UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended March 31, 2025
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-42665
Cal Redwood Acquisition Corp.
(Exact Name of Registrant as Specified in Its
Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
2440 Sand Hill Road , Suite 101
Menlo Park , CA
94025
(Address of principal executive offices) (Zip Code)
(415) 692-7762
(Issuer’s telephone number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one Right CRAQU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share CRA The Nasdaq Stock Market LLC
Rights, each Right to acquire one-tenth (1/10) of one Class A Ordinary Share CRAQR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of July 2, 2025, there were 23,660,000 Class
A ordinary shares, $0.0001 par value and 7,665,900 Class B ordinary shares, $0.0001 par value, issued and outstanding.
CAL REDWOOD ACQUISITION CORP.
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2025
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Interim Financial Statements
1
Condensed Balance Sheet as of March 31, 2025 (Unaudited)
1
Condensed Statement of Operations for the Period from January 7, 2025 (Inception) Through March 31, 2025 (Unaudited)
2
Condensed Statement of Changes in Shareholder’s Deficit for the Period from January 7, 2025 (Inception) Through March 31, 2025 (Unaudited)
3
Condensed Statement of Cash Flows for the Period from January 7, 2025 (Inception) Through March 31, 2025 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3. Quantitative and Qualitative Disclosures About Market Risk
17
Item 4. Controls and Procedures
17
Part II. Other Information
Item 1. Legal Proceedings
18
Item 1A. Risk Factors
18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
18
Item 3. Defaults Upon Senior Securities
18
Item 4. Mine Safety Disclosures
18
Item 5. Other Information
18
Item 6. Exhibits
19
Part III. Signatures
20
i
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
CAL REDWOOD ACQUISITION CORP.
CONDENSED BALANCE SHEET
MARCH 31, 2025
(UNAUDITED)
Assets
Current assets
Cash
$ 25,000
Total current assets
25,000
Deferred offering costs
186,384
Total Assets
$ 211,384
Liabilities and Shareholder’s Deficit
Current Liabilities
Accrued offering costs
$ 96,924
Accrued expenses
27,402
Promissory note - related party
104,880
Total Current Liabilities
229,206
Commitments and Contingencies (Note 6)
Shareholder’s Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued or outstanding (1)
—
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,665,900 shares issued and outstanding (1)
767
Additional paid-in capital
24,233
Accumulated deficit
( 42,822 )
Total Shareholder’s Deficit
( 17,822 )
Total Liabilities and Shareholder’s Deficit
$ 211,384
(1) Includes
an aggregate of up to 999,900 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which
the underwriters’ over-allotment option was exercised (Note 5). On May 27, 2025, the Company consummated its Initial Public
Offering and sold 23,000,000 Units, including 3,000,000 Units sold pursuant to the full exercise of the underwriters’ option to
purchase additional units to cover the over-allotment and as such 999,900 Class B ordinary shares are no longer subject to forfeiture.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
CAL REDWOOD ACQUISITION CORP.
CONDENSED STATEMENT OF OPERATIONS
FOR THE PERIOD FROM JANUARY 7, 2025 (INCEPTION)
THROUGH MARCH 31, 2025
(UNAUDITED)
General and administrative costs
$ 42,822
Loss from operations
( 42,822 )
Net loss
$ ( 42,822 )
Weighted average shares outstanding, Class B ordinary shares (1)
6,666,000
Basic and diluted net loss per share, Class B ordinary shares
$ ( 0.01 )
(1) Excludes
an aggregate of up to 999,900 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which
the underwriters’ over-allotment option was exercised (Note 5). On May 27, 2025, the Company consummated its Initial Public
Offering and sold 23,000,000 Units, including 3,000,000 Units sold pursuant to the full exercise of the underwriters’ option to
purchase additional units to cover the over-allotment and as such 999,900 Class B ordinary shares are no longer subject to forfeiture.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
CAL REDWOOD ACQUISITION CORP.
