4 unchanged sentences
The Company has two reporting segments:
−Removed: Aerospace & Electronics and Process Flow Technologies.
+Added: Aerospace & Advanced Technologies and Process Flow Technologies.
Our strategy is to grow earnings and cash flow by focusing on the development and manufacturing of highly engineered industrial products for specific markets where our scale is a relative advantage, and where we can compete based on our proprietary and differentiated technology, our deep vertical expertise, and our responsiveness to unique and diverse customer needs.
10 unchanged sentences
Recent Events and Transactions
−Removed: Divestiture of Engineered Materials
−Removed: Effective on January 1, 2025, the Company completed the sale of the Engineered Materials segment to KPS Capital Partners, L.P (“KPS”) for approximately $208.0 million, on a cash-free and debt-free basis.
−Removed: We determined that the Engineered Materials segment met the criteria of being reported as a discontinued operation as of December 31, 2024.
−Removed: As a result, the related assets, liabilities and operating results of Engineered Materials are presented as discontinued operations and, as such, have been excluded from both continuing operations and segment results for all periods presented.
−Removed: Throughout this Annual Report on Form 10-K, unless otherwise indicated, amounts and activity are presented on a continuing operations basis.
−Removed: See Item 8 under Note 3, “Discontinued Operations,” in the Notes to Consolidated Financial Statements for additional detail.
−Removed: Marion Site Hurricane Damage and Recovery
−Removed: In September 2024, our manufacturing site in Marion, North Carolina was directly affected by flooding from Hurricane Helene.
−Removed: Our insurance generally covers the repair or replacement of assets that suffered damage or loss and also provides business interruption coverage, including lost profits, and reimbursement for other expenses and costs that have been incurred relating to the damages and losses suffered.
−Removed: The recovery related to business interruption will be recognized when realized and received.
−Removed: We are working with our insurance carrier to assess the damage and ascertain the amount of insurance recoveries due to us as a result of the damage and loss we incurred, as such the timing of insurance proceeds may lag behind actual losses incurred.
−Removed: For the year ended December 31, 2024, we incurred losses and expenses of $23.3 million related to damages caused by the hurricane, which included professional fees to restore and maintain the site and the write-off of damaged property, equipment and inventory.
−Removed: For the year ended December 31, 2024 we have received insurance recoveries of $20.0 million and have an insurance receivable of $2.8 million, which is net of the $0.5 million deductible.
−Removed: These costs and insurance recoveries are included in Selling, general and administrative expenses in the Consolidated Statements of Operations.
−Removed: On April 3, 2023, Crane Holdings, Co.
−Removed: completed the Separation into two independent, publicly-traded companies, Crane NXT, Co.
−Removed: and Crane Company (the “Separation”).
−Removed: Crane Holdings, Co.
−Removed: was separated into two independent, publicly-traded companies in a transaction in which Crane Holdings, Co.
−Removed: retained its Payment & Merchandising Technologies segment (Crane NXT) and spun-off its Aerospace & Electronics, Process Flow Technologies and Engineered Materials segments to Crane Holdings, Co.
−Removed: stockholders (Crane Company).
+Added: Acquisition of Druck, Panametrics and Reuter-Stokes
+Added: On June 6, 2025, the Company entered into a definitive Purchase Agreement with the Baker Hughes Company for the acquisition of Druck, Panametrics and Reuter-Stokes.
+Added: Collectively, they are leading providers of sensor-based technologies for aerospace, nuclear and process industries.
+Added: The Company completed the acquisition on January 1, 2026.
+Added: The Druck brand is being integrated into the Aerospace & Advanced Technologies segment.
+Added: Panametrics and Reuter-Stokes brands are being integrated into the Process Flow Technologies segment.
+Added: Acquisition of optek-Danulat
+Added: On January 1, 2026, the Company completed the acquisition of optek-Danulat (“Optek”).
+Added: Optek is a leading provider of inline process control optical measurement solutions for biopharma, pharmaceutical and other demanding markets.
+Added: Optek is being integrated into the Process Flow Technologies segment.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
11 unchanged sentences
Vian is a global designer and manufacturer of multi-stage lubrication pumps and lubrication system components technology for critical aerospace and defense applications with sole-sourced and proprietary content on the highest volume commercial and military aircraft platforms.
−Removed: Vian has been integrated into the Aerospace & Electronics segment.
+Added: Vian has been integrated into the Aerospace & Advanced Technologies segment.
On October 4, 2023, the Company completed the acquisition of Baum lined piping GmbH (“BAUM”).
BAUM is a German based company that designs, manufactures, and distributes lined piping products primarily focused on chemical and industrial end markets.
−Removed: BAUM is included in our Process Flow Technologies segment.
−Removed: Divestiture of asbestos-related assets and liabilities
−Removed: On August 12, 2022, we recognized a loss on the divestiture of asbestos-related assets and liabilities of $162.4 million.
−Removed: Please refer to item 8 under Note 13, “Commitments and Contingencies” in the Notes to Consolidated Financial Statements for further discussion.
−Removed: Sale of Crane Supply
−Removed: On May 31, 2022, the Company divested its Crane Supply business.
−Removed: In connection with the divestiture, the Company recognized a total gain on sale of $232.5 million which is presented within Gain on sale of business on the Consolidated Statement of Operations.
−Removed: Termination of Agreement to Sell Engineered Materials
−Removed: In 2021, we entered into an agreement to sell the Engineered Materials segment to Grupo Verzatec S.A.
−Removed: (“Verzatec”).
−Removed: In 2022, Verzatec terminated the sale agreement and paid $7.5 million to the Company in termination fees, which is presented within Miscellaneous income, net on the Consolidated Statements of Operations.
−Removed: Restructuring and Related (Gains) Charges, net
−Removed: In 2022, we recorded net pre-tax restructuring and related charges of $8.2 million primarily related to modest cost reduction efforts across our businesses in response to continued macroeconomic uncertainty.
−Removed: There were no new restructuring programs in 2024 and 2023.
+Added: BAUM has been integrated into the Process Flow Technologies segment.
Transaction Related Expenses
+Added: In 2025, we recorded pre-tax transaction related expenses of $14.8 million primarily related to the Druck, Panametrics, Reuter-Stokes and Optek acquisitions.
In 2024, we recorded pre-tax transaction related expenses of $8.4 million primarily related to the Vian, CryoWorks and Technifab acquisitions and the divestiture of the Engineered Materials segment.
−Removed: In 2023, we recorded pre-tax transaction related expenses of $39.3 million primarily related to the separation.
−Removed: In 2022, we recorded pre-tax transaction related expenses of $48.3 million most of which related to the planned separation, coupled with expenses associated with defeasing the asbestos liability and, to a lesser extent, divestiture costs related to the intended sale of Engineered Materials and the completed sale of Crane Supply.
+Added: In 2023, we recorded pre-tax transaction related expenses of $39.3 million related to the separation.
