million, $ 4.0 million and $ 663,000 in fiscal years 2024, 2025, 2026, 2027, 2028 and 2029, respectively.  As of February 3, 2023, the Company had not yet calculated the amount associated with the lease that will be capitalized as an operating lease right-of-use asset or the corresponding operating lease liability.
 
Note 12 – Stock-based Compensation
 
The Company has three incentive stock plans, the 2006 Omnibus Incentive Plan (the “2006 Plan”), the 2014 Omnibus Equity Compensation Plan (the “2014 Plan”) and the 2021 Incentive Plan (the “2021 Plan”), although grants may no longer be issued under either the 2006 Plan or the 2014 Plan. As of January 1, 2023, 805,439 shares of the Company’s common stock were available for future issuance under the 2021 Plan, which may be issued from authorized and unissued shares of the Company’s common stock or treasury shares. The Company recorded stock-based compensation expense of $ 253,000 and $ 224,000 during the three -month periods ended January 1, 2023 and December 26, 2021, respectively, and recorded $ 844,000 and $ 564,000 during the nine -month periods ended January 1, 2023 and December 26, 2021, respectively. The Company records the compensation expense associated with stock-based awards granted to individuals in the same expense classifications as the cash compensation paid to those same individuals. No stock-based compensation costs were capitalized as part of the cost of an asset as of January 1, 2023.
 
10
 
 
 
Stock Options: The following table represents stock option activity for the nine -month periods ended January 1, 2023 and December 26, 2021:
 
    Nine-Month Periods Ended
 
    January 1, 2023
    December 26, 2021
 
    Weighted-
            Weighted-
         
    Average
    Number of
    Average
    Number of
 
    Exercise
    Options
    Exercise
    Options
 
    Price
    Outstanding
    Price
    Outstanding
 
Outstanding at Beginning of Period
  $ 7.39       635,500     $ 6.84       567,500  
Granted
    6.54       120,000       7.98       158,000  
Exercised
    4.92       ( 20,000 )     7.72       ( 70,000 )
Forfeited
    -       -       4.84       ( 20,000 )
Outstanding at End of Period
    7.32       735,500       7.39       635,500  
Exercisable at End of Period
    7.42       499,000       7.54       352,500  
 
As of January 1, 2023, the intrinsic value of the outstanding and exercisable stock options was $ 47,000 . There were no options exercised during the three -month period ended January 1, 2023. The intrinsic value of the stock options exercised during the nine -month period ended January 1, 2023 was $ 28,000 . The Company did not receive any cash from the exercise of stock options during either of the nine -month periods ended January 1, 2023 or December 26, 2021. Upon the exercise of stock options, participants may choose to surrender to the Company those shares from the option exercise necessary to satisfy the exercise amount and their income tax withholding obligations that arise from the option exercise. The effect on the cash flow of the Company from these “cashless” option exercises is that the Company remits cash on behalf of the participant to satisfy his or her income tax withholding obligations. The Company used cash to remit the required income tax withholding amounts from “cashless” option exercises of $ 19,000 during the three -month period ended December 26, 2021, and $ 10,000 and $ 67,000 during the nine -month periods ended January 1, 2023 and December 26, 2021, respectively.
 
Stock-based compensation is calculated according to FASB ASC Topic 718, Compensation – Stock Compensation , which requires stock-based compensation to be accounted for using a fair-value-based measurement. To determine the estimated fair value of stock options granted, the Company uses the Black-Scholes-Merton valuation formula, which is a closed-form model that uses an equation to estimate fair value. The following table sets forth the assumptions used to determine the fair value of the non-qualified stock options that were awarded to certain employees during the nine -month periods ended January 1, 2023 and December 26, 2021, which options vest over a two -year period, assuming continued service.
 