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDER’S
DEFICIT
(UNAUDITED)
FOR THE PERIOD FROM JANUARY 7, 2025 (INCEPTION)
THROUGH MARCH 31, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional Paid-in
Accumulated
Total
Shareholder’ s
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 7, 2025 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Class B ordinary shares issued to Sponsor (1)
—
—
7,665,900
767
24,233
—
25,000
Net loss
—
—
—
—
—
( 42,822 )
( 42,822 )
Balance – March 31, 2025
—
$ —
7,665,900
$ 767
$ 24,233
$ ( 42,822 )
$ ( 17,822 )
(1) Includes
an aggregate of up to 999,900 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which
the underwriters’ over-allotment option was exercised (Note 5). On May 27, 2025, the Company consummated its Initial Public
Offering and sold 23,000,000 Units, including 3,000,000 Units sold pursuant to the full exercise of the underwriters’ option to
purchase additional units to cover the over-allotment and as such 999,900 Class B ordinary shares are no longer subject to forfeiture.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
CAL REDWOOD ACQUISITION CORP.
CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 7, 2025 (INCEPTION)
THROUGH MARCH 31, 2025
(UNAUDITED)
Cash Flows from Operating Activities:
Net loss
$ ( 42,822 )
Adjustments to reconcile net loss to net cash used in operating activities:
Payment of expense through promissory note – related party
15,420
Changes in operating assets and liabilities:
Accrued expenses
27,402
Net cash used in operating activities
—
Cash Flows from Financing Activities:
Proceeds for issuance of Class B ordinary shares
25,000
Net cash provided by financing activities
25,000
Net Change in Cash
25,000
Cash – Beginning of period
—
Cash – End of period
$ 25,000
Supplemental disclosure of cash flow information:
Deferred offering costs included in accrued offering costs
$ 96,924
Deferred offering costs paid through promissory note - related party
$ 89,460
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS
OPERATIONS
Cal Redwood Acquisition Corp. (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted corporation on January 7, 2025. The Company was incorporated
for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses (the “Business Combination”). The Company has not selected any specific Business
Combination target and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly,
with any Business Combination target with respect to an initial Business Combination with the Company.
As of March 31, 2025, the Company had not commenced
any operations. All activity for the period from January 7, 2025 (inception) through March 31, 2025 relates to the Company’s
formation and the Initial Public Offering (“Initial Public Offering”), which is defined below. The Company will not generate
any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31
as its fiscal year end.
The Company’s sponsor is Cal Redwood Sponsor LLC
(the “Sponsor”). The registration statement for the Company’s Initial Public Offering was declared effective on May
22, 2025. On May 27, 2025, the Company consummated the Initial Public Offering of 23,000,000 units at $ 10.00 per unit (the “Units”),
as discussed in Note 3, which includes the full exercise of the over-allotment option by the Sponsor and the underwriters of 3,000,000
Units, generating gross proceeds of $ 230,000,000 . Simultaneously with the closing of the Initial Public Offering, the Company consummated
the sale of an aggregate of 660,000 Private Placement Units (the “Private Placement Units”) to the Sponsor and the underwriters
at a price of $ 10.00 per unit in a private placement, generating gross proceeds of $ 6,600,000 . Each Unit consists of one Class A
ordinary share (“public share” or “Class A ordinary share”) and one right entitling the holder thereof to receive
tenth (1/10) of one Class A ordinary share upon the consummation of an initial Business Combination. The Company’s management has
broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement
Units, although substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination
(less deferred underwriting commissions).
Transaction costs amounted to $ 14,320,654 , consisting
of $ 4,600,000 of cash underwriting fee, $ 9,200,000 of deferred underwriting fee, and $ 520,654 of other offering costs.
The Company’s Business Combination must
be with one or more target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account
(as defined below) (excluding the amount of deferred underwriting discounts held and taxes payable on the income earned on the Trust
Account) at the time of the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business
Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company
under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that
the Company will be able to successfully effect a Business Combination.
Upon the closing of the Initial Public Offering
on May 27, 2025, an amount of $ 230,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the Units, and a portion of the proceeds
of the sale of the Private Placement Units, are held in a Trust Account (the “Trust Account”) and will initially be invested
only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions
under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations; the
holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination.
To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk
increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on the management team’s
ongoing assessment of all factors related to the Company’s potential status under the Investment Company Act), instruct the trustee
to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing
demand deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released
to the Company to pay its taxes, the proceeds from the Initial Public Offering and the sale of the Private Placement Units will
not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination,
(ii) the redemption of the Company’s public shares if the Company is unable to complete the initial Business Combination within
24 months from the closing of the Initial Public Offering or by such earlier liquidation date as the Company’s board of directors
may approve (the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s public
shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles
of association to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection with the
initial Business Combination or to redeem 100 % of the Company’s public shares if the Company has not consummated an initial Business
Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights
or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s
creditors, if any, which could have priority over the claims of the Company’s public shareholders.