+Added: Marion Site Hurricane Damage and Recovery
+Added: In September 2024, our manufacturing site in Marion, North Carolina was directly affected by flooding from Hurricane Helene.
+Added: Our insurance covered the repair or replacement of assets that suffered damage or loss and also provided for business interruption coverage, which included lost profits, and reimbursement for other expenses and costs that have been incurred relating to the damages and losses suffered.
+Added: The recovery related to business interruption was recognized when realized and received.
+Added: We worked with our insurance carrier to assess the damage and ascertain the amount of insurance recoveries due to us as a result of the damage and loss we incurred, as such the timing of insurance proceeds lagged behind the actual losses incurred.
+Added: As of December 31, 2025, the full insurance claim has been settled and no additional proceeds are expected to be recovered.
+Added: For the year ended December 31, 2025 and 2024, we incurred expenses of $6.0 million and $23.3 million, respectively related to damage caused by the hurricane, which included professional fees to restore and maintain the site.
+Added: These costs are included in Engineering, selling and administrative expenses in the Consolidated Statements of Operations.
+Added: On a cumulative basis, we incurred expenses of $29.3 million related to damage caused by the hurricane, all of which were fully covered by insurance except for the $0.5 million deductible.
+Added: During the year ended December 31, 2025, we also received insurance proceeds for lost profits of $9.3 million, included in Miscellaneous income, net in the Consolidated Statements of Operations.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: Results from Operations - For the Years ended December 31, 2024, 2023 and 2022
+Added: Results of Operations - For the Years ended December 31, 2025, 2024 and 2023
For the year ended December 31, 2025 vs 2024
1 unchanged sentence
(Unfavorable) Change
−Removed: (in millions, except %) 2024 2023 2022 $ % (a)
−Removed: Aerospace & Electronics $ 932.7 $ 789.3 $ 667.3 $ 143.4 18.2 % $ 122.0 18.3 %
+Added: (in millions, except %) 2025 2024 2023 $ % $ %
+Added: Aerospace & Advanced Technologies $ 1,048.9 $ 932.7 $ 789.3 $ 116.2 12.5 % $ 143.4 18.2 %
Process Flow Technologies 1,256.1 1,198.5 1,072.8 57.6 4.8 % 125.7 11.7 %
2 unchanged sentences
Core business $ 132.7 6.2 % $ 156.0 8.4 %
+Added: Acquisitions 29.1 1.4 % 110.2 5.9 %
Foreign exchange 12.0 0.6 % 2.9 0.2 %
−Removed: Acquisitions/dispositions 110.2 5.9 % (90.4) (5.1) %
Total sales growth $ 173.8 8.2 % $ 269.1 14.5 %
Cost of sales $ 1,332.2 $ 1,263.4 $ 1,111.1 $ (68.8) (5.4) % $ (152.3) (13.7) %
−Removed: Selling, general and administrative $ 512.0 $ 500.6 $ 493.5 $ (11.4) (2.3) % $ (7.1) (1.4) %
−Removed: Loss on divestiture of asbestos-related assets and liabilities $ — $ — $ 162.4 $ — NM $ 162.4 NM
+Added: Engineering, selling and administrative $ 548.6 $ 512.0 $ 500.6 $ (36.6) (7.1) % $ (11.4) (2.3) %
Operating profit:
−Removed: Aerospace & Electronics $ 209.0 $ 159.0 $ 120.3 $ 50.0 31.4 % $ 38.7 32.2 %
+Added: Aerospace & Advanced Technologies $ 262.5 $ 209.0 $ 159.0 $ 53.5 25.6 % $ 50.0 31.4 %
Process Flow Technologies 263.5 240.3 208.5 23.2 9.7 % 31.8 15.3 %
−Removed: Corporate expense (b) (c)
+Added: Corporate expense (a)
(101.8) (93.5) (117.1) (8.3) (8.9) % 23.6 20.2 %
−Removed: Total operating profit $ 355.8 $ 250.4 $ 5.3 $ 105.4 42.1 % $ 245.1 NM
+Added: Total operating profit $ 424.2 $ 355.8 $ 250.4 $ 68.4 19.2 % $ 105.4 42.1 %
Operating margin:
−Removed: Aerospace & Electronics 22.4 % 20.1 % 18.0 %
+Added: Aerospace & Advanced Technologies 25.0 % 22.4 % 20.1 %
Process Flow Technologies 21.0 % 20.1 % 19.4 %
Total operating margin 18.4 % 16.7 % 13.4 %
−Removed: (a) Variances designated as “NM” indicates such calculation is not meaningful.
−Removed: (b) For the years ended December 31, 2024, 2023 and 2022, Corporate expense included transaction related expenses of $9.8 million, $41.5 million and $40.5 million, respectively.
−Removed: (c) For the year ended December 31, 2022, Corporate expense included a $162.4 million loss on the divestiture of asbestos-related assets and liabilities.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: 2024 compared with 2023
+Added: (a) For the years ended December 31, 2025, 2024 and 2023, Corporate expense included transaction related expenses of $14.8 million, $9.8 million and $41.5 million, respectively.
+Added: 2025 compared to 2024
Sales increased by $173.8 million, or 8.2%, to $2,305.0 million in 2025.
The year-over-year higher sales included:
−Removed: • an increase in core sales of $156.0 million, or 8.4%, which was driven primarily by higher pricing and to a lesser extent higher volumes;
−Removed: • an increase in sales related to the BAUM, Vian, CryoWorks, and Technifab acquisitions of 110.2 million, or 5.9%;
+Added: • an increase in core sales of $132.7 million, or 6.2%, which was driven primarily by higher pricing;
+Added: • an increase in sales related to the CryoWorks, and Technifab acquisitions of $29.1 million, or 1.4%;
• favorable foreign currency translation of $12.0 million, or 0.6% .
Cost of sales increased by $68.8 million, or 5.4%, to $1,332.2 million in 2025.
−Removed: The increase is primarily related to the impact from the BAUM, Vian, CryoWorks, and Technifab acquisitions of $90.5 million, or 8.1%, coupled with higher material, labor and other manufacturing costs of $60.5 million, or 5.4%, higher volumes of $24.8 million, or 2.2%, and unfavorable mix of $22.1 million, or 2.0%, partially offset by strong productivity gains of $46.6 million, or 4.2%.
−Removed: Selling, general and administrative expenses increased by $11.4 million, or 2.3%, to $512.0 million in 2024, primarily driven by higher merit increases, investments in core businesses and the BAUM, Vian, CryoWorks, and Technifab acquisitions, partially offset by the absence of expenses related to the Separation.
+Added: The increase is primarily related to higher material, labor and other manufacturing costs, inclusive of tariffs of $110.7 million, or 8.8%, the impact from the CryoWorks, and Technifab acquisitions of $19.8 million, or 1.6%, unfavorable foreign currency translation of $6.7 million, or 0.5%, partially offset by strong productivity gains of $53.7 million, or 4.3%, lower volumes of $9.8 million, or 0.8%, and cost savings of $5.2 million, or 0.4%.