    Nine-Month Periods Ended
 
    January 1, 2023
    December 26, 2021
 
Number of options issued
    120,000       158,000  
Grant date
  June 7, 2022
    June 9, 2021
 
Dividend yield
    4.89 %     4.00 %
Expected volatility
    30.00 %     35.00 %
Risk free interest rate
    2.95 %     0.53 %
Contractual term (years)
    10.00       10.00  
Expected term (years)
    4.00       4.00  
Forfeiture rate
    5.00 %     5.00 %
Exercise price (grant-date closing price) per option
  $ 6.54     $ 7.98  
Fair value per option
  $ 0.90     $ 1.61  
 
During the three -month periods ended January 1, 2023 and December 26, 2021, the Company classified its compensation expense associated with stock options within the accompanying unaudited condensed consolidated statements of income as follows (in thousands):
 
    Three-Month Period Ended January 1, 2023
    Three-Month Period Ended December 26, 2021
 
    Cost of
    Marketing &
            Cost of
    Marketing &
         
    Products
    Administrative
    Total
    Products
    Administrative
    Total
 
Options Granted in Fiscal Year
  Sold
    Expenses
    Expense
    Sold
    Expenses
    Expense
 
2021
  $ -     $ 11     $ 11     $ 4     $ 14     $ 18  
2022
    9       20       29       9       20       29  
2023
    6       7       13       -       -       -  
                                                 
Total stock option compensation
  $ 15     $ 38     $ 53     $ 13     $ 34     $ 47  
 
11
 
 
During the nine -month periods ended January 1, 2023 and December 26, 2021, the Company classified its compensation expense associated with stock options within the accompanying unaudited condensed consolidated statements of income as follows (in thousands):
 
    Nine-Month Period Ended January 1, 2023
    Nine-Month Period Ended December 26, 2021
 
    Cost of
    Marketing &
            Cost of
    Marketing &
         
    Products
    Administrative
    Total
    Products
    Administrative
    Total
 
Options Granted in Fiscal Year
  Sold
    Expenses
    Expense
    Sold
    Expenses
    Expense
 
2020
  $ -     $ -     $ -     $ 3     $ 4     $ 7  
2021
    3       37       40       11       37       48  
2022
    31       66       97       20       52       72  
2023
    12       17       29       -       -       -  
                                                 
Total stock option compensation
  $ 46     $ 120     $ 166     $ 34     $ 93     $ 127  
 
As of January 1, 2023, total unrecognized stock option compensation expense amounted to $ 143,000 , which will be recognized as the underlying stock options vest over a weighted-average period of 7.4 months. The amount of future stock option compensation expense could be affected by any future stock option grants and by the separation from the Company of any individual who has received stock options that are unvested as of such individual’s separation date.
 
Non-vested Stock Granted to Directors: The following shares of non-vested stock were granted to the Company’s directors:
 
Number of Shares
    Fair Value per Share
  Grant Date
Vesting Period (Years)
46,896     $ 6.65   August 16, 2022
One
40,165       7.47   August 11, 2021
One
41,452       5.79   August 12, 2020
Two
46,512       5.16   August 14, 2019
Two
 
The fair value of the non-vested stock granted to the Company’s directors was based on the closing price of the Company’s common stock on the date of each grant. The non-vested stock granted on August 11, 2021 included 8,033 shares granted to E. Randall Chestnut, formerly the Company’s Chairman, President and Chief Executive Officer. On May 1, 2022, upon the resignation of Mr. Chestnut from the Board and his retirement from all positions that he held within the Company, the vesting of these 8,033 shares was accelerated, with such shares having an aggregate value on such date of $ 50,000 . The remaining shares set forth above will vest over the periods indicated, assuming continued service. In August 2022 and August 2021, 52,856 shares and 43,984 shares, respectively, that had been granted to the Company’s directors vested, having an aggregate value of $ 331,000 and $ 327,000 , respectively.
 