5
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
The Company will provide the Company’s
public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business
Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without
a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial
Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be
entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account
calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned
on the funds held in the Trust Account (less taxes payable), divided by the number of then outstanding public shares, subject to the
limitations. The amount in the Trust Account is $ 10.00 per public share.
The ordinary shares subject to redemption were
recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with
Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480,
“Distinguishing Liabilities from Equity.”
The Company has only the duration of the Completion
Window to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination within
the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days thereafter,
redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,
including interest earned on the funds held in the Trust Account (less the amount of taxes payable and up to $ 100,000 of interest to
pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will constitute full and complete
payment for the public shares and completely extinguish public shareholders’ rights as shareholders (including the right to receive
further liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for
claims of creditors and subject to the other requirements of applicable law.
The Sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to
their Class B ordinary shares, par value of $ 0.0001 per share (“founder shares” or “Class B ordinary shares”),
private placement shares and public shares in connection with the completion of the initial Business Combination; (ii) waive their
redemption rights with respect to their founder shares, private placement shares and public shares in connection with a shareholder vote
to approve an amendment to the Company’s amended and restated memorandum and articles of association; (iii) waive their rights
to liquidating distributions from the Trust Account with respect to their founder shares and private placement shares if the Company
fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions
from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination
within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares
or private placement shares held by them and any public shares purchased during or after the Initial Public Offering (including in open
market and privately-negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5
under the Exchange Act, which would not be voted in favor of approving the Business Combination) in favor of the initial Business
Combination.
The Company’s Sponsor has agreed that it
will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company,
or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar
agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per
public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust
Account, if less than $ 10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability
will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies
held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity
of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933,
as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company
believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would
be able to satisfy those obligations.
Liquidity and Capital Resources
The Company’s liquidity needs up to March
31, 2025 had been satisfied through the loan under an unsecured promissory note from the Sponsor of up to $ 300,000 (see Note 5). As of
March 31, 2025 (unaudited), the Company had cash of $ 25,000 and a working capital deficit of $ 204,206 .
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, members of the Company’s founding team or
any of their affiliates may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”).
If the Company completes a Business Combination, the Company would repay such loaned amounts at that time. Up to $ 2,500,000 of such Working
Capital Loans may be converted into units of the post-Business Combination entity at a price of $ 10.00 per unit. The units would be identical
to the Private Placement Units. As of March 31, 2025 (unaudited), the Company had no borrowings under the Working Capital Loans.
In connection with the Company’s assessment
of going concern considerations in accordance with Accounting Standards Codification (“ASC”) 205-40, “Presentation of
Financial Statements-Going Concern,” the Company does not believe it will need to raise additional funds in order to meet the expenditures
required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking in-depth due
diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient
funds available to operate its business prior to the initial Business Combination. Management has determined that post the closing of
the Initial Public Offering and upon the receipt of the amount due from Sponsor (see Note 9), the Company has sufficient funds to finance
the working capital needs of the Company within one year from the date of issuance of the unaudited condensed financial statement.
6
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the U.S. Securities
and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included in unaudited condensed financial
statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim
financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial
position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements
include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position,
operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on
May 27, 2025, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on June 2, 2025. The interim results for
the period from January 7, 2025 (inception) through March 31, 2025, are not necessarily indicative of the results to be expected for
the year ending December 31, 2025 or for any future periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private
companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides
that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth
company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of
the potential differences in accounting standards used.
Use of Estimates
The preparation of the condensed financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements
and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from
those estimates.
7
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 25,000 in cash and no cash
equivalents as of March 31, 2025.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Deferred Offering Costs
The Company complies with the requirements of
ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” Deferred offering costs consist principally
of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20, “Debt with Conversion and
Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components.
The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between Class A ordinary shares and Share
Rights, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the rights and then to the
Class A ordinary shares. Offering costs allocated to the Class A ordinary shares will be charged to temporary equity and offering costs
allocated to the Public and Private Placement Units will be charged to shareholder’s deficit as the Public and Private Placement
Units, after management’s evaluation, will be accounted for under equity treatment.