+Added: Engineering, selling and administrative expenses increased by $36.6 million, or 7.1%, to $548.6 million in 2025, primarily driven by the increase in administrative expenses of $27.0 million, or 5.3%, coupled with higher selling expenses of $5.0 million, or 1.0%.
+Added: The increase in administrative expenses was primarily driven by investments in core businesses and the acquisitions of CryoWorks and Technifab.
Operating profit increased by $68.4 million, or 19.2%, to $424.2 million in 2025.
−Removed: The increase is primarily due to strong productivity gains of $51.0 million, or 20.4%, the absence of expenses related to the Separation and net higher pricing of $46.2 million, or 18.5%, coupled with higher volumes of $26.7 million, or 10.7%, partially offset by unfavorable mix of $22.0 million, or 8.8%.
−Removed: 2023 compared with 2022
−Removed: Sales increased by $85.4 million, or 4.8%, to $1,862.1 million in 2023.
−Removed: The year-over-year higher sales included:
−Removed: • an increase in core sales of $175.3 million, or 9.9%, which was driven primarily by higher pricing;
−Removed: • an increase in sales related to the October 2023 acquisition of BAUM of $15.4 million, or 0.9%;
−Removed: • favorable foreign currency translation of $0.5 million, and
−Removed: • a decrease in sales related to the May 2022 divestiture Crane Supply of $105.8 million, or 6.0%.
−Removed: Cost of sales decreased by $4.4 million, or 0.4%, to $1,111.1 million in 2023.
−Removed: The decrease is primarily related to the sale of Crane Supply of $66.1 million, or 5.9% and strong productivity gains of $34.7 million, or 3.1%, partially offset by an increase in material, labor and other manufacturing costs of $56.2 million, or 5.0%, unfavorable mix net of savings of $23.2 million, or 2.1% and higher volumes of $16.0 million, or 1.4%.
−Removed: Selling, general and administrative expenses increased b y $7.1 million, or 1.4%, to $500.6 million in 2023, reflecting an $17.8 million, or 3.6%, increase in administrative expenses primarily related to the Separation, partially offset by the net impact of the sale of Crane Supply $11.2 million, or 2.3%.
−Removed: Operating profit increased by $245.1 million, to $250.4 million in 2023.
−Removed: The increase is primarily related to the absence of loss on divestiture of asbestos-related assets and liabilities of $162.4 million, an increase in core sales primarily driven by higher pricing net of inflation of $68.9 million and strong productivity of $38.9 million, partially offset by unfavorable mix of $27.4 million.
+Added: The increase primarily reflected strong net price, inclusive of tariffs and productivity gains of $66.3 million, or 18.6%.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
10 unchanged sentences
For the year ended December 31, 2025, comprehensive income before allocation to noncontrolling interests was $448.5 million compared to $290.6 million in 2024.
−Removed: The $4.0 million increase was primarily driven by $38.8 million of higher net income before allocation to noncontrolling interests, a $16.5 million increase primarily related to changes in pension discount rates and a $51.3 million unfavorable impact of foreign currency translation adjustments, primarily related to the British pound and euro.
−Removed: For the year ended December 31, 2023, comprehensive income before allocation to noncontrolling interests was $286.6 million compared to $337.8 million in 2022.
−Removed: The $51.2 million decrease was primarily driven by $145.2 million of lower net income before allocation to noncontrolling interests which reflects the 2022 gain on sale of Crane Supply of $232.5 million, a $20.0 million decrease primarily related to changes in pension discount rates and a $114.0 million favorable impact of foreign currency translation adjustments, primarily related to the British pound and euro.
−Removed: AEROSPACE & ELECTRONICS
+Added: The $157.9 million increase was primarily driven by $71.9 million of higher net income before allocation to noncontrolling interests, $82.0 million favorable impact of foreign currency translation adjustments, primarily related to the euro and British pound and a $4.0 million increase primarily due to favorable pension plan asset performance.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: AEROSPACE & ADVANCED TECHNOLOGIES
(in millions, except %) For the year ended December 31, 2025 2024 2023
6 unchanged sentences
Cost of sales $ 631.8 $ 574.4 $ 495.2
−Removed: Selling, general and administrative $ 149.3 $ 135.1 $ 129.3
+Added: Engineering, selling and administrative $ 154.6 $ 149.3 $ 135.1
Operating profit $ 262.5 $ 209.0 $ 159.0
3 unchanged sentences
2025 compared to 2024
−Removed: Aerospace & Electronics sales increased $143.4 million, or 18.2%, to $932.7 million in 2024, primarily due to higher volumes and pricing of $102.7 million, or 13.0%, and the impact of Vian acquisition of $40.6 million, or 5.1%.
+Added: Aerospace & Advanced Technologies sales increased $116.2 million, or 12.5%, to $1,048.9 million in 2025, primarily due to higher pricing and volumes of $114.6 million, or 12.3%.
The commercial market and military market accounted for 61% and 39%, respectively, of total segment sales in 2025.
Sales to OEM and aftermarket customers in 2025 were 66% and 34% of total segment sales, respectively.
−Removed: • Sales of Commercial Original Equipment increased by $58.0 million, or 19.9%, to $349.4 million in 2024, primarily reflecting strong demand from aircraft manufacturers and the impact of the Vian acquisition.
−Removed: • Sales of Military Original Equipment increased by $20.7 million, or 8.2%, to $273.1 million in 2024, primarily reflecting strong demand from defense and space customers and the impact of the Vian acquisition.
−Removed: • Sales of Commercial Aftermarket Products increased by $38.3 million, or 21.3%, to $218.5 million in 2024, primarily reflecting continued strong demand from airlines due to improving air traffic volumes.
+Added: • Sales of Commercial Original Equipment increased by $47.9 million, or 13.7%, to $ 397.3 million in 2025, reflecting strong demand from aircraft manufacturers.
+Added: • Sales of Military Original Equipment increased by $24.4 million, or 8.9%, to $ 297.5 million in 2025, reflecting strong demand from defense and space customers.
+Added: • Sales of Commercial Aftermarket Products increased by $29.0 million, or 13.3%, to $ 247.5 million in 2025, reflecting continued strong demand from airlines due to improving air traffic.
• Sales of Military Aftermarket Products increased by $14.9 million, or 16.2%, to $ 106.6 million in 2025, reflecting stronger demand for military products, partly in response to heightened geopolitical tensions globally.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: Cost of sales increased $79.2 million, or 16.0%, to $574.4 million in 2024 compared to 2023, primarily reflecting higher material, labor and other manufacturing costs of $40.0 million, or 8.1%, the impact from the Vian acquisition of $38.1 million, or 7.7%, increased volumes of $25.1 million, or 5.1%, partially offset by productivity gains of $20.3 million, or 4.1%, and favorable mix of $3.8 million, or 0.8%.
