2 unchanged sentences
AND ITS SUBSIDIARIES
−Removed: Condensed Consolid ated Balance Sheets
+Added: Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
+Added: September 30,
+Added: 2022 December 31,
CURRENT ASSETS
11 unchanged sentences
Operating lease, right of use assets 24,626 —
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: Other assets 1,336 975
+Added: TOTAL ASSETS $ 398,823 $ 442,356
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
1 unchanged sentence
Accrued expenses and other current liabilities 14,638 13,136
−Removed: Lease liabilities
+Added: Lease liabilities, current 912 —
Deferred revenue ($ 150 and $ 0 from related party, respectively)
2 unchanged sentences
Deferred revenue, net of current portion ($ 0 and $ 100 from related party, respectively)
+Added: 15,423 22,032
Deferred rent and lease incentive liability — 2,097
5 unchanged sentences
COMMITMENTS AND CONTINGENCIES (Note 9)
−Removed: STOCKHOLDERS’
−Removed: Preferred stock, par value $ 0.0001 per share, 10,000,000 shares authorized at June 30, 2022 and December 31, 2021;
−Removed: no shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
−Removed: Common stock, par value $ 0.0001 per share, 300,000,000 shares authorized at June 30, 2022 and December 31, 2021, respectively;
−Removed: 60,838,370 and 60,263,158 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively
+Added: STOCKHOLDERS’ EQUITY
+Added: Preferred stock, par value $ 0.0001 per share, 10,000,000 shares authorized at September 30, 2022 and December 31, 2021;
+Added: no shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
+Added: Common stock, par value $ 0.0001 per share, 300,000,000 shares authorized at September 30, 2022 and December 31, 2021, respectively;
+Added: 60,986,936 and 60,263,158 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
Additional paid-in-capital 496,369 485,748
1 unchanged sentence
Accumulated deficit ( 170,226 ) ( 97,794 )
−Removed: Total stockholders’
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’
+Added: Total stockholders’ equity 324,114 387,825
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 398,823 $ 442,356
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
AND ITS SUBSIDIARIES
−Removed: Condensed Consolidated Statements of Opera tions and Comprehensive Loss
+Added: Condensed Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except share and per share amounts)
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2022 2021 2022 2021
Licensing and collaboration revenue $ 3,303 $ 3,977 $ 10,159 $ 7,039
10 unchanged sentences
Total other income (expense) ( 110 ) ( 2,358 ) 3,389 ( 1,870 )
+Added: Net loss ( 26,647 ) ( 20,974 ) ( 72,432 ) ( 48,444 )
Other comprehensive loss:
6 unchanged sentences
AND ITS SUBSIDIARIES
−Removed: Condensed Consolidated Statements of Conver tible Preferred Stock and Stockholders’
−Removed: Equity (Deficit)
+Added: Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit)
(in thousands, except share amounts)
−Removed: Convertible Preferred Stock
−Removed: Additional Paid-In
−Removed: Other Comprehensive
−Removed: Total Stockholders’
−Removed: BALANCE—December 31, 2021
+Added: Convertible Preferred Stock Common Stock Additional Paid-In
+Added: Capital Other Comprehensive
+Added: Loss Accumulated
+Added: Deficit Total Stockholders’ Equity
+Added: Shares Amount Shares Amount
+Added: BALANCE—December 31, 2021 — $ — 60,263,158 $ 6 $ 485,748 $ ( 135 ) $ ( 97,794 ) $ 387,825
Issuance of common stock under employee stock plans — — 36,596 — 361 — — 361
1 unchanged sentence
Stock-based compensation expense — — — — 3,024 — — 3,024
+Added: Net loss — — — — — — ( 19,088 ) ( 19,088 )
Other comprehensive loss — — — — — ( 954 ) — ( 954 )
−Removed: BALANCE—March 31, 2022
+Added: BALANCE—March 31, 2022 — $ — 60,689,609 $ 6 $ 489,762 $ ( 1,089 ) $ ( 116,882 ) $ 371,797
Issuance of common stock on exercise of options — — 148,761 — 363 — — 363
Stock-based compensation expense — — — — 2,918 — — 2,918
+Added: Net loss — — — — — — ( 26,697 ) ( 26,697 )
Other comprehensive loss — — — — — ( 492 ) — ( 492 )
−Removed: BALANCE—June 30, 2022
−Removed: BALANCE—December 31, 2020
+Added: BALANCE—June 30, 2022 — $ — 60,838,370 $ 6 $ 493,043 $ ( 1,581 ) $ ( 143,579 ) $ 347,889
+Added: Issuance of common stock on exercise of options — — 148,566 — 654 — — 654
+Added: Stock-based compensation expense — — — — 2,672 — — 2,672
+Added: Net loss — — — — — — ( 26,647 ) ( 26,647 )
+Added: Other comprehensive loss — — — — — ( 454 ) — ( 454 )
+Added: BALANCE—September 30, 2022 — $ — 60,986,936 $ 6 $ 496,369 $ ( 2,035 ) $ ( 170,226 ) $ 324,114
+Added: BALANCE—December 31, 2020 7,766,582 $ 41,323 9,710,830 $ 1 $ 7,433 $ — $ ( 30,871 ) $ ( 23,437 )
Issuance of Series C convertible preferred stock, net of issuance costs of $ 6.2 million
+Added: 6,663,940 108,827 — — — — — —
Issuance of common stock on exercise of options — — 584,614 — 564 — — 564
Stock-based compensation expense — — — — 343 — — 343
−Removed: BALANCE—March 31, 2021
+Added: Net loss — — — — — — ( 13,159 ) ( 13,159 )
+Added: BALANCE—March 31, 2021 14,430,522 $ 150,150 10,295,444 $ 1 $ 8,340 $ — $ ( 44,030 ) $ ( 35,689 )
Repayment of promissory note — — — — 1,150 — — 1,150
1 unchanged sentence
Stock-based compensation expense — — — — 593 — — 593
−Removed: BALANCE—June 30, 2021
+Added: Net loss — — — — — — ( 14,311 ) ( 14,311 )
+Added: BALANCE—June 30, 2021 14,430,522 $ 150,150 11,333,423 $ 1 $ 10,649 $ — $ ( 58,341 ) $ ( 47,691 )
+Added: Conversion of convertible preferred stock into common stock - 14,430,522 ( 150,150 ) 26,234,654 3 150,147 — — 150,150
+Added: Issuance of common stock upon initial public offering, net of issuance costs of $ 28.6 million
+Added: — — 21,850,000 2 321,018 — — 321,020
+Added: Issuance of common stock on exercise of options — — 603,246 — 961 — — 961
+Added: Stock-based compensation expense — — — — 935 — — 935
+Added: Net loss — — — — — — ( 20,974 ) ( 20,974 )
+Added: BALANCE—September 30, 2021 — $ — 60,021,323 $ 6 $ 483,710 $ — $ ( 79,315 ) $ 404,401
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
AND ITS SUBSIDIARIES
−Removed: Condensed Consolidat ed Statements of Cash Flows
+Added: Condensed Consolidated Statements of Cash Flows
(in thousands)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
+Added: Net loss $ ( 72,432 ) $ ( 48,444 )
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 1,116 711
13 unchanged sentences
Prepaid expenses and other current assets ( 1,613 ) ( 2,759 )
+Added: Other assets ( 361 ) ( 151 )
Accounts payable ( 2,568 ) 848
4 unchanged sentences
Other liabilities ( 15 ) —
−Removed: Net cash (used in) provided by operating activities
+Added: Net cash used in operating activities ( 65,922 ) ( 11,130 )
CASH FLOWS FROM INVESTING ACTIVITIES:
2 unchanged sentences
Purchases of property and equipment ( 4,697 ) ( 1,436 )
+Added: Payments to acquire in-process research and development ( 300 ) ( 1,000 )
Net cash used in investing activities ( 94,419 ) ( 2,436 )
CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Proceeds from initial public offering of common stock, net of offering costs — 321,020
Proceeds from issuance of Series C convertible preferred stock, net of issuance costs — 108,827
2 unchanged sentences
Payments on capital lease — ( 119 )
−Removed: Payment of deferred issuance costs
Net cash provided by financing activities 2,006 432,969
−Removed: NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
−Removed: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH —
−Removed: BEGINNING OF PERIOD
−Removed: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH —
−Removed: END OF PERIOD
+Added: NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH ( 158,335 ) 419,403
+Added: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — BEGINNING OF PERIOD 240,466 15,953
+Added: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — END OF PERIOD $ 82,131 $ 435,356
RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
6 unchanged sentences
Acquisition of property and equipment included in accrued expenses and other current liabilities $ 757 $ 268
−Removed: Deferred issuance costs related to initial public offering unpaid at period end
Acquired in-process research and development accrued $ — $ —
Extinguishment of PPP Loan $ — $ 1,578
+Added: Conversion of convertible preferred stock to common stock at closing of initial public offering $ — $ 150,150
Right-of-use-assets obtained in exchange for new operating lease liabilities $ 26,249 $ —
2 unchanged sentences
AND ITS SUBSIDIARIES
−Removed: Notes to Conden sed Consolidated Financial Statements
+Added: Notes to Condensed Consolidated Financial Statements
Description of the Business, Organization, and Liquidity
1 unchanged sentence
Caribou Biosciences, Inc.
−Removed: (the “Company”
−Removed: or “we”) is a clinical-stage CRISPR genome-editing biopharmaceutical company dedicated to developing innovative, transformative therapies for patients with devastating diseases.
+Added: (the “Company” or “we”) is a clinical-stage CRISPR genome-editing biopharmaceutical company dedicated to developing innovative, transformative therapies for patients with devastating diseases.
CRISPR is an acronym for C lustered R egularly I nterspaced S hort P alindromic R epeats.
−Removed: Our novel CRISPR platform, C RISPR h ybrid R NA- DNA (“chRDNA,”
−Removed: pronounced “chardonnay”), enables high genome-editing precision to develop cell therapies that are specifically engineered to target cancer and are armored for enhanced persistence.
−Removed: We are advancing a pipeline of allogeneic, or off-the-shelf, chimeric antigen receptor (“CAR”)-T (“CAR-T”) and CAR-natural killer (“CAR-NK”) cell therapies for the treatment of patients with hematologic malignancies and solid tumors.
+Added: Our novel CRISPR platform, C RISPR h ybrid R NA- DNA (“chRDNA,” pronounced “chardonnay”), enables high genome-editing precision to develop cell therapies that are specifically engineered to target cancer and are armored for enhanced persistence.
+Added: We are advancing a pipeline of allogeneic, or off-the-shelf, chimeric antigen receptor (“CAR”)-T (“CAR-T”) and CAR-natural killer (“CAR-NK”) cell therapies for the treatment of patients with hematologic malignancies and solid tumors.
We incorporated in October 2011 as a Delaware corporation and are headquartered in Berkeley, California.
5 unchanged sentences
Our wholly owned subsidiaries hold interests in our equity investments and do not have operating activities.
−Removed: We have incurred net losses and negative cash flows from operations since our inception and we had an accumulated deficit of $ 143.6 million as of June 30, 2022.
−Removed: During the six months ended June 30, 2022, we incurred a net loss of $ 45.8 million and used $ 43.5 million of cash in operating activities.
+Added: We have incurred net losses and negative cash flows from operations since our inception and we had an accumulated deficit of $ 170.2 million as of September 30, 2022.
+Added: During the nine months ended September 30, 2022, we incurred a net loss of $ 72.4 million and used $ 65.9 million of cash in operating activities.
We expect to continue to incur substantial losses, and our ability to achieve and sustain profitability will depend on the successful development, approval, and commercialization of our product candidates and on our achievement of sufficient revenue to support our cost structure.
We may never achieve profitability and, unless and until we do, we will need to continue to raise additional capital.
−Removed: Our management expects that existing cash, cash equivalents, and marketable securities of $ 366.1 million as of June 30, 2022, will be sufficient to fund our current operating plan for at least the next 12 months from the date of issuance of our condensed consolidated financial statements.
+Added: Our management expects that existing cash, cash equivalents, and marketable securities of $ 342.6 million as of September 30, 2022, will be sufficient to fund our current operating plan for at least the next 12 months from the date of issuance of our condensed consolidated financial statements.
Summary of Significant Accounting Policies
−Removed: There have been no changes to the significant accounting policies disclosed in Note 2 to the annual consolidated financial statements for the year ended December 31, 2021 included in our Annual Report on Form 10-K (“Form 10-K”), other than changes to our leasing policy described below in connection with the adoption of the guidance under the Accounting Standards Codification (“ASC”) 842, Leases.
+Added: There have been no changes to the significant accounting policies disclosed in Note 2 to the annual consolidated financial statements for the year ended December 31, 2021 included in our Annual Report on Form 10-K, other than changes to our leasing policy described below in connection with the adoption of the guidance under the Accounting Standards Codification (“ASC”) 842, Leases.
Basis of Presentation and Principles of Consolidation
−Removed: The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.
−Removed: GAAP”) and include the accounts of Caribou Biosciences, Inc.
+Added: The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.
+Added: GAAP”) and include the accounts of Caribou Biosciences, Inc.
and its wholly owned subsidiaries.
5 unchanged sentences
and the reported amounts of revenue, income, and expenses during the applicable reporting period.
−Removed: On an ongoing basis, we evaluate our estimates and assumptions, including those related to revenue recognition, common stock valuation, stock-based compensation expense, accrued expenses related to research and development activities, valuation of the Memorial Sloan Kettering Cancer Center (“MSKCC”) success payments liability, and income taxes.
+Added: On an ongoing basis, we evaluate our estimates and assumptions, including those related to revenue recognition, common stock valuation, stock-based compensation expense, accrued expenses related to research and development activities, valuation of the Memorial Sloan Kettering Cancer Center (“MSKCC”) success payments liability, and income taxes.
Our management bases its estimates on historical experience and on various other assumptions that they believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Actual results may differ materially from those estimates.
−Removed: We operate and manage our business as one reportable and operating segment, which is the business of developing a pipeline of allogeneic CAR-T and CAR-NK cell therapies.
+Added: We operate and manage our business as one reportable operating segment, which is the business of developing a pipeline of allogeneic CAR-T and CAR-NK cell therapies.
Our president and chief executive officer, who is the chief operating decision maker, reviews financial information on an aggregate basis for allocating resources and evaluating financial performance.
5 unchanged sentences
We believe these financial institutions to be of high credit quality.