Non-vested Stock Granted to Employees: The following shares of non-vested stock were granted to certain of the Company’s employees:
 
Number of Shares
    Fair Value per Share
  Grant Date
Vesting Date
20,000     $ 4.92   June 10, 2020
June 10, 2022
10,000       7.60   February 22, 2021
February 22, 2023
25,000       7.98   June 9, 2021
June 9, 2022
 
These shares vest on the dates indicated, assuming continued service. In June 2022, 45,000 shares that had been granted to certain of the Company’s employees vested, having an aggregate value on their respective vesting dates of $ 293,000 .
 
Performance Award Shares:  On  March 1, 2022,  performance awards were granted to certain of the Company’s executive officers, consisting of  187,500  shares, of which: (a)  75,000  shares shall be earned if the closing price per share of the Company’s common stock equals or exceeds $ 8.00  on  ten  trading days within any period of  twenty  consecutive trading days prior to  March 1, 2027;  and (b)  112,500  shares shall be earned if the closing price per share of the Company’s common stock equals or exceeds $ 9.00  on  ten  trading days within any period of  twenty  consecutive trading days prior to  March 1, 2027.  Upon the achievement of each applicable stock hurdle described above: (i)  one - third  of the shares that are earned shall vest on the later of the date on which the shares are earned and  March 1, 2023; ( ii)  one - third  of the shares that are earned shall vest on the  first  anniversary of the date on which the shares are earned; and (iii)  one - third  shall vest on the  second  anniversary of the date on which the shares are earned. All shares that are non-earned or non-vested will be forfeited upon the termination of service. The Company, with the assistance of an independent  third  party, determined that the grant date fair value of the awards amounted to $ 732,000 .
 
12
 
 
During the three - and nine -month periods ended January 1, 2023 and December 26, 2021, the Company recorded compensation expense associated with stock grants, which is included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income, as follows (in thousands):
 
    Three-Month Periods Ended
    Nine-Month Periods Ended
 
Stock Granted in Fiscal Year
  January 1, 2023
    December 26, 2021
    January 1, 2023
    December 26, 2021
 
2020
  $ -     $ -     $ -     $ 40  
2021
    9       52       76       156  
2022
    113       125       472       241  
2023
    78       -       130       -  
                                 
Total stock grant compensation
  $ 200     $ 177     $ 678     $ 437  
 
As of January 1, 2023, total unrecognized compensation expense related to the Company’s non-vested stock grants amounted to $ 542,000 , which will be recognized over the respective vesting terms associated with each block of non-vested stock indicated above, such grants having an aggregate weighted-average vesting term of 11.7 months. The amount of future compensation expense related to the Company’s non-vested stock grants could be affected by any future non-vested stock grants and by the separation from the Company of any individual who has non-vested stock grants as of such individual’s separation date.
 
 
Note 13 – Subsequent Events
 
On February 3, 2023, the Company entered into a new operating lease agreement for approximately 157,400 square feet for its existing office, warehouse and distribution center located in Compton, California.  The Company has evaluated all other events which have occurred between January 1, 2023 and the date that the accompanying unaudited condensed consolidated financial statements were issued, and has determined that there are no other material subsequent events that require disclosure.
 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
FORWARD-LOOKING INFORMATION
 
Certain of the statements made in this Quarterly Report on Form 10-Q (this “Quarterly Report”) within this Item 2. and elsewhere, including information incorporated herein by reference to other documents, are “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and the Private Securities Litigation Reform Act of 1995. Such statements are based upon management’s current expectations, projections, estimates and assumptions. Words such as “expects,” “believes,” “anticipates,” “intends,” “may,” “will,” “could,” “would” and variations of such words and similar expressions may identify such forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties that may cause future results to differ materially from those suggested by the forward-looking statements. These risks include, among others, the impact of the COVID-19 pandemic on the Company’s business operations, general economic conditions, including changes in interest rates, in the overall level of consumer spending and in the price of oil, cotton and other raw materials used in the Company’s products, changing competition, changes in the retail environment, the Company’s ability to successfully integrate newly acquired businesses, the level and pricing of future orders from the Company’s customers, the Company’s dependence upon third-party suppliers, including some located in foreign countries with unstable political situations, the Company’s ability to successfully implement new information technologies, customer acceptance of both new designs and newly-introduced product lines, actions of competitors that may impact the Company’s business, disruptions to transportation systems or shipping lanes used by the Company or its suppliers, and the Company’s dependence upon licenses from third parties. Reference is also made to the Company’s periodic filings with the Securities and Exchange Commission for additional factors that may impact the Company’s results of operations and financial condition. The Company does not undertake to update the forward-looking statements contained herein to conform to actual results or changes in the Company’s expectations, whether as a result of new information, future events or otherwise.
 