−Removed: Selling, general and administrative expense increased by $14.2 million, or 10.5%, to $149.3 million in 2024, primarily related to higher selling and administrative costs of $19.2 million, or 14.2%, offset by lower engineering costs of $5.0 million, or 3.7%.
−Removed: Operating profit increased $50.0 million, or 31.4%, to $209.0 million in 2024, t he increase primarily reflected the impact from higher volumes of $29.3 million, or 18.4%, coupled with productivity gains of $22.7 million, or 14.3%, partially offset by higher material, labor and other manufacturing costs net of higher pricing of $5.0 million, or 3.1%.
−Removed: 2023 compared to 2022
−Removed: Aerospace & Electronics sales increased $122.0 million, or 18.3%, to $789.3 million in 2023 primarily due to higher volumes and strong pricing.
−Removed: The commercial market and military market accounted for 60% and 40%, respectively, of total segment sales in 2023.
−Removed: Sales to OEM and aftermarket customers in 2023 were 69% and 31% of total segment sales, respectively.
−Removed: • Sales of Commercial Original Equipment increased by $40.9 million, or 16.3%, to $291.4 million in 2023, reflecting strong demand from aircraft manufacturers as the industry aircraft build rates continue to recover from the COVID-19 related slowdown, partially offset by component availability constraints.
−Removed: • Sales of Military Original Equipment increased by $21.2 million, or 9.2%, to $252.4 million in 2023, primarily reflecting strong demand from defense customers.
−Removed: • Sales of Commercial Aftermarket Products increased by $50.9 million, or 39.4%, to $180.2 million in 2023, reflecting continued strong demand from the airlines due to improving air traffic and inventory restocking.
−Removed: • Sales of Military Aftermarket Products increased by $9.0 million, or 16.0%, to $65.3 million in 2023, reflecting stronger demand from military customers.
−Removed: Cost of sales increased $77.5 million, or 18.6%, to $495.2 million in 2023 compared to 2022, primarily reflecting $48.7 million, or 11.7%, of increased material, labor and other manufacturing costs, increased volumes of $29.3 million, or 7.0% and unfavorable mix of $10.1 million, or 2.4%, partially offset by $11.1 million, or 2.7% of productivity gains.
−Removed: Selling, general and administrative expense increased by $5.8 million, or 4.5%, to $135.1 million in 2023, primarily reflecting higher engineering, administrative and selling costs of $12.9 million, or 10.0%, partially offset by restructuring savings of $5.1 million, or 4.0%, and productivity gains of $1.9 million, or 1.5%.
−Removed: Operating profit increased $38.7 million, or 32.2%, to $159.0 million in 2023 compared to 2022, primarily reflecting the impact from higher volumes of $25.4 million, or 21.1%, coupled with higher pricing net of inflation, productivity gains and restructuring savings of $23.2 million, or 19.3%, partially offset by unfavorable mix of $10.1 million, or 8.4%.
+Added: Cost of sales increased $57.4 million, or 10.0%, to $ 631.8 million in 2025 compared to 2024, primarily reflecting higher material, labor and other manufacturing costs, inclusive of tariffs of $56.4 million, or 9.8%, increased volumes and mix impacts of $31.8 million, or 5.5%, partially offset by strong productivity gains of $29.0 million, or 5.0%.
+Added: Engineering, selling, and administrative expense increased by $5.3 million, or 3.5%, to $ 154.6 million in 2025, primarily related to higher selling and administrative costs of $6.7 million, or 4.5%, offset by lower engineering costs of $1.6 million, or 1.1%.
+Added: Operating profit increased $53.5 million, or 25.6%, to $262.5 million in 2025, the increase primarily reflected higher volumes and strong net price , inclusive of tariffs and productivity gains of $65.0 million, or 31.1%, offset by unfavorable mix of $14.7 million, or 7.0%.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
7 unchanged sentences
Cost of sales $ 700.4 $ 689.0 $ 615.9
−Removed: Selling, general and administrative $ 269.2 $ 248.4 $ 243.4
+Added: Engineering, selling and administrative $ 292.2 $ 269.2 $ 248.4
Operating profit $ 263.5 $ 240.3 $ 208.5
3 unchanged sentences
2025 compared to 2024
−Removed: Sales increased by 125.7 million, or 11.7%, to $1,198.5 million in 2024, primarily driven by the impact of the BAUM, CryoWorks, and Technifab acquisitions of $69.6 million, or 6.5%, higher core sales of $53.3 million, or 5.0%, primarily driven by higher pricing, and to a lesser extent by favorable foreign currency translation of $2.8 million, or 0.2%.
−Removed: • Sales of Process Valves and Related Products increased by $102.0 million, or 12.6%, to $913.3 million in 2024, primarily driven by the impact of the BAUM, CryoWorks and Technifab acquisitions of $69.6 million, or 8.6%, and higher core sales of $33.4 million, or 4.1%, driven by higher pricing.
−Removed: • Sales of Commercial Valves increased by $21.5 million, or 18.5%, to $137.9 million in 2024, primarily driven by increase in core sales of $17.5 million, or 15.0%, and favorable foreign currency translation of $4.0 million, or 3.4%, as the British pound strengthened against the U.S.
−Removed: • Sales of Pumps and Systems increased by $2.2 million, or 1.5%, to $147.3 million in 2024, reflecting an increase in core sales primarily driven by higher pricing.
−Removed: Cost of sales increased by $73.1 million, or 11.9%, to $689.0 million, primarily reflecting the impact of the BAUM, CryoWorks, and Technifab acquisitions of $52.4 million, or 8.5%, unfavorable mix of $25.9 million, or 4.2%, and higher material, labor and other manufacturing costs of $20.4 million, or 3.3%, partially offset by productivity gains of $26.3 million, or 4.3%.
−Removed: Selling, general and administrative expense increased by $20.8 million, or 8.4%, to $269.2 million, primarily driven by the impact of the BAUM, CryoWorks, and Technifab acquisitions of $16.3 million, or 6.6%, and higher selling expenses net of productivity and cost savings of $4.4 million, or 1.8%.
−Removed: Operating profit increased by 31.8 million, or 15.3%, to $240.3 million in 2024.
−Removed: The increase is primarily due to productivity gains of $28.3 million, or 13.6 %, and higher net pricing of $27.7 million, or 13.3%, partially offset by unfavorable mix of $25.9 million, or 12.4%.
−Removed: 2023 compared to 2022
−Removed: Sales decreased by $36.6 million, or 3.3%, to $1,072.8 million in 2023, driven by the impact of the sale of Crane Supply of $105.8 million, or 9.5%, partially offset by the impact of the BAUM acquisition of $15.4 million or 1.4%, and higher core sales of $54.1 million, or 4.9%.
−Removed: Core sales growth was driven by higher pricing.
−Removed: • Sales of Process Valves and Related Products increased by $61.5 million, or 8.2%, to $811.3 million in 2023.
−Removed: The increase reflected higher core sales of $46.0 million, or 6.1%, driven by higher pricing and the impact of the BAUM acquisition of $15.4 million, or 2.1%.