−Removed: Licensees that represent 10% or more of our revenue and accounts receivable and contract assets are as follows:
+Added: Licensees that represent 10% or more of our revenue and accounts receivable and contract assets were as follows:
Accounts Receivable and
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
−Removed: June 30, 2022
−Removed: June 30, 2021
−Removed: June 30, 2022
−Removed: June 30, 2021
−Removed: June 30, 2022
+Added: Nine Months Ended
+Added: September 30, 2022 As of
December 31, 2021
+Added: September 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021
+Added: Licensee A 17.2 % 14.0 % 16.4 % 23.2 % 24.2 % 24.6 %
+Added: Licensee B 51.7 % 57.2 % 54.2 % 39.5 % 33.7 % 45.1 %
+Added: Licensee C * * * * 12.0 % *
+Added: Total 68.9 % 71.2 % 70.6 % 62.7 % 69.9 % 69.7 %
*Less than 10%
We monitor economic conditions to identify facts or circumstances that may indicate if any of our accounts receivable are not collectible or if the contract assets should be impaired.
−Removed: No allowance for doubtful accounts or contract asset impairment was recorded as of June 30, 2022 or December 31, 2021.
+Added: No allowance for doubtful accounts or contract asset impairment was recorded as of September 30, 2022 or December 31, 2021.
Property and Equipment, Net
2 unchanged sentences
The useful lives of property and equipment are as follows:
−Removed: Furniture and fixtures
−Removed: Laboratory equipment
−Removed: Leasehold improvements
−Removed: Shorter of remaining lease term or estimated useful life
+Added: Computers 3 years
+Added: Furniture and fixtures 5 years
+Added: Laboratory equipment 5 years
+Added: Leasehold improvements Shorter of remaining lease term or estimated useful life
Upon retirement or sale of the assets, the cost and related accumulated depreciation and amortization are removed from the balance sheet and the resulting gain or loss is recorded in the statements of operations.
Repairs and maintenance are expensed as incurred.
−Removed: We adopted the guidance under ASC 842 on January 1, 2022 using the modified retrospective approach with a cumulative-effect adjustment as of January 1, 2022 in accordance with the Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842).
+Added: We adopted the guidance under ASC 842 on January 1, 2022 using the modified retrospective approach with a cumulative-effect adjustment as of January 1, 2022 in accordance with the Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842).
We determine whether an arrangement is or contains a lease at the inception of the arrangement and whether such a lease is classified as a finance lease or operating lease at the commencement date of the lease.
1 unchanged sentence
We elected not to recognize the right-of-use assets and lease liabilities for leases with lease terms of 12 months or less (short-term leases).
−Removed: Lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected lease term.
+Added: Lease liabilities and their corresponding right-of-use assets are recorded based on the present
+Added: value of lease payments over the expected lease term.
As the interest rate implicit in our lease contracts is not readily determinable, we utilize a collateralized incremental borrowing rate based on the information available at the commencement date to determine the present value of lease payments.
−Removed: Certain adjustments to the right-of-use assets
−Removed: may be required for items such as initial direct costs paid or incentives received and impairment charges if we determine the right-of-use assets are impaired.
+Added: Certain adjustments to the right-of-use assets may be required for items such as initial direct costs paid or incentives received and impairment charges if we determine the right-of-use assets are impaired.
There was no cumulative-effect adjustment recorded to retained earnings on January 1, 2022.
4 unchanged sentences
Variable lease payments are recognized as incurred and are presented in operating expenses on the statements of operations and comprehensive loss.
−Removed: As of June 30, 2022 and December 31, 2021, we had no finance leases.
−Removed: For more information about the impact of adoption and disclosures on our leases, see Note 9.
+Added: As of September 30, 2022 and December 31, 2021, we had no finance leases.
+Added: See Note 9 to our condensed consolidated financial statements included elsewhere in this Form 10-Q for additional information about the impact of adoption and disclosures on our leases.
Recent Accounting Pronouncements
−Removed: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (the “FASB”) or other standard-setting bodies and are adopted by us as of the specified effective date.
+Added: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (the “FASB”) or other standard-setting bodies and are adopted by us as of the specified effective date.
In February 2016, the FASB issued ASU No.
3 unchanged sentences
Comparative periods were not adjusted and continue to be presented under the previous accounting guidance.
−Removed: We elected the package of practical expedients permitted under the transition guidance, which allowed us to carry forward the historical lease classification of contracts entered into prior to January 1, 2022.
+Added: We elected the package of practical expedients permitted under the transition guidance, which allows us to carry forward the historical lease classification of contracts entered into prior to January 1, 2022.
Our adoption of the new standard impacted the condensed consolidated balance sheets as follows (in thousands):
January 1, 2022
−Removed: Pre-ASC 842 Balance
−Removed: ASC 842 Adoption Impact
+Added: Pre-ASC 842 Balance ASC 842 Adoption Impact
Post-ASC 842 Balance
Operating lease right-of-use assets $ — $ 22,818 $ 22,818
+Added: Prepaid rent $ 291 $ ( 291 ) $ —
Accrued expenses and other current liabilities* $ 13,136 $ 683 $ 13,819
3 unchanged sentences
New Accounting Pronouncements Not Yet Adopted
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial Instruments–Credit Losses:
+Added: In June 2016, the FASB issued ASU 2016-13, Financial Instruments–Credit Losses:
Measurement of Credit Losses on Financial Instruments (Topic 326).
3 unchanged sentences
Early adoption is permitted for all entities for fiscal years beginning after December 15, 2018, and interim periods therein.
−Removed: We are currently evaluating the impact of adoption of ASU 2016-13 on our condensed consolidated financial statements.
+Added: We are currently evaluating the impact of adoption of ASU 2016-13 on our condensed consolidated financial statements and related disclosures.
Fair Value Measurements and Fair Value of Financial Instruments
The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows:
−Removed: Level 1 —Quoted prices in active markets for identical assets or liabilities.
−Removed: Level 2 —Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
−Removed: Level 3 —Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
+Added: Level 1 —Quoted prices in active markets for identical assets or liabilities.
+Added: Level 2 —Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
+Added: Level 3 —Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Assets and liabilities measured at fair value are classified in their entireties based on the lowest level of input that is significant to the fair value measurement.
10 unchanged sentences
We recognize transfers into and out of levels within the fair value hierarchy in the period in which the actual event or change in circumstances that caused the transfer occurs.
−Removed: No such transfers occurred during the three and six months ended June 30, 2022.
+Added: No such transfers occurred during the three and nine months ended September 30, 2022.
Level 1 financial instruments are comprised of money market fund investments and U.S.
5 unchanged sentences
The following table sets forth our financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):
−Removed: Fair Value Measurements as of June 30, 2022
+Added: Fair Value Measurements as of September 30, 2022
+Added: Total Level 1 Level 2 Level 3
Commercial paper ($ 52,821 included in cash and cash equivalents)
−Removed: Treasury bills ($ 6,995 included in cash and cash equivalents)
−Removed: Money market fund investments (included in cash and cash equivalents)
+Added: $ 149,970 $ — $ 149,970 $ —
+Added: Treasury bills 87,863 87,863 — —
Corporate debt securities 46,635 — 46,635 —
−Removed: government agency bonds ($ 1,199 included in cash and cash equivalents)
+Added: Money market fund investments (included in cash and cash equivalents) 29,264 29,264 — —
+Added: government agency bonds 28,858 — 28,858 —
Total fair value of assets $ 342,590 $ 117,127 $ 225,463 $ —
2 unchanged sentences
Fair Value Measurements as of December 31, 2021
+Added: Total Level 1 Level 2 Level 3
Money market fund investments (included in cash and cash equivalents) $ 181,528 $ 181,528 $ — $ —
Commercial paper ($ 58,892 included in cash and cash equivalents)
+Added: 141,676 — 141,676 —
Corporate debt securities 38,649 — 38,649 —
4 unchanged sentences
Total fair value of liabilities $ 4,080 $ — $ — $ 4,080
−Removed: The fair value and amortized cost of cash equivalents and available-for-sale marketable securities by major security type as of June 30, 2022 and December 31, 2021 are presented in the following tables (in thousands):
−Removed: As of June 30, 2022
+Added: The fair value and amortized cost of cash equivalents and available-for-sale marketable securities by major security type as of September 30, 2022 and December 31, 2021 are presented in the following tables (in thousands):
+Added: As of September 30, 2022
Commercial paper ($ 52,821 included in cash and cash equivalents)
−Removed: Treasury bills ($ 6,995 included in cash and cash equivalents)
−Removed: Money market investments (included in cash equivalents)
+Added: $ 150,135 $ — $ ( 165 ) $ 149,970
+Added: Treasury bills 89,027 — ( 1,164 ) 87,863
Corporate debt securities 47,022 — ( 387 ) 46,635
−Removed: government agency bonds ($ 1,199 included in cash and cash equivalents)
+Added: Money market investments (included in cash equivalents) 29,264 — — 29,264
+Added: government agency bonds 29,178 1 ( 321 ) 28,858
Total cash equivalents and marketable securities $ 344,626 $ 1 $ ( 2,037 ) $ 342,590
7 unchanged sentences
Commercial paper ($ 58,892 included in cash equivalents)
+Added: 141,726 1 ( 51 ) 141,676
government agency bonds 25,102 — ( 37 ) 25,065
11 unchanged sentences
Change in fair value ( 1,041 )
−Removed: Balance at June 30, 2022
+Added: Balance at September 30, 2022 $ 3,039
Our liability for the MSKCC success payments is carried at fair value and changes are recognized as expense or income as part of other income (expense) until the success payments liability is paid or expires (Note 4).
−Removed: We recorded $ 1.1 million and $ 0.5 million change in fair value of the MSKCC success payments liability in other income (expense) and research and development expense in our condensed consolidated statements of operations and comprehensive loss for the three months ended June 30, 2022 and 2021, respectively.
−Removed: We recorded $ 2.6 million and $ 1.2 million change in fair value of the MSKCC success payments liability in other income (expense) and research and development expense in our condensed consolidated statements of operations and comprehensive loss for the six months ended June 30, 2022 and 2021, respectively.
+Added: We recorded a
+Added: $ 1.6 million and $ 2.4 million change in fair value of the MSKCC success payments liability as a loss in other income (expense) in our condensed consolidated statements of operations and comprehensive loss for the three months ended September 30, 2022 and 2021, respectively.
+Added: We recorded a $ 1.0 million and $ 3.6 million change in fair value of the MSKCC success payments liability as a gain and a loss, respectively, in other income (expense) and research and development expense in our condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2022 and 2021, respectively.
We utilize a Monte Carlo simulation model that models the future movement of stock prices based on several key variables.
2 unchanged sentences
The table below summarizes key assumptions used in the valuation of MSKCC success payments liability:
+Added: September 30,
Fair value of common stock $ 10.55 $ 15.09
1 unchanged sentence
Expected volatility 81 %
−Removed: Probability of achieving multiple of Initial Share Price
−Removed: 2.6 % to 8.7 %
+Added: Probability of achieving multiple of Initial Share Price 5.7 % to 17.9 %
7.0 % to 20.9 %
−Removed: Expected term (years)
+Added: Expected term (years) 3.9 to 5.3
The computation of expected volatility is estimated using a combination of available information about the historical volatility of stocks of similar publicly traded companies for a period matching the expected term assumption and the historical and implied volatility of our stock.
The risk-free interest rate, expected volatility, and expected term assumptions depend on the estimated timing of our phase 1 clinical trial for our CB-012 product candidate utilizing the know-how, biological materials, and intellectual property licensed under the MSKCC Agreement and the estimated timing of marketing approval for this product candidate from the U.S.
−Removed: Food and Drug Administration (“FDA”).
+Added: Food and Drug Administration (“FDA”).
In addition, we incorporated the estimated number and timing of valuation measurement dates in the calculation of the MSKCC success payments liability.
2 unchanged sentences
The Regents of the University of California and the University of Vienna
−Removed: We entered into an Exclusive License Agreement, dated April 16, 2013 (as amended, the “UC/Vienna Agreement”) with The Regents of the University of California (“UC”) and the University of Vienna (“Vienna”) (together, “UC/Vienna”) wherein UC/Vienna granted us an exclusive worldwide license, with the right to sublicense, in all fields to the foundational CRISPR-Cas9 patent family co-owned by UC, Vienna, and Dr.
−Removed: Emmanuelle Charpentier (the “CVC IP”).
+Added: We entered into an Exclusive License Agreement, dated April 16, 2013 (as amended, the “UC/Vienna Agreement”) with The Regents of the University of California (“UC”) and the University of Vienna (“Vienna”) (together, “UC/Vienna”) wherein UC/Vienna granted us an exclusive worldwide license, with the right to sublicense, in all fields to the foundational CRISPR-Cas9 patent family co-owned by UC, Vienna, and Dr.
+Added: Emmanuelle Charpentier (the “CVC IP”).
Charpentier has not granted us any rights, either directly or indirectly.
3 unchanged sentences
The UC/Vienna Agreement includes certain diligence milestones that we must meet.
−Removed: For products and services sold by us that are covered by the CVC IP, we will owe low- to mid-single-digit percent royalties on
−Removed: net sales, subject to a minimum annual royalty.
+Added: For products and services sold by us that are covered by the CVC IP, we will owe low- to mid-single-digit percent royalties on net sales, subject to a minimum annual royalty.
Prior to the time that we are selling products, we owe UC/Vienna an annual license maintenance fee.
3 unchanged sentences
If we do not include intellectual property owned or controlled by us in a sublicense to the CVC IP, we pay UC/Vienna 50% of sublicensing revenues received under the sublicense.
−Removed: To date, we have entered into over 25 sublicensing agreements in a variety of fields such as human therapeutics, forestry, agriculture, research reagents, transgenic animals, certain livestock targets, internal research, bioproduction, cell lines, and microbial applications that include the CVC IP as well as other Cas9 intellectual property owned or controlled by us.
+Added: To date, we have entered
+Added: into over 25 sublicensing agreements in a variety of fields such as human therapeutics, forestry, agriculture, research reagents, transgenic animals, certain livestock targets, internal research, bioproduction, cell lines, and microbial applications that include the CVC IP as well as other Cas9 intellectual property owned or controlled by us.
We are obligated to reimburse UC for its prosecution and maintenance costs of the CVC IP.