Income Taxes
The Company accounts for income taxes under ASC
Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for
income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of
assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the
periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company
recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of March 31, 2025, there were
no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under
review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Share-Based Compensation
The Company records share-based compensation
in accordance with FASB ASC Topic 718, “Compensation-Share Compensation” (“ASC 718”), guidance to account for
its share-based compensation. It defines a fair value-based method of accounting for an employee share option or similar equity instrument.
The Company recognizes all forms of share-based payments at their fair value on the grant date, which are based on the estimated number
of awards that are ultimately expected to vest. Share-based payments are valued by multiplying the marketable value per Founder Share
(defined in Note 5) by the probability of successful closing of an initial business combination. Grants of share-based payment awards
issued to non-employees for services rendered have been recorded at the fair value of the share-based payment, which is the more readily
determinable value. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting
period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related
to the termination of service. Share-based compensation expenses are included in costs and operating expenses depending on the nature
of the services provided in the statement of operations.
8
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
Net Loss per Ordinary Share
Net loss per ordinary share is computed by dividing
net loss by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares subject to forfeiture.
Weighted average shares were reduced for the effect of an aggregate of 999,900 ordinary shares that would have been subject to forfeiture
had the over-allotment option not been exercised by the underwriters (see Note 6). At March 31, 2025, the Company did not have any
dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the
earnings of the Company. As a result, diluted loss per ordinary share is the same as basic loss per ordinary share for the periods presented.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07,
“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this ASU require
disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision
maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit
or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the
reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities
will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single
reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures
in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years
beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on January 7, 2025,
date of incorporation.
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
condensed financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering on May
27, 2025, the Company sold 23,000,000 Units at a purchase price of $ 10.00 per Unit for a total of $ 230,000,000 , which includes the
full exercise of the underwriters’ over-allotment option in the amount of 3,000,000 units. Each Unit has a price of $ 10.00 and
consists of one Class A ordinary share and one right (“Public Right”) entitling the holder thereof to receive one tenth
(1/10) of one Class A ordinary share upon the consummation of an initial Business Combination.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering on May 27, 2025, the Sponsor purchased an aggregate of 430,000 Private Placement Units, each unit consisting of one
Class A ordinary share and one right to receive one tenth (1/10) of a Class A ordinary share upon the consummation of an initial
business combination (“Private Placement Rights”), at a price of $ 10.00 per unit, in a private placement for an aggregate
purchase price of $ 4,300,000 . The underwriters used a portion of their underwriting discount and commission to purchase an aggregate of
230,000 Private Placement Units at a price of $ 10.00 per Unit, for an aggregate purchase price of $ 2,300,000 .
The Private Placement Units are identical
to the Public Units sold in the Initial Public Offering except that, so long as they are held by the Sponsor or their permitted
transferees, the Private Placement Units (including their component securities) (i) may not (including the Class A ordinary
shares issuable upon conversion of these Private Placement Rights), subject to certain limited exceptions, be transferred, assigned or
sold by the holders until 30 days after the completion of the initial Business Combination and (ii) will be entitled to registration
rights.
The Sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to
their founder shares, private placement shares and public shares in connection with the completion of the initial Business Combination;
(ii) waive their redemption rights with respect to their founder shares, private placement shares and public shares in connection
with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association (A) to
modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination
or to redeem 100 % of the public shares if the Company has not consummated an initial Business Combination within the Completion Window
or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares and
private placement shares if the Company fails to complete the initial Business Combination within the Completion Window, although they
will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails
to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust
Account; and (iv) vote any founder shares or private placement shares held by them and any public shares purchased during or after
the Initial Public Offering (including in open market and privately-negotiated transactions, aside from shares they may purchase in compliance
with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination)
in favor of the initial Business Combination.
9
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On February 11, 2025, the Sponsor made a
capital contribution of $ 25,000 , or approximately $ 0.003 per share, for which the Company issued 7,665,900 founder shares to the Sponsor
(up to 999,900 shares of which are subject to forfeiture depending on the extent to which the underwriters’ over-allotment option
is exercised), for a purchase price of approximately $ 0.003 per share. On May 27, 2025, the underwriters exercised their over-allotment
option in full as part of the closing of the Initial Public Offering. As such, the 999,900 founder shares are no longer subject to forfeiture.