−Removed: • Sales of Commercial Valves decreased by $115.8 million, or 49.9%, to $116.4 million in 2023, primarily driven by the impact of the divestiture of Crane Supply of $105.8 million, or 45.6%, and lower core sales of $10.1 million, or 4.3%, primarily as a result of lower sales in the Middle East.
−Removed: • Sales of Pumps and Systems increased by $17.7 million, or 13.9%, to $145.1 million in 2023, reflecting an increase in core sales primarily driven by higher pricing and higher volumes across all key end markets.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: Cost of sales decreased by $81.9 million, or 11.7%, to $615.9 million, primarily related to the net impacts of the sale of Crane Supply and the BAUM acquisition of $66.1 million or 9.5%, productivity gains of $23.6 million, or 3.4%, lower volumes of $13.3 million, or 1.9%, offset by unfavorable mix of 17.3 million, or 2.5%, and modestly higher material, labor and other manufacturing costs of $7.3 million, or 1.0%.
−Removed: Selling, general and administrative expense increased by $5.0 million, or 2.0%, to $248.4 million primarily related to higher administrative costs net of productivity savings, offset by the sale of Crane Supply.
+Added: Sales increased by 57.6 million, or 4.8%, to $1,256.1 million in 2025, primarily driven by the impact of the CryoWorks, and Technifab acquisitions of $29.1 million, or 2.4%, higher core sales of $18.1 million, or 1.5%, driven by higher pricing, and favorable foreign currency translation of $10.4 million, or 0.9%.
+Added: • Sales of Process Valves and Related Products increased by $34.3 million, or 3.8%, to $947.6 million in 2025, primarily driven by the impact of the CryoWorks and Technifab acquisitions of $29.1 million, or 3.2%, favorable foreign currency translation of $6.6 million, or 0.7%, and to a lesser extent offset by lower core sales of $1.4 million, or 0.2%, driven by lower volumes.
+Added: • Sales of Commercial Valves increased by $9.5 million, or 6.9%, to $147.4 million in 2025, primarily driven by increase in core sales of $5.4 million, or 3.9%, driven by higher pricing, and favorable foreign currency translation of $4.1 million, or 3.0%, as the British pound strengthened against the U.S.
+Added: • Sales of Pumps and Systems increased by $13.8 million, or 9.4%, to $161.1 million in 2025, reflecting an increase in core sales driven by higher pricing and volumes.
+Added: Cost of sales increased by $11.4 million, or 1.7%, to $700.4 million, reflecting higher material, labor and other manufacturing costs, inclusive of tariffs of $54.3 million, or 7.9%, the impact of the CryoWorks, and Technifab acquisitions of $19.8 million, or 2.9%, and unfavorable foreign currency translation of $6.1 million, or 0.9%, partially offset by lower volumes and mix impacts of $41.3 million, or 6%, strong productivity gains of $24.7 million, or 3.6%, and to a lesser extent cost savings of $2.8 million, or 0.4%.
+Added: Engineering, selling and administrative expense increased by $23.0 million, or 8.5%, to $292.2 million, reflecting an increase in administrative costs of $17.5 million, or 6.5%, primarily from investments in core businesses and the impact of the CryoWorks and Technifab acquisitions.
Operating profit increased by 23.2 million, or 9.7%, to $263.5 million in 2025.
−Removed: The increase was primarily due to higher pricing net of inflation and productivity of $74.0 million, or 44.0%, partially offset by unfavorable mix of $17.3 million, or 10.3%, and the net impact from the sale of Crane Supply of $13.8 million, or 8.2%.
+Added: The increase is primarily due to strong net price, inclusive of tariffs and productivity gains of $31.2 million, or 13%, partially offset by the net impact of lower volumes and mix impacts of $12.2 million, or 5.1%.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
1 unchanged sentence
Corporate expense $ (101.8) $ (93.5) $ (117.1)
−Removed: Loss on divestiture of asbestos-related assets and liabilities — — (162.4)
Total Corporate expense $ (101.8) $ (93.5) $ — $ (117.1)
−Removed: Total Corporate expense decreased by $23.6 million, or 20.2%, in 2024, primarily reflecting the absence of separation related expenses of $19.4 million or 16.6%.
−Removed: Total Corporate expense decreased by $166.1 million, or 58.7%, in 2023, primarily related to the absence of the loss on divestiture of asbestos related assets and liabilities of $162.4 million, or 57.3%.
+Added: 2025 compared to 2024
+Added: Total Corporate expense increased by $8.3 million, or 8.9%, in 2025, primarily reflecting higher transaction related expenses of $5.0 million, or 5.3%.
INTEREST AND MISCELLANEOUS INCOME, NET
2 unchanged sentences
Interest expense $ (11.3) $ (27.2) $ (22.7)
−Removed: Gain on sale of business $ — $ — $ 232.5
Miscellaneous income, net $ 8.7 $ 4.4 $ 0.3
2025 compared to 2024
−Removed: Interest expense increased by $4.5 million, or 19.8%, primarily due to incremental borrowings under the revolving credit facility during 2024 to fund acquisitions.
−Removed: Miscellaneous income, net, increased $4.1 million, primarily due to favorable settlements under the tax matters agreement resulting from the Separation.
−Removed: 2023 compared to 2022
−Removed: Interest expense increased by $12.6 million, or 124.7%, primarily due to interest on the $300 million, 3-year term loan facility .
−Removed: Miscellaneous expense, net, decreased $5.3 million, or 94.6%, primarily reflecting the absence of the 2022 $7.5 million termination fee paid to the Company related to the termination of agreement to sell the Engineered Materials segment.
+Added: Interest expense decreased by $15.9 million, or 58.5%, resulting from the repayment of the 2023 Term facility during 2025.
+Added: Miscellaneous income, net, increased $4.3 million, primarily related to the insurance proceeds received in connection with Hurricane Helene (see Note 13, “Commitment and Contingencies” for further detail).
(in millions, except %) For the year ended December 31, 2025 2024 2023
10 unchanged sentences
federal tax rate to our effective tax rate is set forth under Note 10, "Income Taxes" in the Notes to Consolidated Financial Statements.
+Added: The One Big Beautiful Bill Act
+Added: On July 4, 2025, the “One Big Beautiful Bill Act” was signed into law.
+Added: This legislation did not have a material impact on our income tax expense for the year ended December 31, 2025, and while the Company is continuing to evaluate the financial statement impact of these new provisions on future reporting periods it is not expected to have a material impact in 2026.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
6 unchanged sentences
Discontinued operations 213.6 11.8 58.3
−Removed: Effect of exchange rates on cash and cash equivalents (11.3) 3.6 (39.4)
−Removed: (Decrease) increase in cash and cash equivalents $ (21.4) $ (328.0) $ 179.0
+Added: Effect of exchange rate on cash, cash equivalents and restricted cash 24.0 (11.3) 3.6
+Added: Increase (decrease) in cash, cash equivalents and restricted cash $ 1,423.1 $ (21.4) $ (328.0)
Our operating philosophy is to deploy cash provided from operating activities, when appropriate, to provide value to shareholders by reinvesting in existing businesses, by making acquisitions that will strengthen and complement our portfolio, by divesting businesses that are no longer strategic or aligned with our portfolio and where such divestitures can generate capacity for strategic investments and initiatives that further optimize our portfolio, and by paying dividends and/or repurchasing shares.