−Removed: For the three months ended June 30, 2022 and 2021, we incurred $ 0.2 million and $ 0.7 million, respectively, for payments we owe to UC related to sublicensing revenues, which we recorded in research and development expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: For the six months ended June 30, 2022 and 2021, we incurred $ 0.5 million and $ 1.0 million, respectively, for payments we owe to UC related to sublicensing revenues, which we recorded in research and development expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: For the three months ended June 30, 2022 and 2021, we reimbursed UC $ 1.0 million and $ 3.3 million, respectively, for prosecution and maintenance costs of the CVC IP, which were recorded in general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: For the six months ended June 30, 2022 and 2021, we reimbursed UC $ 3.3 million and $ 6.5 million, respectively, for prosecution and maintenance costs of the CVC IP, which were recorded in general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: On December 15, 2016, we entered into a Consent to Assignments, Licensing and Common Ownership and Invention Management Agreement (“IMA”) relating to the CVC IP.
−Removed: Under the IMA, CRISPR Therapeutics AG (“CRISPR”) reimburses us 50 % of the amounts we reimburse UC for patent prosecution and maintenance costs of the CVC IP.
−Removed: For the three months ended June 30, 2022 and 2021, CRISPR reimbursed us $ 0.5 million and $ 1.6 million, respectively, which we recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: For the six months ended June 30, 2022 and 2021, CRISPR reimbursed us $ 1.6 million and $ 3.2 million, respectively, which we recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: For each of the three-month periods ended September 30, 2022 and 2021, we incurred $ 0.3 million for payments we owe to UC related to sublicensing revenues, which we recorded in research and development expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: For the nine months ended September 30, 2022 and 2021, we incurred $ 0.8 million and $ 1.3 million, respectively, for payments we owe to UC related to sublicensing revenues, which we recorded in research and development expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: For the three months ended September 30, 2022 and 2021, we reimbursed UC $ 1.4 million and $ 2.4 million, respectively, for prosecution and maintenance costs of the CVC IP, which were recorded in general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: For the nine months ended September 30, 2022 and 2021, we reimbursed UC $ 4.7 million and $ 8.9 million, respectively, for prosecution and maintenance costs of the CVC IP, which were recorded in general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: On December 15, 2016, we entered into a Consent to Assignments, Licensing and Common Ownership and Invention Management Agreement (“IMA”) relating to the CVC IP.
+Added: Under the IMA, CRISPR Therapeutics AG (“CRISPR”) reimburses us 50 % of the amounts we reimburse UC for patent prosecution and maintenance costs of the CVC IP.
+Added: For the three months ended September 30, 2022 and 2021, CRISPR reimbursed us $ 0.7 million and $ 1.2 million, respectively, which we recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: For the nine months ended September 30, 2022 and 2021, CRISPR reimbursed us $ 2.4 million and $ 4.4 million, respectively, which we recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
Memorial Sloan Kettering Cancer Center
−Removed: On November 13, 2020, we entered into an Exclusive License Agreement with MSKCC (the “MSKCC Agreement”), under which we exclusively licensed know-how, biological materials, and patent families relating to fully-human single-chain variable fragments targeting C-type lectin-like molecule-1 (CLL-1;
−Removed: also known as CD371) for use in T cells, NK cells, and genome-edited induced pluripotent stem cells (“iPSCs”) for allogeneic CLL-1-targeted cell therapies (currently used in our CB-012 product candidate).
+Added: On November 13, 2020, we entered into an Exclusive License Agreement with MSKCC (the “MSKCC Agreement”), under which we exclusively licensed know-how, biological materials, and patent families relating to fully-human single-chain variable fragments targeting C-type lectin-like molecule-1 (CLL-1;
+Added: also known as CD371) for use in T cells, NK cells, and genome-edited induced pluripotent stem cells (“iPSCs”) for allogeneic CLL-1-targeted cell therapies (currently used in our CB-012 product candidate).
We paid MSKCC an upfront payment of $ 0.5 million in cash and $ 2.1 million in stock.
5 unchanged sentences
The MSKCC Agreement includes certain diligence milestones that we must meet by specified dates, which may be extended upon payment of additional fees.
−Removed: MSKCC is entitled to certain success payments if our common stock fair value increases by certain multiples of increasing value based on a comparison of the fair market value of our common stock to $ 5.1914 per share, adjusted for any future stock splits (the “Initial Share Price”), during a specified time period.
+Added: MSKCC is entitled to certain success payments if our common stock fair value increases by certain multiples of increasing value based on a comparison of the fair market value of our common stock to $ 5.1914 per share, adjusted for any future stock splits (the “Initial Share Price”), during a specified time period.
Under the MSKCC Agreement, as a publicly traded company, our common stock fair value is determined by any given 45-day volume weighted-average trading price.
At our option, success payments to MSKCC may be made in cash or common stock.
−Removed: The relevant time period commences when the first patient is dosed with a licensed CLL-1 product candidate in the first phase 1 clinical trial and ends upon the earlier of the third anniversary from the approval of our, or our affiliate’s, or sublicensee’s biologics license application (“BLA”) by the FDA or 10 years from the date the first patient was dosed with a licensed CLL-1 product candidate in the first phase 1 clinical trial.
+Added: The relevant time period commences when the first patient is dosed with a licensed CLL-1 product candidate in the first phase 1 clinical trial and ends upon the earlier of the third anniversary from the approval of our, or our affiliate’s, or sublicensee’s biologics license application (“BLA”) by the FDA or 10 years from the date the first patient was dosed with a licensed CLL-1 product candidate in the first phase 1 clinical trial.
The aggregate success payments will not exceed $ 35.0 million.
2 unchanged sentences
The following table summarizes the amounts of the MSKCC success payments:
−Removed: Multiple of Initial Share Price giving rise to a success payment
+Added: Multiple of Initial Share Price giving rise to a success payment 5x 10x 15x
MSKCC success payments (in millions) $ 10.0 $ 10.0 $ 15.0
−Removed: We may terminate the MSKCC Agreement upon 90 calendar days’
−Removed: prior written notice to MSKCC.
+Added: We may terminate the MSKCC Agreement upon 90 calendar days’ prior written notice to MSKCC.
MSKCC may terminate the MSKCC Agreement in the event of our uncured material breach, bankruptcy, or criminal activity.
If MSKCC materially breaches the MSKCC Agreement in certain circumstances (e.g., granting a third party a license in our field) then, during the time of such uncured breach, MSKCC will not be entitled to receive any success payments or any change of control payment.
−Removed: As of June 30, 2022, the estimated fair value of the total success payments obligation to MSKCC was $ 1.4 million, which was included in long-term liabilities in our condensed consolidated balance sheets.
−Removed: For the three months ended June 30, 2022 and 2021, we recognized a $ 1.1 million and $ 0.5 million, respectively, change in fair value of the MSKCC success payments liability, which was recorded in other income (expense) in our condensed consolidated statements of operations and comprehensive loss.
−Removed: For the six months ended June 30, 2022 and 2021, we recognized a $ 2.6 million and $ 1.2 million, respectively, change in fair value of the MSKCC success payments liability, which was recorded in other income (expense) in our condensed consolidated statements of operations and comprehensive loss.
+Added: As of September 30, 2022, the estimated fair value of the total success payments obligation to MSKCC was $ 3.0 million, which was included in long-term liabilities in our condensed consolidated balance sheets.
+Added: For the three months ended September 30, 2022 and 2021, we recognized a $ 1.6 million and $ 2.4 million, respectively, change in fair value of the MSKCC success payments liability, which was recorded as a loss in other income (expense) in our condensed consolidated statements of operations and comprehensive loss.
+Added: For the nine months ended September 30, 2022 and 2021, we recognized a $ 1.0 million and $ 3.6 million, respectively, change in fair value of the MSKCC success payments liability, which was recorded as a gain and a loss, respectively, in other income (expense) and research and development expense in our condensed consolidated statements of operations and comprehensive loss.
Intellia Therapeutics, Inc.
−Removed: On July 16, 2014, we entered into a License Agreement (as amended, the “Intellia License Agreement”) with Intellia, LLC, to which Intellia Therapeutics, Inc.
−Removed: (“Intellia”) is a successor in interest.
+Added: On July 16, 2014, we entered into a License Agreement (as amended, the “Intellia License Agreement”) with Intellia, LLC, to which Intellia Therapeutics, Inc.
+Added: (“Intellia”) is a successor in interest.
Under the Intellia License Agreement, we granted Intellia an exclusive worldwide license, with the right to sublicense, to certain CRISPR-Cas9 technology for a defined field of human therapeutics.
Intellia granted us an exclusive worldwide license, with the right to sublicense, to certain of its CRISPR-Cas9 technology for all fields outside of the defined field of human therapeutics.
−Removed: Under the Intellia License Agreement, each party is responsible for 30 % of the other party’s expenses for prosecution and maintenance of the licensed intellectual property.
−Removed: During the three months ended June 30, 2022 and 2021, we reimbursed Intellia $ 0.2 million and less than $ 0.1 million, respectively, which was recorded as general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: During the six months ended June 30, 2022 and 2021, we reimbursed Intellia $ 0.4 million and less than $ 0.1 million, respectively, which was recorded as general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: During the three months ended June 30, 2022 and 2021, Intellia reimbursed us $ 0.2 million and $ 0.8 million, respectively (including reimbursement for a portion of the patent prosecution and maintenance costs of the CVC IP paid to UC), which were recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
−Removed: During the six months ended June 30, 2022 and 2021, Intellia reimbursed us $ 0.5 million and $ 1.3 million, respectively (including reimbursement for a portion of the patent prosecution and maintenance costs of the CVC IP paid to UC), which were recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: Under the Intellia License Agreement, each party is responsible for 30 % of the other party’s expenses for prosecution and maintenance of the licensed intellectual property.
+Added: During each of the three- and nine-month periods ended September 30, 2022 and 2021, we recognized less than $ 0.1 million of expenses in reimbursable patent prosecution and maintenance costs, which were recorded as general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: During the three months ended September 30, 2022 and 2021, Intellia reimbursed us $ 0.2 million and $ 0.4 million, respectively (including reimbursement for a portion of the patent prosecution and maintenance costs of the CVC IP paid to UC), which were recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
+Added: During the nine months ended September 30, 2022 and 2021, Intellia reimbursed us $ 0.7 million and $ 1.7 million, respectively (including reimbursement for a portion of the patent prosecution and maintenance costs of the CVC IP paid to UC), which were recorded as reductions of general and administrative expenses in our condensed consolidated statements of operations and comprehensive loss.
The term of the Intellia License Agreement continues for the life of the licensed patents and patent applications;
provided, however, either party may terminate the agreement upon the occurrence of certain events.
−Removed: On June 16, 2021, we entered into a leaseback agreement with Intellia (the “Leaseback Agreement”).
−Removed: Pursuant to the Leaseback Agreement, in exchange for Intellia’s grant to us of an exclusive license to certain intellectual property relating to CRISPR-Cas9, including Cas9 chRDNAs, for use solely in the manufacture of our CB-010 product candidate, we paid Intellia an upfront cash
−Removed: payment of $ 1.0 million and will pay up to $ 23.0 million in potential future regulatory and sales milestones.
+Added: On June 16, 2021, we entered into a leaseback agreement with Intellia (the “Leaseback Agreement”).
+Added: Pursuant to the Leaseback Agreement, in exchange for Intellia’s grant to us of an exclusive license to certain intellectual property relating to CRISPR-Cas9, including Cas9 chRDNAs, for use solely in the manufacture of our CB-010 product candidate, we paid Intellia an upfront cash payment of $ 1.0 million and will pay up to $ 23.0 million in potential future regulatory and sales milestones.
Additionally, we will owe Intellia low- to mid-single-digit percent royalties on net sales of our CB-010 product candidate by us, our affiliates, and sublicensees until the expiration, abandonment, or invalidation of the last patent within the intellectual property relating to CRISPR-Cas9, including that relating to Cas9 chRDNAs (i.e., 2036, without patent term adjustment or patent term extension).
2 unchanged sentences
On July 13, 2015, we and Pioneer Hi-Bred International, Inc.
−Removed: (“Pioneer”) (now Corteva Agriscience), then a DuPont company (“DuPont”), entered into an Amended and Restated Collaboration and License Agreement, as amended (the “Pioneer Agreement”).
+Added: (“Pioneer”) (now Corteva Agriscience), then a DuPont company (“DuPont”), entered into an Amended and Restated Collaboration and License Agreement, as amended (the “Pioneer Agreement”).
Under the terms of the Pioneer Agreement, we and Pioneer cross licensed CRISPR intellectual property portfolios.
−Removed: Pioneer granted us an exclusive worldwide license, with the right to sublicense, to its CRISPR intellectual property in the field of research tools, as well as a non-exclusive worldwide license to such intellectual property in human and animal therapeutics, industrial biotechnology, certain agriculture segments, and other fields;
+Added: Pioneer granted us an exclusive worldwide license, with the right to sublicense, to its CRISPR intellectual property in the field of research tools, as well as a non-exclusive worldwide license to such intellectual property
+Added: in human and animal therapeutics, industrial biotechnology, certain agriculture segments, and other fields;
and we granted Pioneer an exclusive worldwide license, with the right to sublicense, to our CRISPR intellectual property, including the CVC IP, in a defined field of agriculture relating to specified row crops, as well as a non-exclusive worldwide license to the intellectual property in other agricultural applications, industrial biotechnology, nutrition and health, and other fields.
11 unchanged sentences
and a low-single-digit percentage of licensing revenue we receive for licensing the chRDNA patent family after December 2020.
−Removed: For the three and six months ended June 30, 2022, and for the three months ended June 30, 2021, we did not incur any expenses for payments we owe to Pioneer related to licensing revenues.
−Removed: For the six months ended June 30, 2021, we incurred $ 0.8 million for payments we owed to Pioneer related to licensing revenues, which were recorded as a research and development expense in our condensed consolidated statements of operations and comprehensive loss.
+Added: For the three and nine months ended September 30, 2022, and for the three months ended September 30, 2021, we did not incur any expenses for payments we owe to Pioneer related to licensing revenues.
+Added: For the nine months ended September 30, 2021, we incurred $ 0.8 million for payments we owed to Pioneer related to licensing revenues, which were recorded as a research and development expense in our condensed consolidated statements of operations and comprehensive loss.
AbbVie Manufacturing Management Unlimited Company
−Removed: On February 9, 2021, we entered into a Collaboration and License Agreement (the “AbbVie Agreement”) with AbbVie Manufacturing Management Unlimited Company (“AbbVie”).
−Removed: Pursuant to the AbbVie Agreement, AbbVie selects one target or, for a dual CAR-T cell product, two targets (each selection, a “Program Slot”) to develop collaboration CAR-T cell products (and corresponding licensed products).