In April and May 2025, the Sponsor transferred
a total of 90,000 founder shares to the three independent directors ( 30,000 each) for an aggregate consideration of $ 0.003 per share,
or an aggregate total amount of $ 270 . The transfer of the founder shares to the independent director nominees are in the scope of FASB
ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated
with equity-classified awards is measured at fair value upon the assignment date. The fair value of the 90,000 founder shares granted
to the Company’s independent directors on their respective grant dates in April and May 2025 has an aggregate total of $ 132,300 ,
or $ 1.47 per share. The transfer of founder shares required the directors were named and continued as such at the date of the Initial
Public Offering, thus, the total fair value of $ 132,300 was recorded as compensation expense on the respective grant dates in April and
May 2025. The fair value of the founder shares was derived through a third party valuation in which the implied Class A share price of
$ 9.80 is multiplied by the market adjustment of 15 %.
The Company’s initial shareholders have
agreed not to transfer, assign or sell any of their founder shares and any Class A ordinary shares issued upon conversion thereof
until the earlier to occur of (i) one year after the completion of the initial Business Combination or (ii) the date on which
the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that
results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities
or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial
shareholders with respect to any founder shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price
of the Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing at least 150 days
after the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which
results in the Company’s shareholders having the right to exchange their shares for cash, securities or other property, the founder
shares will be released from the Lock-up.
Promissory Note — Related
Party
The Sponsor had agreed to loan the Company an
aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering. The loan was non-interest bearing
and unsecured. The promissory note was payable on the earlier of June 30, 2025 and the date the Company consummated the Initial
Public Offering. As of March 31, 2025, the Company had borrowed $ 104,880 under the promissory note. Borrowings under the note are no
longer available. Subsequently, on May 29, 2025, the Company repaid the outstanding balance.
Working Capital Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes
a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the
Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from
the Trust Account would be used to repay the Working Capital Loans. Up to $ 2,500,000 of such Working Capital Loans may be convertible
into private placement units of the post Business Combination entity at a price of $ 10.00 per unit at the option of the lender. As of
March 31, 2025, no such Working Capital Loans were outstanding.
10
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 6. COMMITMENTS AND CONTINGENCIES
Risks and Uncertainties
United States and global markets are experiencing
volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and the Israel-Hamas
conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional
military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced
various sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain
financial institutions from the Society for Worldwide Interbank Financial Telecommunication (SWIFT) payment system. Certain countries,
including the United States, have also provided and may continue to provide military aid or other assistance to Ukraine and to Israel,
increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the Israel-Hamas conflict and the resulting
measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the European Union,
Israel and its neighboring states and other countries have created global security concerns that could have a lasting impact on regional
and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions,
including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions and increased
cyberattacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial
markets and lead to instability and lack of liquidity in capital markets.
Any of the above mentioned factors, or any other
negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine,
the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial
Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
Registration Rights
The holders of the founder shares, Private Placement
Units and the Class A ordinary shares underlying such Private Placement Units and Private Placement Rights and units that
may be issued upon conversion of the Working Capital Loans have registration rights to require the Company to register a sale of any
of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation of
the initial Business Combination pursuant to a registration rights agreement signed prior to the effective date of the Initial Public
Offering. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers
such securities. In addition, the holders have certain piggyback registration rights with respect to registration statements filed subsequent
to the completion of the initial Business Combination. The underwriters and/or their designees may not exercise their demand and piggyback
registration rights after five and seven years after the commencement of the Initial Public Offering and may not exercise their
demand rights on more than one occasion. The Company will bear the expenses incurred in connection with the filing of any such registration
statements.
Underwriters’ Agreement
The underwriters had a 45 -day option from the
date of the Initial Public Offering to purchase up to an additional 3,000,000 units to cover over-allotments, if any. On May 27,
2025, simultaneously with the closing of the Initial Public Offering, the underwriters elected to fully exercise the over-allotment option
to purchase the additional 3,000,000 Units at a price of $ 10.00 per Unit.
The underwriters were entitled to a cash underwriting
discount of $ 0.20 per Unit, or $ 4,600,000 in the aggregate. Of this amount, $ 0.10 per Unit was paid to the underwriters upon the closing
of the Initial Public Offering in cash and $ 0.10 per Unit was used by the underwriters to purchase Private Placement Units.
Additionally, the underwriters are entitled to
a deferred underwriting discount of $ 0.40 per Unit, or $ 9,200,000 in the aggregate payable to the underwriters for deferred underwriting
commissions on amounts remaining in the Trust Account after all redemptions by public shareholders have been met. The deferred underwriting
discount is payable to the underwriters from the amounts held in the Trust Account solely in the event the Company completes its Initial
Business Combination.