At any given time, and from time to time, we may be evaluating one or more of these opportunities, although we cannot assure you if or when we will consummate any such transactions.
−Removed: The Company raised the 2025 annual dividend by 12% to $0.92 per share.
+Added: The Company raised the annual dividend for 2026 by 11% to $1.02 per share.
Our current cash balance, together with cash we expect to generate from future operations and borrowing capacity available under our revolving credit facility, is expected to be sufficient to finance our short- and long-term capital requirements, as well as to fund expected pension contributions.
+Added: In September 2025, we entered into a $900 million senior unsecured delayed draw term loan facility (the “Term Facility”), which matures on September 30, 2030, and a $900 million senior unsecured revolving facility (the “Revolving Facility”), which also matures on September 30, 2030.
+Added: In December 2025, the Company borrowed $900 million under the Term Facility and an additional $250 million under the Revolving Facility.
+Added: The borrowings under the Term Facility and Revolving Facility, along with cash on-hand, were used to fund the January 2026 acquisitions of Druck, Panametrics, Reuter-Stokes and optek-Danulat.
Operating Activities
Cash provided by operating activities from continuing operations, a key source of our liquidity, was $394.8 million in 2025, compared to $257.8 million in 2024.
−Removed: The increase in cash provided by operating activities from continuing operations was primarily driven by the $109.1 million increase in net income from continuing operations, adjusted for the exclusion of non-cash items.
−Removed: Cash provided by operating activities from continuing operations was $162.1 million in 2023, compared to cash used for operating activities from continuing operations of $498.8 million in 2022.
−Removed: The increase in cash provided by operating activities from continuing operations was primarily driven by the $550.0 million payment in 2022 related to the divestiture of the asbestos-related assets and liabilities and, to a lesser extent, the $108.6 million increase in net income adjusted for the exclusion of non-cash items.
+Added: The increase in cash provided by operating activities from continuing operations was primarily driven by the $79.0 million increase in net income from continuing operations, adjusted for the exclusion of non-cash items and improved working capital of $60.7 million.
Investing Activities
−Removed: Cash flows relating to investing activities from continuing operations consist primarily of cash used for capital expenditures, acquisitions of businesses and cash provided by divestitures of businesses or assets.
+Added: Cash flows relating to investing activities from continuing operations consist primarily of cash used for capital expenditures and acquisitions of businesses.
Cash used for investing activities from continuing operations was $48.1 million in 2025, compared to $230.0 million in 2024.
−Removed: The increase in cash used for investing activities is primarily related to the acquisition of Vian for $99.5 million, the acquisition of CryoWorks for $59.1 million and the acquisition of Technifab for $38.8 million, partially offset by the 2023 acquisition of BAUM for $90.5 million.
−Removed: Cash used for investing activities from continuing operations was $128.8 million in 2023, compared to cash provided by investing activities from continuing operations of $288.4 million in 2022.
−Removed: The increase in cash used for investing activities is primarily related to the absence of $318.1 million in proceeds from the sale of Crane Supply in 2022, the acquisition of BAUM for $90.5 million and higher capital expenditures of $5.7 million.
+Added: The decrease in cash used for investing activities was primarily driven by the net cash paid of $197.4 million in the prior period for the acquisitions of Vian Enterprises, Inc., CryoWorks, Inc.
+Added: and Technifab Products, Inc., partially offset by a $16.9 million increase in capital expenditures.
+Added: Capital expenditures are made primarily for increasing capacity, replacing equipment, supporting new product development, and improving information systems.
Financing Activities
Financing cash flows consist primarily of dividend payments to shareholders, repayments of indebtedness, proceeds from our Credit Facilities and proceeds from the issuance of common stock in connection with employee stock plans.
−Removed: During the year 2023, financing cash flows also includes activities associated with the distribution of Crane NXT, Co.
−Removed: in support of the Separation.
−Removed: Cash used by financing activities was $49.7 million in 2024, compared to $423.2 million in 2023.
−Removed: The decrease in cash used for financing activities was driven by:
−Removed: • $578.1 million related to the Distribution of Crane NXT, Co.
−Removed: in the prior year;
+Added: Cash provided by financing activities was $838.8 million in 2025, compared to cash used for financing activities of $49.7 million in 2024.
+Added: The increase in cash provided by financing activities was driven by:
+Added: • $960.0 million increase in borrowings under our Term Facility and Revolving Facility;
+Added: partially offset by
+Added: • $55.6 million increase in debt repayments;
+Added: • $6.0 million increase in dividend payments;
+Added: • $5.6 million increase in debt refinancing costs;
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: • $10.4 million decrease in dividends paid, reflecting a lower dividend per share established on April 3, 2023 in connection with the Separation;
−Removed: • $9.0 million decrease in payments for debt issuance costs;
−Removed: • $201.3 million decrease in net borrowings;
−Removed: • $22.7 million increase in payments for taxes related to net share settlements of equity awards, net of proceeds from stock options.
−Removed: Cash used for financing activities was $423.2 million in 2023, compared to cash provided by financing activities of $106.0 million in 2022.
−Removed: Cash used for financing activities in 2023 was driven by:
−Removed: • $578.1 million of distribution cash outflows, which was comprised of the $275 million dividend to Crane NXT, Co.
−Removed: and $303.1 million in cash balances at the Crane NXT businesses at time of Separation;
−Removed: • $400.0 million repayment of the 364-Day Credit Agreement;
−Removed: • $50.6 million in prepayments on the 3-year term loan facility.
−Removed: The above uses were primarily funded by $650 million in proceeds from the term loan facilities, comprised of a $350 million term loan issued to Crane NXT, Co.
−Removed: (discontinued operations) and the $300 million term loan issued to Crane Company.
+Added: • $4.3 million increase in payments for taxes related to net share settlements of equity awards, net of proceeds from stock option exercises.
Financing Arrangements
24 unchanged sentences
Total $ 2,086.7 $ 369.6 $ 105.7 $ 113.9 $ 106.7 $ 1,097.0 $ 293.8
−Removed: (a) Debt includes scheduled principal payments.
+Added: (a) Debt includes scheduled principal payments and borrowings under our Revolving Facility.
(b) Pension benefits are primarily funded by the respective pension trusts.
6 unchanged sentences
Demand in these industries is affected by fluctuations in domestic and international economic conditions, as well as currency fluctuations, commodity costs, and a variety of other factors.
−Removed: For 2025, we expect a total year-over-year sales increase of approximately 5%, driven by approximately 4% to 6% core growth, and an acquisition benefit of approximately 1% to 2%, partially offset by an approximate 1% headwind from foreign exchange.