−Removed: For each of AbbVie’s two Program Slots (or up to four Program Slots, if AbbVie elects to expand the number as set forth below), we are collaborating to develop one or more collaboration allogeneic CAR-T cell products directed toward the single cancer target or target combination chosen by AbbVie as described in an applicable research plan, utilizing our Cas12a chRDNA genome-editing and cell therapy technologies.
+Added: On February 9, 2021, we entered into a Collaboration and License Agreement (the “AbbVie Agreement”) with AbbVie Manufacturing Management Unlimited Company (“AbbVie”).
+Added: Pursuant to the AbbVie Agreement, AbbVie selects one target or, for a dual CAR-T cell product, two targets (each selection, a “Program Slot”) to develop collaboration CAR-T cell products (and corresponding licensed products).
+Added: For each of AbbVie’s two Program Slots (or up to four Program Slots, if AbbVie elects to expand the number as set forth below), we are collaborating to develop one or more collaboration allogeneic CAR-T cell products directed toward the single cancer target or target combination chosen by AbbVie as described in an applicable research plan, utilizing our Cas12a chRDNA genome-editing and cell therapy technologies.
We granted AbbVie an exclusive (even as to us), royalty-bearing, worldwide license, with the right to grant sublicenses, under our Cas12a chRDNA and cell therapy intellectual property, as well as certain genome-editing technology that we may gain rights to in the future and intellectual property that may be developed under the collaboration, solely for AbbVie to develop, commercialize, manufacture, and otherwise exploit the collaboration CAR-T cell products in the field of human diagnostics, prophylactics, and therapeutics.
−Removed: Under the terms of the AbbVie Agreement, we conduct certain preclinical research, development, and manufacturing activities under the collaboration, including certain activities for the manufacture and supply of licensed product for AbbVie’s phase 1 clinical trials.
−Removed: AbbVie reimburses us for all such activities,
−Removed: including reimbursement for time spent by employees at a designated FTE rate.
+Added: Under the terms of the AbbVie Agreement, we conduct certain preclinical research, development, and manufacturing activities under the collaboration, including certain activities for the manufacture and supply of licensed product for AbbVie’s phase 1 clinical trials.
+Added: AbbVie reimburses us for all such activities, including reimbursement for time spent by employees at a designated FTE rate.
The duration of the collaboration is not fixed.
1 unchanged sentence
During the collaboration, AbbVie may expand from two Program Slots to a total of four Program Slots by paying us an additional $ 15.0 million for each Program Slot, provided that AbbVie must make such payment within the earlier of (a) 60 calendar days following completion of the phase 1 clinical trials for the initial collaboration CAR-T cell product and (b) December 31, 2025.
−Removed: Under the terms of the AbbVie Agreement, we are eligible to receive up to $ 150.0 million in future developmental and regulatory milestone payments for each Program Slot and up to $ 200.0 million in sales-based milestones for each Program Slot.
+Added: Under the terms of the AbbVie Agreement, we are eligible to receive up to $ 150.0 million in future
+Added: developmental and regulatory milestone payments for each Program Slot and up to $ 200.0 million in sales-based milestones for each Program Slot.
We are also eligible to receive global royalties on net sales of licensed products sold by AbbVie, its affiliates, and sublicensees in the high-single-digit to low-teens percent range, subject, in certain instances, to various reductions.
6 unchanged sentences
Additionally, AbbVie may terminate the AbbVie Agreement, in its entirety or on a licensed product-by-licensed product basis, effective immediately upon written notice to us, if AbbVie in good faith believes that it is not advisable for AbbVie to continue to exploit the collaboration CAR-T cell products or licensed products as a result of a perceived serious safety issue.
−Removed: AbbVie may also terminate the AbbVie Agreement in its entirety at its sole discretion upon 90 days’
−Removed: prior written notice to us.
+Added: AbbVie may also terminate the AbbVie Agreement in its entirety at its sole discretion upon 90 days’ prior written notice to us.
The transaction price we received under the AbbVie Agreement associated with the first two Program Slots consisted of a $ 30.0 million upfront cash payment and the estimated variable consideration related to our performance of preclinical, development, and manufacturing activities under the collaboration and the developmental and regulatory milestone payments.
We constrain the estimated variable consideration if we assess that it is probable that a significant reversal in the amount of cumulative revenue recognized may occur in future periods.
−Removed: We constrained all developmental and regulatory milestone payments as of June 30, 2022.
+Added: We constrained all developmental and regulatory milestone payments as of September 30, 2022.
The transaction price is reevaluated at the end of each reporting period and as changes in circumstances occur.
2 unchanged sentences
We received an upfront cash payment of $ 30.0 million from AbbVie during the year ended December 31, 2021.
−Removed: We recognized short-term deferred revenue in the amount of $ 12.1 million and long-term deferred revenue in the amount of $ 13.1 million related to this upfront cash payment in our condensed consolidated balance sheets as of June 30, 2022.
+Added: We recognized short-term deferred revenue in the amount of $ 11.5 million and long-term deferred revenue in the amount of $ 12.7 million related to this upfront cash payment in our condensed consolidated balance sheets as of September 30, 2022.
We recognized short-term deferred revenue in the amount of $ 8.3 million and long-term deferred revenue in the amount of $ 19.1 million related to these payments in our consolidated balance sheets as of December 31, 2021.
−Removed: We recognized $ 2.9 million and $ 0.5 million in revenue for the three months ended June 30, 2022 and 2021, respectively, relating to the AbbVie Agreement.
−Removed: We recognized $ 3.8 million and $ 0.5 million in revenue for the six months ended June 30, 2022 and 2021, respectively, relating to the AbbVie Agreement.
−Removed: As of June 30, 2022, and December 31, 2021, we also recorded $ 0.4 and $ 1.0 million in accounts receivable, respectively, and $ 1.1 and $ 0.2 million, respectively, in contract assets in our condensed consolidated balance sheets.
+Added: We recognized $ 1.7 million and $ 2.3 million in revenue for the three months ended September 30, 2022 and 2021, respectively, relating to the AbbVie Agreement.
+Added: We recognized $ 5.5 million and $ 2.8 million in revenue for the nine months ended September 30, 2022 and 2021, respectively, relating to the AbbVie Agreement.
+Added: As of September 30, 2022, we did not record anything in accounts receivable and as of December 31, 2021, we recorded $ 1.0 million in accounts receivable, respectively, and $ 0.8 million and $ 0.2 million, respectively, in contract assets in our condensed consolidated balance sheets.
Disaggregation of Revenue
We disaggregate revenue by geographical market based on the location of research and development activities of our licensees and collaborators.
−Removed: The following is a summary of revenue by geographic location for the three and six months ended June 30, 2022 and 2021 (in thousands):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: The following is a summary of revenue by geographic location for the three and nine months ended September 30, 2022 and 2021 (in thousands):
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2022 2021 2022 2021
United States $ 2,966 $ 3,507 $ 9,761 $ 6,483
Rest of world 337 470 398 556
−Removed: During the three months ended June 30, 2022, we recognized $ 1.3 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 2.9 million of revenue related to performance obligations satisfied over time.
−Removed: During the three months ended June 30, 2021, we recognized $ 1.0 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 0.5 million of revenue related to performance obligations satisfied over time.
−Removed: During the six months ended June 30, 2022, we recognized $ 3.1 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 3.8 million of revenue related to performance obligations satisfied over time.
−Removed: During the six months ended June 30, 2021, we recognized $ 2.6 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 0.5 million of revenue related to performance obligations satisfied over time.
+Added: Total $ 3,303 $ 3,977 $ 10,159 $ 7,039
+Added: During the three months ended September 30, 2022, we recognized $ 1.6 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 1.7 million of revenue related to performance obligations satisfied over time.
+Added: During the three months ended September 30, 2021, we recognized $ 1.7 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 2.3 million of revenue related to performance obligations satisfied over time.
+Added: During the nine months ended September 30, 2022, we recognized $ 4.7 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 5.5 million of revenue related to performance obligations satisfied over time.
+Added: During the nine months ended September 30, 2021, we recognized $ 4.2 million of revenue related to performance obligations satisfied at a point in time, and we recognized $ 2.8 million of revenue related to performance obligations satisfied over time.
Contract Balances
6 unchanged sentences
The remaining deferred revenue relates to upfront payments received under license agreements that also include non-refundable annual license fees, which are accounted for as material rights for license renewals and are recognized at the point in time annual license fees are paid by the licensees and the renewal periods begin.
−Removed: The following table presents changes in our contract assets and liabilities during the six months ended June 30, 2022 (in thousands):
+Added: The following table presents changes in our contract assets and liabilities during the nine months ended September 30, 2022 (in thousands):
Balance as of
+Added: 2021 Additions Deductions
Balance as of
+Added: September 30,
Accounts receivable $ 1,153 $ 6,271 $ ( 7,027 ) $ 397
3 unchanged sentences
Deferred revenue, current and long-term $ 30,735 $ 3,514 $ ( 6,791 ) $ 27,458
−Removed: Unbilled accounts receivable increased during the six months ended June 30, 2022, primarily due to the increase in unbilled research costs under the AbbVie Agreement in the amount of $ 0.9 million.
−Removed: Deferred revenue decreased during the six months ended June 30, 2022, primarily due to a higher amount of revenue recognized compared to the amount of additional billings during the six months ended June 30, 2022.
−Removed: During the six months ended June 30, 2022 and 2021, we recognized $ 2.5 million and $ 0.1 million of revenue, respectively, which were included in the opening contract liabilities balances as of December 31, 2021 and 2020, respectively.
+Added: Unbilled accounts receivable increased $ 0.4 million during the nine months ended September 30, 2022, primarily due to the increase in unbilled research costs under the AbbVie Agreement.
+Added: Deferred revenue decreased during the nine months ended September 30, 2022, primarily due to a higher amount of revenue recognized compared to the amount of additional billings during the nine months ended September 30, 2022.
+Added: During the nine months ended September 30, 2022 and 2021, we recognized $ 3.4 million and $ 0.1 million of revenue, respectively, which were included in the opening contract liabilities balances as of December 31, 2021 and 2020, respectively.
Transaction Prices Allocated to Remaining Performance Obligations
Remaining performance obligations represent in aggregate the amount of a transaction price that has been allocated to performance obligations not delivered as of the end of a reporting period.
−Removed: The value of transaction prices allocated to remaining unsatisfied performance obligations as of June 30, 2022 was approximately $ 44.0 million.
+Added: The value of transaction prices allocated to remaining unsatisfied performance obligations as of September 30, 2022 was approximately $ 43.4 million.
We expect to recognize approximately $ 12.0 million of remaining performance obligations as revenue in the next 12 months and to recognize the remainder thereafter.
4 unchanged sentences
Other receivables consisted of the following (in thousands):
+Added: September 30,
+Added: 2022 December 31,
Patent cost reimbursements $ 2,197 $ 4,702
Accrued interest on marketable securities 499 226
+Added: Total $ 2,699 $ 5,483
Prepaid expenses and other current assets consisted of the following (in thousands):
+Added: September 30,
+Added: 2022 December 31,
Prepaid contract manufacturing and clinical costs $ 4,789 $ 2,714
1 unchanged sentence
Prepaid income taxes 438 1,486
+Added: Prepaid rent — 468
+Added: Other 1,103 671
+Added: Total $ 8,558 $ 7,236
Property and equipment, net, consisted of the following (in thousands):
+Added: September 30,
+Added: 2022 December 31,
Lab equipment $ 10,782 $ 6,848
6 unchanged sentences
Property and equipment, net $ 8,959 $ 4,887
−Removed: Depreciation and amortization expenses related to property and equipment were $ 0.4 and $ 0.2 million, respectively, for the three months ended June 30, 2022 and 2021.
−Removed: Depreciation and amortization expenses related to property and equipment were $ 0.7 million and $ 0.5 million for the six months ended June 30, 2022 and 2021, respectively.
+Added: Depreciation and amortization expenses related to property and equipment were $ 0.4 million and $ 0.3 million, respectively, for the three months ended September 30, 2022 and 2021.
+Added: Depreciation and amortization expenses related to property and equipment were $ 1.1 million and $ 0.7 million for the nine months ended September 30, 2022 and 2021, respectively.
Accrued expenses and other current liabilities consisted of the following (in thousands):
+Added: September 30,
+Added: 2022 December 31,
Accrued employee compensation and related expenses $ 4,631 $ 4,225
3 unchanged sentences
Credit card liability — 259
+Added: Other 1,885 788
+Added: Total $ 14,638 $ 13,136
Related Party Transactions
Private Company, Related Party
−Removed: On May 15, 2020, we entered into an Exclusive License Agreement, as amended, with a private company, related party (the “Private Company License Agreement”), under which we granted the private company an exclusive worldwide license to certain CRISPR intellectual property rights and know-how in a defined field.
−Removed: As consideration for the exclusive license, the private company issued to us 7,500,000 shares of convertible preferred stock with an estimated fair value of $ 7.5 million, which was the price paid for similar shares by another investor, and which was an arm’s length transaction.
−Removed: This represents a material voting interest in the private company and entitles us to hold one of the four private company’s board of director seats and to jointly vote with another stockholder on a second board of director seat.
−Removed: As of June 30, 2022, we have appointed one of the four directors of the private company.
+Added: On May 15, 2020, we entered into an Exclusive License Agreement, as amended, with a private company, related party (the “Private Company License Agreement”), under which we granted the private company an exclusive worldwide license to certain CRISPR intellectual property rights and know-how in a defined field.
+Added: As consideration for the exclusive license, the private company issued to us 7,500,000 shares of convertible preferred stock with an estimated fair value of $ 7.5 million, which was the price paid for similar shares by another investor, and which was an arm’s length transaction.
+Added: This represents a material voting interest in the private company and entitles us to hold one of the four private company’s board of director seats and to jointly vote with another stockholder on a second board of director seat.
+Added: As of September 30, 2022, we have appointed one of the four directors of the private company.
We concluded that the private company is a variable interest entity and that we are not its primary beneficiary based on our representation on its board of directors.
−Removed: As the private company’s convertible preferred stock is not in substance common stock, we record this investment using the measurement alternative in accordance with ASC 321, Investments–Equity Securities.
−Removed: Under the measurement alternative, our investment in the private company’s convertible preferred stock was initially recorded at its estimated fair value, but the carrying value may be adjusted through earnings upon an impairment or when there is an observable price change involving the same or a similar investment with the private company.
−Removed: As of each of June 30, 2022 and December 31, 2021, the carrying value of the investment was $ 7.5 million.