11
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 7. SHAREHOLDER’S DEFICIT
Preference Shares — The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. At March 31, 2025, there were no
preference shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue a total of 500,000,000 Class A ordinary shares at par value of $ 0.0001 each. At March 31, 2025, there
were no Class A ordinary shares issued or outstanding.
Class B Ordinary Shares — The
Company is authorized to issue a total of 50,000,000 Class B ordinary shares at par value of $ 0.0001 each. As of March 31, 2025,
there were 7,665,900 Class B ordinary shares issued and outstanding (up to 999,900 shares of which are subject to forfeiture depending
on the extent to which the underwriters’ over-allotment option is exercised). On May 27, 2025, the underwriters exercised their
over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 999,900 founder shares are no longer
subject to forfeiture.
The founder shares will automatically convert
into Class A ordinary shares concurrently with or immediately following the consummation of the initial Business Combination or
earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations,
recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary
shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering
and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B ordinary shares
convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary
shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary
shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, approximately 25 % of the sum of (i) the
total number of all Class A ordinary shares outstanding upon the completion of the Initial Public Offering (excluding the Class A
ordinary shares underlying the Private Placement Units), plus (ii) all Class A ordinary shares and equity-linked securities
issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities
issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent shares issued to the
Sponsor or any of its affiliates or to the Company’s officers or directors upon conversion of Working Capital Loans) minus (iii) any
redemptions of Class A ordinary shares by public shareholders in connection with charter amendments prior to an initial Business
Combination or an initial Business Combination; provided that such conversion of founder shares will never occur on a less than one-for-one
basis.
Holders of record of the Company’s Class A
ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders.
Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange
rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles of association, which requires
the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where
proxies are allowed, by proxy at the applicable general meeting of the company is generally required to approve any matter voted on by
the Company’s shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as
specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do
so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the Company’s amended
and restated memorandum and articles of association, such actions include amending the amended and restated memorandum and articles of
association and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the
appointment of directors, meaning, following the Company’s initial Business Combination, the holders of more than 50 % of the ordinary
shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination,
only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and
(ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution
required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer
by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be entitled
to vote on these matters during such time. These provisions of the amended and restated memorandum and articles of association may only
be amended if approved by a special resolution passed by the affirmative vote of at least 90 % (or, where such amendment is proposed in
respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled
to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
Rights — Except
in cases where the Company is not the surviving company in a business combination, each holder of a right will automatically receive
one-tenth (1/10) of one ordinary share upon consummation of the initial Business Combination. The Company will not issue fractional shares
in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed
in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving company upon completion of
the initial business combination, each holder of a right will be required to affirmatively convert his, her or its rights in order to
receive the one-tenth (1/10) of one ordinary share underlying each right upon consummation of the Business Combination. If the Company
is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares
for the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights will expire
worthless.
12
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 8. SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities from which
it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by
the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified
as the Chief Executive Officer and the Chief Financial Officer, who reviews the assets, operating results, and financial metrics for
the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has
determined that the Company only has one operating segment.
The CODM assesses performance for the single
segment and decides how to allocate resources based on net income or loss that also is reported on the statement of operations as net
income or loss. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s performance
and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income or loss and total
assets, which include the following:
March 31,
2025
Cash
$ 25,000
Deferred offering costs
$ 186,384
For the
Period from
January 7,
2025
(Inception)
through
March 31,
2025
General and administrative costs
$ 42,822
The accounting policies used to measure the net
income or loss of the segment are the same as those described in the summary of significant accounting policies. General and administrative
expenses are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business
combination or similar transaction within the business combination period. The CODM also reviews general and administrative costs to
manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative
costs, as reported on the statement of operations, are the significant segment expenses provided to the CODM on a regular basis.
All other segment items included in net income
or loss are reported on the statement of operations and described within their respective disclosures
13
CAL REDWOOD ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 9. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the condensed balance sheet date up to the date that the unaudited condensed financial statements were issued. Based
upon this review, other than as described below, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the unaudited condensed financial statements.