DESCRIPTION OF BUSINESS
 
The Company was originally formed as a Georgia corporation in 1957 and was reincorporated as a Delaware corporation in 2003. The Company operates indirectly through two of its wholly-owned subsidiaries, NoJo Baby & Kids, Inc. and Sassy Baby, Inc., in the infant, toddler and juvenile products segment within the consumer products industry. The infant, toddler and juvenile products segment consists of infant and toddler bedding and blankets, bibs, disposables, toys and feeding products.
 
13
 
 
The Company’s products are marketed under Company-owned trademarks, under trademarks licensed from others and as private label goods. Sales of the Company’s products are made directly to retailers, such as mass merchants, large chain stores, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, wholesale clubs and internet-based retailers.
 
The accompanying unaudited condensed consolidated statements of income for the three- and nine-month periods ended December 26, 2021 include income, expenses and losses associated with the operating activities of Carousel, a wholly-owned subsidiary that manufactured and marketed infant and toddler bedding directly to consumers online from a facility in Douglasville, Georgia. On May 5, 2021, the Board approved the closure of Carousel due to a history of high costs, declining sales and operating and cash flow losses, as well as management’s determination that such losses were likely to continue. Accordingly, the operations of Carousel ceased at the close of business on May 21, 2021.
 
Foreign and domestic contract manufacturers produce most of the Company’s products, with the largest concentration being in China. The Company makes sourcing decisions based on quality, timeliness of delivery and price, including the impact of ocean freight and duties. Although the Company maintains relationships with a limited number of suppliers, the Company believes that its products may be readily manufactured by several alternative sources in quantities sufficient to meet the Company's requirements.
 
A summary of certain factors that management considers important in reviewing the Company’s results of operations, financial position, liquidity and capital resources is set forth below, which should be read in conjunction with the accompanying condensed consolidated financial statements and related notes included in the preceding sections of this Quarterly Report.
 
 
RESULTS OF OPERATIONS
 
 
The following table contains the results of operations for the three- and nine-month periods ended January 1, 2023 and December 26, 2021 and the dollar and percentage changes for those periods (in thousands, except percentages):
 
 
 
Three-Month Periods Ended
 
 
Change
 
 
Nine-Month Periods Ended
 
 
Change
 
 
 
January 1,
2023
 
 
December 26,
2021
 
 
 
 $
 
 
%
 
 
January 1,
2023
 
 
December 26,
2021
 
 
 
$ 
 
 
%
 
Net sales by category:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bedding, blankets and accessories
 
$
9,005
 
 
$
11,780
 
 
$
(2,775
)
 
 
-23.6
%
 
$
26,006
 
 
$
32,838
 
 
$
(6,832
)
 
 
-20.8
%
Bibs, toys and disposable products
 
 
9,999
 
 
 
10,962
 
 
 
(963
)
 
 
-8.8
%
 
 
27,434
 
 
 
28,836
 
 
 
(1,402
)
 
 
-4.9
%
Total net sales
 
 
19,004
 
 
 
22,742
 
 
 
(3,738
)
 
 
-16.4
%
 
 
53,440
 
 
 
61,674
 
 
 
(8,234
)
 