−Removed: There have been no changes to the carrying value of the investment during the three months ended June 30, 2022.
−Removed: We did not recognize any revenue in connection with the Private Company License Agreement for each of the three and six months ended June 30, 2022 and 2021.
+Added: As the private company’s convertible preferred stock is not in substance common stock, we record this investment using the measurement alternative in accordance with ASC 321, Investments–Equity Securities.
+Added: Under the measurement alternative, our investment in the private company’s convertible preferred stock was initially recorded at its estimated fair value, but the carrying value may be adjusted through earnings upon an impairment or when there is an observable price change involving the same or a similar investment with the private company.
+Added: As of each of September 30, 2022 and December 31, 2021, the carrying value of the investment was $ 7.5 million.
+Added: There have been no changes to the carrying value of the investment during the three months ended September 30, 2022.
+Added: We did not recognize any revenue in connection with the Private Company License Agreement for each of the three- and nine-month periods ended September 30, 2022 and 2021.
Scientific Advisory Board Payments
−Removed: Doudna, a co-founder and stockholder of the Company, receives compensation for participating on our scientific advisory board (the “SAB”) .
−Removed: During each of the three and six months ended June 30, 2022 and 2021, we paid Dr.
+Added: Doudna, a co-founder and stockholder of the Company, receives compensation for participating on our scientific advisory board (the “SAB”).
+Added: During each of the three- and nine-month periods ended September 30, 2022 and 2021, we paid Dr.
Doudna less than $ 0.1 million for her participation on our SAB.
6 unchanged sentences
Paycheck Protection Program Loan
−Removed: On May 6, 2020, we entered into a promissory note with WebBank (the “Lender”) pursuant to the Paycheck Protection Program for a total amount of $ 1.6 million (the “PPP Loan”).
+Added: On May 6, 2020, we entered into a promissory note with WebBank (the “Lender”) pursuant to the Paycheck Protection Program for a total amount of $ 1.6 million (the “PPP Loan”).
Our PPP Loan had a two-year term and bore interest at a stated rate of 1.0 % per annum, accrued monthly, beginning on the date our PPP Loan was issued by the Lender.
1 unchanged sentence
We did not provide any collateral or guarantees for our PPP Loan, nor did we pay any facility charge to obtain our PPP Loan.
−Removed: Our PPP Loan provided for customary events of default, including those relating to failure to make payment, bankruptcy, breaches of representations, and material adverse effects.
−Removed: We could have prepaid the principal of our PPP
−Removed: Loan at any time without incurring any prepayment charges.
+Added: Our PPP Loan provided for customary events of default, including those relating to failure to make payment, bankruptcy, breaches of representations,
+Added: and material adverse effects.
+Added: We could have prepaid the principal of our PPP Loan at any time without incurring any prepayment charges.
On May 22, 2021, our PPP Loan was forgiven in full by the SBA and, at that time, we recognized a PPP Loan extinguishment gain of $ 1.6 million in our condensed consolidated statements of operations and comprehensive loss.
13 unchanged sentences
Three Months Ended
−Removed: June 30, 2022
−Removed: Six Months Ended
−Removed: June 30, 2022
+Added: September 30, 2022 Nine Months Ended
+Added: September 30, 2022
Operating lease cost (1)
+Added: $ 1,822 $ 5,443
Short-term lease cost — 83
Total lease cost $ 1,822 $ 5,526
−Removed: *Includes $ 0.5 million and $ 1.0 million of variable lease cost related to operating expenses and taxes for the three and six months ended June 30, 2022, respectively.
+Added: (1) Includes $ 0.6 million and $ 1.6 million of variable lease cost related to operating expenses and taxes for the three and nine months ended September 30, 2022, respectively.
Supplemental information related to our leases is as follows (in thousands):
−Removed: Six Months Ended
−Removed: June 30, 2022
+Added: Nine Months Ended
+Added: September 30, 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 2,454
−Removed: As of June 30, 2022, the weighted-average remaining lease term was 8.8 years for our corporate office and laboratory leases, and the weighted-average discount rate was 11.29 %.
−Removed: The following table summarizes a maturity analysis of our operating lease liabilities showing the aggregate lease payments as of June 30, 2022 (in thousands):
+Added: As of September 30, 2022, the weighted-average remaining lease term was 8.6 years for our corporate office and laboratory leases, and the weighted-average discount rate was 11.29 %.
+Added: The following table summarizes a maturity analysis of our operating lease liabilities showing the aggregate lease payments as of September 30, 2022 (in thousands):
Remainder of 2022 (1)
+Added: Thereafter 28,037
Total undiscounted lease payments 46,463
8 unchanged sentences
We accounted for certain leased equipment as a capital lease due to the ownership of such equipment transferring to us at the end of the lease term.
−Removed: As of December 31, 2021, the capital lease obligation was repaid in full and we do no t have any remaining future minimum lease payments related to this capital lease.
+Added: As of December 31, 2021, the capital lease obligation was repaid in full and we do not have any remaining future minimum lease payments related to this capital lease.
Research and Development Agreements
−Removed: We enter into various agreements in the ordinary course of business, such as those with suppliers, contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”), clinical trial sites, and the like.
+Added: We enter into various agreements in the ordinary course of business, such as those with suppliers, contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”), clinical trial sites, and the like.
These agreements provide for termination at the request of either party, generally with less than one-year notice and are, therefore, cancellable contracts and, if cancelled, are not anticipated to have a material effect on our condensed consolidated financial condition, results of operations, or cash flows.
3 unchanged sentences
To date, we have not paid any claims or been required to defend any action related to our indemnification obligations.
−Removed: As of June 30, 2022 and December 31, 2021, we did not have any material indemnification claims that were probable or reasonably possible, and consequently, we have not recorded related liabilities.
+Added: As of September 30, 2022 and December 31, 2021, we did not have any material indemnification claims that were probable or reasonably possible, and consequently, we have not recorded related liabilities.
From time to time, we may become involved in legal proceedings arising in the ordinary course of business.
3 unchanged sentences
Common stock reserved for future issuance consists of the following:
−Removed: June 30, 2022
+Added: September 30, 2022 As of
December 31, 2021
2 unchanged sentences
Stock available under our employee stock purchase plan 1,044,518 511,000
−Removed: Unvested restricted stock units
+Added: Unvested restricted stock units and performance-based restricted stock units 259,769 —
+Added: 13,909,940 11,017,930
+Added: Shelf Registration Statement
+Added: On August 9, 2022, we filed a shelf registration statement on Form S-3 (“Shelf Registration Statement”) with the U.S.
+Added: Securities and Exchange Commission (“SEC”).
+Added: The Shelf Registration Statement allows us to sell from time to time up to $ 400.0 million of common stock, preferred stock, debt securities, warrants, rights, or units comprised of any combination of these securities, for our own account in one or more offerings (including the $ 100.0 million of common stock reserved for our at-the-market equity offering program described below).
+Added: The SEC declared the Shelf Registration Statement effective on August 16, 2022.
+Added: The terms of any offering under the Shelf Registration Statement will be established at the time of such offering and will be described in a prospectus supplement to the Shelf Registration Statement filed with the SEC prior to the completion of any such offering.
+Added: At-the-market Equity Offering Program
+Added: On August 9, 2022, we also entered into an Open Market Sale Agreement SM (the “Sales Agreement”) with Jefferies LLC (“Jefferies”) with respect to an at-the-market (“ATM”) equity offering program, pursuant to which, through Jefferies as sales agent, we may from time to time, sell shares of our common stock having an aggregate offering price of up to $ 100.0 million in gross proceeds under the Shelf Registration Statement.
+Added: As of September 30, 2022, there have been no sales under the ATM equity offering program and, as of September 30, 2022, the full capacity remained available for issuance.
Stock-Based Compensation
Equity Incentive Plans
−Removed: In July 2021, our board of directors adopted and our stockholders approved the 2021 Equity Incentive Plan (the “2021 Plan“) that became effective on July 22, 2021.
+Added: In July 2021, our board of directors adopted and our stockholders approved the 2021 Equity Incentive Plan (the “2021 Plan”) that became effective on July 22, 2021.
We reserved 5,200,000 shares of common stock for issuance under the 2021 Plan.
In addition, 934,562 shares available for issuance under the 2013 Equity Incentive Plan, adopted in 2013 and amended and restated in 2019, were transferred into the 2021 Plan.
−Removed: Furthermore, any shares subject to awards under the 2013 Plan that terminate, expire, or lapse for any reason without the delivery of shares, or are reacquired or withheld (or not issued) to satisfy a tax withholding obligation or the purchase or exercise price, will be added to the 2021 Plan.
−Removed: The 2021 Plan also provides that the number of shares initially reserved and available for issuance will automatically increase each January 1, beginning on January 1, 2022 and ending on January 1, 2031, by
−Removed: an amount equal to the lesser of (a) 5 % of the shares of common stock outstanding on the last day of the immediately preceding fiscal year and (b) such smaller number of shares of stock as determined by our Board.
+Added: In addition, any shares subject to awards under the 2013 Plan that terminate, expire, or lapse for any reason without the delivery of shares, or are reacquired or withheld (or not issued) to satisfy a tax withholding obligation or the purchase or exercise price, will be added to the 2021 Plan.
+Added: The 2021 Plan also provides that the number of shares initially reserved and available for issuance will automatically increase each January 1, beginning on January 1, 2022 and ending on January 1, 2031, by an amount equal to the lesser of (a) 5 % of the shares of common stock outstanding on the last day of the immediately preceding fiscal year and (b) such smaller number of shares of stock as determined by our Board.
No more than 56,000,000 shares of stock may be issued upon the exercise of incentive stock options under the 2021 Plan.
2 unchanged sentences
The grant date fair market value of all awards made under the 2021 Plan and all cash compensation paid by us to any non-employee director for services as a director in any fiscal year may not exceed $ 750,000 , increased to $ 1,000,000 in the fiscal year of their initial service as a non-employee director.
−Removed: As of June 30, 2022, we had 6,310,513 shares available for issuance under the 2021 Plan.
−Removed: The following table summarizes stock option activity under our equity incentive plans during the six months ended June 30, 2022:
−Removed: Stock Options
−Removed: Exercise Price
+Added: As of September 30, 2022, we had 5,955,761 shares available for issuance under the 2021 Plan.
+Added: The following table summarizes stock option activity under our equity incentive plans during the nine months ended September 30, 2022:
+Added: Stock Options Weighted-
+Added: Exercise Price Weighted-
+Added: Term (years) Aggregate
Intrinsic Value (in thousands)*
3 unchanged sentences
Options cancelled or forfeited ( 659,784 ) 9.74
−Removed: Outstanding at June 30, 2022
−Removed: Exercisable at June 30, 2022
−Removed: Vested and expected to vest at June 30, 2022
+Added: Outstanding at September 30, 2022 6,649,892 $ 9.14 8.5 $ 24,431
+Added: Exercisable at September 30, 2022 2,207,115 $ 6.13 7.4 $ 12,416
+Added: Vested and expected to vest at September 30, 2022 6,649,892 $ 9.14 8.5 $ 24,431
*The aggregate intrinsic value is calculated as the difference between the stock option exercise price and the estimated fair value of the underlying common stock at the end of each reporting period referenced above.
Grant Date Fair Value
−Removed: During the three months ended June 30, 2022, we granted 495,120 stock options to employees ( no stock options were granted to non-employees) with a weighted average grant date fair value of $ 4.82 .
−Removed: During the six months ended June 30, 2022, we granted 834,150 stock options to employees and non-employees with a weighted average grant date fair value of $ 5.58 .
−Removed: During the three months ended June 30, 2021, we granted 896,831 stock options to employees ( no stock options were granted to non-employees) with a weighted average grant date fair value of $ 3.44 .
−Removed: During the six months ended June 30, 2021, we granted 2,457,910 stock options to employees and non-employees with a weighted average grant date fair value of $ 2.99 .
+Added: During the three months ended September 30, 2022, we granted 372,600 stock options to employees ( no stock options were granted to non-employees) with a weighted average grant date fair value of $ 6.43 .
+Added: During the nine months ended September 30, 2022, we granted 1,206,750 stock options to employees and non-employees with a weighted average grant date fair value of $ 5.84 .
+Added: During the three months ended September 30, 2021, we granted 351,750 stock options to employees ( no stock options were granted to non-employees) with a weighted average grant date fair value of $ 16.64 .
+Added: During the nine months ended September 30, 2021, we granted 2,809,660 stock options to employees and non-employees with a weighted average grant date fair value of $ 4.70 .
We estimated the fair value of each employee and non-employee stock option award on the grant date using the Black-Scholes option-pricing model based on the following assumptions:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
−Removed: 71.9 % to 74.1 %
−Removed: 75.3 % to 75.9 %
−Removed: 71.7 % to 74.1 %
−Removed: 75.3 % to 76.5 %
−Removed: Expected term (in years)
−Removed: Risk-free interest rate
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2022 2021 2022 2021
+Added: Volatility 74.2 %
71.7 % to 74.2 %
74.8 % to 76.5 %
+Added: Expected term (in years) 6.0 7.0 5.5 to 6.0
+Added: Risk-free interest rate 3.1 % to 3.7 %
1.7 % to 3.7 %
1 unchanged sentence
Expected dividend yield 0.0 % 0.0 % 0.0 % 0.0 %
−Removed: As of June 30, 2022, there was $ 31.5 million of unrecognized stock-based compensation expense related to employee and non-employee stock options that is expected to be recognized over a weighted-average period of 2.9 years.
−Removed: Restricted Stock Units (“RSUs”)
−Removed: During the six months ended June 30, 2022, we granted 60,000 RSUs under the 2021 Plan.
−Removed: A summary of the status of and change in unvested RSUs as of June 30, 2022 was as follows:
−Removed: Number of Shares Underlying Outstanding Restricted Stock
−Removed: Weighted-Average Grant Date Fair Value per RSU
+Added: As of September 30, 2022, there was $ 29.2 million of unrecognized stock-based compensation expense related to employee and non-employee stock options that is expected to be recognized over a weighted-average period of 2.8 years.
+Added: Restricted Stock Units
+Added: During the nine months ended September 30, 2022, we granted 200,058 restricted stock units (“RSUs”) and 59,781 performance-based RSUs (“PSUs”) under the 2021 Plan.
+Added: A summary of the status of and change in unvested RSUs and PSUs as of September 30, 2022 was as follows:
+Added: Number of Shares Underlying Outstanding RSUs and PSUs Weighted-Average Grant Date Fair Value per RSU and PSU
Unvested, January 1, 2022 — $ —
−Removed: Unvested, June 30, 2022
−Removed: As of June 30, 2022, the total unrecognized stock-based compensation expense related to unvested RSUs was $ 0.6 million, which is expected to be recognized over the remaining weighted-average vesting period of 3.6 years.