−Removed: We expect an improvement in operating profit driven primarily by productivity benefits, operating leverages on higher volumes, lower transaction related expenses, higher pricing net of inflation and contributions from the Technifab and CryoWorks acquisitions, partially offset by unfavorable mix mainly in our Aerospace & Electronics segment (discussed below).
−Removed: Aerospace & Electronics
−Removed: In 2025, we expect Aerospace & Electronics sales to increase in the high single-digit range compared to 2024.
−Removed: We expect a substantial improvement in our commercial OEM business driven by higher aircraft build rates, and our military OEM business driven by continued global geopolitical uncertainty which is driving increased demand.
−Removed: We expect growth in our commercial and military aftermarket businesses driven by continued high utilization of aircraft, but at decelerating rates compared to 2023 and 2024 due to increasingly challenging year-over-year comparisons.
−Removed: We expect segment operating profit and operating margin to increase compared to 2024 driven primarily by productivity benefits and the impact of operating leverage on higher volumes, partially offset by unfavorable mix as we expect higher growth in OEM shipments compared to the higher profit aftermarket product shipments.
+Added: For 2026, we expect total sales growth in the low-to-mid 20%s, driven by the Druck, Panametrics, Reuter-Stokes, and optek-Danulat acquisitions, as well as mid-single digit core sales growth and a slight foreign exchange benefit.
+Added: We expect an improvement in operating profit driven primarily by productivity benefits and operating leverage on higher volumes, lower transaction related expenses, higher pricing net of inflation and contributions from the Druck, Panametrics, Reuter-Stokes, and optek-Danulat acquisitions.
+Added: Aerospace & Advanced Technologies
+Added: In 2026, we expect Aerospace & Advanced Electronics sales to increase in the low to mid 20% range driven by high-single digit core sales growth, a low-to-mid-teen percentage contribution from the Druck acquisition and a slight benefit from favorable foreign exchange.
+Added: We expect a substantial improvement in our commercial OEM business driven by higher aircraft build rates, and increased demand for our military OEM business driven by continued global geopolitical uncertainty.
+Added: We also expect growth in our commercial and military aftermarket businesses driven by continued high utilization of aircraft, but at decelerating rates compared to 2024 and 2025 reflecting increasingly challenging year-over-year comparisons.
+Added: We expect segment operating profit to increase compared to 2025 due to higher volumes, positive net price and the contribution from the Druck acquisition.
+Added: However, we expect operating margin to decline modestly compared to 2025 driven by the dilutive impact of the above-mentioned acquisitions.
Process Flow Technologies
−Removed: In 2025, we expect Process Flow Technologies sales to increase approximately 4% to 5% driven by low- to mid-single digit core
−Removed: sales growth, a 2% to 3% contribution from the Technifab and CryoWorks acquisitions, partially offset by approximately 1% of
−Removed: unfavorable foreign exchange.
−Removed: We expect Process Valves and Related Products sales to increase in the mid-single digit range compared to 2024, driven by contributions from the Technifab and CryoWorks acquisitions, as well as demand in the Chemical, Pharmaceutical, Industrial and Cryogenic markets.
−Removed: We expect Commercial Valves sales to increase in the low- to mid-single digit range driven primarily by higher demand in the UK and Europe for water infrastructure, and we expect Pumps and Systems sales to increase in the mid-single digit range compared to 2024, driven by demand across the business’ end markets.
−Removed: We expect an improvement in segment operating profit and operating margin compared to 2024, driven primarily by strong productivity and higher pricing net of inflation.
+Added: In 2026, we expect Process Flow Technologies sales to increase in the low-to-mid 20%s driven by flat-to-low single digit core sales growth, a low-20% contribution from the Panametrics, Reuter-Stokes, and optek-Danulat acquisitions, as well as a 1% benefit from foreign exchange.
+Added: We expect core sales to be driven by demand in the pharmaceutical, water and waste-water and cryogenic markets offset by ongoing sluggishness in the chemical markets.
+Added: We expect segment operating profit to increase compared to 2025 due primarily to the contribution from the Panametrics, Reuter-Stokes, and optek-Danulat acquisitions.
+Added: However, we expect operating margin to decline modestly compared to 2025 driven primarily by the dilutive impact of the acquisitions.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
11 unchanged sentences
We exercise judgment and consider the timing of right to payment, transfer of risk and rewards, transfer of title, transfer of physical possession, and customer acceptance when determining when control transfers to the customer.
−Removed: As a result, revenue from the sale of products is generally recognized at a point in time - either upon shipment or delivery - based on the specific shipping terms in the contract.
−Removed: When products are customized or products are sold directly to the U.S.
+Added: As a result, revenue from the sale of products is generally recognized at a point in time - either upon shipment or delivery - based on the specific shipping terms agreed with our customers.
+Added: Certain products however, are customized or sold directly to the U.S.
government or indirectly to the U.S.
−Removed: government through subcontracts, revenue is recognized over time because control is transferred continuously to customers, as the contract progresses.
+Added: government through subcontracts.
+Added: In these cases, revenue is recognized over time because control is transferred continuously to customers, as the contract progresses.
We exercise judgment to determine whether the products have an alternative use to us.
4 unchanged sentences
government owns any work-in-progress as the contracted product is being built, revenue is recognized over time.
−Removed: The measure of progress applied by us is the cost-to-cost method as this provides the most faithful depiction of the pattern of transfer of control.
+Added: The measure of progress applied by us is the cost-to-cost method as this provides the most accurate depiction of the pattern of transfer of control.
Under this method, we measure progress by comparing costs incurred to date to the total estimated costs to provide the performance obligation.
2 unchanged sentences
Total revenue recognized and cost estimates are updated monthly.
−Removed: In 2024, the Company recognized approximately $108.0 million in revenue over time related to contracts in progress as of December 31, 2024.
+Added: In 2025, the Company recognized approximately $109.1 million in revenue over time related to contracts in progress as of December 31, 2025, or 4.7% of total sales.
These estimates are subject to uncertainties and require judgment.
Estimates of contract costs include labor hours and rates, and material costs.
−Removed: These estimates consider historical performance, the complexity of the work to be performed, the estimated time to complete the project, and other economic factors such as inflation and market rates.
+Added: These estimates consider historical performance, the complexity of the work to be performed, the estimated time to complete the project, and other economic factors such as inflation.
We update our estimates on a periodic basis and any revisions to such estimates are recorded in earnings in the period in which they are determined.
9 unchanged sentences
The evidence we consider in reaching such conclusions includes, but is not limited to;
−Removed: (1) future reversals of existing taxable temporary differences, (2) future taxable income exclusive of reversing taxable temporary differences, (3) taxable income in prior carryback year(s) if carryback is permitted under the tax law, (4) cumulative losses in recent years, (5) a history of tax losses or credit carryforwards expiring unused, (6) a carryback or carryforward period that is so brief it limits realization of tax benefits, and (7) a strong earnings history exclusive of the loss that created the carryforward and support showing that the loss is an aberration rather than a continuing condition.