 
-13.4
%
Cost of products sold
 
 
14,498
 
 
 
16,572
 
 
 
(2,074
)
 
 
-12.5
%
 
 
38,335
 
 
 
44,780
 
 
 
(6,445
)
 
 
-14.4
%
Gross profit
 
 
4,506
 
 
 
6,170
 
 
 
(1,664
)
 
 
-27.0
%
 
 
15,105
 
 
 
16,894
 
 
 
(1,789
)
 
 
-10.6
%
% of net sales
 
 
23.7
%
 
 
27.1
%
 
 
 
 
 
 
 
 
 
 
28.3
%
 
 
27.4
%
 
 
 
 
 
 
 
 
Marketing and administrative expenses
 
 
2,742
 
 
 
3,094
 
 
 
(352
)
 
 
-11.4
%
 
 
8,891
 
 
 
9,624
 
 
 
(733
)
 
 
-7.6
%
% of net sales
 
 
14.4
%
 
 
13.6
%
 
 
 
 
 
 
 
 
 
 
16.6
%
 
 
15.6
%
 
 
 
 
 
 
 
 
Interest income - net of interest expense
 
 
5
 
 
 
(14
)
 
 
19
 
 
 
-135.7
%
 
 
6
 
 
 
(30
)
 
 
36
 
 
 
-120.0
%
Gain on extinguishment of debt
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
-
 
 
 
1,985
 
 
 
(1,985
)
 
 
 
 
Other income (expense) - net
 
 
(1
)
 
 
(25
)
 
 
24
 
 
 
-96.0
%
 
 
159
 
 
 
64
 
 
 
95
 
 
 
148.4
%
Income tax expense
 
 
420
 
 
 
605
 
 
 
(185
)
 
 
-30.6
%
 
 
1,557
 
 
 
1,806
 
 
 
(249
)
 
 
-13.8
%
Net income
 
 
1,348
 
 
 
2,432
 
 
 
(1,084
)
 
 
-44.6
%
 
 
4,822
 
 
 
7,483
 
 
 
(2,661
)
 
 
-35.6
%
% of net sales
 
 
7.1
%
 
 
10.7
%
 
 
 
 
 
 
 
 
 
 
9.0
%
 
 
12.1
%
 
 
 
 
 
 
 
 
 
Net Sales: Sales decreased to $19.0 million for the three months ended January 1, 2023, compared with $22.7 million for the three months ended December 26, 2021, a decrease of $3.7 million, or 16.4%. Sales of bedding, blankets and accessories decreased by $2.8 million, and sales of bibs, toys and disposable products decreased by $963,000. Sales declined in part due to sales to a struggling retail customer of the Company that were approximately $600,000 lower in the current-year quarter. Also, because the Company’s products can typically be purchased anytime during the mother’s pregnancy, sales declined during the current-year quarter as consumers, influenced by current macroeconomic conditions, and more so in the current quarter than in prior quarters, diverted their discretionary spending to holiday purchases.
 
Sales for the nine-month period ended January 1, 2023 decreased to $53.4 million, compared with $61.7 million for the nine-month period ended December 26, 2021, a decrease of $8.2 million, or 13.4%. Sales of bedding, blankets and accessories decreased by $6.8 million, and sales of bibs, toys and disposable products decreased by $1.4 million. The decreases in sales are primarily due to lower replenishment orders at retailers. Also, during the current-year period, the Company’s customers have been reducing their purchases as their inventories have increased, which the Company believes has resulted from customers’ excessive inventory purchases during the first quarter of calendar 2022 and consumers’ response to macroeconomic conditions.
 