−Removed: Employee Stock Purchase Plan (“ESPP”)
+Added: Granted 259,839 10.07
+Added: Forfeited ( 70 ) 9.90
+Added: Unvested, September 30, 2022 259,769 $ 10.07
+Added: The PSUs were granted to our executive officers and will vest if and when a certain milestone is reached within a specific time period, contingent upon the executive officer remaining an employee at that time.
+Added: As of September 30, 2022, the achievement of this milestone was not considered probable and, therefore, no stock-based compensation was recorded.
+Added: As of September 30, 2022, the total unrecognized stock-based compensation expense related to unvested RSUs was $ 1.8 million, which is expected to be recognized over the remaining weighted-average vesting period of 2.3 years.
+Added: As of September 30, 2022, there was approximately $ 0.6 million of unrecognized stock-based compensation expense related to unvested PSUs.
+Added: Employee Stock Purchase Plan (“ESPP”)
In July 2021, our board of directors adopted and our stockholders approved the ESPP, which became effective on July 22, 2021.
−Removed: The ESPP is intended to qualify as an employee stock purchase plan under Section 423 of the Internal Revenue Code of 1986, as amended (“Tax Code”).
+Added: The ESPP is intended to qualify as an employee stock purchase plan under Section 423 of the Internal Revenue Code of 1986, as amended (the “Tax Code”).
We reserved 511,000 shares of our common stock for employee purchases under the ESPP.
1 unchanged sentence
provided that the maximum number of shares that may be issued under the ESPP is 10,000,000 shares.
−Removed: The ESPP allows an eligible employee to purchase shares of our common stock at a discount through payroll deductions of up to 15 % of the employee’s eligible compensation.
+Added: The ESPP allows an eligible employee to purchase shares of our common stock at a discount through payroll deductions of up to 15 % of the employee’s eligible compensation.
At the end of each purchase period, employees are able to purchase shares at 85 % of the lower of the fair market value of our common stock at the beginning of the offering period or at the end of each applicable offering period.
The first offering period commenced on August 16, 2021 and ended on February 15, 2022.
−Removed: We have issued 36,596 shares of common stock under the ESPP as of June 30, 2022.
−Removed: We recorded $ 0.2 million in accrued liabilities related to contributions withheld as of June 30, 2022.
+Added: We have issued 36,596 shares of common stock under the ESPP as of September 30, 2022.
+Added: We recorded $ 0.1 million in accrued liabilities related to contributions withheld as of September 30, 2022.
Stock-Based Compensation Expense
We recorded stock-based compensation expense related to employee and non-employee equity-based awards grants in our condensed consolidated statements of operations and comprehensive loss as follows (in thousands):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2022 2021 2022 2021
Research and development $ 1,072 $ 484 $ 3,139 $ 970
General and administrative 1,601 451 5,476 901
+Added: Total $ 2,673 $ 935 $ 8,615 $ 1,871
The above stock-based compensation expense related to the following equity-based awards (in thousands):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2022 2021 2022 2021
Stock options $ 2,479 $ 894 $ 8,190 $ 1,830
−Removed: Stock-based compensation expense related to employees was $ 2.9 million and $ 0.6 million for the three months ended June 30, 2022 and 2021, respectively.
−Removed: Stock-based compensation expense related to employees was $ 5.9 million and $ 0.9 million for the six months ended June 30, 2022 and 2021, respectively.
−Removed: Stock-based compensation expense related to non-employees was less than $ 0.1 million for the three months ended June 30, 2022 and 2021, respectively.
−Removed: Stock-based compensation expense related to non-employees was $ 0.1 million and less than $ 0.1 million for the six months ended June 30, 2022 and 2021, respectively.
+Added: ESPP 80 41 209 41
+Added: RSUs 114 — 216 —
+Added: Total $ 2,673 $ 935 $ 8,615 $ 1,871
+Added: Stock-based compensation expense related to employees was $ 2.7 million and $ 0.9 million for the three months ended September 30, 2022 and 2021, respectively.
+Added: Stock-based compensation expense related to employees was $ 8.5 million and $ 1.9 million for the nine months ended September 30, 2022 and 2021, respectively.
+Added: Stock-based compensation expense related to non-employees was less than $ 0.1 million for the three months ended September 30, 2022 and 2021, respectively.
+Added: Stock-based compensation expense related to non-employees was $ 0.1 million and less than $ 0.1 million for the nine months ended September 30, 2022 and 2021, respectively.
401(k) Savings Plan
2 unchanged sentences
We also provide a 4 % match for employee contributions up to a certain limit.
−Removed: During the six months ended June 30, 2022 and 2021, we contributed $ 0.4 million and $ 0.2 million, respectively, to our 401(k) plan.
−Removed: No income tax expense was recorded during each of the three months and six ended June 30, 2022 and 2021 due to our operating losses.
+Added: During the nine months ended September 30, 2022 and 2021, we contributed $ 0.6 million and $ 0.3 million, respectively, to our 401(k) plan.
+Added: No income tax expense was recorded during each of the three- and nine-month periods ended September 30, 2022 and 2021 due to our operating losses.
Net Loss Per Share
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
+Added: 2022 2021 2022 2021
+Added: Net loss $ ( 26,647 ) $ ( 20,974 ) $ ( 72,432 ) $ ( 48,444 )
Weighted-average common shares outstanding used to compute net loss per share, basic and diluted 60,886,921 45,889,646 60,731,520 22,052,944
2 unchanged sentences
Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:
+Added: September 30,
+Added: September 30,
Convertible preferred stock — —
Stock options outstanding 6,649,892 4,965,952
−Removed: RSUs issued and outstanding
+Added: RSUs and PSUs issued and outstanding 259,769 —
Shares committed under ESPP 49,109 18,804
+Added: 6,958,770 4,984,756
Subsequent Events
−Removed: We did not have any subsequent events as of the filing date of this Quarterly Report on Form 10-Q (“Form 10-Q”).
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and related notes included in Part I, Item 1, of this Form 10-Q and with the audited consolidated financial statements and the related notes for the fiscal year ended December 31, 2021 included in our Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 21, 2022.
−Removed: Special Note Regarding Forward-Looking Statements
−Removed: This Form 10-Q contains forward-looking statements.
−Removed: All statements other than statements of historical facts contained in this Form 10-Q, including statements regarding our business strategy, plans, and objectives;
−Removed: expectations regarding our clinical and preclinical development programs, including our timing expectations with respect to such programs and the expected timing of disclosure of initial data from such programs;
−Removed: future regulatory filings;
−Removed: our results of operations and financial position;
−Removed: plans and objectives of management for future operations;
−Removed: and the like, are forward-looking statements.
−Removed: In some cases, you can identify forward-looking statements by terms such as “may,”
−Removed: “will,”
−Removed: “should,”
−Removed: “expect,”
−Removed: “plan,”
−Removed: “anticipate,”
−Removed: “could,”
−Removed: “intend,”
−Removed: “target,”
−Removed: “project,”
−Removed: “contemplate,”
−Removed: “believe,”
−Removed: “estimate,”
−Removed: “predict,”
−Removed: “potential,”
−Removed: or “continue”
−Removed: or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words.
−Removed: As a result of many factors, including but not limited to risks related to our financial position and our ability to raise additional capital as needed to fund our operations and product candidate development;
−Removed: risks associated with the initiation, cost, timing, progress, and results of current and future research and development programs, preclinical studies, and clinical trials;
−Removed: risks related to our ability to obtain and maintain regulatory approval for our product candidates;
−Removed: risks that our product candidates, if approved, may not gain market acceptance due to negative public opinion and increased regulatory scrutiny of cell therapies involving genome editing;
−Removed: risks related to our ability to meet future regulatory standards with respect to our products;
−Removed: risks related to our ability to establish and/or maintain intellectual property rights covering our product candidates and genome-editing technology;
−Removed: risks of third parties asserting that our product candidates infringe their patents;
−Removed: risks related to developments of our competitors and our industry;
−Removed: risks related to our reliance on third parties to conduct our clinical trials and manufacture our product candidates;
−Removed: risks caused by the impact of COVID-19 or geopolitical events on our business and operations;
−Removed: and other risks described in greater detail in the section of our Form 10-K titled “Risk Factors,”
−Removed: the events and circumstances reflected in our forward-looking statements may not be achieved or may not occur, and actual results could differ materially from those described in or implied by the forward-looking statements contained in the following discussion and analysis.
−Removed: As a result of these risks, you should not place undue reliance on these forward-looking statements.
−Removed: We assume no obligation to revise or update any forward-looking statements for any reason, except as required by law.
−Removed: We are a clinical-stage CRISPR genome-editing biopharmaceutical company dedicated to developing innovative, transformative therapies for patients with devastating diseases.
−Removed: We are advancing a pipeline of allogeneic, or off-the-shelf, CAR-T and CAR-NK cell therapies for the treatment of patients with hematologic malignancies and solid tumors.
−Removed: Our renowned founders, including a Nobel Prize laureate, are pioneers in the field of CRISPR genome editing.
−Removed: Our chRDNA genome-editing technology has demonstrated superior specificity and high efficiency in preclinical studies and enables us to perform multiple, precise genomic edits, while maintaining genomic integrity.
−Removed: Our lead product candidate, CB-010, to our knowledge, is the first clinical-stage allogeneic anti-CD19 CAR-T cell therapy with programmed cell death protein 1 (“PD-1”) removed from the CAR-T cell surface by a genome-edited knockout of the PDCD1 gene.
−Removed: We have demonstrated in preclinical models that the PD-1 knockout improves the persistence of antitumor activity by disrupting a pathway that leads to rapid T cell exhaustion.
−Removed: CB-010 is being evaluated in our ANTLER phase 1 clinical trial in patients with relapsed or refractory B cell non-Hodgkin lymphoma.
−Removed: We presented initial clinical data from cohort 1 at dose level 1 (40x10 6 CAR-T cells) from our ANTLER trial in June 2022 at the European Hematology Association 2022 Congress, and we expect to share additional clinical data from cohort 1 by the end of 2022.
−Removed: The ANTLER trial is currently enrolling patients at dose level 2 (80x10 6 CAR-T cells).
−Removed: Our CB-011 product candidate is an allogeneic CAR-T cell product candidate that targets B cell maturation antigen (“BCMA”).
−Removed: To our knowledge, it is the first anti-BCMA CAR-T cell therapy incorporating an immune cloaking approach that includes both the removal of the endogenous beta-2 microglobulin (“B2M”) protein by a genome-edited knockout of the B2M gene and insertion of a B2M–human-leukocyte-antigen-E–peptide transgene (“B2M–HLA-E”), enabling expression of HLA-E on the CAR-T cell surface.
−Removed: This strategy is designed to blunt CAR-T cell rejection by both patient T cells and natural killer (“NK”) cells to enable more durable antitumor activity.
−Removed: CB-011 is in preclinical development for relapsed or refractory multiple myeloma.
−Removed: We expect to submit an investigational new drug (“IND”) application for CB-011 in the fourth quarter of 2022.
−Removed: CB-012 is our allogeneic armored CAR-T cell product candidate targeting CLL-1 (also known as CD371), currently in preclinical development for the treatment of relapsed or refractory acute myeloid leukemia (“AML”).
−Removed: CLL-1 is an attractive target for AML due to its expression on myeloid cancer cells, its enrichment in leukemic stem cells, and its absence on hematopoietic stem cells.
−Removed: We expect to submit an IND application for CB-012 in 2023.
−Removed: We are also developing allogeneic CAR-NK cell therapies derived from genome-edited iPSCs for the treatment of solid tumors.
−Removed: CB-020 is our first CAR-NK product candidate and it will contain genome edits designed to overcome some of the challenges of targeting solid tumors, such as trafficking, tumor infiltration, heterogeneity, and the immunosuppressive tumor microenvironment.
−Removed: We expect to select a tumor cell-surface target for our CB-020 product candidate in the fourth quarter of 2022.
−Removed: Also in the fourth quarter of 2022, we expect to disclose armoring strategies we are developing for our CAR-NK platform.
−Removed: Since our founding in 2011, we have devoted substantially all of our resources to organizing and staffing, business planning, raising capital, developing our genome-editing platform technologies, developing our product candidates and building our pipeline, creating and maintaining our intellectual property portfolio, and establishing arrangements with third parties for the manufacture and testing of our product candidates.
−Removed: We do not have any products approved for commercial sale and have not generated any revenue from product sales.
−Removed: We have incurred net losses since commencement of our operations.
−Removed: To date, we have primarily funded our operations through revenue from our license agreements, license and collaboration agreements, and a service agreement;
−Removed: the sale of shares of Intellia common stock that we received as consideration for the Intellia License Agreement;
−Removed: the sale of our convertible preferred stock in private placements before our initial public offering (“IPO”);
−Removed: and proceeds from our IPO.
−Removed: Our net losses for the three months ended June 30, 2022 and 2021 were $26.7 million and $14.3 million, respectively.
−Removed: Our net losses for the six months ended June 30, 2022 and 2021 were $45.8 million and $27.5 million, respectively.
−Removed: We had an accumulated deficit of $143.6 million as of June 30, 2022.
−Removed: Our net losses and operating losses may fluctuate from quarter to quarter and year to year depending primarily on the timing of our clinical trials and nonclinical studies and our other research and development expenses.
−Removed: In addition, we are incurring increased costs associated with operating as a public company, including legal, audit, and accounting fees;
−Removed: maintaining compliance with the rules and regulations of the SEC and Nasdaq;
−Removed: director and officer insurance premiums;
−Removed: investor and public relations activities;
−Removed: and other accompanying compliance and governance requirements.
−Removed: We anticipate that our expenses will increase substantially if and as we:
−Removed: progress our ANTLER phase 1 clinical trial for our CB-010 product candidate;
−Removed: continue our current research programs and our preclinical and clinical development of our other current product candidates, including CB-011, CB-012, and CB-020, and any other product candidates we identify and choose to develop;
−Removed: hire additional clinical, quality control, and scientific personnel;
−Removed: seek to identify additional research programs and additional product candidates;
−Removed: further develop our genome-editing technologies;
−Removed: acquire or in-license technologies;
−Removed: expand, maintain, enforce, and defend our intellectual property portfolio;
−Removed: seek regulatory and marketing approvals for any of our product candidates that successfully complete clinical trials, if any;
−Removed: establish and expand manufacturing capabilities and supply chain capacity for our product candidates;
−Removed: add operational, legal, financial, and management information systems and personnel;
−Removed: experience any delays, challenges, or other issues associated with any of the above, including the failure of clinical trials meeting endpoints, the generation of unanticipated preclinical results or clinical trial data subject to differing interpretations, or the occurrence of potential safety issues or other development or regulatory challenges;
−Removed: make royalty, milestone, or other payments under current, and any future, in-license or assignment agreements;
−Removed: establish a sales, marketing, and distribution infrastructure to commercialize any product candidates for which we obtain marketing approval;
−Removed: continue to operate as a public company.