+Added: (1) future reversals of existing taxable temporary differences, (2) future taxable income exclusive of reversing taxable temporary differences, (3) taxable income in prior carryback year(s) if carryback is permitted under the tax law, (4) cumulative losses in recent years, (5) a history of tax losses or credit carryforwards expiring unused, (6) a carryback or carryforward period that is so brief it limits realization of tax
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: benefits, and (7) a strong earnings history exclusive of the loss that created the carryforward and support showing that the loss is an aberration rather than a continuing condition.
We account for unrecognized tax benefits in accordance with ASC 740, which prescribes a minimum probability threshold that a tax position must meet before a financial statement benefit is recognized.
12 unchanged sentences
A reporting unit is an operating segment unless discrete financial information is prepared and reviewed by segment management for businesses one level below that operating segment (a “component”), in which case the component would be the reporting unit.
−Removed: As of December 31, 2024, we had four reporting units.
−Removed: At December 31, 2024, Goodwill of $171.3 million related to the Engineered Materials reporting unit was classified as held for sale.
−Removed: Please refer to Note 3, “Discontinued Operations” in the Notes to Consolidated Financial Statements for further discussion.
+Added: As of December 31, 2025, we had three reporting units.
When performing our annual impairment assessment, we compare the fair value of each of our reporting units to our respective carrying value.
Goodwill is potentially impaired when the net book value of the reporting unit exceeds its estimated fair value.
−Removed: Fair values are established primarily by discounting estimated future cash flows at an estimated cost of capital which varies for each reporting unit and which, as of our most recent annual impairment assessment, ranged between 9.0% and 9.5% (a weighted average of 9.2%), reflecting the respective inherent business risk of each of the reporting units tested.
+Added: Fair values are established primarily by discounting estimated future cash flows at an estimated cost of capital which varies for each reporting unit and which, as of our most recent annual impairment assessment, was 9.0%.
+Added: reflecting the respective inherent business risk of each of the reporting units tested.
This methodology for valuing our reporting units (commonly referred to as the Income Method) has not changed since the adoption of the provisions under ASC 350.
6 unchanged sentences
If actual results are not consistent with management’s estimates and assumptions, goodwill and other intangible assets may then be determined to be overstated and a charge would need to be taken against net earnings.
−Removed: Furthermore, to evaluate the sensitivity of the fair value calculations on the goodwill impairment test, we applied a hypothetical, reasonably possible 10% decrease to the fair values of each reporting unit.
+Added: To evaluate the sensitivity of the fair value calculations on the goodwill impairment test, we applied a hypothetical, reasonably possible 10% decrease to the fair values of each reporting unit.
The effects of this hypothetical 10% decrease would still result in a fair value calculation exceeding our carrying value for each of our reporting units.
No impairment charges have been required during 2025, 2024 or 2023.
−Removed: Intangibles with indefinite useful lives are tested annually for impairment, or when events or changes in circumstances indicate the potential for impairment.
+Added: As stated above, intangibles with indefinite useful lives are tested annually for impairment, or when events or changes in circumstances indicate the potential for impairment.
If the carrying amount of an indefinite lived intangible asset exceeds its fair value, the intangible asset is written down to its fair value.
1 unchanged sentence
We amortize the cost of definite-lived intangibles over their estimated useful lives.
−Removed: We review all our definite-lived intangible assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Examples of events or changes in circumstances could include, but are not limited to, a prolonged economic downturn, current period operating or cash flow losses combined with a history of losses or a forecast of continuing losses associated with the use of an asset or asset group, or a current expectation that an asset or asset group will be sold or disposed of before the end of its previously estimated useful life.
−Removed: Recoverability is based upon projections of anticipated future undiscounted cash flows associated with the use and eventual disposal of the definite-lived intangible asset (or asset group), as well as specific appraisal in certain instances.
−Removed: Reviews occur at the lowest level for
+Added: Recoverability is based upon projections of anticipated future undiscounted
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: which identifiable cash flows are largely independent of cash flows associated with other long-lived assets or asset groups and include estimated future revenues, gross profit margins, operating profit margins and capital expenditures which are based on the businesses’ strategic plans and long-range planning forecasts, which change from year to year.
+Added: cash flows associated with the use and eventual disposal of the definite-lived intangible asset (or asset group), as well as specific appraisal in certain instances.
+Added: Reviews occur at the lowest level for which identifiable cash flows are largely independent of cash flows associated with other long-lived assets or asset groups and include estimated future revenues, gross profit margins, operating profit margins and capital expenditures which are based on the businesses’ strategic plans and long-range planning forecasts, which change from year to year.
The revenue growth rates included in the forecasts represent our best estimates based on current and forecasted market conditions, and the profit margin assumptions are based on the current cost structure and anticipated net cost increases or reductions.
12 unchanged sentences
These estimates consider our prior experience in the Goodyear Site investigation and remediation, as well as available data from, and in consultation with, our environmental specialists.
−Removed: Estimates at the Goodyear Site are subject to significant uncertainties caused primarily by the dynamic nature of the Goodyear Site conditions, the range of remediation alternatives available, together with the corresponding estimates of cleanup methodology and costs, as well as ongoing, required regulatory approvals, primarily from the EPA.
−Removed: During the fourth quarter of 2019, we received conceptual agreement from the EPA on an alternative remediation strategy which is expected to further reduce the contaminant plume.
+Added: Estimates at the Goodyear Site have been subject to significant uncertainties caused primarily by the dynamic nature of the Goodyear Site conditions, the range of remediation alternatives available, together with the corresponding estimates of cleanup methodology and costs, as well as ongoing, required regulatory approvals, primarily from the EPA.
+Added: During the fourth quarter of 2019, we received conceptual agreement from the EPA on an alternative remediation strategy which was expected to further reduce the contaminant plume.
Accordingly, we recorded a pre-tax charge of $18.9 million, net of reimbursements, to extend our forecast period through 2027 and reflect our revised workplan.
22 unchanged sentences
The prior service cost (credit) is amortized over the average future working lifetime of plan participants whose prior service benefits were changed.
−Removed: The net periodic pension cost was $4.3 million and $11.2 million in 2024 and 2023, respectively, and net periodic pension benefit of $2.3 million in 2022.
−Removed: The net periodic pension cost decreased in 2024 compared to 2023, primarily driven by lower
+Added: The net periodic pension cost was $8.7 million, $4.3 million and $11.2 million in 2025, 2024 and 2023, respectively.
+Added: The net periodic pension cost increased in 2025 compared to 2024, primarily driven by lower expected return on assets and higher
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: interest costs and curtailments for U.S.
−Removed: plans and higher expected return on assets for both U.S.
+Added: interest costs for both U.S.
Employer cash contributions were $16.5 million, $16.6 million and $18.1 million in 2025, 2024 and 2023, respectively.
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.