In April and May 2025, the Sponsor transferred
a total of 90,000 founder shares to the three independent directors ( 30,000 each) for an aggregate consideration of $ 0.003 per share,
or an aggregate total amount of $ 270 . The transfer of the founder shares to the independent director nominees are in the scope of FASB
ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated
with equity-classified awards is measured at fair value upon the assignment date. The fair value of the 90,000 founder shares granted
to the Company’s independent directors on their respective grant dates in April and May 2025 has an aggregate total of $ 132,300 ,
or $ 1.47 per share. The transfer of founder shares required the directors were named and continued as such at the date of the Initial
Public Offering, thus, the total fair value of $ 132,300 was recorded as compensation expense on the respective grant dates in April and
May 2025.
On May 27, 2025, the Company consummated the
Initial Public Offering of 23,000,000 units at $ 10.00 per Unit, as discussed in Note 3, which includes the full exercise of
the over-allotment option by the Sponsor and the underwriters of 3,000,000 Units, generating gross proceeds of $ 230,000,000 .
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 660,000 Private Placement Units to the Sponsor and the underwriters
at a price of $ 10.00 per unit in a private placement, generating gross proceeds of $ 6,600,000 . Each Unit consists of one Class A
ordinary share and one right entitling the holder thereof to receive tenth (1/10) of one Class A ordinary share upon the consummation
of an initial Business Combination. The Company’s management has broad discretion with respect to the specific application of the
net proceeds of the Initial Public Offering and the Private Placement Units, although substantially all of the net proceeds are intended
to be generally applied toward consummating a Business Combination (less deferred underwriting commissions).
Simultaneously with the closing of the Initial
Public Offering, the Company agreed to pay customary transfer agent, rights agent and trustee fees, including an account and trust set
up fee of $ 10,000 and monthly fees of $ 5,000 , to Efficiency, whose CEO and founder is the spouse of the Company’s Chief Executive
Officer.
14
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Cal Redwood Acquisition Corp. References to
our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor”
refer to Cal Redwood Sponsor LLC. The following discussion and analysis of the Company’s financial condition and results of
operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report.
Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and
uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are not historical facts and involve
risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other
than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business
strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,”
“believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and
similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future
events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors
could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
statements. For information identifying important factors that could cause actual results to differ materially from those anticipated
in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public
Offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be
accessed on the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims
any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events
or otherwise.
Overview
We are a blank check company incorporated in
the Cayman Islands on January 7, 2025 formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or other similar business combination with one or more businesses. We intend to effectuate our business
combination using cash derived from the proceeds of the initial public offering and the sale of the private placement units, our shares,
debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination will be successful.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from January 7, 2025 (inception) through March 31, 2025 were organizational
activities, those necessary to prepare for the initial public offering, described below, and, after our initial public offering, identifying
a target company for a business combination. We do not expect to generate any operating revenues until after the completion of our business
combination. Subsequent to the initial public offering, we generate non-operating income in the form of interest income on marketable
securities held in the trust account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the period from January 7, 2025 (inception)
through March 31, 2025, we had a net loss $42,822, which consisted of general and administrative costs.
Liquidity and Capital Resources
Until the consummation of the initial public
offering, our only source of liquidity was an initial purchase of Class B ordinary shares, par value $0.0001 per share, by the Sponsor
and loans from the Sponsor.
Subsequent to the quarterly period covered by
this Quarterly Report, on May 27, 2025, we consummated the initial public offering of 23,000,000 units, at $10.00 per unit, which includes
the full exercise by the underwriters of their over-allotment option in the amount of 3,000,000 units, generating gross proceeds of $230,000,000.
Simultaneously with the closing of the initial public offering, we consummated the sale of an aggregate of 660,000 private placement
units at a price of $10.00 per private placement unit, generating gross proceeds of $6,600,000.
15
Following the initial public offering, the full
exercise of the over-allotment option, and the sale of the units, a total of $230,000,000 was placed in the trust account. We incurred
$14,320,654, consisting of $4,600,000 of cash underwriting fee, $9,200,000 of deferred underwriting fee, and $520,654 of other offering
costs.
We intend to use substantially all of the funds
held in the trust account, including any amounts representing interest earned on the trust account (less income taxes payable), to complete
our business combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our
business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the
target business or businesses, make other acquisitions and pursue our growth strategies.