14
 
 
Gross Profit: Gross profit decreased by $1.7 million and decreased from 27.1% of net sales for the three-month period ended December 26, 2021 to 23.7% of net sales for the three-month period ended January 1, 2023. Gross profit decreased by $1.8 million but increased from 27.4% of net sales for the nine-month period ended December 26, 2021 to 28.3% of net sales for the nine-month period ended January 1, 2023. The decrease in the gross profit amount for the current-year periods is associated with the decline in sales during the periods and is net of the positive impact of the closure of Carousel, which in the prior-year nine-month period recognized a gross loss of $689,000, including losses from the sale of inventory below cost and the recognition of charges of $334,000 associated with the settlement with a supplier of a commitment to purchase fabric and $265,000 associated with the liquidation of Carousel’s remaining inventory upon the closure of the business. Although the gross profit in the prior-year nine-month period was impacted by increases in costs across the entire supply chain, the Company in the current year has realized some stabilization in its input costs. Finally, the Company has benefited from recent increases in the selling prices of its products.
 
Marketing and Administrative Expenses: Marketing and administrative expenses decreased by $352,000, but increased from 13.6% of net sales for the three-month period ended December 26, 2021 to 14.4% of net sales for the three-month period ended January 1, 2023. Marketing and administrative expenses decreased by $733,000 but increased from 15.6% of net sales for the nine-month period ended December 26, 2021 to 16.6% of net sales for the nine-month period ended January 1, 2023. The prior-year period included $496,000 for charges incurred by Carousel.
 
Gain on extinguishment of debt: On May 20, 2021, the PPP Loan was forgiven in full, which resulted in a gain on extinguishment of debt in the amount of $1,985,000 during the three months ended June 27, 2021 and the nine months ended December 26, 2021.
 
Income Tax Expense: The Company’s provision for income taxes is based upon an estimated annual effective tax rate (“ETR”) from continuing operations of 23.3% for the nine-month period ended January 1, 2023, as compared with an estimated annual ETR from continuing operations of 20.0% for the nine-month period ended December 26, 2021. The gain on extinguishment of debt associated with the forgiveness of the PPP Loan was permitted to be excluded from taxable income, the effect of which lowered the ETR for the prior-year period by approximately four percentage points.
 
As a result of the consideration of the relevant information regarding the state portion of its income tax provision, the Company recorded discrete reserves for unrecognized tax liabilities of $12,000 and $22,000 during the three-month periods ended January 1, 2023 and December 26, 2021, respectively, and $58,000 and $67,000 for the nine-month periods ended January 1, 2023 and December 26, 2021, respectively, in the accompanying unaudited condensed consolidated statements of income. The Company also recorded discrete income tax charges of $6,000 during the nine months ended January 1, 2023, and the Company recorded discrete income tax benefits of $11,000 and $83,000 during the three- and nine-months ended December 26, 2021, respectively, to reflect the net effects of the excess tax benefits and tax shortfalls arising from the exercise of stock options and the vesting of non-vested stock during the periods.
 
The ETR on continuing operations and the discrete income tax charges and benefits set forth above resulted in an overall provision for income taxes of 24.4% and 19.4% for the nine-month periods ended January 1, 2023 and December 26, 2021, respectively.
 
Although the Company does not anticipate a material change to the ETR from continuing operations for the remainder of fiscal year 2023, several factors could impact the ETR, including variations from the Company’s estimates of the amount and source of its pre-tax income, and the actual ETR for the year could differ materially from the Company’s estimates.
 
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
 
Net cash provided by operating activities increased from $4.3 million for the nine-month period ended December 26, 2021 to $4.4 million for the nine-month period ended January 1, 2023. The increase in the current year was the result of a decrease in accounts receivable in the current year that was $6.0 million higher than the increase in the prior year and the gain on extinguishment of debt of $1,985,000 in the prior year that was associated with the forgiveness of the PPP Loan. These increases were offset by a $2.7 million decrease in net income from the prior year to the current year. There was also an increase in accounts payable in the prior year that was $2.3 million higher than the decrease in the current year. There was also a decrease in accrued liabilities in the current year that was $1.8 million higher than the increase in the prior year and an increase in inventory in the current year that was $997,000 higher than the increase in the prior year.
 