−Removed: We do not own or operate any manufacturing facilities and we outsource a substantial portion of our clinical trial studies to third parties.
−Removed: We use multiple CMOs to individually manufacture, under cGMP, chRDNA guides, Cas proteins, plasmids, and AAV6
−Removed: vectors used in the manufacture of our CAR-T cells as well as our CAR-NK cell therapy product candidates.
−Removed: We expect to rely on our CMOs for the manufacturing of our product candidates to expedite readiness for future clinical trials, and most of these CMOs have capabilities for commercial manufacturing.
−Removed: Additionally, we may decide to build our own manufacturing facility in the future to provide us greater flexibility and control over our clinical or commercial manufacturing needs.
−Removed: Because of the numerous risks and uncertainties associated with therapeutic product development, we may never achieve profitability and, unless and until we are able to develop and commercialize our product candidates, we will need to continue to raise additional capital.
−Removed: Until such time as we can generate significant revenue from product sales, if ever, we expect to finance our operations through public or private equity or debt financings, collaborations, strategic alliances, and licensing arrangements with third parties.
−Removed: There are no assurances that we will be successful in obtaining an adequate level of financing to support our business plans when needed on acceptable terms, or at all.
−Removed: If we raise additional funds through collaborations, strategic alliances, or licensing arrangements with third parties, we may have to relinquish valuable rights to our intellectual property, future revenue streams, research programs, or product candidates or grant licenses on terms that may not be favorable to us.
−Removed: If we are unable to raise capital as and when needed or on attractive terms, we may have to significantly delay, reduce, or discontinue the development and commercialization of our product candidates or scale back or terminate our pursuit of new in-licenses and acquisitions.
−Removed: Impact of the COVID-19 Pandemic and Geopolitical Events
−Removed: We are unable to predict the effect that the COVID-19 pandemic or national or international political events may have on our operations.
−Removed: To the extent the COVID-19 pandemic or geopolitical events adversely affect our business prospects, financial condition, and results of operation, they may also have the effect of exacerbating many of the other risks described or referenced in the section of our Form 10-K titled “Risk Factors,”
−Removed: such as those relating to the supply of materials for our product candidates, and the timing and possible disruptions of our ongoing and future preclinical studies and clinical trials, and our access to the financial markets.
−Removed: Components of Results of Operations
−Removed: Licensing and Collaboration Revenue
−Removed: We have not generated any revenue from product sales to date and do not expect to generate any revenue from the sale of products in the foreseeable future.
−Removed: If our development efforts for our product candidates are successful and result in regulatory approval and commercialization, we may generate revenue in the future from product sales.
−Removed: We cannot predict if, when, or to what extent we will generate revenue from the commercialization and sale of our product candidates if we succeed in obtaining regulatory approval for these product candidates.
−Removed: To date, all of our revenue consists of licensing and collaboration revenue earned from collaboration and/or licensing agreements entered into with third parties, including related parties.
−Removed: Under these agreements, we license rights to certain intellectual property controlled by us.
−Removed: The terms of these arrangements typically include payments to us of one or more of the following:
−Removed: nonrefundable, upfront license fees or exclusivity fees;
−Removed: annual maintenance fees;
−Removed: regulatory and/or commercial milestone payments;
−Removed: research and development payments;
−Removed: and royalties on the net sales of products and/or services.
−Removed: Each of these payments results in licensing and collaboration revenue.
−Removed: Revenue under such licensing and collaboration agreements was $4.2 million and $1.5 million for the three months ended June 30, 2022 and 2021, respectively, and $6.9 million and $3.1 million for the six months ended June 30, 2022 and 2021, respectively.
−Removed: See Notes 4 and 5 to our condensed consolidated financial statements included elsewhere in this Form 10-Q.
−Removed: For additional information about our revenue recognition policy related to our licensing and collaboration agreements, see Note 2 to the annual consolidated financial statements included in our Form 10-K.
−Removed: For the foreseeable future we expect substantially all of our revenue will be generated from licensing and collaboration agreements.
−Removed: Operating Expenses
−Removed: Research and Development Expenses
−Removed: Our research and development expenses consist of internal and external expenses incurred in connection with the development of our product candidates, development of our platform technologies, and our in-licensing and assignment agreements.
−Removed: External costs include:
−Removed: costs associated with acquiring technology and intellectual property licenses that have no alternative future uses;
−Removed: costs incurred in connection with the preclinical and clinical development of our product candidates, including under agreements with CROs and clinical sites;
−Removed: costs of supplying the components for, and the manufacturing of, our product candidates for use in our preclinical studies and clinical trials;
−Removed: other research and development costs, including laboratory materials and supplies, and consulting services.
−Removed: Internal costs include:
−Removed: personnel-related costs, including salaries, benefits, and share-based compensation expense, for our research and development personnel;
−Removed: allocated facilities and other overhead expenses, including expenses for rent, facilities maintenance, and depreciation.
−Removed: We expense research and development costs as incurred.
−Removed: Costs of certain activities are recognized based on an evaluation of the progress to completion of specific tasks.
−Removed: However, payments made prior to the receipt of goods or services that will be used or rendered for future research and development activities are deferred and capitalized as prepaid expenses and other current assets on our condensed consolidated balance sheets.
−Removed: The capitalized amounts are recognized as expense as the goods are delivered or as related services are performed.
−Removed: Historically, we have not tracked external costs by clinical program.
−Removed: We intend to separately track certain external costs for each clinical program.
−Removed: However, we do not currently track, and do not intend to track, costs that are deployed across multiple programs.
−Removed: Research and development activities are central to our business model.
−Removed: Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials.
−Removed: We expect that our research and development expenses will increase substantially for the foreseeable future as we continue to implement our business strategy;
−Removed: advance our CB-010 product candidate through clinical trials and later stages of development;
−Removed: conduct preclinical studies and clinical trials for our other product candidates;
−Removed: seek regulatory approvals for any product candidates that successfully complete clinical trials;
−Removed: expand our research and development efforts and incur expenses associated with hiring additional personnel to support our research and development efforts;
−Removed: and seek to identify, in-license, acquire, and/or develop additional product candidates.
−Removed: The successful development of our CB-010, CB-011, CB-012, and CB-020 product candidates, as well as other potential future product candidates, is highly uncertain.
−Removed: Accordingly, at this time, we cannot reasonably estimate or know the nature, timing, and costs of the efforts that will be necessary to complete the development of our product candidates.
−Removed: We are also unable to predict when, if ever, we will generate revenue and material net cash inflows from the commercialization and sale of any of our product candidates for which we may obtain marketing approval.
−Removed: We may never succeed in achieving regulatory approval for any of our product candidates.
−Removed: The duration, costs, and timing of preclinical studies, clinical trials, and development of our product candidates will depend on a variety of factors, including:
−Removed: sufficiency of our financial and other resources;
−Removed: acceptance of our CRISPR chRDNA genome-editing technology;
−Removed: ability to develop differentiating features so that our products have a competitive edge;
−Removed: completion of preclinical studies;
−Removed: establishment, maintenance, enforcement, and defense of our patents and other intellectual property rights;
−Removed: our ability to not infringe, misappropriate, or otherwise violate third-party intellectual property rights;
−Removed: clearance of IND applications to initiate clinical trials on product candidates;
−Removed: successful enrollment in, and completion of, our clinical trials on our product candidates;
−Removed: data from our clinical trials that support an acceptable risk-benefit profile of our product candidates for the intended patient populations and that demonstrate safety and efficacy;
−Removed: entry into collaborations to further the development of our product candidates or for the development of new product candidates;
−Removed: successful development of our internal process development and transfer to larger-scale facilities;
−Removed: establishment of agreements with CMOs for clinical and commercial supplies and scaling up manufacturing processes and capabilities to support our clinical trials;
−Removed: receipt of marketing approvals from applicable regulatory authorities;
−Removed: grant of regulatory exclusivity for our product candidates;
−Removed: establishment of sales, marketing, and distribution capabilities necessary for commercialization of our product candidates if and when approved, whether by us or in collaboration with third parties;
−Removed: maintenance of a continued acceptable safety profile of our products post-approval;
−Removed: acceptance of our product candidates, if and when approved by the applicable regulatory authorities, by patients, the medical community, and third-party payors;
−Removed: ability of our products to compete with other therapies and treatment options;
−Removed: establishment and maintenance of healthcare coverage and adequate reimbursement;
−Removed: expanded indications and patient populations for our products.
−Removed: The following table summarizes our research and development expenses for the periods indicated:
−Removed: Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
−Removed: (in thousands)
−Removed: (in thousands)
−Removed: External costs:
−Removed: Expenses related to licensing, sublicensing revenue, and milestones
−Removed: Services provided by CROs, CMOs, and other third parties that conduct preclinical studies and clinical trials on our behalf
−Removed: Other research and development expenses
−Removed: Total external costs
−Removed: Internal costs:
−Removed: Personnel-related expenses
−Removed: Facilities and other allocated expenses
−Removed: Total internal costs
−Removed: Total research and development expenses
−Removed: General and Administrative Expenses
−Removed: Our general and administrative expenses consist primarily of personnel-related costs, intellectual property costs, consulting costs, and allocated overhead, including rent, equipment depreciation, and utilities.
−Removed: Personnel-related costs consist of salaries, benefits, and stock-based compensation for our general and administrative personnel.
−Removed: Intellectual property costs include expenses for filing, prosecuting, and maintaining patents and patent applications, including certain patents and patent applications that we license from third parties.
−Removed: We are entitled to receive reimbursement from third parties of a portion of the costs for filing, prosecuting, and maintaining certain patents and patent applications.
−Removed: We accrue for these reimbursements as the respective expenses are incurred and classify such reimbursements as a reduction of general and administrative expenses.
−Removed: During the three months ended June 30, 2022 and 2021, we recorded $0.7 million and $2.4 million, respectively, of patent cost reimbursements as a reduction to general and administrative expense.
−Removed: During the six months ended June 30, 2022 and 2021, we recorded $2.1 million and $4.5 million, respectively, of patent cost reimbursements as a reduction to general and administrative expense.
−Removed: We expect that our general and administrative expenses may increase in the future as a result of expanding our operations, including hiring personnel, preparing for potential commercialization of our product candidates, and additional facility occupancy costs.
−Removed: In addition, once we cease to be an emerging growth company we expect increased costs associated with operating as a public company (including legal, audit, and accounting fees;
−Removed: maintaining compliance with the rules and regulations of the SEC and Nasdaq;
−Removed: and other accompanying compliance and governance requirements).
−Removed: We also expect to increase the size of our administrative function to support the growth of our business.
−Removed: Other Income (Expense)
−Removed: Other income (expense) consists primarily of interest income earned on cash and marketable securities, change in the fair value of our equity investments, change in fair value of the MSKCC success payments liability under the MSKCC Agreement.
−Removed: Results of Operations
−Removed: Comparison of the Three Months Ended June 30, 2022 and 2021
−Removed: The following table summarizes our results of operations for the periods indicated:
−Removed: Three Months Ended June 30,
−Removed: (in thousands)
−Removed: Licensing and collaboration revenue
−Removed: Operating expenses
−Removed: Research and development
−Removed: General and administrative
−Removed: Total operating expenses
−Removed: Loss from operations
−Removed: Other income (expense)
−Removed: Change in fair value of equity securities
−Removed: Change in fair value of the MSKCC success payments liability
−Removed: Gain on extinguishment of PPP Loan
−Removed: Other income, net
−Removed: Total other income (expense)
−Removed: Licensing and Collaboration Revenue
−Removed: Licensing and collaboration revenue increased by $2.7 million, or 184%, to $4.2 million for the three months ended June 30, 2022 from $1.5 million for the three months ended June 30, 2021.
−Removed: This increase was primarily related to increases of $2.4 million related to recognition of revenue under the AbbVie Agreement and $0.4 million related to other license agreements with various licensees.
−Removed: The following table summarizes our revenue by licensee for the periods indicated:
−Removed: Three Months Ended June 30,
−Removed: (in thousands)
−Removed: Other licensees
−Removed: Total licensing revenue
−Removed: Research and Development Expenses
−Removed: Research and development expenses increased by $10.3 million, or 83%, to $22.6 million for the three months ended June 30, 2022 from $12.3 million for the three months ended June 30, 2021.
−Removed: This increase was primarily related to increases of $6.0 million in external activities related to our ANTLER phase 1 clinical trial and contract manufacturing for CB-010 and our preclinical product candidates;
−Removed: $3.3 million in other research and development expenses to advance IND-enabling studies for CB-011 and preclinical research for additional programs, as well as other consulting services related to research and development;
−Removed: $2.5 million in personnel-related expenses (which include an increase in stock-based compensation expense of $0.7 million) due to incremental hiring;
−Removed: and $0.6 million in other facilities and allocated expenses;
−Removed: partially offset by a decrease of $2.1 million in expenses related to licensing, sublicensing revenue, and milestones.
−Removed: General and Administrative Expenses
−Removed: General and administrative expenses increased by $4.9 million, or 96%, to $10.0 million for the three months ended June 30, 2022 from $5.1 million for the three months ended June 30, 2021.
−Removed: This increase was primarily related to increases of $3.3 million in personnel-related expenses (which include an increase in stock-based compensation expense of $1.6 million) due to incremental hiring;
−Removed: $1.1 million in facilities and other allocated expenses;
−Removed: and $0.8 million in legal, accounting, insurance, and other expenses associated with being a public company;
−Removed: partially offset by a $0.3 million decrease in patent cost reimbursements.
−Removed: Total Other Income (Expense)
−Removed: We recognized other income related to the change in the fair value of the MSKCC success payments liability in the amount of $1.1 million for the three months ended June 30, 2022.
−Removed: The PPP Loan was forgiven in May 2021, and we recognized gain on the PPP Loan extinguishment of $1.6 million for the three months ended June 30, 2021.
−Removed: No such gain was recognized for the three months ended June 30, 2022.