We intend to use the funds held outside the trust
account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a business combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a business combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us funds as may be required. If we complete a business combination, we would repay such
loaned amounts. In the event that a business combination does not close, we may use a portion of the working capital held outside the
trust account to repay such loaned amounts but no proceeds from our trust account would be used for such repayment. Up to $2,500,000
of such working capital loans may be convertible into private placement units of the post business combination entity at a price of $10.00
per unit at the option of the lender. The units would be identical to the private placement units.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a business combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our business combination. Moreover, we may need to obtain additional
financing either to complete our business combination or because we become obligated to redeem a significant number of our public shares
upon consummation of our business combination, in which case we may issue additional securities or incur debt in connection with such
business combination.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of March 31, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations.
The underwriters were entitled to an underwriting
discount of $0.20 per unit, or $4,600,000 in the aggregate, of which (i) $0.10 per unit, or $2,300,000 was paid to the underwriters in
cash upon the closing of the initial public offering and (ii) $0.10 per unit, or $2,300,000 was used by the underwriters to purchase
private placement units. In addition, the underwriters are entitled to a deferred fee of (i) $0.40 per unit sold in the initial public
offering, or up to $9,200,000 in the aggregate, payable based on the percentage of funds remaining in the trust account after redemptions
of public shares, solely in the event that the Company completes a business combination, subject to the terms of the underwriting agreement.
Critical Accounting Estimates
The preparation of condensed financial statements
and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities
at the date of the financial statements, and income and expenses during the periods reported. Making estimates requires management to
exercise significant judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of
circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change
in the near term due to one or more future confirming events. Accordingly, the actual results could materially differ from those estimates.
As of March 31, 2025, we did not have any critical accounting estimates to be disclosed.
16
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls
and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed
in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive
Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions, as appropriate,
to allow timely decisions regarding required disclosure.
Under the supervision and with the participation
of our management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our
Certifying Officers concluded that our disclosure controls and procedures were effective as of the end of the quarterly period ended
March 31, 2025.
Changes in Internal Control over Financial
Reporting
There was no change in our internal control over
financial reporting that occurred during the fiscal quarter covered by this Quarterly Report that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
17
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Factors that could cause our actual results to
differ materially from those in this report include the risk factors described in our final prospectus for our Initial public offering
filed with the SEC. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in our
final prospectus for our initial public offering filed with the SEC.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
On May 27, 2025, we consummated the initial public
offering of 23,000,000 units, which included the full exercise of the underwriters’ over-allotment option. The units were sold at
an offering price of $10.00 per unit, generating gross proceeds of $230,000,000. Cohen & Company Capital Markets, a division of J.V.B
Financial Group, LLC, acted as lead book-running manager and Seaport Global Securities LLC acted as joint book runner of the initial public
offering. The securities in the offering were registered under the Securities Act on a registration statement on Form S-1 (File No. 333-285517).
The SEC declared the registration statement effective on May 22, 2025.
Simultaneously with the closing of the initial
public offering, the Company consummated the sale of an aggregate of 660,000 private placement units to the Sponsor and the underwriters
at a price of $10.00 per unit in a private placement, generating gross proceeds of $6,600,000. Each unit consists of one Class A
ordinary share and one right entitling the holder thereof to receive tenth (1/10) of one Class A ordinary share upon the consummation
of an initial business combination. The Company’s management has broad discretion with respect to the specific application of the
net proceeds of the initial public offering and the private placement units, although substantially all of the net proceeds are intended
to be generally applied toward consummating a business combination (less deferred underwriting commissions). The foregoing issuance was
made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
Of the gross proceeds received from the
initial public offering and the proceeds of the sale of the private placement units, an aggregate of $230,000,000 was placed in the trust
account.
We paid a total of $14,320,654, consisting of
$4,600,000 of cash underwriting fee, $9,200,000 of deferred underwriting fee, and $520,654 of other offering costs.
For a description of the use of the proceeds
generated in our initial public offering, see Part I, Item 2 of this Quarterly Report.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None
18
Item 6. Exhibits
The following exhibits are filed as part of,
or incorporated by reference into, this Quarterly Report.
No.
Description
of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
Document.
104
Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101).
* Filed
herewith.
** These
certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes
of Section 18 of the Exchange Act nor shall they be deemed incorporated by reference in any filing under the Securities Act, except as
shall be expressly set forth by specific reference in such filing.
19
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CAL
REDWOOD ACQUISITION CORP.
Date: July 2,
2025
By:
/s/
Daven Patel
Name:
Daven Patel
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: July 2,
2025
By:
/s/
James Chan
Name:
James Chan
Title:
Chief Financial Officer
(Principal Financial and
Accounting Officer)
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.