Net cash used in investing activities, which were primarily associated with capital expenditures for property, plant and equipment, increased from $355,000 in the prior year to $363,000 in the current year.
 
15
 
 
Net cash used in financing activities, which were primarily associated with the payment of dividends, increased by $57,000 from the prior year to the current year.
 
As of January 1, 2023, there was no balance owed on the Company’s revolving line of credit with CIT, there was no letter of credit outstanding and $26.0 million was available under the revolving line of credit based on the Company’s eligible accounts receivable and inventory balances.
 
To reduce its exposure to credit losses and to enhance the predictability of its cash flow, the Company assigns substantially all of its trade accounts receivable to CIT under factoring agreements. Under the terms of the factoring agreements, CIT remits customer payments to the Company as such payments are received by CIT. As such, the Company does not take advances on the factoring agreements.
 
CIT bears credit losses with respect to assigned accounts receivable from approved customers that are within approved credit limits, while the Company bears the responsibility for adjustments from customers related to returns, allowances, claims and discounts. CIT may at any time terminate or limit its approval of shipments to a particular customer. If such a termination or limitation were to occur, then the Company must choose to either assume the credit risk for shipments after the date of such termination or limitation or discontinue shipments to the customer. Factoring fees, which are included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income, amounted to $77,000 and $99,000 for the three-month periods ended January 1, 2023 and December 26, 2021, respectively, and amounted to $224,000 and $248,000 for the nine-month periods ended January 1, 2023 and December 26, 2021, respectively.
 
The Company continues to monitor the impact of the COVID-19 pandemic on its supply chain, manufacturing and distribution operations, customers and employees, as well as the U.S. economy in general. However, due to the uncertainty as to the duration and widespread nature of the COVID-19 pandemic, the success rates of vaccines for COVID-19 and the variants thereof, and the extent to which the vaccines are accepted and effectively administered, the Company cannot currently predict the long-term impact of the COVID-19 pandemic on its operations and financial results.
 
The uncertainties associated with the COVID-19 pandemic include potential adverse effects on the overall economy, the Company’s supply chain, transportation services, employees and customers, consumer sentiment in general, and traffic within the retail stores that carry the Company’s products. The COVID-19 pandemic could adversely affect the Company’s revenues, earnings, liquidity and cash flows and may require significant actions in response, including employee furloughs, closings of Company facilities, expense reductions or discounts of the pricing of the Company’s products, all in an effort to mitigate such effects.
 
Conditions surrounding COVID-19 change rapidly, and additional impacts of which the Company is not currently aware may arise. Based on past performance and current expectations, the Company believes that its anticipated cash flow from operations and the availability under its revolving line of credit are sufficient to fund the Company’s requirements for working capital and capital expenditures for at least the next 12 months.
 
The Company’s future performance is, to a certain extent, subject to general economic, financial, competitive, legislative, regulatory and other factors beyond its control. Based upon the current level of operations, the Company believes that its cash flow from operations and funds available under the revolving line of credit will be adequate to meet its liquidity needs.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
For a discussion of market risks that could affect the Company, refer to the risk factors disclosed in Item 1A. of Part 1 of the Company’s Annual Report on Form 10-K for the year ended April 3, 2022.
 
INTEREST RATE RISK
 
Although the Company could have an exposure to interest rate risk related to its floating rate debt, there was no balance outstanding on its floating rate debt as of January 1, 2023.
 
16
 
 
COMMODITY RATE RISK
 
The Company sources its products primarily from foreign contract manufacturers, with the largest concentration being in China. The Company’s exposure to commodity price risk primarily relates to changes in the prices in China of cotton, oil and labor, which are the principal inputs used in a substantial number of the Company’s products. In addition, although the Company pays its Chinese suppliers in U.S. dollars, a strengthening of the rate of the Chinese currency versus the U.S. dollar could result in an increase in the cost of the Company’s finished goods. There is no assurance that the Company could timely respond to such increases by proportionately increasing the prices at which its products are sold to the Company’s customers.
 