−Removed: Other income, net during the three months ended June 30, 2022 increased to $0.6 million from less than $0.1 million during the three months ended June 30, 2021 primarily due to an increase in interest income related to increased market rates and growth of our marketable securities portfolio.
−Removed: Comparison of the Six Months Ended June 30, 2022 and 2021
−Removed: The following table summarizes our results of operations for the periods indicated:
−Removed: Six Months Ended June 30,
−Removed: (in thousands)
−Removed: Licensing and collaboration revenue
−Removed: Operating expenses
−Removed: Research and development
−Removed: General and administrative
−Removed: Total operating expenses
−Removed: Loss from operations
−Removed: Other income (expense)
−Removed: Change in fair value of equity securities
−Removed: Change in fair value of the MSKCC success payments liability
−Removed: Gain on extinguishment of PPP Loan
−Removed: Other income, net
−Removed: Total other income (expense)
−Removed: Licensing and Collaboration Revenue
−Removed: Licensing and collaboration revenue increased by $3.8 million, or 124%, to $6.9 million for the six months ended June 30, 2022 from $3.1 million for the six months ended June 30, 2021.
−Removed: This increase was primarily related to increases of $3.3 million related to recognition of revenue under the AbbVie Agreement and $0.5 million related to other license agreements with various licensees.
−Removed: The following table summarizes our revenue by licensee for the periods indicated:
−Removed: Six Months Ended June 30,
−Removed: (in thousands)
−Removed: Other licensees
−Removed: Total licensing revenue
−Removed: Research and Development Expenses
−Removed: Rese arch and development expenses increased by $14.0 million, or 62%, to $36.5 million for the six months ended June 30, 2022 from $22.5 million for the six months ended June 30, 2021.
−Removed: This increase was primarily related to increases of $7.2 million in external activities related to our ANTLER phase 1 clinical trial and contract manufacturing for CB-010 and our preclinical product candidates;
−Removed: $5.7 million in personnel-related expenses (which include an increase in stock-based compensation expense of $1.6 million) due to incremental hiring;
−Removed: $3.4 million in other research and development expenses to advance IND-enabling studies for CB-011 and preclinical research for additional programs, as well as other consulting services related to research and development;
−Removed: and $1.3 million in other facilities and allocated expenses;
−Removed: partially offset by a decrease of $3.6 million in expenses related to licensing, sublicensing revenue, and milestone s.
−Removed: General and Administrative Expenses
−Removed: General and administrative expenses increased by $9.9 million, or 102%, to $19.6 million for the six months ended June 30, 2022 from $9.7 million for the six months ended June 30, 2021.
−Removed: This increase was primarily related to increases of $6.4 million in personnel-related expenses (which include an increase in stock-based compensation expense of $3.4 million) due to incremental hiring;
−Removed: $2.7 million in facilities and other allocated expenses;
−Removed: and $1.8 million in legal, accounting, insurance, and other expenses associated with being a public company;
−Removed: partially offset by a $0.9 million decrease in patent cost reimbursements.
−Removed: Other Income (Expense)
−Removed: We recognized other income related to the change in the fair value of the MSKCC success payments liability in the amount of $2.6 million for the six months ended June 30, 2022.
−Removed: The PPP Loan was forgiven in May 2021, and we recognized gain on the PPP Loan extinguishment of $1.6 million for the six months ended June 30, 2021.
−Removed: No such gain was recognized for the six months ended June 30, 2022.
−Removed: Other income, net during the six months ended June 30, 2022 increased to $0.9 million from less than $0.1 million during the six months ended June 30, 2021 primarily due to an increase in interest income related to increased market rates and growth of our marketable securities portfolio.
−Removed: Liquidity, Capital Resources, and Capital Requirements
−Removed: Sources of Liquidity
−Removed: Since our inception, we have not generated any revenue from product sales and have incurred significant operating losses and negative cash flows from our operations.
−Removed: We have funded our operations through sales of our convertible preferred stock, which generated approximately $150.1 million in aggregate net proceeds, and from our IPO, which generated approximately $321.0 million in net proceeds.
−Removed: We have also received approximately $88.4 million in net proceeds from the sale of Intellia common stock that we received under the Intellia Agreement.
−Removed: Additionally, through June 30, 2022, we received approximately $79.4 million from licensing agreements, licensing and collaboration agreements, a service agreement, patent assignments, and government grants, including $30.4 million that was received from AbbVie under the AbbVie Agreement.
−Removed: As of June 30, 2022, we had cash, cash equivalents, and marketable securities of $366.1 million.
−Removed: We will continue to be dependent upon equity financing, debt financing, collaborations and licensing arrangements, and/or other forms of capital raises at least until we are able to generate significant positive cash flows from our operations.
−Removed: We have no current ongoing material financing commitments, such as lines of credit or guarantees, that are expected to affect our liquidity over the next five years, except for our lease commitments as described in Note 9 to our condensed consolidated financial statements included elsewhere in this Form 10-Q, and payments under certain of our license agreements as described in Note 4 to our condensed consolidated financial statements included elsewhere in this Form 10-Q.
−Removed: Based on our current operating plan, we expect that our existing cash and cash equivalents will enable us to fund our current operating plan for at least the next 12 months from the date of this Form 10-Q.
−Removed: We have based these estimates on our current assumptions, which may require future adjustments based on our ongoing business decisions.
−Removed: Funding Requirements
−Removed: Our primary use of cash is to fund operating expenses and research and development expenditures.
−Removed: Cash used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable, accrued expenses, and prepaid expenses.
−Removed: Our future funding requirements will depend on many factors, including the following:
−Removed: the initiation, progress, timing, costs, and results of preclinical studies and clinical trials for our product candidates;
−Removed: the clinical development plans we establish for these product candidates;
−Removed: the number and characteristics of the product candidates that we develop;
−Removed: the increase in the number of our employees and expansion of our physical facilities to support growth initiatives;
−Removed: the outcome, timing, and cost of meeting regulatory requirements established by the FDA and other comparable foreign regulatory authorities;
−Removed: whether we enter into any additional collaboration agreements and the terms of any such agreements;
−Removed: the cost of filing and prosecuting our patent applications, and maintaining and enforcing our patents and other intellectual property rights;
−Removed: the extent to which we acquire or in-license other product candidates and technologies;
−Removed: the cost of defending intellectual property disputes, including patent infringement actions brought by third parties against our products after we receive regulatory approval;
−Removed: the effect of competing technological and market developments;
−Removed: the cost and timing of completion of commercial-scale outsourced manufacturing activities or the cost and timing of completion of clinical-scale and commercial-scale internal manufacturing activities;
−Removed: the cost of establishing sales, marketing, and distribution capabilities for any product candidates for which we may receive regulatory approval in regions where we choose to commercialize our products without a partner;
−Removed: the amount of revenue, if any, received from commercial sales of our product candidates, should any of our product candidates receive marketing approval;
−Removed: the achievement of milestones or occurrence of other developments that trigger payments by or to third parties under any collaboration or licensing agreements;
−Removed: our implementation of various computerized informational systems and efforts to enhance operational systems;
−Removed: the impact of the COVID-19 pandemic or geopolitical events on our clinical development or operations;
−Removed: the impact of inflationary pressures on the cost of our operations;
−Removed: the costs associated with being a public company.
−Removed: Furthermore, our operating plans may change, and we may need additional funds to meet operational needs and capital requirements for clinical trials and other research and development expenditures.
−Removed: If we need to raise additional capital to fund our operations, funding may not be available to us on acceptable terms, or at all.
−Removed: If we are unable to obtain adequate financing when needed, we may have to delay, reduce the scope of, or suspend one or more of our preclinical studies, clinical trials, research and development programs, and/or commercialization efforts.
−Removed: We may seek to raise any necessary additional capital through a combination of public or private equity offerings, debt financings, collaborations, and licensing arrangements.
−Removed: If we raise additional capital through debt financing, we may be subject to covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures, or declaring dividends.
−Removed: If we raise additional capital through the sale of equity or convertible debt securities, the issuance of these securities could result in dilution to our stockholders.
−Removed: If we raise additional capital through marketing and distribution arrangements or other collaborations, strategic alliances, or licensing arrangements with third parties, we may have to relinquish certain valuable rights to our product candidates, technologies, future revenue streams, or research programs or grant licenses on terms that may not be favorable to us.
−Removed: Comparison of the Six Months Ended June 30, 2022 and 2021
−Removed: The following summarizes our cash flows for the periods indicated:
−Removed: Six Months Ended June 30,
−Removed: (in thousands)
−Removed: Cash (used in) provided by operating activities
−Removed: Cash used in investing activities
−Removed: Cash provided by financing activities
−Removed: Net (decrease) increase in cash and cash equivalents
−Removed: Cash (Used in) Provided by Operating Activities
−Removed: Net cash used in operating activities was $43.5 million for the six months ended June 30, 2022, and net cash provided by operating activities was $3.8 million for the six months ended June 30, 2021.
−Removed: Cash used in operating activities for the six months ended June 30, 2022 was primarily due to our net loss of $45.8 million, adjusted by non-cash charges of $5.6 million and net changes in our operating assets and liabilities of $3.4 million.
−Removed: Our non-cash charges were primarily comprised of $5.9 million of stock-based compensation, non-cash lease expense of $1.0 million, $0.7 million of depreciation and amortization expense, amortization of investment premiums of $0.4 million, and acquired in-process research and development of $0.3 million, which were partially offset by the change in the fair value of the MSKCC success payments liability of $2.6 million.
−Removed: The changes in our operating assets and liabilities were due to decreases of $0.6 million in accounts receivable and $2.4 million in other receivables, and an increase of $1.1 million in accrued expenses and other current liabilities, offset by increases in contract assets of $0.6 million, prepaid expenses and other current assets of $0.3 million, other assets of $0.3 million, and decreases of $3.6 million in accounts payable, $2.5 million in deferred revenue, and $0.2 million in operating lease liabilities.
−Removed: Cash provided by operating activities in the six months ended June 30, 2021 was primarily due to our net loss for the year of $27.5 million adjusted by non-cash charges of $2.0 million and net changes in our net operating assets and liabilities of $29.3 million.
−Removed: Our non-cash charges were comprised of a change in the fair value of success payments liability of $1.2 million, $1.0 million of acquired in-process research development accrued at period end, $0.9 million of stock-based compensation, and $0.5 million of depreciation and amortization expense, which were offset by the PPP Loan extinguishment gain upon the loan forgiveness of $1.6 million.
−Removed: The changes in our net operating assets and liabilities were due to increases of $31.8 million in deferred revenue, $1.0 million in accounts payable, $1.0 million in accrued expenses and other current liabilities, $0.7 million in deferred rent and lease incentive liability, and a decrease of $0.5 million in contract assets, offset by increases of $3.9 million in other receivables and $1.8 million in prepaid expenses and other current assets.
−Removed: Cash Used in Investing Activities
−Removed: During the six months ended June 30, 2022, cash used in investing activities was $86.1 million.
−Removed: During the six months ended June 30, 2021 cash used in investing activities was $0.5 million.
−Removed: Cash used in investing activities for the six months ended June 30, 2022, was primarily due to purchases of marketable securities of $181.8 million and property and equipment of $3.3 million, partially offset by the proceeds from maturities of marketable securities of $99.0 million.
−Removed: Cash used in investing activities for the six months ended June 30, 2021 was due to our purchases of property and equipment of $0.5 million.
−Removed: Cash Provided by Financing Activities
−Removed: During the six months ended June 30, 2022 and 2021, cash provided by financing activities was $1.4 million and $110.3 million, respectively.
−Removed: Cash provided by financing activities for the six months ended June 30, 2022 was due to the exercise of stock options and purchases of common stock under the 2021 ESPP plan of $1.4 million.
−Removed: Cash provided by financing activities for the six months ended June 30, 2021 was primarily due to our receipt of net proceeds from the issuance of Series C convertible preferred stock in the amount of $108.8 million, proceeds from the exercise of our common stock options of $1.1 million, and repayment of the promissory note issued to the Company’s President and Chief Executive Officer in the amount of $1.2 million, partially offset by principal payments for a capital lease of $0.1 million and payment of deferred issuance costs of $0.7 million.
−Removed: Critical Accounting Policies and Significant Judgments and Estimates
−Removed: Our critical accounting policies are disclosed in our audited consolidated financial statements for the year ended December 31, 2021, and the related notes included in our Form 10-K.
−Removed: Since the date of such financial statements, there have been no material changes to our significant accounting policies other than those described in Note 2 to our condensed consolidated financial statements included elsewhere in this Form 10-Q.
−Removed: There have been no material changes to our critical accounting estimates as compared to those disclosed in our Form 10-K.
−Removed: Recently Issued Accounting Pronouncements
−Removed: See Note 2 to our condensed consolidated financial statements included elsewhere in this Form 10-Q for more information regarding recently issued accounting pronouncements.
−Removed: Indemnification Agreements
−Removed: As permitted under Delaware General Corporation Law and in accordance with our amended and restated bylaws, we indemnify our executive officers and directors for certain events or occurrences while such officer or director is or was serving in such capacity.
−Removed: We are also party to indemnification agreements with our executive officers, directors, and controller.
−Removed: We believe the fair value of the indemnification rights and agreements is minimal.
−Removed: Accordingly, we have not recorded any liabilities for these indemnification rights and agreements as of June 30, 2022.
−Removed: Emerging Growth Company Status
−Removed: We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).
−Removed: Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies.
−Removed: We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that we (a) are no longer an emerging growth company or (b) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act.
−Removed: As a result, our condensed consolidated financial statements may not be comparable to those of companies that comply with the new or revised accounting pronouncements as of public company effective dates.
−Removed: We expect to use the extended transition period for any other new or revised accounting standards during the period in which we remain an emerging growth company.
−Removed: As described in Note 2 to our condensed consolidated financial statements included elsewhere in this Form 10-Q, we have early adopted certain accounting standards, because the JOBS Act does not preclude an emerging growth company from adopting a new or revised accounting standard earlier than the time that such standard applies to private companies, to the extent early adoption is allowed by the accounting standard.
−Removed: Quantitative and Qualitative Disclosures about Market Risk.
−Removed: There have been no material changes to the Company’s market risk during the six months ended June 30, 2022.
−Removed: For a discussion of the Company’s exposure to market risk, refer to the section titled “Quantitative and Qualitative Disclosures About Market Risk”
−Removed: in our Form 10-K.
+Added: We did not have any subsequent events as of the filing date of this Quarterly Report on Form 10-Q.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.