MARKET CONCENTRATION RISK
 
The Company’s financial results are closely tied to sales to its top two customers, which represented approximately 73% of the Company’s gross sales in fiscal year 2022. In addition, 40% of the Company’s gross sales in fiscal year 2022 consisted of licensed products, which included 33% of sales associated with the Company’s license agreements with affiliated companies of the Walt Disney Company. The Company’s results could be materially impacted by the loss of one or more of these licenses.
 
ITEM 4. CONTROLS AND PROCEDURES
 
The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report, as required by paragraph (b) of Rules 13a-15 or 15d-15 of the Exchange Act.  Based on such evaluation, such officers have concluded that, as of the end of the period covered by this Quarterly Report, the Company’s disclosure controls and procedures are effective.
 
During the three-month period ended January 1, 2023, there were no changes in the Company’s internal control over financial reporting (“ICFR”) identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s ICFR.
 
 
PART II - OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
The Company is, from time to time, involved in various legal and regulatory proceedings relating to claims arising in the ordinary course of its business. Neither the Company nor any of its subsidiaries is a party to any such proceeding the outcome of which, individually or in the aggregate, is expected to have a material adverse effect on the Company’s financial condition, results of operations or cash flow.
 
ITEM 1A. RISK FACTORS
 
There have been no material changes to the risk factors disclosed in Item 1A of Part 1 of the Company’s Annual Report on Form 10-K for the year ended April 3, 2022.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
None.
 
ITEM 4. MINE SAFETY DISCLOSURES
 
Not applicable.
 
ITEM 5. OTHER INFORMATION
 
None.
 
17
 
 
ITEM 6. EXHIBITS
 
Exhibits required to be filed by Item 601 of Regulation S-K are included as Exhibits to this Quarterly Report as follows:
 
Exhibit
Number
 
 Description of Exhibit
 
 
 
   3.1
 
Amended and Restated Certificate of Incorporation of the Company (1)
 
 
 
   3.2
 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company (2)
 
 
 
  3.3
 
Bylaws of the Company, as amended and restated through November 15, 2016 (3)
 
 
 
31.1
 
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer (4)
 
 
 
31.2
 
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer (4)
 
 
 
32.1
 
Section 1350 Certification by the Company’s Chief Executive Officer (4)
 
 
 
32.2
 
Section 1350 Certification by the Company’s Chief Financial Officer (4)
 
 
 
101
 
Interactive data files pursuant to Rule 405 of SEC Regulation S-T in connection with registrant’s Form 10-Q for the quarterly period ended January 1, 2023, formatted in iXBRL (Inline eXtensible Business Reporting Language):
(i)    Unaudited Condensed Consolidated Balance Sheets;
(ii)   Unaudited Condensed Consolidated Statements of Income;
(iii)  Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity;
(iv)  Unaudited Condensed Consolidated Statements of Cash Flows; and
(v)   Notes to Unaudited Condensed Consolidated Financial Statements.
 
 
 
104
 
Cover page Interactive Data File pursuant to Rule 406 of SEC Regulation S-T formatted in iXBRL (Inline eXtensible Business Reporting Language) and contained in Exhibit 101.
 
 
(1)
Incorporated herein by reference to Exhibit 3.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended December 28, 2003.
 
(2)
Incorporated herein by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K dated August 9, 2011.
 
(3)
Incorporated herein by reference to Exhibit 3.3 to the registrant’s Current Report on Form 8-K dated November 16, 2016.
 
(4)
Filed herewith.
 
 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
CROWN CRAFTS, INC.
 
 
 
 
 
Date: February 15, 2023
 
/s/ Craig J. Demarest
 
 
 
CRAIG J. DEMAREST
 
 
 
Vice President and Chief Financial Officer
 
 
 
(Principal Financial Officer and Principal Accounting Officer)
                              
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.